{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Inicio","TDPrimas","TDPrimas Vida","TD Siniestros","TD Operación","TD Siniestros Daños","Primas Directas","Siniestros","Primas Directas (Vida)","Siniestros (Daños)","Cat"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":5},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inicio","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[5,3,8,9],[14,1,15,4],[14,6,15,9],[12,1,13,9]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"EstadisticAMIS Informe"]
[]
[null,null,null,"Con la finalidad de atender la solicitud de información, presentamos esta publicación comparando los datosprimas del periodo actual vs el mismo periodo del año anterior."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Periodo:","2021-Q4"]
[null,null,null,null,null,null,null,null,"Fecha de actualización:","2022-06-01"]
[]
[]
[]
[null,"ANÁLISIS DE PRIMAS DIRECTAS",null,null,null,null,"ANÁLISIS DE SINIESTROS"]
[]
[]
[]
[]
[]
[null,"DEFINICIÓN DE TÉRMINOS"]
[]
[null,"Participación de mercado"]
[null,"Porcentaje que representa la participación de las compañías sobre el total del ramo o subramo que se está consultando."]
[]
[null,"Participación por operación"]
[null,"Porcentaje que representa la participación del subramo sobre el ramo de la compañía."]
[]
[null,"Participación por cartera"]
[null,"Porcentaje que representa la participación del ramo o subramos sobre el total general sin pensiones de la compañía."]
[]
[null,"Participación por sector"]
[null,"Porcentaje que representa la participación de la compañía del ramo o subramo(s) sobre la suma del total general sin pensiones."]

{"sheet":"TDPrimas","index":1,"n_rows":90,"n_cols":6,"rows_kept":90,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2021-Q4"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de %SECTOR"]
[1,"G.N.P.",78894165.130579993,72967613.441029996,100,12.455720360228463]
[2,"Metlife México",62441035.431479998,56879236.02296,100,9.8581191023488124]
[3,"BBVA Bancomer",46683566.47428,46288255.621270001,100,7.3703479650155153]
[4,"AXA Seguros",44680995.323409997,40205013.735079996,100,7.0541843271164]
[5,"Quálitas",34984952.298819996,33301760.541999999,100,5.5233841682561735]
[5.0999999999999996,"TOTAL GRANDES",267684714.65856999,249641879.36234,100,42.261755922965364]
[6,"Monterrey New York Life",34531456.003360003,32811416.155949999,100,5.4517866929384482]
[7,"Mapfre México",30973171.780310001,18274883.237330001,100,4.8900088584031991]
[8,"Banorte",27787128.924529999,26911499.016430002,100,4.3870000642595954]
[9,"Citibanamex Seguros",24304859.36617,30598341.655999999,100,3.8372233378555753]
[10,"Pensiones Banorte",22649462.819139998,14334303.774769999,0,3.5758712284699685]
[11,"Inbursa",20715913.716820002,18776064.984919999,100,3.270604712481024]
[12,"Chubb Seguros México",18644615.725060001,17701457.064130001,100,2.9435905597187269]
[13,"Allianz México",16560897.790209999,18006767.260729998,100,2.614615560577449]
[14,"Atlas",16033506.831839999,14853772.684669999,100,2.5313516805795175]
[15,"ProFuturo G.N.P.",14908494.745069999,8114855.81953,0,2.3537360618390042]
[15.1,"TOTAL MEDIANAS",227109507.70251006,200383361.65446001,119.81411259196094,35.855788757122511]
[16,"Zurich Santander",14742608.475910001,11574946.89676,100,2.3275461278072713]
[17,"GMX Seguros",10840674.31789,8753510.9884099998,100,1.711513235439641]
[18,"Afirme",10199279.54855,11016215.78953,100,1.6102505644399621]
[19,"Pensiones BBVA Bancomer",9822830.8022000007,6702330.2226999998,0,1.5508172678617755]
[20,"HDI Seguros",8680810.9867700003,8085709.61522,100,1.3705164884151317]
[21,"Zurich Daños",7183909.4036900001,6804824.9724500002,100,1.1341873822668136]
[22,"HSBC Seguros",6468384.2059800001,3606695.8564800001,100,1.0212210842063447]
[23,"Seguros SURA",5900062.7489600005,5305012.6679100003,100,0.93149514399717603]
[24,"AIG Seguros",5289324.8718299996,5420683.5035499996,100,0.83507254799986741]
[25,"Seguros Azteca",4983077.5936599998,4739992.0155999996,100,0.78672257875115215]
[26,"BUPA México",3594202.4504200001,3379847.7056200001,100,0.56744856310199876]
[27,"FM Global",3154604.3165600002,3307629.0228800001,100,0.49804531360723869]
[28,"Ve Por Más",3138973.1425999999,2864221.8321699998,100,0.49557748177930067]
[29,"Seguros Argos",3067143.7671599998,2998917.0621000002,100,0.48423714231757131]
[30,"ANA",2846225.9863100001,2437409.1074199998,100,0.44935889629880138]
[31,"Cardif Vida",2829394.6206800002,2603859.0120999999,100,0.44670157958569529]
[32,"Plan Seguro",2596168.4891499998,2272678.2165600001,100,0.40988010526972529]
[33,"General de Seguros",2516090.6150500001,2067951.06758,100,0.39723750229420357]
[34,"Hir Seguros",1949854.1843600001,1480074.8845200001,100,0.30784074365210246]
[35,"El Potosí",1937993.9527700001,1758597.98,100,0.30596826388318571]
[36,"Seguros Azteca Daños",1844295.0949599999,2489084.8156499998,100,0.29117519561226235]
[37,"Zurich Vida",1834835.98364,1834121.9698000001,100,0.2896818019593454]
[38,"Insignia Life",1738938.03253,1790168.3796999999,100,0.2745415433588772]
[39,"Cardif Seguros Generales",1560679.2373500001,1527612.9394,100,0.24639824910082445]
[40,"Patrimonial Vida",1454885.5009999999,3004860.8649400002,100,0.22969565526947691]
[41,"Tokio Marine",1374423.9543699999,1221609.50502,100,0.21699247851469433]
[42,"La Latinoamericana",1322115.8073700001,1034777.91214,100,0.20873412822332171]
[43,"El Águila",1250683.7777799999,1118711.1404500001,100,0.19745652126894206]
[44,"BBVA Bancomer Salud",1191065.8113299999,383549.72295999998,100,0.18804410506151267]
[45,"Prudential",1176956.4009700001,950354.37032999995,100,0.18581652752645678]
[46,"HDI Global Seguros",1043388.71996,798982.61422999995,100,0.16472901514742153]
[47,"Assurant Vida",1024603.9286700001,1108142.21749,100,0.16176329383018304]
[48,"SIS NOVA",939149.07556000003,866593.70510000002,100,0.14827177957179855]
[49,"Pan-American México",769483.43325,1219145.66047,100,0.1214851624391613]
[50,"Primero Seguros",752773.31405000004,806848.13850999996,100,0.11884698797344775]
[51,"Patrimonial Inbursa",633205.94169000001,749761.71935000003,100,9.9969828276548864E-2]
[52,"Atradius",621840.9362,579261.41122000001,100,9.8175534236658799E-2]
[53,"Sompo Japan",605863.71200000006,607438.35280999995,100,9.5653068393481533E-2]
[54,"Solunion Crédito",539056.79472999997,512666.68225000001,100,8.5105668870756893E-2]
[55,"General de Salud",513902.81654999999,466606.40071000002,100,8.113438762785638E-2]
[56,"PREVEM Seguros",495857.33221999998,427838.69130000001,100,7.8285387246049401E-2]
[57,"Berkley Seguros",465002.43946000002,352853.82338000002,100,7.3414052143798203E-2]
[58,"Dentegra",449909.74330999999,432140.63101000001,100,7.1031234575285387E-2]
[59,"Skandia Life",426948.58981999999,558075.82313000003,100,6.7406153980968164E-2]
[60,"SHF Cred Vivienda",419514.94858000003,450455.36799,100,6.6232539222634002E-2]
[61,"Coface",330415.15438000002,306787.23329,100,5.2165565842888603E-2]
[62,"Swiss Re Corporate Solutions",317503.73488,157038.61569000001,100,5.0127125731640569E-2]
[63,"Zurich Aseguradora Mexicana",257596.18681000001,121625.68489,100,4.0668990709971715E-2]
[64,"MediAccess",222274.35027,236904.04417000001,100,3.5092419643863705E-2]
[65,"Assurant Daños",175769.73887,155898.39063000001,100,2.7750324900852455E-2]
[66,"Patrimonial Daños",172814.15536999999,133543.8542,100,2.7283700765640757E-2]
[67,"Aserta Seguros de Vida",172554.43964,526402.71756999998,100,2.7242697143881431E-2]
[68,"AXA Salud",163768.73744999999,473531.83064,100,2.5855620552529428E-2]
[69,"Centauro",161859.45003000001,145132.92184,100,2.5554184443135782E-2]
[70,"Tláloc Seguros",122691.30882999999,223736.21200999999,100,1.9370363206043531E-2]
[71,"Odontoprev",76993.932440000004,47514.83956,100,1.2155713801136874E-2]
[72,"Virginia Surety",71210.532909999994,23146.930779999999,100,1.1242637312426623E-2]
[73,"Genworth Seg. de Crédito",65916.115330000001,67949.203899999993,100,1.0406760733498272E-2]
[74,"Crabi",40543.639300000003,28166.724600000001,100,6.4009833004877933E-3]
[75,"Metlife Más",31095.04911,35403.692799999997,100,4.9092507115156237E-3]
[76,"Metlife Pensiones",15995.85067,7040.3564500000002,0,2.5254065689107115E-3]
[77,"Citibanamex Pensiones",12102.12455,10434.716479999999,0,1.9106695521774078E-3]
[78,"Pensiones Inbursa",533.28377999999998,3565.23812,0,8.4194231922367311E-5]
[79,"Principal México",192.54227,212.01303999999999,100,3.0398352890536189E-5]
[80,"HSBC Pensiones",0,10310.62031,0,0]
[150.1,"TOTAL RESTO",138602826.13473997,125187117.11987002,107.65153995228587,21.88245531991215]
[151.1,"TOTAL",633397048.49582016,575212358.13667011,108.09051544600004,100.00000000000013]

{"sheet":"TDPrimas Vida","index":2,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
["periodo","2021-Q4"]
["Ramo_","12 Vida Total"]
["subramo","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de Prima_Directa_Act1anio","Suma de Prima_Directa_Ant1anio","Suma de %CARTERA_1anio","Suma de PrimaDirectaAct_Renov","Suma de PrimaDirectaAnt_Renov","Suma de %CARTERA_Renov","Suma de PrimaDirectaAct_Unica","Suma de PrimaDirectaAnt_Unica","Suma de %CARTERA_uni"]
[1,"Metlife México",45847773.847560003,42125139.993019998,73.425710401409503,8748784.9071900006,9896163.2940800004,14.011274551637642,30911024.155239999,27196141.221529998,49.504342683683355,6187964.7851299997,5032835.4774099998,9.9100931660885028]
[2,"BBVA Bancomer",37325851.607550003,37957892.400559999,79.95501292326162,31939704.626949999,32611842.767669998,68.417447592713316,4119155.01107,4049234.9389300002,8.8235653832048602,1266991.9695299999,1296814.6939600001,2.7139999473434417]
[3,"G.N.P.",32138338.20321,29629963.595339999,40.736014063925914,7791578.7823199993,7686617.8047900004,9.8759886354382918,17995644.965360001,17191708.192430001,22.809855374697094,6351114.4555300009,4751637.5981200002,8.0501700537905307]
[4,"Monterrey New York Life",23548993.196959998,22788854.275729999,68.195772557834275,2200084.5727999997,2123174.9352500001,6.3712476316837767,15411250.563300001,14790867.16144,44.629599637502814,5937658.0608600006,5874812.1790399998,17.194925288647692]
[5,"Citibanamex Seguros",23397154.32457,29537600.089869998,96.265335141731214,14333370.963640001,19659624.058700003,58.973272577707888,9063783.3609299995,9877976.0311699994,37.292062564023325,0,0,0]
[5.0999999999999996,"TOTAL GRANDES",162258111.17985001,162039450.35451999,65.730107558843471,65013523.852899998,71977422.860489994,26.336716756759809,77500858.055899993,73105927.54550001,31.395285566158993,19743729.271050002,16956099.94853,7.9981052359246521]
[6,"Banorte",15171410.449130001,14550597.399870001,54.598697441306868,3838669.0104100001,3071975.0181300002,13.814557886983744,7476991.3361799996,7756025.7569599999,26.908110429427779,3855750.1025400003,3722596.6247800002,13.876029124895343]
[7,"Zurich Santander",10872638.540720001,7850148.3397399997,73.749761166664086,6128239.4036500007,3786931.6003200002,41.568216463618249,1224789.94404,1060535.32819,8.3078238565539788,3519609.1930300002,3002681.4112300002,23.87372084649185]
[8,"Allianz México",9080227.0518599991,9673129.5115200002,54.829316422855946,4859120.9536199998,5402828.0165099995,29.340927135559504,4221106.0982400002,4270301.4950099997,25.488389287296453,0,0,0]
[9,"HSBC Seguros",6118480.6822800003,3267798.6440400002,94.590557509300154,4219031.9230899997,1477453.9128399999,65.225437895131805,1899448.7591899999,1790344.7312,29.365119614168339,0,0,0]
[10,"AXA Seguros",5769071.1362500004,6089813.3449999997,12.911688950732426,1329927.9210900001,1527484.1806099999,2.9764957370884764,4433822.9482800001,4556204.9774700003,9.9232859881188897,5320.2668800000001,6124.1869200000001,1.1907225525060135E-2]
[11,"Mapfre México",5405617.6783400001,5882561.1139599998,17.452580306213306,4596064.5905600004,5105986.0857499996,14.838856747250443,808465.80151000002,775034.18940999999,2.6102131458940572,1087.2862700000001,1540.8388,3.5104130688068582E-3]
[12,"Inbursa",5013331.0683000004,4819998.3484699996,24.200385929535393,2847270.9672499998,2629116.42521,13.744365834745667,2166060.1010500002,2190881.9232599996,10.456020094789723,0,0,0]
[13,"Seguros Azteca",4867012.4177099997,4542185.7119899997,97.670813392557434,4782784.0524899997,4300296.6442799997,95.980525339905711,9354.4843999999994,3741.2727799999998,0.18772503988101183,74873.880820000006,238147.79493,1.5025630127707124]
[14,"Seguros Argos",3067143.7671599998,2998917.0621000002,100,745728.4943599999,581435.51943999995,24.313450916273872,1910456.9970499999,2067203.0643499999,62.287820268006996,410958.27574999997,350278.47830999998,13.398728815719124]
[15,"Afirme",2880992.4101,2211964.4536100002,28.247018785847295,2880992.4101,2211964.4536100002,28.247018785847295,0,0,0,0,0,0]
[15.1,"TOTAL MEDIANAS",68245925.201849997,61887113.930299997,37.876820429924784,36227829.726620004,30095471.856699996,20.106621707633906,24150496.469939999,24470272.738630001,13.403643006962312,7867599.0052900007,7321369.3349700002,4.3665557153285706]
[16,"Cardif Vida",2596506.4369800002,2564174.6463000001,91.768974818930388,149862.93523999999,1228936.1571299999,5.2966431103195779,1893173.15439,1045071.3868100001,66.910891133842824,553470.34735000005,290167.10236000002,19.561440574767978]
[17,"Atlas",2388659.0771900001,2074821.58323,14.897920350440755,1602285.86897,1345268.5863300001,9.9933588189709965,646101.10583000001,641386.69886,4.0296930210360831,140272.10238999999,88166.298039999994,0.8748685104336742]
[18,"Hir Seguros",1927562.53486,1462704.42175,98.856752998311165,547658.76188000001,113275.9307,28.087164992789337,1379903.7729799999,1349428.4910499998,70.769588005521825,0,0,0]
[19,"Insignia Life",1738938.03253,1790168.3796999999,100,489251.24956000003,749554.98936000001,28.135059467770855,1255059.7612099999,1039560.21111,72.173920963934506,-5372.9782400000004,1053.17923,-0.30898043170536649]
[20,"Seguros SURA",1457579.4964000001,1244239.6929299999,24.704474484731989,1190642.4424399999,876387.58669000003,20.180165755862063,261495.03052999999,338922.22006999998,4.4320720245914931,5442.0234299999993,28929.886169999998,9.2236704278429255E-2]
[21,"Patrimonial Vida",1454885.5009999999,3004860.8649400002,100,1454885.5009999999,3004860.8649400002,100,0,0,0,0,0,0]
[22,"Prudential",1176956.4009700001,950354.37032999995,100,445529.68565,307806.64789999998,37.854391656548394,695859.72439999995,480839.14724000002,59.123662000266144,35566.990919999997,161708.57519,3.0219463431854496]
[23,"Chubb Seguros México",1024740.44845,1092111.7157300001,5.4961736061562201,1024740.44845,1092111.7157300001,5.4961736061562201,0,0,0,0,0,0]
[24,"Assurant Vida",1024603.9286700001,1108142.21749,100,1013361.02646,1095420.96211,98.90270748575071,11242.90221,12721.255380000001,1.0972925142492855,0,0,0]
[25,"General de Seguros",706075.57554999995,323194.96318999998,28.062406470045541,445757.19783999998,149186.80386000001,17.716261694777707,260318.37771,174008.15932999999,10.346144775267838,0,0,0]
[26,"Ve Por Más",674385.09612,652683.26222000003,21.484258242534988,89826.774940000003,132025.36324000001,2.8616611502956921,430576.45000999997,354794.98626999999,13.717111630122297,153981.87117,165862.91271,4.9054854621169959]
[27,"Zurich Vida",502882.72777,630223.74708999996,27.407503027729319,97260.811480000004,54579.042220000003,5.300790498290274,239483.34755000001,334931.28636000003,13.052030246044449,166138.56873999999,240713.41850999999,9.0546822833945928]
[28,"Patrimonial Inbursa",455803.15737999999,523955.40065000003,71.983398665445335,455803.15737999999,523955.40065000003,71.983398665445335,0,0,0,0,0,0]
[29,"Skandia Life",426948.58981999999,558075.82313000003,100,215625.46465000001,363619.33195000002,50.503847486861808,211323.12517000001,194456.49118000001,49.496152513138199,0,0,0]
[30,"Pan-American México",343072.03895000002,800503.99701000005,44.584720622378654,59914.646480000003,177676.53993,7.786346513913073,195470.33705,409616.80033,25.402799930910664,87687.055420000004,213210.65674999999,11.395574177554915]
[31,"La Latinoamericana",289231.40327000001,222547.21844999999,21.876404597669051,105684.60047,66060.388299999991,7.9935963159105992,183546.8028,156486.83014999999,13.882808281758452,0,0,0]
[32,"Zurich Aseguradora Mexicana",251614.97323,111306.86375999999,97.67806594729926,251614.97323,111306.86375999999,97.67806594729926,0,0,0,0,0,0]
[33,"El Potosí",238010.45843,180182.52149000001,12.281279726895358,75680.601299999995,46912.423269999999,3.9050999716396806,162329.85712999999,132662.28599999999,8.3761797552556772,0,607.81222000000002,0]
[34,"Aserta Seguros de Vida",172610.6998,525161.13633999997,100.03260429584853,93975.274659999995,333729.47223999997,54.46123255713411,30422.091079999998,143062.40718000001,17.630430804023096,48213.334059999994,48369.25692,27.940940934691326]
[35,"Tokio Marine",64153.745750000002,77705.03731,4.6676824531486281,40967.138370000001,28655.496940000001,2.9806769766886281,23186.607380000001,49049.540370000002,1.6870054764600007,0,0,0]
[36,"HDI Seguros",19418.209889999998,8572.8342499999999,0.22369119566817366,0,0,0,19418.209889999998,8572.8342499999999,0.22369119566817366,0,0,0]
[37,"Principal México",192.54227,212.01303999999999,100,189.79227,208.11304000000001,98.571742194584075,0,0,0,2.75,3.9,1.4282578054159225]
[150.1,"TOTAL RESTO",18934831.075279996,19905902.710329998,25.650681276081066,9850518.3527200017,11801538.680290002,13.344323256185769,7898910.6573200002,6865571.0319399992,10.70051477584461,1185402.0652399999,1238792.9981,1.6058432440506925]
[151.1,"TOTAL",249438867.45697999,243832466.99515,49.802936471830847,111091871.93223998,113874433.39747998,22.180590766722933,109550265.18316001,104441771.31607001,21.872793735042549,28796730.34158,25516262.281599998,5.7495519700653634]

{"sheet":"TD Siniestros","index":3,"n_rows":91,"n_cols":13,"rows_kept":91,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2021-Q4"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"G.N.P.",54196824.779629998,18.31993530707323,-39024.725579999998,68.69560592969998,62.774863615634544,51704654.580930002,18.032705042514372,64633239.038269997,4.8120687967863063,79.99700363200914,71.036679581263741]
[2,"Metlife México",51171404.805529997,14.753045607648119,32233.615160000001,81.951563506154883,78.398790838311612,49202382.64672,13.576484851639158,57917932.497660004,9.0881524274543768,84.951897495146028,81.594755772354091]
[3,"BBVA Bancomer",27242302.507780001,15.681611413150565,0,58.355229827586044,50.875497243427724,26813052.963089999,18.568726899801248,29680178.6261,7.5844800836532666,90.339931241219944,81.970809567627441]
[4,"AXA Seguros",31487642.284610003,8.920513005977714,320836.83236,70.472114725055107,71.903536296360571,29475204.092239998,13.147399132138403,38020529.861160003,5.9709708187629218,77.524443241256591,72.607418071234804]
[5,"Quálitas",21146831.764889996,18.315403332017354,215157.31317000001,60.445506926139949,53.670646663074542,21146793.961259998,18.086657186106315,33387882.970679998,-3.6294384722287854,63.336732010922439,51.689128769280714]
[5.0999999999999996,"TOTAL GRANDES",185245006.14244002,15.252698850725732,529203.03511000006,69.202683604373433,64.38400103439416,178342088.24423999,16.033832670639626,223639762.99387002,5.059330423343944,79.745250065002239,72.202928951352007]
[6,"Monterrey New York Life",25152594.868209999,6.5628493514513719,-15022.28688,72.839659195843296,71.936945952421951,23715804.727400001,4.2486120540856653,27853936.388179999,2.4906288787915232,85.143458349621127,83.70765249747862]
[7,"Mapfre México",17482395.01946,68.758154313638386,306528.09671999997,56.443670488321629,56.686749061623743,10498122.875329999,42.537030831774892,14111837.30284,22.715597278738286,74.392317952937688,64.047200066338561]
[8,"Banorte",19646394.992649999,22.483445761311003,9592.22948,70.703220350723242,59.602926804215684,15761850.369580001,13.558056604207325,19475588.126540001,-2.3387688269654539,80.931319080941265,69.601862679372317]
[9,"Citibanamex Seguros",24172371.400880001,8.4056942797630985,0,99.454891043416566,72.873440454141729,24152132.499329999,9.0693743944456848,17720735.156119999,24.152634444636622,136.29306169608245,155.14109950699168]
[10,"Pensiones Banorte",9941017.3192799985,23.655458344602099,0,43.890742127797004,56.084252384340125,9941017.3192800004,23.655458344602099,-6332235.3580999998,3737.4861700005708,-156.99064796389411,-4872.0003827244764]
[11,"Inbursa",10778448.470079999,-10.822717691983197,93973.833140000002,52.029799976085954,64.372064392924216,10442309.141519999,5.3718945273069307,13666981.351,0.41104463365737587,76.405380773830828,72.808258156016606]
[12,"Chubb Seguros México",10399013.64491,20.999446956101544,58332.118069999997,55.774888569748384,48.551175209612019,4853014.7904300001,9.5755683822736692,8491731.13882,-3.3391590835653573,57.149887473997076,50.41412299358722]
[13,"Allianz México",9667149.5551100001,-9.4095974176652053,15790.184290000001,58.373342300468458,59.262572060241006,8288603.58084,1.599383221156736,5641073.8932299996,-21.055950868218577,146.93307936964572,114.16892375805104]
[14,"Atlas",9459950.6486700028,31.699393274058796,18868.600539999999,59.001132739620274,48.357999134545004,6815049.4519699998,36.47890283696276,9165123.34822,11.777275561252075,74.358513170404635,60.900196617951366]
[15,"ProFuturo G.N.P.",4046920.2177199996,22.374909226517993,0,27.145062509132593,40.752236882645384,4046920.2177200001,22.374909226518014,-2958903.4043999999,1286.0857856289074,-136.77094736185299,-1549.1432616661239]
[15.1,"TOTAL MEDIANAS",140746256.13696998,15.193548218803166,488062.77535999997,61.972859507640251,60.974330097101927,118514824.9734,12.898098716105789,106835867.94245002,-3.1009011210488269,110.93168170566197,95.211346485428663]
[16,"Zurich Santander",3867497.0904899994,69.443167942678613,0,26.233465379004272,19.719092576216475,3296107.65405,76.682930800752175,8679520.8443,7.6538030506329235,37.975686828549001,23.138777990747052]
[17,"GMX Seguros",5005367.124520001,77.399435126803311,0,46.172101271041896,32.233051564175916,859910.95695000002,17.499307685075614,2109582.18958,-4.4254321924754203,40.762145281535631,33.156147852649269]
[18,"Afirme",5364726.3675499996,32.990937973801813,10644.20622,52.599071748285262,36.617871118718384,3226676.95505,62.82251105379644,4749334.4933599997,21.513870524137158,67.939559943844486,50.703055965986977]
[19,"Pensiones BBVA Bancomer",6719990.9660799997,9.7435481685339553,0,68.411958847697306,91.361636482202982,6719990.9660799997,9.743548168533934,-4575494.4459899999,-14477.916669410484,-146.86917546079536,19241.885298235775]
[20,"HDI Seguros",5401246.2500799997,-0.70054880006189535,0,62.220525919891301,67.271171251825905,5078476.0312599996,3.2129413665014983,8056264.0202700002,2.0625950509065571,63.037606742806297,62.335029355703121]
[21,"Zurich Daños",4736871.4274199996,-9.5480459188686968,20081.16806,65.937237807967293,76.958515922041656,2071320.6861399999,39.605737465911403,4250072.6149899997,49.549537961279853,48.736124621364226,52.207488398734725]
[22,"HSBC Seguros",2270564.1995099997,6.3956706391386842,0,35.102494335615845,59.169828249193657,2253863.06672,5.831122473163397,3496671.4711500001,15.075541508142386,64.457387127042281,70.087782823292585]
[23,"Seguros SURA",3509289.6124700005,24.987240951754686,-11145.66388,59.478852374723992,52.925760148771673,2400787.0601900001,2.7090157030956741,4143167.8476,4.601451300541326,57.945686694317644,59.013348373948126]
[24,"AIG Seguros",924188.57856000005,-46.241572311764259,3691.70912,17.472713455020763,31.714654752193706,363568.29045999999,-7.5853789960093065,1142184.1157,3.3050339280384033,31.83097063446581,35.582026584450183]
[25,"Seguros Azteca",4493918.3996899994,65.118992576841222,0,90.183592673885698,57.418328006729581,2504989.5001500002,84.571951174833089,4111897.8455400001,28.06952030882033,60.920518802942915,42.2711119993903]
[26,"BUPA México",2552497.5557800005,33.319525032048162,0,71.017077946784241,56.646677925649023,839283.02965000004,352.02225572531694,1771996.92246,552.99511012072367,47.363684384104538,68.421972388270873]
[27,"FM Global",221258.06651000003,-65.047775136877121,0,7.0138135977470286,19.138482228542415,2343.2416199999998,-124.78741267780859,-8711.0923700000003,-54.168276788549406,-26.899515244148418,49.736983573753122]
[28,"Ve Por Más",2198329.7946799998,58.389747082828805,6977.5286500000002,70.033405665240295,48.457290854056396,1470474.9184900001,36.239482184033413,2223107.4270199998,9.429896408769034,66.145022980788738,53.128820637808069]
[29,"Seguros Argos",3269306.2256499999,32.908643697804507,-7835.6235900000001,106.59122864257489,82.023428842927288,2730832.2710699998,43.148866058539404,2715942.3552799998,13.614691903425014,100.54824123056414,79.803338743669556]
[30,"ANA",1471671.3642700003,40.714119235175495,26770.930250000001,51.706061688304452,42.908638377372881,1137619.4455899999,31.052085903114659,2131560.0043799998,21.016337845334544,53.37027544391816,49.283269621473927]
[31,"Cardif Vida",1757023.22101,9.4540802253756606,-10761.83165,62.09891006959387,61.649290109043385,1292502.6307699999,-12.32412589052031,1931920.18279,12.780800276850934,66.902486049057188,86.059203786229617]
[32,"Plan Seguro",1743118.7856200002,31.131035575006383,0,67.141974525340117,58.490258812004839,1587105.7901300001,99.687941550041884,2116252.74236,46.436588979146485,74.996041746889532,54.996633522811081]
[33,"General de Seguros",1485506.77571,11.302294711355199,5953.5323200000003,59.040273304325318,64.540193130965747,1313829.4460499999,14.77880270481946,1848357.0720500001,11.329536143308715,71.080932678924469,68.944849373708763]
[34,"Hir Seguros",1708961.99602,-22.070537817778082,6030.10851,87.645630618318876,148.16548153650984,1114499.8288799999,-46.631835892669173,1317946.17298,-40.819465392401533,84.563379880682916,93.773246902394689]
[35,"El Potosí",1054462.1223800001,-3.2596990149893812,-3495.99692,54.409980014274225,61.980771775934826,860478.51930000004,25.76628324041026,1345937.8227899999,7.8474489191408647,63.931520812477849,54.822733466383426]
[36,"Seguros Azteca Daños",789448.79343000008,42.21205385414175,33532.372150000003,42.804906632749137,22.302207964136237,183018.60837999999,174.37025638888758,466621.55988000002,17.107820926312222,39.222064327046198,16.740919901542416]
[37,"Zurich Vida",1863960.2061899998,-10.059774204771688,-13950.434080000001,101.5872929684005,112.99375719576533,1563495.93019,-14.049724303205879,1832043.73107,-7.6955701398128129,85.341627149743019,91.650784986272257]
[38,"Insignia Life",1287631.0096100001,38.85010830745366,6147.4029300000002,74.046974965324765,51.802571936021337,1130801.50703,37.268403640460555,1361397.32846,3.2790310442625703,83.061827975610342,62.494681096135999]
[39,"Cardif Seguros Generales",229604.26345,-33.017673100854829,15473.358620000001,14.711816365280999,22.439149359040837,291987.25095000002,-21.186855467290165,1346087.20906,0.11589910235123568,21.691555271066026,27.55466200171487]
[40,"Patrimonial Vida",1593988.22997,161.83738626168477,-744.55476999999996,109.56107740948613,20.259516923495084,723785.83204999997,109.96364109712351,779820.77564999997,0.31593090064174767,92.814381797754294,44.344635396670391]
[41,"Tokio Marine",757072.71534999995,35.962166811404472,197.43155999999999,55.082910403509544,45.581342704179747,131183.75336999999,-10.854563911197578,234260.97753999999,-14.354851687946169,55.998978040463612,53.800183049431325]
[42,"La Latinoamericana",797331.41949,22.346963804102682,3038.5758700000001,60.307229899631878,62.979401909752873,443380.46197,19.916790401378904,727275.32932000002,18.943757052417642,60.964595400831101,60.469914178690452]
[43,"El Águila",651828.98119999992,59.317261022603482,0,52.117808896267562,36.572350351800772,412467.40902999998,13.849252714371696,929846.58279000001,9.3269033047461711,44.358651917867306,42.596626093983893]
[44,"BBVA Bancomer Salud",725328.55163999996,101.06135379892169,0,60.897436962787474,94.055565173129381,614621.36855000001,85.459880612507206,599749.88716000004,61.627143212993204,102.47961387044539,89.310352043511998]
[45,"Prudential",172324.17223,105.39669900887651,0,14.641508562932099,8.8280983977447569,433618.43888999999,-29.911548132724352,1789567.72688,1.7655555230456477,24.230345260304105,35.181466849909611]
[46,"HDI Global Seguros",244685.77027999997,-23.690060591670083,0,23.451065321980899,40.131951222620287,-7595.1881400000002,-169.60335105028466,-1653.29169,17.522243753661005,459.39795052136265,-775.67354310425935]
[47,"Assurant Vida",504145.25943999999,1.9419477995954004,5083.1156799999999,49.203916297140502,44.627983073342556,34540.909930000002,46.905223341266279,108885.89208000001,118.28603068595913,31.722116860302073,47.135798284759566]
[48,"SIS NOVA",853768.25304999994,12.566865602886956,0,90.90870398194356,87.521327902154411,811903.72930000001,31.39249623034992,771227.20125000004,11.480375306431178,105.27426003440642,89.320275932405892]
[49,"Pan-American México",605510.13460999995,-2.0089152273638056,4159.2098800000003,78.690470573558642,50.684977021677668,492656.40899000003,-9.6737416023874534,615172.88725000003,-23.726214241122122,80.084220094990869,67.625148595257301]
[50,"Primero Seguros",525951.20392999996,4.680109076709793,0,69.868470907971869,62.271522731383591,459552.02905999997,13.334515726608753,596980.87386000005,-4.3992855654375385,76.979355483969996,64.934158264125969]
[51,"Patrimonial Inbursa",193172.98908,19.467515211372309,0,30.507134624231323,21.56618399645426,193011.06453,21.644886490875436,633610.10127999994,-15.68965875089814,30.462119233908187,21.112861722915696]
[52,"Atradius",11534.615890000001,-96.026889950826714,6947.9773299999997,1.8549142101333409,50.118486131944209,5315.8303400000004,-92.631716182861041,163648.30587000001,4.2241726461898388,3.2483259217011535,45.947481133528349]
[53,"Sompo Japan",223020.77666999999,70.758538164142067,0,36.810386932366725,21.50110036776886,18364.8645,10.15872606329118,122743.90803999999,370.47662678768904,14.961935621289838,63.900893309846793]
[54,"Solunion Crédito",233431.54321999999,-25.451364961195878,1751.4148499999999,43.303701113148939,61.077992056309412,25409.977159999999,19.614087137406202,29095.566070000001,14.413065720888319,87.332815931015148,83.535438407243717]
[55,"General de Salud",405203.92728999996,62.691588473897241,0,78.848356973458195,53.377453942127687,376862.19841000001,57.566181105607072,488698.81186000002,21.925867899513364,77.115431685960729,59.672487273487675]
[56,"PREVEM Seguros",254508.86042000001,13.939492613189364,0,51.327033782184863,52.209383871121616,214059.83475000001,19.172187670196283,453177.73125999997,11.824346467845359,47.235294230993063,44.322891195175835]
[57,"Berkley Seguros",167514.94641,12.977780408370233,2157.2032599999998,36.024530667953584,42.020933578016091,9009.8454600000005,-10.585116284621732,19072.341779999999,42.510961302186409,47.240373331858365,75.292509882663268]
[58,"Dentegra",138353.54534000001,20.037039345550344,22.52233,30.751400119083588,26.671651969086152,138353.54534000001,20.037039345550344,418132.16687000002,-2.5560756056682177,33.08847209141291,26.860630605174268]
[59,"Skandia Life",66600.80313,87.334737555277371,0,15.599255909962991,6.3704181719619948,45769.54322,91.166975701587873,286546.33156000002,40.313028039545507,15.972824698478577,11.723758204381918]
[60,"SHF Cred Vivienda",-108937.24568000001,-142.21352251980352,0,-25.967428824345234,57.289235970594298,-119105.52486,-154.46355775746693,330443.37867000001,-8.7834868960111834,-36.044155382803332,60.367377879329389]
[61,"Coface",13594.281879999995,-94.082177493750166,7795.72307,4.1143033846339989,74.878485690717255,9490.9812399999992,-83.684383951951716,58651.404040000001,-1.7077002603693381,16.182018820090292,97.487452485554627]
[62,"Swiss Re Corporate Solutions",-23468.35254,-120.21277073103313,18.612290000000002,-7.3915201497928278,73.935037137106846,1709.01394,-33.058820593544382,558.11042999999995,-110.35579118949128,306.21429884404779,-47.371309650986355]
[63,"Zurich Aseguradora Mexicana",235872.11202999996,-390.85840560794998,0,91.56661631950962,-66.676021477982744,224737.77729999999,-1930.4852542390463,221529.03414,141.76925957958102,101.44845264750812,-13.399243301896155]
[64,"MediAccess",136748.40833999999,15.947045042267561,0,61.52235207251293,49.784038129533634,124415.1991,9.5792190387844478,245588.27947000001,6.8399870727695378,50.660071958034145,49.393685048861649]
[65,"Assurant Daños",55641.101169999994,0.73186915038967459,226.48005000000001,31.655677210257661,35.431308531654985,12452.77247,81.933952076009135,43004.671150000002,13.700237998454835,28.956790360202532,18.09664396368898]
[66,"Patrimonial Daños",52142.59519,19.094508149475509,0,30.172641285293572,32.785136884270038,37501.733910000003,-5.177074456603215,181005.80343999999,30.03764534292155,20.718525703199965,28.412836684604247]
[67,"Aserta Seguros de Vida",393587.93104,-24.05121389951297,-1.0000000000000001E-5,228.09493158283365,98.447074109393654,215291.96351,-26.842050863156896,197761.92134,-62.157361875594063,108.86421513869784,56.312528533095374]
[68,"AXA Salud",455507.68298999994,-12.244404584391134,0,278.14080396697835,109.61543505923588,49227.565110000003,-1.5128636273958995,71102.203269999998,34.343964905398153,69.234936255161699,94.441733093970214]
[69,"Centauro",74949.215089999998,29.261865826450695,117.65355,46.305121558307818,39.951282916995254,74949.215089999998,29.261865826450695,145615.04766000001,3.4892216109402518,51.47078979433546,41.208379110570704]
[70,"Tláloc Seguros",94894.938439999998,-44.812825192306846,0,77.344466649618667,76.854376859797085,13627.184670000001,-83.03356611148611,19747.654259999999,-84.586534116839886,69.006599419773323,62.690302090508297]
[71,"Odontoprev",17887.855100000001,75.229163775646924,0,23.232811382818621,21.484369482315898,17407.855100000001,79.540835117032444,81480.470579999994,23.318953996008961,21.364450862993532,14.674331504619104]
[72,"Virginia Surety",14185.59391,23.044728702828277,0,19.920640009713981,49.807081809573717,10927.05559,-4.3048111506742153,27581.46715,15.781252771001618,39.617383406669134,47.932924711141965]
[73,"Genworth Seg. de Crédito",-8196.2386800000004,-124.71879808210586,0,-12.434347259341139,48.798095660985361,15366.867490000001,-76.748996584815899,134148.42464000001,8.2880771513256022,11.45512333166673,53.350526726403423]
[74,"Crabi",41995.459340000001,233.54501414269006,0,103.58088239010156,44.700412947553005,11470.50834,424.92212905661415,6926.1599100000003,319.40789825057783,165.61137035601595,132.32194438486587]
[75,"Metlife Más",853.53334999999993,4.2398052019187116,0,2.7449171955978939,2.3128013922886601,825.10681,5.0548016504430304,32309.373589999999,-11.270477491504726,2.5537691335971209,2.1569191722904049]
[76,"Metlife Pensiones",331956.74745000002,0.88138475787340465,0,2075.2678572611358,4673.8612740268281,331956.74745000002,0.88138475787340465,-89737.895090000005,-217.58582010976096,-369.91813449276214,431.17099673247219]
[77,"Citibanamex Pensiones",729128.15766000003,1.4432058718255592,0,6024.7946932590448,6888.1128112835895,729128.15766000003,1.4432058718255592,-267396.27830000001,-350.2566421094121,-272.67700294690303,672.68409502131772]
[78,"Pensiones Inbursa",23224.3796,-0.29482108541322161,0,4354.9758066896393,653.33791589774637,23224.3796,-0.29482108541323271,-13752.1052,-7252.3518871959168,-168.87872265549569,12114.516656421732]
[79,"Principal México",124118.39053,-11.157781830325597,0,64462.93093459426,65895.258918979685,124058.96437,-11.200318249378128,86271.741099999999,45.836832799404739,143.80023260015091,236.16492835096059]
[80,"HSBC Pensiones",0,-100,0,0,5811.8358155310634,0,-100,0,-100,0,809.09908974779989]
[150.1,"TOTAL RESTO",75707403.441530019,16.242559071048657,118884.13165,54.621832435027393,52.025175101769804,51778898.965750009,17.557255437818231,69842359.407639995,3.3313990122047166,74.136812394235875,65.165357208035942]
[151.1,"TOTAL",401698665.72093976,15.417166008719253,1136149.94212,63.419724906342154,60.506464186495421,348635812.18338996,15.168100649027494,400317990.34396011,2.4577016326105872,87.0897188217387,77.478159108470152]
[200,"Patria",0,0,0,0,0,3368701.9226000002,18.617966895239825,6463668.3001399999,21.151532632530177,52.117493753926638,53.230673316387097]

{"sheet":"TD Operación","index":4,"n_rows":1616,"n_cols":4,"rows_kept":1616,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"periodo","2021-Q4"]
[]
[null,"nombre_compania","Ramo_","Suma de Prima_DirectaAct"]
[{"$f":"B7&\"|\"&C7","v":"Afirme|10 Total General"},"Afirme","10 Total General",10199279.54855]
[{"$f":"B8&\"|\"&C8","v":"Afirme|11 Total General Sin Pensiones"},"Afirme","11 Total General Sin Pensiones",10199279.54855]
["Afirme|12 Vida Total","Afirme","12 Vida Total",2880992.4101]
["Afirme|13 Vida Individual","Afirme","13 Vida Individual",2161975.0158199999]
["Afirme|14 Vida Gpo y Col","Afirme","14 Vida Gpo y Col",719017.39428000001]
["Afirme|28 Daños Total","Afirme","28 Daños Total",7318287.1384500004]
["Afirme|29 Automoviles Total","Afirme","29 Automoviles Total",2376117.28192]
["Afirme|30 Automoviles Residentes","Afirme","30 Automoviles Residentes",1812571.2912699999]
["Afirme|31 Camiones","Afirme","31 Camiones",537343.64445000002]
["Afirme|33 Otros Automoviles y Obligatorios","Afirme","33 Otros Automoviles y Obligatorios",26202.3462]
["Afirme|34 Daños Sin Autos Total","Afirme","34 Daños Sin Autos Total",4942169.8565300005]
["Afirme|35 Responsabilidad Civil y Riesgos Profesionales","Afirme","35 Responsabilidad Civil y Riesgos Profesionales",1455094.4220100001]
["Afirme|36 RC General","Afirme","36 RC General",877544.30755999999]
["Afirme|37 RC Aviones y Barcos","Afirme","37 RC Aviones y Barcos",128504.04201]
["Afirme|38 RC Viajero","Afirme","38 RC Viajero",3703.02151]
["Afirme|39 RC Otros","Afirme","39 RC Otros",445343.05093000003]
["Afirme|40 Maritimo y Transportes","Afirme","40 Maritimo y Transportes",809948.10135000001]
["Afirme|41 MyT Carga","Afirme","41 MyT Carga",303352.67215]
["Afirme|42 MyT Cascos","Afirme","42 MyT Cascos",506595.42920000001]
["Afirme|43 Incendio","Afirme","43 Incendio",1173107.4576600001]
["Afirme|44 Riesgos Catastroficos","Afirme","44 Riesgos Catastroficos",737949.50771000003]
["Afirme|45 Terremoto y Erupcion Volcanica","Afirme","45 Terremoto y Erupcion Volcanica",333393.39113]
["Afirme|46 Huracan y Otros Riesgos Hidrometeorologicos","Afirme","46 Huracan y Otros Riesgos Hidrometeorologicos",404556.11657999997]
["Afirme|52 Diversos","Afirme","52 Diversos",766070.36780000001]
["Afirme|53 Miscelaneos","Afirme","53 Miscelaneos",338665.00338000001]
["Afirme|54 Tecnicos","Afirme","54 Tecnicos",427405.36442]
["AIG Seguros|10 Total General","AIG Seguros","10 Total General",5289324.8718299996]
["AIG Seguros|11 Total General Sin Pensiones","AIG Seguros","11 Total General Sin Pensiones",5289324.8718299996]
["AIG Seguros|18 Accidentes y Enfermedades Total","AIG Seguros","18 Accidentes y Enfermedades Total",195149.30484999999]
["AIG Seguros|19 Accidentes Personales","AIG Seguros","19 Accidentes Personales",195149.30484999999]
["AIG Seguros|20 AP Individual","AIG Seguros","20 AP Individual",57621.313600000001]
["AIG Seguros|21 AP Gpo y Col","AIG Seguros","21 AP Gpo y Col",137527.99124999999]
["AIG Seguros|28 Daños Total","AIG Seguros","28 Daños Total",5094175.5669799997]
["AIG Seguros|29 Automoviles Total","AIG Seguros","29 Automoviles Total",426984.11177000002]
["AIG Seguros|30 Automoviles Residentes","AIG Seguros","30 Automoviles Residentes",275868.30089000001]
["AIG Seguros|31 Camiones","AIG Seguros","31 Camiones",43577.575579999997]
["AIG Seguros|32 Automoviles Turistas","AIG Seguros","32 Automoviles Turistas",92883.117020000005]
["AIG Seguros|33 Otros Automoviles y Obligatorios","AIG Seguros","33 Otros Automoviles y Obligatorios",14655.118280000001]
["AIG Seguros|34 Daños Sin Autos Total","AIG Seguros","34 Daños Sin Autos Total",4667191.4552100003]
["AIG Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AIG Seguros","35 Responsabilidad Civil y Riesgos Profesionales",1339142.7867399999]
["AIG Seguros|36 RC General","AIG Seguros","36 RC General",1337483.0525700001]
["AIG Seguros|37 RC Aviones y Barcos","AIG Seguros","37 RC Aviones y Barcos",1659.7341699999999]
["AIG Seguros|40 Maritimo y Transportes","AIG Seguros","40 Maritimo y Transportes",950023.65214999998]
["AIG Seguros|41 MyT Carga","AIG Seguros","41 MyT Carga",948685.67671999999]
["AIG Seguros|42 MyT Cascos","AIG Seguros","42 MyT Cascos",1337.97543]
["AIG Seguros|43 Incendio","AIG Seguros","43 Incendio",1546882.1198700001]
["AIG Seguros|44 Riesgos Catastroficos","AIG Seguros","44 Riesgos Catastroficos",530723.06555000006]
["AIG Seguros|45 Terremoto y Erupcion Volcanica","AIG Seguros","45 Terremoto y Erupcion Volcanica",269029.80618000001]
["AIG Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AIG Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",261693.25937000001]
["AIG Seguros|52 Diversos","AIG Seguros","52 Diversos",282898.93222999998]
["AIG Seguros|53 Miscelaneos","AIG Seguros","53 Miscelaneos",196432.81714]
["AIG Seguros|54 Tecnicos","AIG Seguros","54 Tecnicos",86466.115090000007]
["AIG Seguros|55 Credito","AIG Seguros","55 Credito",17520.898669999999]
["Allianz México|10 Total General","Allianz México","10 Total General",16560897.790209999]
["Allianz México|11 Total General Sin Pensiones","Allianz México","11 Total General Sin Pensiones",16560897.790209999]
["Allianz México|12 Vida Total","Allianz México","12 Vida Total",9080227.0518599991]
["Allianz México|13 Vida Individual","Allianz México","13 Vida Individual",8864681.6562699992]
["Allianz México|14 Vida Gpo y Col","Allianz México","14 Vida Gpo y Col",215545.39559]
["Allianz México|18 Accidentes y Enfermedades Total","Allianz México","18 Accidentes y Enfermedades Total",2416773.9195599998]
["Allianz México|19 Accidentes Personales","Allianz México","19 Accidentes Personales",530.42092000000002]
["Allianz México|20 AP Individual","Allianz México","20 AP Individual",-0.28322000000000003]
["Allianz México|21 AP Gpo y Col","Allianz México","21 AP Gpo y Col",530.70414000000005]
["Allianz México|22 Gastos Medicos","Allianz México","22 Gastos Medicos",2416243.4986399999]
["Allianz México|23 GMM. Individual","Allianz México","23 GMM. Individual",1279445.60833]
["Allianz México|24 GMM. Gpo y Col","Allianz México","24 GMM. Gpo y Col",1136797.8903099999]
[{"$f":"B72&\"|\"&C72","v":"Allianz México|28 Daños Total"},"Allianz México","28 Daños Total",5063896.8187899999]
["Allianz México|29 Automoviles Total","Allianz México","29 Automoviles Total",84184.818190000005]
["Allianz México|30 Automoviles Residentes","Allianz México","30 Automoviles Residentes",84184.818190000005]
["Allianz México|31 Camiones","Allianz México","31 Camiones",0]
["Allianz México|34 Daños Sin Autos Total","Allianz México","34 Daños Sin Autos Total",4979712.0005999999]
["Allianz México|35 Responsabilidad Civil y Riesgos Profesionales","Allianz México","35 Responsabilidad Civil y Riesgos Profesionales",312913.05972999998]
["Allianz México|36 RC General","Allianz México","36 RC General",289439.31475000002]
["Allianz México|37 RC Aviones y Barcos","Allianz México","37 RC Aviones y Barcos",23473.744979999999]
["Allianz México|39 RC Otros","Allianz México","39 RC Otros",0]
["Allianz México|40 Maritimo y Transportes","Allianz México","40 Maritimo y Transportes",326877.12]
["Allianz México|41 MyT Carga","Allianz México","41 MyT Carga",273591.60323000001]
["Allianz México|42 MyT Cascos","Allianz México","42 MyT Cascos",53285.516770000002]
["Allianz México|43 Incendio","Allianz México","43 Incendio",849489.60779000004]
["Allianz México|44 Riesgos Catastroficos","Allianz México","44 Riesgos Catastroficos",472651.85197999998]
["Allianz México|45 Terremoto y Erupcion Volcanica","Allianz México","45 Terremoto y Erupcion Volcanica",226186.27093]
["Allianz México|46 Huracan y Otros Riesgos Hidrometeorologicos","Allianz México","46 Huracan y Otros Riesgos Hidrometeorologicos",246465.58105000001]
["Allianz México|52 Diversos","Allianz México","52 Diversos",3017780.3610999999]
["Allianz México|53 Miscelaneos","Allianz México","53 Miscelaneos",80173.497130000003]
["Allianz México|54 Tecnicos","Allianz México","54 Tecnicos",2937606.8639699998]
["ANA|10 Total General","ANA","10 Total General",2846225.9863100001]
["ANA|11 Total General Sin Pensiones","ANA","11 Total General Sin Pensiones",2846225.9863100001]
["ANA|28 Daños Total","ANA","28 Daños Total",2846225.9863100001]
["ANA|29 Automoviles Total","ANA","29 Automoviles Total",2846225.9863100001]
["ANA|30 Automoviles Residentes","ANA","30 Automoviles Residentes",1652935.34363]
["ANA|31 Camiones","ANA","31 Camiones",1004151.66694]
["ANA|32 Automoviles Turistas","ANA","32 Automoviles Turistas",125094.95454999999]
["ANA|33 Otros Automoviles y Obligatorios","ANA","33 Otros Automoviles y Obligatorios",64044.021189999999]
["Aserta Seguros de Vida|10 Total General","Aserta Seguros de Vida","10 Total General",172554.43964]
["Aserta Seguros de Vida|11 Total General Sin Pensiones","Aserta Seguros de Vida","11 Total General Sin Pensiones",172554.43964]
["Aserta Seguros de Vida|12 Vida Total","Aserta Seguros de Vida","12 Vida Total",172610.6998]
["Aserta Seguros de Vida|13 Vida Individual","Aserta Seguros de Vida","13 Vida Individual",127.06595]
["Aserta Seguros de Vida|14 Vida Gpo y Col","Aserta Seguros de Vida","14 Vida Gpo y Col",172483.63385000001]
["Aserta Seguros de Vida|18 Accidentes y Enfermedades Total","Aserta Seguros de Vida","18 Accidentes y Enfermedades Total",-56.260159999999999]
["Aserta Seguros de Vida|19 Accidentes Personales","Aserta Seguros de Vida","19 Accidentes Personales",-56.260159999999999]
["Aserta Seguros de Vida|20 AP Individual","Aserta Seguros de Vida","20 AP Individual",0]
["Aserta Seguros de Vida|21 AP Gpo y Col","Aserta Seguros de Vida","21 AP Gpo y Col",-56.260159999999999]
["Aserta Seguros de Vida|22 Gastos Medicos","Aserta Seguros de Vida","22 Gastos Medicos",0]
["Aserta Seguros de Vida|23 GMM. Individual","Aserta Seguros de Vida","23 GMM. Individual",0]
["Assurant Daños|10 Total General","Assurant Daños","10 Total General",175769.73887]
["Assurant Daños|11 Total General Sin Pensiones","Assurant Daños","11 Total General Sin Pensiones",175769.73887]
["Assurant Daños|28 Daños Total","Assurant Daños","28 Daños Total",175769.73887]
["Assurant Daños|29 Automoviles Total","Assurant Daños","29 Automoviles Total",8471.4958000000006]
["Assurant Daños|30 Automoviles Residentes","Assurant Daños","30 Automoviles Residentes",8471.4958000000006]
["Assurant Daños|34 Daños Sin Autos Total","Assurant Daños","34 Daños Sin Autos Total",167298.24307]
["Assurant Daños|35 Responsabilidad Civil y Riesgos Profesionales","Assurant Daños","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Assurant Daños|36 RC General","Assurant Daños","36 RC General",0]
["Assurant Daños|43 Incendio","Assurant Daños","43 Incendio",0]
["Assurant Daños|44 Riesgos Catastroficos","Assurant Daños","44 Riesgos Catastroficos",0]
["Assurant Daños|45 Terremoto y Erupcion Volcanica","Assurant Daños","45 Terremoto y Erupcion Volcanica",0]
["Assurant Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Assurant Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Assurant Daños|52 Diversos","Assurant Daños","52 Diversos",167298.24307]
["Assurant Daños|53 Miscelaneos","Assurant Daños","53 Miscelaneos",146412.19712999999]
["Assurant Daños|54 Tecnicos","Assurant Daños","54 Tecnicos",20886.04594]
["Assurant Vida|10 Total General","Assurant Vida","10 Total General",1024603.9286700001]
["Assurant Vida|11 Total General Sin Pensiones","Assurant Vida","11 Total General Sin Pensiones",1024603.9286700001]
["Assurant Vida|12 Vida Total","Assurant Vida","12 Vida Total",1024603.9286700001]
["Assurant Vida|14 Vida Gpo y Col","Assurant Vida","14 Vida Gpo y Col",1024603.9286700001]
["Assurant Vida|18 Accidentes y Enfermedades Total","Assurant Vida","18 Accidentes y Enfermedades Total",0]
["Assurant Vida|19 Accidentes Personales","Assurant Vida","19 Accidentes Personales",0]
["Assurant Vida|20 AP Individual","Assurant Vida","20 AP Individual",0]
["Assurant Vida|21 AP Gpo y Col","Assurant Vida","21 AP Gpo y Col",0]
["Assurant Vida|22 Gastos Medicos","Assurant Vida","22 Gastos Medicos",0]
["Assurant Vida|23 GMM. Individual","Assurant Vida","23 GMM. Individual",0]
["Atlas|10 Total General","Atlas","10 Total General",16033506.831839999]
[{"$f":"B136&\"|\"&C136","v":"Atlas|11 Total General Sin Pensiones"},"Atlas","11 Total General Sin Pensiones",16033506.831839999]
["Atlas|12 Vida Total","Atlas","12 Vida Total",2388659.0771900001]
["Atlas|13 Vida Individual","Atlas","13 Vida Individual",913105.93429999996]
["Atlas|14 Vida Gpo y Col","Atlas","14 Vida Gpo y Col",1475553.14289]
["Atlas|18 Accidentes y Enfermedades Total","Atlas","18 Accidentes y Enfermedades Total",4306285.7573499996]
["Atlas|19 Accidentes Personales","Atlas","19 Accidentes Personales",98151.176680000004]
["Atlas|20 AP Individual","Atlas","20 AP Individual",5129.4728100000002]
["Atlas|21 AP Gpo y Col","Atlas","21 AP Gpo y Col",93021.703869999998]
["Atlas|22 Gastos Medicos","Atlas","22 Gastos Medicos",4208134.5806700001]
["Atlas|23 GMM. Individual","Atlas","23 GMM. Individual",1153587]
["Atlas|24 GMM. Gpo y Col","Atlas","24 GMM. Gpo y Col",3054547.5806700001]
["Atlas|28 Daños Total","Atlas","28 Daños Total",9338561.9973000009]
["Atlas|29 Automoviles Total","Atlas","29 Automoviles Total",3013187.8185800002]
["Atlas|30 Automoviles Residentes","Atlas","30 Automoviles Residentes",1880552.84556]
["Atlas|31 Camiones","Atlas","31 Camiones",1061653.5401099999]
["Atlas|32 Automoviles Turistas","Atlas","32 Automoviles Turistas",6031.8371299999999]
["Atlas|33 Otros Automoviles y Obligatorios","Atlas","33 Otros Automoviles y Obligatorios",64949.595780000003]
["Atlas|34 Daños Sin Autos Total","Atlas","34 Daños Sin Autos Total",6325374.1787200002]
["Atlas|35 Responsabilidad Civil y Riesgos Profesionales","Atlas","35 Responsabilidad Civil y Riesgos Profesionales",777969.98233999999]
["Atlas|36 RC General","Atlas","36 RC General",455246.68]
["Atlas|37 RC Aviones y Barcos","Atlas","37 RC Aviones y Barcos",310288.41652999999]
["Atlas|38 RC Viajero","Atlas","38 RC Viajero",12434.88581]
["Atlas|40 Maritimo y Transportes","Atlas","40 Maritimo y Transportes",1728431.3503399999]
["Atlas|41 MyT Carga","Atlas","41 MyT Carga",645781.93365000002]
["Atlas|42 MyT Cascos","Atlas","42 MyT Cascos",1082649.4166900001]
["Atlas|43 Incendio","Atlas","43 Incendio",747600.92677999998]
["Atlas|44 Riesgos Catastroficos","Atlas","44 Riesgos Catastroficos",1279586.2197]
["Atlas|45 Terremoto y Erupcion Volcanica","Atlas","45 Terremoto y Erupcion Volcanica",459512.30274999997]
["Atlas|46 Huracan y Otros Riesgos Hidrometeorologicos","Atlas","46 Huracan y Otros Riesgos Hidrometeorologicos",820073.91694999998]
["Atlas|52 Diversos","Atlas","52 Diversos",1791785.6995600001]
["Atlas|53 Miscelaneos","Atlas","53 Miscelaneos",648002.27633999998]
["Atlas|54 Tecnicos","Atlas","54 Tecnicos",1143783.42322]
["Atradius|10 Total General","Atradius","10 Total General",621840.9362]
["Atradius|11 Total General Sin Pensiones","Atradius","11 Total General Sin Pensiones",621840.9362]
["Atradius|28 Daños Total","Atradius","28 Daños Total",621840.9362]
["Atradius|34 Daños Sin Autos Total","Atradius","34 Daños Sin Autos Total",621840.9362]
["Atradius|55 Credito","Atradius","55 Credito",621840.9362]
["AXA Salud|10 Total General","AXA Salud","10 Total General",163768.73744999999]
["AXA Salud|11 Total General Sin Pensiones","AXA Salud","11 Total General Sin Pensiones",163768.73744999999]
["AXA Salud|18 Accidentes y Enfermedades Total","AXA Salud","18 Accidentes y Enfermedades Total",163768.73744999999]
["AXA Salud|25 Salud","AXA Salud","25 Salud",163768.73744999999]
["AXA Salud|26 Salud Individual","AXA Salud","26 Salud Individual",23527.832729999998]
["AXA Salud|27 Salud Gpo y Col","AXA Salud","27 Salud Gpo y Col",140240.90471999999]
["AXA Seguros|10 Total General","AXA Seguros","10 Total General",44680995.323409997]
["AXA Seguros|11 Total General Sin Pensiones","AXA Seguros","11 Total General Sin Pensiones",44680995.323409997]
["AXA Seguros|12 Vida Total","AXA Seguros","12 Vida Total",5769071.1362500004]
["AXA Seguros|13 Vida Individual","AXA Seguros","13 Vida Individual",3894868.4818199999]
["AXA Seguros|14 Vida Gpo y Col","AXA Seguros","14 Vida Gpo y Col",1874202.6544300001]
["AXA Seguros|18 Accidentes y Enfermedades Total","AXA Seguros","18 Accidentes y Enfermedades Total",20780377.107030001]
["AXA Seguros|19 Accidentes Personales","AXA Seguros","19 Accidentes Personales",224334.34906000001]
["AXA Seguros|20 AP Individual","AXA Seguros","20 AP Individual",142664.74072]
["AXA Seguros|21 AP Gpo y Col","AXA Seguros","21 AP Gpo y Col",81669.608340000006]
["AXA Seguros|22 Gastos Medicos","AXA Seguros","22 Gastos Medicos",20556042.757970002]
["AXA Seguros|23 GMM. Individual","AXA Seguros","23 GMM. Individual",12686947.849130001]
["AXA Seguros|24 GMM. Gpo y Col","AXA Seguros","24 GMM. Gpo y Col",7869094.9088399997]
["AXA Seguros|28 Daños Total","AXA Seguros","28 Daños Total",18131547.08013]
["AXA Seguros|29 Automoviles Total","AXA Seguros","29 Automoviles Total",9217277.0709399991]
["AXA Seguros|30 Automoviles Residentes","AXA Seguros","30 Automoviles Residentes",6214277.53388]
["AXA Seguros|31 Camiones","AXA Seguros","31 Camiones",2962232.2048900002]
["AXA Seguros|32 Automoviles Turistas","AXA Seguros","32 Automoviles Turistas",34253.126219999998]
["AXA Seguros|33 Otros Automoviles y Obligatorios","AXA Seguros","33 Otros Automoviles y Obligatorios",6514.2059499999996]
["AXA Seguros|34 Daños Sin Autos Total","AXA Seguros","34 Daños Sin Autos Total",8914270.0091900006]
["AXA Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AXA Seguros","35 Responsabilidad Civil y Riesgos Profesionales",1020899.5266099999]
["AXA Seguros|36 RC General","AXA Seguros","36 RC General",645849.89304999996]
[{"$f":"B200&\"|\"&C200","v":"AXA Seguros|37 RC Aviones y Barcos"},"AXA Seguros","37 RC Aviones y Barcos",67736.550749999995]
["AXA Seguros|38 RC Viajero","AXA Seguros","38 RC Viajero",111532.56168]
["AXA Seguros|39 RC Otros","AXA Seguros","39 RC Otros",195780.52113000001]
["AXA Seguros|40 Maritimo y Transportes","AXA Seguros","40 Maritimo y Transportes",953071.61876999994]
["AXA Seguros|41 MyT Carga","AXA Seguros","41 MyT Carga",776901.32006000006]
["AXA Seguros|42 MyT Cascos","AXA Seguros","42 MyT Cascos",176170.29871]
["AXA Seguros|43 Incendio","AXA Seguros","43 Incendio",1899706.89644]
["AXA Seguros|44 Riesgos Catastroficos","AXA Seguros","44 Riesgos Catastroficos",3181010.59491]
["AXA Seguros|45 Terremoto y Erupcion Volcanica","AXA Seguros","45 Terremoto y Erupcion Volcanica",992980.04240000003]
["AXA Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AXA Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",2188030.5525099998]
["AXA Seguros|48 Agricola y de Animales","AXA Seguros","48 Agricola y de Animales",0]
["AXA Seguros|49 AyA Agricola","AXA Seguros","49 AyA Agricola",0]
["AXA Seguros|51 AyA Pecuario","AXA Seguros","51 AyA Pecuario",0]
["AXA Seguros|52 Diversos","AXA Seguros","52 Diversos",1859581.37246]
["AXA Seguros|53 Miscelaneos","AXA Seguros","53 Miscelaneos",1039543.59033]
["AXA Seguros|54 Tecnicos","AXA Seguros","54 Tecnicos",820037.78212999995]
["Banorte|10 Total General","Banorte","10 Total General",27787128.924529999]
["Banorte|11 Total General Sin Pensiones","Banorte","11 Total General Sin Pensiones",27787128.924529999]
["Banorte|12 Vida Total","Banorte","12 Vida Total",15171410.449130001]
["Banorte|13 Vida Individual","Banorte","13 Vida Individual",7329414.1328100003]
["Banorte|14 Vida Gpo y Col","Banorte","14 Vida Gpo y Col",7841996.3163200002]
["Banorte|18 Accidentes y Enfermedades Total","Banorte","18 Accidentes y Enfermedades Total",3701810.72242]
["Banorte|19 Accidentes Personales","Banorte","19 Accidentes Personales",269860.12683000002]
["Banorte|20 AP Individual","Banorte","20 AP Individual",214493.54743999999]
["Banorte|21 AP Gpo y Col","Banorte","21 AP Gpo y Col",55366.579389999999]
["Banorte|22 Gastos Medicos","Banorte","22 Gastos Medicos",3431950.59559]
["Banorte|23 GMM. Individual","Banorte","23 GMM. Individual",901623.18012000003]
["Banorte|24 GMM. Gpo y Col","Banorte","24 GMM. Gpo y Col",2530327.4154699999]
["Banorte|28 Daños Total","Banorte","28 Daños Total",8913907.7529799994]
["Banorte|29 Automoviles Total","Banorte","29 Automoviles Total",4702702.3931499999]
["Banorte|30 Automoviles Residentes","Banorte","30 Automoviles Residentes",3565781.1956600002]
["Banorte|31 Camiones","Banorte","31 Camiones",1136921.1974899999]
["Banorte|32 Automoviles Turistas","Banorte","32 Automoviles Turistas",0]
["Banorte|34 Daños Sin Autos Total","Banorte","34 Daños Sin Autos Total",4211205.3598300004]
["Banorte|35 Responsabilidad Civil y Riesgos Profesionales","Banorte","35 Responsabilidad Civil y Riesgos Profesionales",329283.91015000001]
["Banorte|36 RC General","Banorte","36 RC General",276585.84271]
["Banorte|37 RC Aviones y Barcos","Banorte","37 RC Aviones y Barcos",0]
["Banorte|38 RC Viajero","Banorte","38 RC Viajero",52698.067439999999]
["Banorte|40 Maritimo y Transportes","Banorte","40 Maritimo y Transportes",282636.85976000002]
["Banorte|41 MyT Carga","Banorte","41 MyT Carga",282636.85976000002]
["Banorte|43 Incendio","Banorte","43 Incendio",1212941.7729199999]
["Banorte|44 Riesgos Catastroficos","Banorte","44 Riesgos Catastroficos",1217575.69453]
["Banorte|45 Terremoto y Erupcion Volcanica","Banorte","45 Terremoto y Erupcion Volcanica",392619.97720000002]
["Banorte|46 Huracan y Otros Riesgos Hidrometeorologicos","Banorte","46 Huracan y Otros Riesgos Hidrometeorologicos",824955.71733000001]
["Banorte|48 Agricola y de Animales","Banorte","48 Agricola y de Animales",25149.711329999998]
["Banorte|49 AyA Agricola","Banorte","49 AyA Agricola",25149.711329999998]
["Banorte|52 Diversos","Banorte","52 Diversos",1143617.41114]
["Banorte|53 Miscelaneos","Banorte","53 Miscelaneos",832666.91396000003]
["Banorte|54 Tecnicos","Banorte","54 Tecnicos",310950.49718000001]
["BBVA Bancomer|10 Total General","BBVA Bancomer","10 Total General",46683566.47428]
["BBVA Bancomer|11 Total General Sin Pensiones","BBVA Bancomer","11 Total General Sin Pensiones",46683566.47428]
["BBVA Bancomer|12 Vida Total","BBVA Bancomer","12 Vida Total",37325851.607550003]
["BBVA Bancomer|13 Vida Individual","BBVA Bancomer","13 Vida Individual",34225030.621420003]
["BBVA Bancomer|14 Vida Gpo y Col","BBVA Bancomer","14 Vida Gpo y Col",3100820.9861300001]
["BBVA Bancomer|18 Accidentes y Enfermedades Total","BBVA Bancomer","18 Accidentes y Enfermedades Total",552067.08108000003]
["BBVA Bancomer|19 Accidentes Personales","BBVA Bancomer","19 Accidentes Personales",552050.58411000005]
["BBVA Bancomer|20 AP Individual","BBVA Bancomer","20 AP Individual",539746.18704999995]
["BBVA Bancomer|21 AP Gpo y Col","BBVA Bancomer","21 AP Gpo y Col",12304.397059999999]
["BBVA Bancomer|22 Gastos Medicos","BBVA Bancomer","22 Gastos Medicos",16.496970000000001]
["BBVA Bancomer|23 GMM. Individual","BBVA Bancomer","23 GMM. Individual",16.496970000000001]
["BBVA Bancomer|28 Daños Total","BBVA Bancomer","28 Daños Total",8805647.78565]
["BBVA Bancomer|29 Automoviles Total","BBVA Bancomer","29 Automoviles Total",5330371.4345399998]
["BBVA Bancomer|30 Automoviles Residentes","BBVA Bancomer","30 Automoviles Residentes",4441917.9812200004]
["BBVA Bancomer|31 Camiones","BBVA Bancomer","31 Camiones",888453.45331999997]
[{"$f":"B264&\"|\"&C264","v":"BBVA Bancomer|34 Daños Sin Autos Total"},"BBVA Bancomer","34 Daños Sin Autos Total",3475276.3511100002]
["BBVA Bancomer|35 Responsabilidad Civil y Riesgos Profesionales","BBVA Bancomer","35 Responsabilidad Civil y Riesgos Profesionales",105629.15389]
["BBVA Bancomer|36 RC General","BBVA Bancomer","36 RC General",105629.15389]
["BBVA Bancomer|40 Maritimo y Transportes","BBVA Bancomer","40 Maritimo y Transportes",744.88725999999997]
["BBVA Bancomer|41 MyT Carga","BBVA Bancomer","41 MyT Carga",137.53502]
["BBVA Bancomer|42 MyT Cascos","BBVA Bancomer","42 MyT Cascos",607.35224000000005]
["BBVA Bancomer|43 Incendio","BBVA Bancomer","43 Incendio",550797.25457999995]
["BBVA Bancomer|44 Riesgos Catastroficos","BBVA Bancomer","44 Riesgos Catastroficos",1122037.1806399999]
["BBVA Bancomer|45 Terremoto y Erupcion Volcanica","BBVA Bancomer","45 Terremoto y Erupcion Volcanica",576707.46449000004]
["BBVA Bancomer|46 Huracan y Otros Riesgos Hidrometeorologicos","BBVA Bancomer","46 Huracan y Otros Riesgos Hidrometeorologicos",545329.71614999999]
["BBVA Bancomer|52 Diversos","BBVA Bancomer","52 Diversos",1696067.8747400001]
["BBVA Bancomer|53 Miscelaneos","BBVA Bancomer","53 Miscelaneos",1613000.9769600001]
["BBVA Bancomer|54 Tecnicos","BBVA Bancomer","54 Tecnicos",83066.897779999999]
["BBVA Bancomer Salud|10 Total General","BBVA Bancomer Salud","10 Total General",1191065.8113299999]
["BBVA Bancomer Salud|11 Total General Sin Pensiones","BBVA Bancomer Salud","11 Total General Sin Pensiones",1191065.8113299999]
["BBVA Bancomer Salud|18 Accidentes y Enfermedades Total","BBVA Bancomer Salud","18 Accidentes y Enfermedades Total",1191065.8113299999]
["BBVA Bancomer Salud|22 Gastos Medicos","BBVA Bancomer Salud","22 Gastos Medicos",1180480.5915699999]
["BBVA Bancomer Salud|23 GMM. Individual","BBVA Bancomer Salud","23 GMM. Individual",241243.78414999999]
["BBVA Bancomer Salud|24 GMM. Gpo y Col","BBVA Bancomer Salud","24 GMM. Gpo y Col",939236.80741999997]
["BBVA Bancomer Salud|25 Salud","BBVA Bancomer Salud","25 Salud",10585.21976]
["BBVA Bancomer Salud|26 Salud Individual","BBVA Bancomer Salud","26 Salud Individual",410.52972]
["BBVA Bancomer Salud|27 Salud Gpo y Col","BBVA Bancomer Salud","27 Salud Gpo y Col",10174.690039999999]
["Berkley Seguros|10 Total General","Berkley Seguros","10 Total General",465002.43946000002]
["Berkley Seguros|11 Total General Sin Pensiones","Berkley Seguros","11 Total General Sin Pensiones",465002.43946000002]
["Berkley Seguros|28 Daños Total","Berkley Seguros","28 Daños Total",465002.43946000002]
["Berkley Seguros|34 Daños Sin Autos Total","Berkley Seguros","34 Daños Sin Autos Total",465002.43946000002]
["Berkley Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Berkley Seguros","35 Responsabilidad Civil y Riesgos Profesionales",143107.39183000001]
["Berkley Seguros|36 RC General","Berkley Seguros","36 RC General",109166.36171]
["Berkley Seguros|39 RC Otros","Berkley Seguros","39 RC Otros",33941.030120000003]
["Berkley Seguros|40 Maritimo y Transportes","Berkley Seguros","40 Maritimo y Transportes",152865.84737]
["Berkley Seguros|41 MyT Carga","Berkley Seguros","41 MyT Carga",152865.84737]
["Berkley Seguros|43 Incendio","Berkley Seguros","43 Incendio",15516.565500000001]
["Berkley Seguros|44 Riesgos Catastroficos","Berkley Seguros","44 Riesgos Catastroficos",17558.726170000002]
["Berkley Seguros|45 Terremoto y Erupcion Volcanica","Berkley Seguros","45 Terremoto y Erupcion Volcanica",13283.48273]
["Berkley Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Berkley Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",4275.2434400000002]
["Berkley Seguros|52 Diversos","Berkley Seguros","52 Diversos",135953.90859000001]
["Berkley Seguros|53 Miscelaneos","Berkley Seguros","53 Miscelaneos",17604.16937]
["Berkley Seguros|54 Tecnicos","Berkley Seguros","54 Tecnicos",118349.73922]
["BUPA México|10 Total General","BUPA México","10 Total General",3594202.4504200001]
["BUPA México|11 Total General Sin Pensiones","BUPA México","11 Total General Sin Pensiones",3594202.4504200001]
["BUPA México|18 Accidentes y Enfermedades Total","BUPA México","18 Accidentes y Enfermedades Total",3594202.4504200001]
["BUPA México|22 Gastos Medicos","BUPA México","22 Gastos Medicos",3594202.4504200001]
["BUPA México|23 GMM. Individual","BUPA México","23 GMM. Individual",3110841.4993199999]
["BUPA México|24 GMM. Gpo y Col","BUPA México","24 GMM. Gpo y Col",483360.95110000001]
["Cardif Seguros Generales|10 Total General","Cardif Seguros Generales","10 Total General",1560679.2373500001]
["Cardif Seguros Generales|11 Total General Sin Pensiones","Cardif Seguros Generales","11 Total General Sin Pensiones",1560679.2373500001]
["Cardif Seguros Generales|28 Daños Total","Cardif Seguros Generales","28 Daños Total",1560679.2373500001]
["Cardif Seguros Generales|29 Automoviles Total","Cardif Seguros Generales","29 Automoviles Total",580597.38757999998]
["Cardif Seguros Generales|33 Otros Automoviles y Obligatorios","Cardif Seguros Generales","33 Otros Automoviles y Obligatorios",580597.38757999998]
["Cardif Seguros Generales|34 Daños Sin Autos Total","Cardif Seguros Generales","34 Daños Sin Autos Total",980081.84976999997]
["Cardif Seguros Generales|35 Responsabilidad Civil y Riesgos Profesionales","Cardif Seguros Generales","35 Responsabilidad Civil y Riesgos Profesionales",2294.1664599999999]
["Cardif Seguros Generales|36 RC General","Cardif Seguros Generales","36 RC General",2294.1664599999999]
["Cardif Seguros Generales|43 Incendio","Cardif Seguros Generales","43 Incendio",40499.214110000001]
["Cardif Seguros Generales|44 Riesgos Catastroficos","Cardif Seguros Generales","44 Riesgos Catastroficos",293335.01299000002]
["Cardif Seguros Generales|45 Terremoto y Erupcion Volcanica","Cardif Seguros Generales","45 Terremoto y Erupcion Volcanica",251736.49341]
["Cardif Seguros Generales|46 Huracan y Otros Riesgos Hidrometeorologicos","Cardif Seguros Generales","46 Huracan y Otros Riesgos Hidrometeorologicos",41598.51958]
["Cardif Seguros Generales|52 Diversos","Cardif Seguros Generales","52 Diversos",643953.45620999997]
["Cardif Seguros Generales|53 Miscelaneos","Cardif Seguros Generales","53 Miscelaneos",631872.46854999999]
["Cardif Seguros Generales|54 Tecnicos","Cardif Seguros Generales","54 Tecnicos",12080.987660000001]
["Cardif Vida|10 Total General","Cardif Vida","10 Total General",2829394.6206800002]
["Cardif Vida|11 Total General Sin Pensiones","Cardif Vida","11 Total General Sin Pensiones",2829394.6206800002]
["Cardif Vida|12 Vida Total","Cardif Vida","12 Vida Total",2596506.4369800002]
["Cardif Vida|13 Vida Individual","Cardif Vida","13 Vida Individual",226451.95168999999]
["Cardif Vida|14 Vida Gpo y Col","Cardif Vida","14 Vida Gpo y Col",2370054.4852900002]
[{"$f":"B328&\"|\"&C328","v":"Cardif Vida|18 Accidentes y Enfermedades Total"},"Cardif Vida","18 Accidentes y Enfermedades Total",232888.18369999999]
["Cardif Vida|19 Accidentes Personales","Cardif Vida","19 Accidentes Personales",36493.814169999998]
["Cardif Vida|20 AP Individual","Cardif Vida","20 AP Individual",34569.622560000003]
["Cardif Vida|21 AP Gpo y Col","Cardif Vida","21 AP Gpo y Col",1924.1916100000001]
["Cardif Vida|22 Gastos Medicos","Cardif Vida","22 Gastos Medicos",196394.36953]
["Cardif Vida|23 GMM. Individual","Cardif Vida","23 GMM. Individual",195849.51889000001]
["Cardif Vida|24 GMM. Gpo y Col","Cardif Vida","24 GMM. Gpo y Col",544.85064]
["Centauro|10 Total General","Centauro","10 Total General",161859.45003000001]
["Centauro|11 Total General Sin Pensiones","Centauro","11 Total General Sin Pensiones",161859.45003000001]
["Centauro|18 Accidentes y Enfermedades Total","Centauro","18 Accidentes y Enfermedades Total",161859.45003000001]
["Centauro|22 Gastos Medicos","Centauro","22 Gastos Medicos",88528.129249999998]
["Centauro|23 GMM. Individual","Centauro","23 GMM. Individual",0]
["Centauro|24 GMM. Gpo y Col","Centauro","24 GMM. Gpo y Col",88528.129249999998]
["Centauro|25 Salud","Centauro","25 Salud",73331.320779999995]
["Centauro|26 Salud Individual","Centauro","26 Salud Individual",925.81299999999999]
["Centauro|27 Salud Gpo y Col","Centauro","27 Salud Gpo y Col",72405.50778]
["Chubb Seguros México|10 Total General","Chubb Seguros México","10 Total General",18644615.725060001]
["Chubb Seguros México|11 Total General Sin Pensiones","Chubb Seguros México","11 Total General Sin Pensiones",18644615.725060001]
["Chubb Seguros México|12 Vida Total","Chubb Seguros México","12 Vida Total",1024740.44845]
["Chubb Seguros México|13 Vida Individual","Chubb Seguros México","13 Vida Individual",339511.96574999997]
["Chubb Seguros México|14 Vida Gpo y Col","Chubb Seguros México","14 Vida Gpo y Col",685228.48270000005]
["Chubb Seguros México|18 Accidentes y Enfermedades Total","Chubb Seguros México","18 Accidentes y Enfermedades Total",1421477.6454799999]
["Chubb Seguros México|19 Accidentes Personales","Chubb Seguros México","19 Accidentes Personales",1107212.1582200001]
["Chubb Seguros México|20 AP Individual","Chubb Seguros México","20 AP Individual",684688.09987000003]
["Chubb Seguros México|21 AP Gpo y Col","Chubb Seguros México","21 AP Gpo y Col",422524.05835000001]
["Chubb Seguros México|22 Gastos Medicos","Chubb Seguros México","22 Gastos Medicos",314265.48726000002]
["Chubb Seguros México|23 GMM. Individual","Chubb Seguros México","23 GMM. Individual",310717.44269]
["Chubb Seguros México|24 GMM. Gpo y Col","Chubb Seguros México","24 GMM. Gpo y Col",3548.04457]
["Chubb Seguros México|28 Daños Total","Chubb Seguros México","28 Daños Total",16198397.631130001]
["Chubb Seguros México|29 Automoviles Total","Chubb Seguros México","29 Automoviles Total",10475188.300039999]
["Chubb Seguros México|30 Automoviles Residentes","Chubb Seguros México","30 Automoviles Residentes",7026622.4029299999]
["Chubb Seguros México|31 Camiones","Chubb Seguros México","31 Camiones",2990360.68065]
["Chubb Seguros México|32 Automoviles Turistas","Chubb Seguros México","32 Automoviles Turistas",458142.65396000003]
["Chubb Seguros México|33 Otros Automoviles y Obligatorios","Chubb Seguros México","33 Otros Automoviles y Obligatorios",62.5625]
["Chubb Seguros México|34 Daños Sin Autos Total","Chubb Seguros México","34 Daños Sin Autos Total",5723209.3310900005]
["Chubb Seguros México|35 Responsabilidad Civil y Riesgos Profesionales","Chubb Seguros México","35 Responsabilidad Civil y Riesgos Profesionales",1524122.6037600001]
["Chubb Seguros México|36 RC General","Chubb Seguros México","36 RC General",1514941.2796199999]
["Chubb Seguros México|37 RC Aviones y Barcos","Chubb Seguros México","37 RC Aviones y Barcos",0]
["Chubb Seguros México|38 RC Viajero","Chubb Seguros México","38 RC Viajero",9181.3241400000006]
["Chubb Seguros México|39 RC Otros","Chubb Seguros México","39 RC Otros",0]
["Chubb Seguros México|40 Maritimo y Transportes","Chubb Seguros México","40 Maritimo y Transportes",1248248.5342399999]
["Chubb Seguros México|41 MyT Carga","Chubb Seguros México","41 MyT Carga",1215638.4855200001]
["Chubb Seguros México|42 MyT Cascos","Chubb Seguros México","42 MyT Cascos",32610.048719999999]
["Chubb Seguros México|43 Incendio","Chubb Seguros México","43 Incendio",1077967.5371000001]
["Chubb Seguros México|44 Riesgos Catastroficos","Chubb Seguros México","44 Riesgos Catastroficos",966631.76194]
["Chubb Seguros México|45 Terremoto y Erupcion Volcanica","Chubb Seguros México","45 Terremoto y Erupcion Volcanica",467043.17349999998]
["Chubb Seguros México|46 Huracan y Otros Riesgos Hidrometeorologicos","Chubb Seguros México","46 Huracan y Otros Riesgos Hidrometeorologicos",499588.58844000002]
["Chubb Seguros México|52 Diversos","Chubb Seguros México","52 Diversos",906238.89405]
["Chubb Seguros México|53 Miscelaneos","Chubb Seguros México","53 Miscelaneos",382273.43670999998]
["Chubb Seguros México|54 Tecnicos","Chubb Seguros México","54 Tecnicos",523965.45734000002]
["Citibanamex Pensiones|10 Total General","Citibanamex Pensiones","10 Total General",12102.12455]
["Citibanamex Pensiones|15 Pensiones Total","Citibanamex Pensiones","15 Pensiones Total",12102.12455]
["Citibanamex Pensiones|16 Pensiones IMSS","Citibanamex Pensiones","16 Pensiones IMSS",12102.12455]
["Citibanamex Seguros|10 Total General","Citibanamex Seguros","10 Total General",24304859.36617]
["Citibanamex Seguros|11 Total General Sin Pensiones","Citibanamex Seguros","11 Total General Sin Pensiones",24304859.36617]
["Citibanamex Seguros|12 Vida Total","Citibanamex Seguros","12 Vida Total",23397154.32457]
["Citibanamex Seguros|13 Vida Individual","Citibanamex Seguros","13 Vida Individual",20749217.337620001]
["Citibanamex Seguros|14 Vida Gpo y Col","Citibanamex Seguros","14 Vida Gpo y Col",2647936.9869499998]
["Citibanamex Seguros|18 Accidentes y Enfermedades Total","Citibanamex Seguros","18 Accidentes y Enfermedades Total",752133.57637999998]
["Citibanamex Seguros|19 Accidentes Personales","Citibanamex Seguros","19 Accidentes Personales",751841.81735000003]
["Citibanamex Seguros|20 AP Individual","Citibanamex Seguros","20 AP Individual",425873.56591]
["Citibanamex Seguros|21 AP Gpo y Col","Citibanamex Seguros","21 AP Gpo y Col",325968.25144000002]
["Citibanamex Seguros|22 Gastos Medicos","Citibanamex Seguros","22 Gastos Medicos",291.75903]
["Citibanamex Seguros|23 GMM. Individual","Citibanamex Seguros","23 GMM. Individual",291.75903]
[{"$f":"B392&\"|\"&C392","v":"Citibanamex Seguros|28 Daños Total"},"Citibanamex Seguros","28 Daños Total",155571.46522000001]
["Citibanamex Seguros|29 Automoviles Total","Citibanamex Seguros","29 Automoviles Total",-611.63400000000001]
["Citibanamex Seguros|30 Automoviles Residentes","Citibanamex Seguros","30 Automoviles Residentes",-611.63400000000001]
["Citibanamex Seguros|34 Daños Sin Autos Total","Citibanamex Seguros","34 Daños Sin Autos Total",156183.09922]
["Citibanamex Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Citibanamex Seguros","35 Responsabilidad Civil y Riesgos Profesionales",6077.3208699999996]
["Citibanamex Seguros|36 RC General","Citibanamex Seguros","36 RC General",6077.3208699999996]
["Citibanamex Seguros|43 Incendio","Citibanamex Seguros","43 Incendio",29013.26325]
["Citibanamex Seguros|44 Riesgos Catastroficos","Citibanamex Seguros","44 Riesgos Catastroficos",92133.917530000006]
["Citibanamex Seguros|45 Terremoto y Erupcion Volcanica","Citibanamex Seguros","45 Terremoto y Erupcion Volcanica",41750.037450000003]
["Citibanamex Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Citibanamex Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",50383.880080000003]
["Citibanamex Seguros|52 Diversos","Citibanamex Seguros","52 Diversos",28958.597570000002]
["Citibanamex Seguros|53 Miscelaneos","Citibanamex Seguros","53 Miscelaneos",27039.135490000001]
["Citibanamex Seguros|54 Tecnicos","Citibanamex Seguros","54 Tecnicos",1919.46208]
["Coface|10 Total General","Coface","10 Total General",330415.15438000002]
["Coface|11 Total General Sin Pensiones","Coface","11 Total General Sin Pensiones",330415.15438000002]
["Coface|28 Daños Total","Coface","28 Daños Total",330415.15438000002]
["Coface|34 Daños Sin Autos Total","Coface","34 Daños Sin Autos Total",330415.15438000002]
["Coface|55 Credito","Coface","55 Credito",330415.15438000002]
["Crabi|10 Total General","Crabi","10 Total General",40543.639300000003]
["Crabi|11 Total General Sin Pensiones","Crabi","11 Total General Sin Pensiones",40543.639300000003]
["Crabi|28 Daños Total","Crabi","28 Daños Total",40543.639300000003]
["Crabi|29 Automoviles Total","Crabi","29 Automoviles Total",40543.639300000003]
["Crabi|30 Automoviles Residentes","Crabi","30 Automoviles Residentes",40543.639300000003]
["Dentegra|10 Total General","Dentegra","10 Total General",449909.74330999999]
["Dentegra|11 Total General Sin Pensiones","Dentegra","11 Total General Sin Pensiones",449909.74330999999]
["Dentegra|18 Accidentes y Enfermedades Total","Dentegra","18 Accidentes y Enfermedades Total",449909.74330999999]
["Dentegra|22 Gastos Medicos","Dentegra","22 Gastos Medicos",303613.58480000001]
["Dentegra|24 GMM. Gpo y Col","Dentegra","24 GMM. Gpo y Col",303613.58480000001]
["Dentegra|25 Salud","Dentegra","25 Salud",146296.15851000001]
["Dentegra|26 Salud Individual","Dentegra","26 Salud Individual",898.31542999999999]
["Dentegra|27 Salud Gpo y Col","Dentegra","27 Salud Gpo y Col",145397.84307999999]
["El Águila|10 Total General","El Águila","10 Total General",1250683.7777799999]
["El Águila|11 Total General Sin Pensiones","El Águila","11 Total General Sin Pensiones",1250683.7777799999]
["El Águila|28 Daños Total","El Águila","28 Daños Total",1250683.7777799999]
["El Águila|29 Automoviles Total","El Águila","29 Automoviles Total",634748.28983000002]
["El Águila|30 Automoviles Residentes","El Águila","30 Automoviles Residentes",587048.66699000006]
["El Águila|32 Automoviles Turistas","El Águila","32 Automoviles Turistas",47697.989840000002]
["El Águila|33 Otros Automoviles y Obligatorios","El Águila","33 Otros Automoviles y Obligatorios",1.633]
["El Águila|34 Daños Sin Autos Total","El Águila","34 Daños Sin Autos Total",615935.48794999998]
["El Águila|35 Responsabilidad Civil y Riesgos Profesionales","El Águila","35 Responsabilidad Civil y Riesgos Profesionales",80928.468569999997]
["El Águila|36 RC General","El Águila","36 RC General",56213.382530000003]
["El Águila|37 RC Aviones y Barcos","El Águila","37 RC Aviones y Barcos",24715.086039999998]
["El Águila|40 Maritimo y Transportes","El Águila","40 Maritimo y Transportes",47666.13308]
["El Águila|41 MyT Carga","El Águila","41 MyT Carga",44392.862110000002]
["El Águila|42 MyT Cascos","El Águila","42 MyT Cascos",3273.27097]
["El Águila|43 Incendio","El Águila","43 Incendio",180224.65065]
["El Águila|44 Riesgos Catastroficos","El Águila","44 Riesgos Catastroficos",195894.88793]
["El Águila|45 Terremoto y Erupcion Volcanica","El Águila","45 Terremoto y Erupcion Volcanica",71092.309500000003]
["El Águila|46 Huracan y Otros Riesgos Hidrometeorologicos","El Águila","46 Huracan y Otros Riesgos Hidrometeorologicos",124802.57842999999]
["El Águila|52 Diversos","El Águila","52 Diversos",111221.34772000001]
["El Águila|53 Miscelaneos","El Águila","53 Miscelaneos",37186.4084]
["El Águila|54 Tecnicos","El Águila","54 Tecnicos",74034.939320000005]
["El Potosí|10 Total General","El Potosí","10 Total General",1937993.9527700001]
["El Potosí|11 Total General Sin Pensiones","El Potosí","11 Total General Sin Pensiones",1937993.9527700001]
["El Potosí|12 Vida Total","El Potosí","12 Vida Total",238010.45843]
["El Potosí|13 Vida Individual","El Potosí","13 Vida Individual",71968.720140000005]
["El Potosí|14 Vida Gpo y Col","El Potosí","14 Vida Gpo y Col",166041.73829000001]
["El Potosí|18 Accidentes y Enfermedades Total","El Potosí","18 Accidentes y Enfermedades Total",43790.400889999997]
["El Potosí|19 Accidentes Personales","El Potosí","19 Accidentes Personales",43790.400889999997]
["El Potosí|20 AP Individual","El Potosí","20 AP Individual",26481.703990000002]
["El Potosí|21 AP Gpo y Col","El Potosí","21 AP Gpo y Col",17308.696899999999]
["El Potosí|28 Daños Total","El Potosí","28 Daños Total",1656193.09345]
["El Potosí|29 Automoviles Total","El Potosí","29 Automoviles Total",1011905.17512]
["El Potosí|30 Automoviles Residentes","El Potosí","30 Automoviles Residentes",569916.94831999997]
[{"$f":"B456&\"|\"&C456","v":"El Potosí|31 Camiones"},"El Potosí","31 Camiones",418540.49004]
["El Potosí|32 Automoviles Turistas","El Potosí","32 Automoviles Turistas",23447.73676]
["El Potosí|34 Daños Sin Autos Total","El Potosí","34 Daños Sin Autos Total",644287.91833000001]
["El Potosí|35 Responsabilidad Civil y Riesgos Profesionales","El Potosí","35 Responsabilidad Civil y Riesgos Profesionales",92303.064620000005]
["El Potosí|36 RC General","El Potosí","36 RC General",60400.328459999997]
["El Potosí|37 RC Aviones y Barcos","El Potosí","37 RC Aviones y Barcos",25957.849920000001]
["El Potosí|38 RC Viajero","El Potosí","38 RC Viajero",5944.8862399999998]
["El Potosí|40 Maritimo y Transportes","El Potosí","40 Maritimo y Transportes",199734.50128]
["El Potosí|41 MyT Carga","El Potosí","41 MyT Carga",120132.51321999999]
["El Potosí|42 MyT Cascos","El Potosí","42 MyT Cascos",79601.988060000003]
["El Potosí|43 Incendio","El Potosí","43 Incendio",210642.57548999999]
["El Potosí|44 Riesgos Catastroficos","El Potosí","44 Riesgos Catastroficos",61752.077830000002]
["El Potosí|45 Terremoto y Erupcion Volcanica","El Potosí","45 Terremoto y Erupcion Volcanica",24049.22381]
["El Potosí|46 Huracan y Otros Riesgos Hidrometeorologicos","El Potosí","46 Huracan y Otros Riesgos Hidrometeorologicos",37702.854019999999]
["El Potosí|52 Diversos","El Potosí","52 Diversos",79855.699110000001]
["El Potosí|53 Miscelaneos","El Potosí","53 Miscelaneos",43422.296349999997]
["El Potosí|54 Tecnicos","El Potosí","54 Tecnicos",36433.402759999997]
["FM Global|10 Total General","FM Global","10 Total General",3154604.3165600002]
["FM Global|11 Total General Sin Pensiones","FM Global","11 Total General Sin Pensiones",3154604.3165600002]
["FM Global|28 Daños Total","FM Global","28 Daños Total",3154604.3165600002]
["FM Global|34 Daños Sin Autos Total","FM Global","34 Daños Sin Autos Total",3154604.3165600002]
["FM Global|40 Maritimo y Transportes","FM Global","40 Maritimo y Transportes",11266.01108]
["FM Global|41 MyT Carga","FM Global","41 MyT Carga",11266.01108]
["FM Global|43 Incendio","FM Global","43 Incendio",1467556.31489]
["FM Global|44 Riesgos Catastroficos","FM Global","44 Riesgos Catastroficos",700016.49239000003]
["FM Global|45 Terremoto y Erupcion Volcanica","FM Global","45 Terremoto y Erupcion Volcanica",515354.82603]
["FM Global|46 Huracan y Otros Riesgos Hidrometeorologicos","FM Global","46 Huracan y Otros Riesgos Hidrometeorologicos",184661.66636]
["FM Global|52 Diversos","FM Global","52 Diversos",975765.49820000003]
["FM Global|53 Miscelaneos","FM Global","53 Miscelaneos",505527.59876999998]
["FM Global|54 Tecnicos","FM Global","54 Tecnicos",470237.89942999999]
["G.N.P.|10 Total General","G.N.P.","10 Total General",78894165.130579993]
["G.N.P.|11 Total General Sin Pensiones","G.N.P.","11 Total General Sin Pensiones",78894165.130579993]
["G.N.P.|12 Vida Total","G.N.P.","12 Vida Total",32138338.20321]
["G.N.P.|13 Vida Individual","G.N.P.","13 Vida Individual",27716650.669059999]
["G.N.P.|14 Vida Gpo y Col","G.N.P.","14 Vida Gpo y Col",4421687.5341499997]
["G.N.P.|18 Accidentes y Enfermedades Total","G.N.P.","18 Accidentes y Enfermedades Total",27849960.904300001]
["G.N.P.|19 Accidentes Personales","G.N.P.","19 Accidentes Personales",130906.73189]
["G.N.P.|20 AP Individual","G.N.P.","20 AP Individual",3536.6686300000001]
["G.N.P.|21 AP Gpo y Col","G.N.P.","21 AP Gpo y Col",127370.06326]
["G.N.P.|22 Gastos Medicos","G.N.P.","22 Gastos Medicos",27719054.17241]
["G.N.P.|23 GMM. Individual","G.N.P.","23 GMM. Individual",17110063.045570001]
["G.N.P.|24 GMM. Gpo y Col","G.N.P.","24 GMM. Gpo y Col",10608991.126839999]
["G.N.P.|28 Daños Total","G.N.P.","28 Daños Total",18905866.02307]
["G.N.P.|29 Automoviles Total","G.N.P.","29 Automoviles Total",13509434.48629]
["G.N.P.|30 Automoviles Residentes","G.N.P.","30 Automoviles Residentes",8934717.4499299992]
["G.N.P.|31 Camiones","G.N.P.","31 Camiones",3277586.02257]
["G.N.P.|32 Automoviles Turistas","G.N.P.","32 Automoviles Turistas",212728.3174]
["G.N.P.|33 Otros Automoviles y Obligatorios","G.N.P.","33 Otros Automoviles y Obligatorios",1084402.6963899999]
["G.N.P.|34 Daños Sin Autos Total","G.N.P.","34 Daños Sin Autos Total",5396431.5367799997]
["G.N.P.|35 Responsabilidad Civil y Riesgos Profesionales","G.N.P.","35 Responsabilidad Civil y Riesgos Profesionales",836580.15780000004]
["G.N.P.|36 RC General","G.N.P.","36 RC General",823836.48228]
["G.N.P.|37 RC Aviones y Barcos","G.N.P.","37 RC Aviones y Barcos",12038.375379999999]
["G.N.P.|38 RC Viajero","G.N.P.","38 RC Viajero",705.30014000000006]
["G.N.P.|40 Maritimo y Transportes","G.N.P.","40 Maritimo y Transportes",892818.20444999996]
["G.N.P.|41 MyT Carga","G.N.P.","41 MyT Carga",864151.51181000005]
["G.N.P.|42 MyT Cascos","G.N.P.","42 MyT Cascos",28666.692640000001]
["G.N.P.|43 Incendio","G.N.P.","43 Incendio",1523004.531]
["G.N.P.|44 Riesgos Catastroficos","G.N.P.","44 Riesgos Catastroficos",983260.45912999997]
["G.N.P.|45 Terremoto y Erupcion Volcanica","G.N.P.","45 Terremoto y Erupcion Volcanica",363479.56433999998]
["G.N.P.|46 Huracan y Otros Riesgos Hidrometeorologicos","G.N.P.","46 Huracan y Otros Riesgos Hidrometeorologicos",619780.89479000005]
["G.N.P.|48 Agricola y de Animales","G.N.P.","48 Agricola y de Animales",771.27387999999996]
["G.N.P.|49 AyA Agricola","G.N.P.","49 AyA Agricola",771.27387999999996]
["G.N.P.|51 AyA Pecuario","G.N.P.","51 AyA Pecuario",0]
["G.N.P.|52 Diversos","G.N.P.","52 Diversos",1159996.9105199999]
[{"$f":"B520&\"|\"&C520","v":"G.N.P.|53 Miscelaneos"},"G.N.P.","53 Miscelaneos",394904.89451000001]
["G.N.P.|54 Tecnicos","G.N.P.","54 Tecnicos",765092.01601000002]
["General de Salud|10 Total General","General de Salud","10 Total General",513902.81654999999]
["General de Salud|11 Total General Sin Pensiones","General de Salud","11 Total General Sin Pensiones",513902.81654999999]
["General de Salud|18 Accidentes y Enfermedades Total","General de Salud","18 Accidentes y Enfermedades Total",513902.81654999999]
["General de Salud|22 Gastos Medicos","General de Salud","22 Gastos Medicos",6106.0583200000001]
["General de Salud|23 GMM. Individual","General de Salud","23 GMM. Individual",5300.9096399999999]
["General de Salud|24 GMM. Gpo y Col","General de Salud","24 GMM. Gpo y Col",805.14868000000001]
["General de Salud|25 Salud","General de Salud","25 Salud",507796.75822999998]
["General de Salud|26 Salud Individual","General de Salud","26 Salud Individual",90341.51771]
["General de Salud|27 Salud Gpo y Col","General de Salud","27 Salud Gpo y Col",417455.24051999999]
["General de Seguros|10 Total General","General de Seguros","10 Total General",2516090.6150500001]
["General de Seguros|11 Total General Sin Pensiones","General de Seguros","11 Total General Sin Pensiones",2516090.6150500001]
["General de Seguros|12 Vida Total","General de Seguros","12 Vida Total",706075.57554999995]
["General de Seguros|13 Vida Individual","General de Seguros","13 Vida Individual",137467.92306999999]
["General de Seguros|14 Vida Gpo y Col","General de Seguros","14 Vida Gpo y Col",568607.65248000005]
["General de Seguros|18 Accidentes y Enfermedades Total","General de Seguros","18 Accidentes y Enfermedades Total",40673.610220000002]
["General de Seguros|19 Accidentes Personales","General de Seguros","19 Accidentes Personales",40673.610220000002]
["General de Seguros|20 AP Individual","General de Seguros","20 AP Individual",10483.646650000001]
["General de Seguros|21 AP Gpo y Col","General de Seguros","21 AP Gpo y Col",30189.96357]
["General de Seguros|28 Daños Total","General de Seguros","28 Daños Total",1769341.42928]
["General de Seguros|29 Automoviles Total","General de Seguros","29 Automoviles Total",1151632.54057]
["General de Seguros|30 Automoviles Residentes","General de Seguros","30 Automoviles Residentes",477307.38617000001]
["General de Seguros|31 Camiones","General de Seguros","31 Camiones",657765.90422000003]
["General de Seguros|32 Automoviles Turistas","General de Seguros","32 Automoviles Turistas",11280.00396]
["General de Seguros|33 Otros Automoviles y Obligatorios","General de Seguros","33 Otros Automoviles y Obligatorios",5279.24622]
["General de Seguros|34 Daños Sin Autos Total","General de Seguros","34 Daños Sin Autos Total",617708.88870999997]
["General de Seguros|35 Responsabilidad Civil y Riesgos Profesionales","General de Seguros","35 Responsabilidad Civil y Riesgos Profesionales",104015.16314999999]
["General de Seguros|36 RC General","General de Seguros","36 RC General",93438.123370000001]
["General de Seguros|37 RC Aviones y Barcos","General de Seguros","37 RC Aviones y Barcos",7649.0031499999996]
["General de Seguros|38 RC Viajero","General de Seguros","38 RC Viajero",2928.0366300000001]
["General de Seguros|39 RC Otros","General de Seguros","39 RC Otros",0]
["General de Seguros|40 Maritimo y Transportes","General de Seguros","40 Maritimo y Transportes",97796.572020000007]
["General de Seguros|41 MyT Carga","General de Seguros","41 MyT Carga",85905.076799999995]
["General de Seguros|42 MyT Cascos","General de Seguros","42 MyT Cascos",11891.495220000001]
["General de Seguros|43 Incendio","General de Seguros","43 Incendio",79467.533389999997]
["General de Seguros|44 Riesgos Catastroficos","General de Seguros","44 Riesgos Catastroficos",60795.294820000003]
["General de Seguros|45 Terremoto y Erupcion Volcanica","General de Seguros","45 Terremoto y Erupcion Volcanica",25345.587869999999]
["General de Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","General de Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",35449.70695]
["General de Seguros|48 Agricola y de Animales","General de Seguros","48 Agricola y de Animales",188720.52811000001]
["General de Seguros|49 AyA Agricola","General de Seguros","49 AyA Agricola",179603.97837999999]
["General de Seguros|51 AyA Pecuario","General de Seguros","51 AyA Pecuario",9116.5497300000006]
["General de Seguros|52 Diversos","General de Seguros","52 Diversos",86913.797219999993]
["General de Seguros|53 Miscelaneos","General de Seguros","53 Miscelaneos",59548.092629999999]
["General de Seguros|54 Tecnicos","General de Seguros","54 Tecnicos",27365.704590000001]
["Genworth Seg. de Crédito|10 Total General","Genworth Seg. de Crédito","10 Total General",65916.115330000001]
["Genworth Seg. de Crédito|11 Total General Sin Pensiones","Genworth Seg. de Crédito","11 Total General Sin Pensiones",65916.115330000001]
["Genworth Seg. de Crédito|28 Daños Total","Genworth Seg. de Crédito","28 Daños Total",65916.115330000001]
["Genworth Seg. de Crédito|34 Daños Sin Autos Total","Genworth Seg. de Crédito","34 Daños Sin Autos Total",65916.115330000001]
["Genworth Seg. de Crédito|56 Credito a la Vivienda","Genworth Seg. de Crédito","56 Credito a la Vivienda",65916.115330000001]
["GMX Seguros|10 Total General","GMX Seguros","10 Total General",10840674.31789]
["GMX Seguros|11 Total General Sin Pensiones","GMX Seguros","11 Total General Sin Pensiones",10840674.31789]
["GMX Seguros|28 Daños Total","GMX Seguros","28 Daños Total",10840674.31789]
["GMX Seguros|34 Daños Sin Autos Total","GMX Seguros","34 Daños Sin Autos Total",10840674.31789]
["GMX Seguros|35 Responsabilidad Civil y Riesgos Profesionales","GMX Seguros","35 Responsabilidad Civil y Riesgos Profesionales",3438756.4733500001]
["GMX Seguros|36 RC General","GMX Seguros","36 RC General",1766878.1985500001]
["GMX Seguros|37 RC Aviones y Barcos","GMX Seguros","37 RC Aviones y Barcos",669735.75396]
["GMX Seguros|38 RC Viajero","GMX Seguros","38 RC Viajero",15251.471310000001]
["GMX Seguros|39 RC Otros","GMX Seguros","39 RC Otros",986891.04952999996]
["GMX Seguros|40 Maritimo y Transportes","GMX Seguros","40 Maritimo y Transportes",1952105.40735]
["GMX Seguros|41 MyT Carga","GMX Seguros","41 MyT Carga",506060.72982000001]
["GMX Seguros|42 MyT Cascos","GMX Seguros","42 MyT Cascos",1446044.67753]
["GMX Seguros|43 Incendio","GMX Seguros","43 Incendio",1307425.4775]
["GMX Seguros|44 Riesgos Catastroficos","GMX Seguros","44 Riesgos Catastroficos",1800716.66197]
[{"$f":"B584&\"|\"&C584","v":"GMX Seguros|45 Terremoto y Erupcion Volcanica"},"GMX Seguros","45 Terremoto y Erupcion Volcanica",717704.66150000005]
["GMX Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","GMX Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",1083012.0004700001]
["GMX Seguros|52 Diversos","GMX Seguros","52 Diversos",2341670.2977200001]
["GMX Seguros|53 Miscelaneos","GMX Seguros","53 Miscelaneos",412854.14277999999]
["GMX Seguros|54 Tecnicos","GMX Seguros","54 Tecnicos",1928816.15494]
["HDI Global Seguros|10 Total General","HDI Global Seguros","10 Total General",1043388.71996]
["HDI Global Seguros|11 Total General Sin Pensiones","HDI Global Seguros","11 Total General Sin Pensiones",1043388.71996]
["HDI Global Seguros|28 Daños Total","HDI Global Seguros","28 Daños Total",1043388.71996]
["HDI Global Seguros|34 Daños Sin Autos Total","HDI Global Seguros","34 Daños Sin Autos Total",1043388.71996]
["HDI Global Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Global Seguros","35 Responsabilidad Civil y Riesgos Profesionales",303483.60541000002]
["HDI Global Seguros|36 RC General","HDI Global Seguros","36 RC General",303483.60541000002]
["HDI Global Seguros|40 Maritimo y Transportes","HDI Global Seguros","40 Maritimo y Transportes",247384.64032000001]
["HDI Global Seguros|41 MyT Carga","HDI Global Seguros","41 MyT Carga",247384.64032000001]
["HDI Global Seguros|43 Incendio","HDI Global Seguros","43 Incendio",155422.00031999999]
["HDI Global Seguros|44 Riesgos Catastroficos","HDI Global Seguros","44 Riesgos Catastroficos",307863.54830000002]
["HDI Global Seguros|45 Terremoto y Erupcion Volcanica","HDI Global Seguros","45 Terremoto y Erupcion Volcanica",152111.96950000001]
["HDI Global Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Global Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",155751.57879999999]
["HDI Global Seguros|52 Diversos","HDI Global Seguros","52 Diversos",29234.925609999998]
["HDI Global Seguros|54 Tecnicos","HDI Global Seguros","54 Tecnicos",29234.925609999998]
["HDI Seguros|10 Total General","HDI Seguros","10 Total General",8680810.9867700003]
["HDI Seguros|11 Total General Sin Pensiones","HDI Seguros","11 Total General Sin Pensiones",8680810.9867700003]
["HDI Seguros|12 Vida Total","HDI Seguros","12 Vida Total",19418.209889999998]
["HDI Seguros|13 Vida Individual","HDI Seguros","13 Vida Individual",0]
["HDI Seguros|14 Vida Gpo y Col","HDI Seguros","14 Vida Gpo y Col",19418.209889999998]
["HDI Seguros|18 Accidentes y Enfermedades Total","HDI Seguros","18 Accidentes y Enfermedades Total",22305.719639999999]
["HDI Seguros|19 Accidentes Personales","HDI Seguros","19 Accidentes Personales",22305.719639999999]
["HDI Seguros|20 AP Individual","HDI Seguros","20 AP Individual",0]
["HDI Seguros|21 AP Gpo y Col","HDI Seguros","21 AP Gpo y Col",22305.719639999999]
["HDI Seguros|22 Gastos Medicos","HDI Seguros","22 Gastos Medicos",0]
["HDI Seguros|23 GMM. Individual","HDI Seguros","23 GMM. Individual",0]
["HDI Seguros|24 GMM. Gpo y Col","HDI Seguros","24 GMM. Gpo y Col",0]
["HDI Seguros|28 Daños Total","HDI Seguros","28 Daños Total",8639087.05724]
["HDI Seguros|29 Automoviles Total","HDI Seguros","29 Automoviles Total",6761574.8964900002]
["HDI Seguros|30 Automoviles Residentes","HDI Seguros","30 Automoviles Residentes",4419788.2877500001]
["HDI Seguros|31 Camiones","HDI Seguros","31 Camiones",1998808.0269599999]
["HDI Seguros|32 Automoviles Turistas","HDI Seguros","32 Automoviles Turistas",213936.88850999999]
["HDI Seguros|33 Otros Automoviles y Obligatorios","HDI Seguros","33 Otros Automoviles y Obligatorios",129041.69327]
["HDI Seguros|34 Daños Sin Autos Total","HDI Seguros","34 Daños Sin Autos Total",1877512.16075]
["HDI Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Seguros","35 Responsabilidad Civil y Riesgos Profesionales",240128.18692000001]
["HDI Seguros|36 RC General","HDI Seguros","36 RC General",231627.81078]
["HDI Seguros|38 RC Viajero","HDI Seguros","38 RC Viajero",8500.3761400000003]
["HDI Seguros|40 Maritimo y Transportes","HDI Seguros","40 Maritimo y Transportes",503512.02720999997]
["HDI Seguros|41 MyT Carga","HDI Seguros","41 MyT Carga",479806.63546999998]
["HDI Seguros|42 MyT Cascos","HDI Seguros","42 MyT Cascos",23705.391739999999]
["HDI Seguros|43 Incendio","HDI Seguros","43 Incendio",321936.13419000001]
["HDI Seguros|44 Riesgos Catastroficos","HDI Seguros","44 Riesgos Catastroficos",343718.46516000002]
["HDI Seguros|45 Terremoto y Erupcion Volcanica","HDI Seguros","45 Terremoto y Erupcion Volcanica",114222.59254]
["HDI Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",229495.87262000001]
["HDI Seguros|52 Diversos","HDI Seguros","52 Diversos",468217.34727000003]
["HDI Seguros|53 Miscelaneos","HDI Seguros","53 Miscelaneos",192876.84792]
["HDI Seguros|54 Tecnicos","HDI Seguros","54 Tecnicos",275340.49935]
["Hir Seguros|10 Total General","Hir Seguros","10 Total General",1949854.1843600001]
["Hir Seguros|11 Total General Sin Pensiones","Hir Seguros","11 Total General Sin Pensiones",1949854.1843600001]
["Hir Seguros|12 Vida Total","Hir Seguros","12 Vida Total",1927562.53486]
["Hir Seguros|13 Vida Individual","Hir Seguros","13 Vida Individual",16289.7474]
["Hir Seguros|14 Vida Gpo y Col","Hir Seguros","14 Vida Gpo y Col",1911272.78746]
["Hir Seguros|18 Accidentes y Enfermedades Total","Hir Seguros","18 Accidentes y Enfermedades Total",22291.6495]
["Hir Seguros|19 Accidentes Personales","Hir Seguros","19 Accidentes Personales",22291.6495]
["Hir Seguros|20 AP Individual","Hir Seguros","20 AP Individual",5.0431699999999999]
["Hir Seguros|21 AP Gpo y Col","Hir Seguros","21 AP Gpo y Col",22286.606329999999]
["HSBC Pensiones|10 Total General","HSBC Pensiones","10 Total General",0]
["HSBC Pensiones|15 Pensiones Total","HSBC Pensiones","15 Pensiones Total",0]
["HSBC Pensiones|16 Pensiones IMSS","HSBC Pensiones","16 Pensiones IMSS",0]
["HSBC Seguros|10 Total General","HSBC Seguros","10 Total General",6468384.2059800001]
[{"$f":"B648&\"|\"&C648","v":"HSBC Seguros|11 Total General Sin Pensiones"},"HSBC Seguros","11 Total General Sin Pensiones",6468384.2059800001]
["HSBC Seguros|12 Vida Total","HSBC Seguros","12 Vida Total",6118480.6822800003]
["HSBC Seguros|13 Vida Individual","HSBC Seguros","13 Vida Individual",5530040.2695199996]
["HSBC Seguros|14 Vida Gpo y Col","HSBC Seguros","14 Vida Gpo y Col",588440.41275999998]
["HSBC Seguros|18 Accidentes y Enfermedades Total","HSBC Seguros","18 Accidentes y Enfermedades Total",349903.52370000002]
["HSBC Seguros|19 Accidentes Personales","HSBC Seguros","19 Accidentes Personales",188744.15765000001]
["HSBC Seguros|20 AP Individual","HSBC Seguros","20 AP Individual",125220.42913]
["HSBC Seguros|21 AP Gpo y Col","HSBC Seguros","21 AP Gpo y Col",63523.728519999997]
["HSBC Seguros|22 Gastos Medicos","HSBC Seguros","22 Gastos Medicos",161159.36605000001]
["HSBC Seguros|23 GMM. Individual","HSBC Seguros","23 GMM. Individual",161159.36605000001]
["HSBC Seguros|28 Daños Total","HSBC Seguros","28 Daños Total",0]
["HSBC Seguros|34 Daños Sin Autos Total","HSBC Seguros","34 Daños Sin Autos Total",0]
["HSBC Seguros|52 Diversos","HSBC Seguros","52 Diversos",0]
["HSBC Seguros|53 Miscelaneos","HSBC Seguros","53 Miscelaneos",0]
["Inbursa|10 Total General","Inbursa","10 Total General",20715913.716820002]
["Inbursa|11 Total General Sin Pensiones","Inbursa","11 Total General Sin Pensiones",20715913.716820002]
["Inbursa|12 Vida Total","Inbursa","12 Vida Total",5013331.0683000004]
["Inbursa|13 Vida Individual","Inbursa","13 Vida Individual",2780517.9243399999]
["Inbursa|14 Vida Gpo y Col","Inbursa","14 Vida Gpo y Col",2232813.14396]
["Inbursa|18 Accidentes y Enfermedades Total","Inbursa","18 Accidentes y Enfermedades Total",4359499.3983300002]
["Inbursa|19 Accidentes Personales","Inbursa","19 Accidentes Personales",49839.592149999997]
["Inbursa|20 AP Individual","Inbursa","20 AP Individual",3618.8417899999999]
["Inbursa|21 AP Gpo y Col","Inbursa","21 AP Gpo y Col",46220.750359999998]
["Inbursa|22 Gastos Medicos","Inbursa","22 Gastos Medicos",4309659.8061800003]
["Inbursa|23 GMM. Individual","Inbursa","23 GMM. Individual",2295693.8212199998]
["Inbursa|24 GMM. Gpo y Col","Inbursa","24 GMM. Gpo y Col",2013965.98496]
["Inbursa|28 Daños Total","Inbursa","28 Daños Total",11343083.250189999]
["Inbursa|29 Automoviles Total","Inbursa","29 Automoviles Total",3738765.90839]
["Inbursa|30 Automoviles Residentes","Inbursa","30 Automoviles Residentes",2489405.5024100002]
["Inbursa|31 Camiones","Inbursa","31 Camiones",1235247.16084]
["Inbursa|32 Automoviles Turistas","Inbursa","32 Automoviles Turistas",3189.32573]
["Inbursa|33 Otros Automoviles y Obligatorios","Inbursa","33 Otros Automoviles y Obligatorios",10923.91941]
["Inbursa|34 Daños Sin Autos Total","Inbursa","34 Daños Sin Autos Total",7604317.3417999996]
["Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",1346154.8214499999]
["Inbursa|36 RC General","Inbursa","36 RC General",1047643.67935]
["Inbursa|37 RC Aviones y Barcos","Inbursa","37 RC Aviones y Barcos",291760.41418999998]
["Inbursa|38 RC Viajero","Inbursa","38 RC Viajero",6750.7279099999996]
["Inbursa|40 Maritimo y Transportes","Inbursa","40 Maritimo y Transportes",853310.12583000003]
["Inbursa|41 MyT Carga","Inbursa","41 MyT Carga",327209.98108]
["Inbursa|42 MyT Cascos","Inbursa","42 MyT Cascos",526100.14474999998]
["Inbursa|43 Incendio","Inbursa","43 Incendio",1112973.34094]
["Inbursa|44 Riesgos Catastroficos","Inbursa","44 Riesgos Catastroficos",2016088.6528400001]
["Inbursa|45 Terremoto y Erupcion Volcanica","Inbursa","45 Terremoto y Erupcion Volcanica",894432.09418999997]
["Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",1121656.55865]
["Inbursa|52 Diversos","Inbursa","52 Diversos",2275790.40074]
["Inbursa|53 Miscelaneos","Inbursa","53 Miscelaneos",678525.31920000003]
["Inbursa|54 Tecnicos","Inbursa","54 Tecnicos",1597265.0815399999]
["Insignia Life|10 Total General","Insignia Life","10 Total General",1738938.03253]
["Insignia Life|11 Total General Sin Pensiones","Insignia Life","11 Total General Sin Pensiones",1738938.03253]
["Insignia Life|12 Vida Total","Insignia Life","12 Vida Total",1738938.03253]
["Insignia Life|13 Vida Individual","Insignia Life","13 Vida Individual",1095943.68377]
["Insignia Life|14 Vida Gpo y Col","Insignia Life","14 Vida Gpo y Col",642994.34875999996]
["La Latinoamericana|10 Total General","La Latinoamericana","10 Total General",1322115.8073700001]
["La Latinoamericana|11 Total General Sin Pensiones","La Latinoamericana","11 Total General Sin Pensiones",1322115.8073700001]
["La Latinoamericana|12 Vida Total","La Latinoamericana","12 Vida Total",289231.40327000001]
["La Latinoamericana|13 Vida Individual","La Latinoamericana","13 Vida Individual",14856.673919999999]
["La Latinoamericana|14 Vida Gpo y Col","La Latinoamericana","14 Vida Gpo y Col",274374.72934999998]
["La Latinoamericana|18 Accidentes y Enfermedades Total","La Latinoamericana","18 Accidentes y Enfermedades Total",523325.03735]
["La Latinoamericana|19 Accidentes Personales","La Latinoamericana","19 Accidentes Personales",66216.972380000007]
["La Latinoamericana|20 AP Individual","La Latinoamericana","20 AP Individual",269.24311]
["La Latinoamericana|21 AP Gpo y Col","La Latinoamericana","21 AP Gpo y Col",65947.729269999996]
["La Latinoamericana|22 Gastos Medicos","La Latinoamericana","22 Gastos Medicos",457108.06497000001]
["La Latinoamericana|23 GMM. Individual","La Latinoamericana","23 GMM. Individual",172979.17668999999]
["La Latinoamericana|24 GMM. Gpo y Col","La Latinoamericana","24 GMM. Gpo y Col",284128.88828000001]
[{"$f":"B712&\"|\"&C712","v":"La Latinoamericana|28 Daños Total"},"La Latinoamericana","28 Daños Total",509559.36674999999]
["La Latinoamericana|29 Automoviles Total","La Latinoamericana","29 Automoviles Total",310987.69085999997]
["La Latinoamericana|30 Automoviles Residentes","La Latinoamericana","30 Automoviles Residentes",242781.99069999999]
["La Latinoamericana|31 Camiones","La Latinoamericana","31 Camiones",60590.461860000003]
["La Latinoamericana|33 Otros Automoviles y Obligatorios","La Latinoamericana","33 Otros Automoviles y Obligatorios",7615.2383]
["La Latinoamericana|34 Daños Sin Autos Total","La Latinoamericana","34 Daños Sin Autos Total",198571.67589000001]
["La Latinoamericana|35 Responsabilidad Civil y Riesgos Profesionales","La Latinoamericana","35 Responsabilidad Civil y Riesgos Profesionales",180653.54422000001]
["La Latinoamericana|36 RC General","La Latinoamericana","36 RC General",180004.96835000001]
["La Latinoamericana|38 RC Viajero","La Latinoamericana","38 RC Viajero",648.57587000000001]
["La Latinoamericana|43 Incendio","La Latinoamericana","43 Incendio",750.34222]
["La Latinoamericana|52 Diversos","La Latinoamericana","52 Diversos",17167.78945]
["La Latinoamericana|53 Miscelaneos","La Latinoamericana","53 Miscelaneos",17010.56119]
["La Latinoamericana|54 Tecnicos","La Latinoamericana","54 Tecnicos",157.22826000000001]
["Mapfre México|10 Total General","Mapfre México","10 Total General",30973171.780310001]
["Mapfre México|11 Total General Sin Pensiones","Mapfre México","11 Total General Sin Pensiones",30973171.780310001]
["Mapfre México|12 Vida Total","Mapfre México","12 Vida Total",5405617.6783400001]
["Mapfre México|13 Vida Individual","Mapfre México","13 Vida Individual",1313923.7823900001]
["Mapfre México|14 Vida Gpo y Col","Mapfre México","14 Vida Gpo y Col",4091693.8959499998]
["Mapfre México|18 Accidentes y Enfermedades Total","Mapfre México","18 Accidentes y Enfermedades Total",3865930.79898]
["Mapfre México|19 Accidentes Personales","Mapfre México","19 Accidentes Personales",105418.72921]
["Mapfre México|20 AP Individual","Mapfre México","20 AP Individual",37683.689339999997]
["Mapfre México|21 AP Gpo y Col","Mapfre México","21 AP Gpo y Col",67735.039869999993]
["Mapfre México|22 Gastos Medicos","Mapfre México","22 Gastos Medicos",3760512.0697699999]
["Mapfre México|23 GMM. Individual","Mapfre México","23 GMM. Individual",2423815.8357799998]
["Mapfre México|24 GMM. Gpo y Col","Mapfre México","24 GMM. Gpo y Col",1336696.2339900001]
["Mapfre México|28 Daños Total","Mapfre México","28 Daños Total",21701623.302990001]
["Mapfre México|29 Automoviles Total","Mapfre México","29 Automoviles Total",2822074.3883799999]
["Mapfre México|30 Automoviles Residentes","Mapfre México","30 Automoviles Residentes",2325349.1291100001]
["Mapfre México|31 Camiones","Mapfre México","31 Camiones",393077.38047999999]
["Mapfre México|32 Automoviles Turistas","Mapfre México","32 Automoviles Turistas",103647.87879]
["Mapfre México|34 Daños Sin Autos Total","Mapfre México","34 Daños Sin Autos Total",18879548.914609998]
["Mapfre México|35 Responsabilidad Civil y Riesgos Profesionales","Mapfre México","35 Responsabilidad Civil y Riesgos Profesionales",2268066.51596]
["Mapfre México|36 RC General","Mapfre México","36 RC General",2007215.7288599999]
["Mapfre México|37 RC Aviones y Barcos","Mapfre México","37 RC Aviones y Barcos",253723.82545]
["Mapfre México|39 RC Otros","Mapfre México","39 RC Otros",7126.9616500000002]
["Mapfre México|40 Maritimo y Transportes","Mapfre México","40 Maritimo y Transportes",5839593.6317499997]
["Mapfre México|41 MyT Carga","Mapfre México","41 MyT Carga",978017.41884000006]
["Mapfre México|42 MyT Cascos","Mapfre México","42 MyT Cascos",4861576.2129100002]
["Mapfre México|43 Incendio","Mapfre México","43 Incendio",4714147.20658]
["Mapfre México|44 Riesgos Catastroficos","Mapfre México","44 Riesgos Catastroficos",3237695.2716799998]
["Mapfre México|45 Terremoto y Erupcion Volcanica","Mapfre México","45 Terremoto y Erupcion Volcanica",1797217.60292]
["Mapfre México|46 Huracan y Otros Riesgos Hidrometeorologicos","Mapfre México","46 Huracan y Otros Riesgos Hidrometeorologicos",1440477.66876]
["Mapfre México|48 Agricola y de Animales","Mapfre México","48 Agricola y de Animales",131465.41751999999]
["Mapfre México|49 AyA Agricola","Mapfre México","49 AyA Agricola",125020.03784999999]
["Mapfre México|51 AyA Pecuario","Mapfre México","51 AyA Pecuario",6445.3796700000003]
["Mapfre México|52 Diversos","Mapfre México","52 Diversos",2688580.8711199998]
["Mapfre México|53 Miscelaneos","Mapfre México","53 Miscelaneos",514939.52071000001]
["Mapfre México|54 Tecnicos","Mapfre México","54 Tecnicos",2173641.35041]
["MediAccess|10 Total General","MediAccess","10 Total General",222274.35027]
["MediAccess|11 Total General Sin Pensiones","MediAccess","11 Total General Sin Pensiones",222274.35027]
["MediAccess|18 Accidentes y Enfermedades Total","MediAccess","18 Accidentes y Enfermedades Total",222274.35027]
["MediAccess|22 Gastos Medicos","MediAccess","22 Gastos Medicos",6.3357599999999996]
["MediAccess|23 GMM. Individual","MediAccess","23 GMM. Individual",6.3357599999999996]
["MediAccess|25 Salud","MediAccess","25 Salud",222268.01451000001]
["MediAccess|26 Salud Individual","MediAccess","26 Salud Individual",123629.32841]
["MediAccess|27 Salud Gpo y Col","MediAccess","27 Salud Gpo y Col",98638.686100000006]
["Metlife Más|10 Total General","Metlife Más","10 Total General",31095.04911]
["Metlife Más|11 Total General Sin Pensiones","Metlife Más","11 Total General Sin Pensiones",31095.04911]
["Metlife Más|18 Accidentes y Enfermedades Total","Metlife Más","18 Accidentes y Enfermedades Total",31095.04911]
["Metlife Más|19 Accidentes Personales","Metlife Más","19 Accidentes Personales",31095.04911]
["Metlife Más|20 AP Individual","Metlife Más","20 AP Individual",4726.6461900000004]
["Metlife Más|21 AP Gpo y Col","Metlife Más","21 AP Gpo y Col",26368.40292]
["Metlife México|10 Total General","Metlife México","10 Total General",62441035.431479998]
["Metlife México|11 Total General Sin Pensiones","Metlife México","11 Total General Sin Pensiones",62441035.431479998]
[{"$f":"B776&\"|\"&C776","v":"Metlife México|12 Vida Total"},"Metlife México","12 Vida Total",45847773.847560003]
["Metlife México|13 Vida Individual","Metlife México","13 Vida Individual",29031408.671160001]
["Metlife México|14 Vida Gpo y Col","Metlife México","14 Vida Gpo y Col",16816365.176399998]
["Metlife México|18 Accidentes y Enfermedades Total","Metlife México","18 Accidentes y Enfermedades Total",16593261.58392]
["Metlife México|19 Accidentes Personales","Metlife México","19 Accidentes Personales",4612.9072999999999]
["Metlife México|20 AP Individual","Metlife México","20 AP Individual",0]
["Metlife México|21 AP Gpo y Col","Metlife México","21 AP Gpo y Col",4612.9072999999999]
["Metlife México|22 Gastos Medicos","Metlife México","22 Gastos Medicos",16588648.676619999]
["Metlife México|23 GMM. Individual","Metlife México","23 GMM. Individual",3872415.8055599998]
["Metlife México|24 GMM. Gpo y Col","Metlife México","24 GMM. Gpo y Col",12716232.871060001]
["Metlife Pensiones|10 Total General","Metlife Pensiones","10 Total General",15995.85067]
["Metlife Pensiones|15 Pensiones Total","Metlife Pensiones","15 Pensiones Total",15995.85067]
["Metlife Pensiones|16 Pensiones IMSS","Metlife Pensiones","16 Pensiones IMSS",15995.85067]
["Monterrey New York Life|10 Total General","Monterrey New York Life","10 Total General",34531456.003360003]
["Monterrey New York Life|11 Total General Sin Pensiones","Monterrey New York Life","11 Total General Sin Pensiones",34531456.003360003]
["Monterrey New York Life|12 Vida Total","Monterrey New York Life","12 Vida Total",23548993.196959998]
["Monterrey New York Life|13 Vida Individual","Monterrey New York Life","13 Vida Individual",22452976.56253]
["Monterrey New York Life|14 Vida Gpo y Col","Monterrey New York Life","14 Vida Gpo y Col",1096016.6344300001]
["Monterrey New York Life|18 Accidentes y Enfermedades Total","Monterrey New York Life","18 Accidentes y Enfermedades Total",10982462.806399999]
["Monterrey New York Life|19 Accidentes Personales","Monterrey New York Life","19 Accidentes Personales",51092.429580000004]
["Monterrey New York Life|20 AP Individual","Monterrey New York Life","20 AP Individual",11967.2533]
["Monterrey New York Life|21 AP Gpo y Col","Monterrey New York Life","21 AP Gpo y Col",39125.17628]
["Monterrey New York Life|22 Gastos Medicos","Monterrey New York Life","22 Gastos Medicos",10931370.37682]
["Monterrey New York Life|23 GMM. Individual","Monterrey New York Life","23 GMM. Individual",7566148.1635999996]
["Monterrey New York Life|24 GMM. Gpo y Col","Monterrey New York Life","24 GMM. Gpo y Col",3365222.2132199998]
["Odontoprev|10 Total General","Odontoprev","10 Total General",76993.932440000004]
["Odontoprev|11 Total General Sin Pensiones","Odontoprev","11 Total General Sin Pensiones",76993.932440000004]
["Odontoprev|18 Accidentes y Enfermedades Total","Odontoprev","18 Accidentes y Enfermedades Total",76993.932440000004]
["Odontoprev|19 Accidentes Personales","Odontoprev","19 Accidentes Personales",145.65960999999999]
["Odontoprev|20 AP Individual","Odontoprev","20 AP Individual",91.162899999999993]
["Odontoprev|21 AP Gpo y Col","Odontoprev","21 AP Gpo y Col",54.49671]
["Odontoprev|22 Gastos Medicos","Odontoprev","22 Gastos Medicos",28644.634600000001]
["Odontoprev|23 GMM. Individual","Odontoprev","23 GMM. Individual",1528.6463699999999]
["Odontoprev|24 GMM. Gpo y Col","Odontoprev","24 GMM. Gpo y Col",27115.988229999999]
["Odontoprev|25 Salud","Odontoprev","25 Salud",48203.638229999997]
["Odontoprev|26 Salud Individual","Odontoprev","26 Salud Individual",9539.0491199999997]
["Odontoprev|27 Salud Gpo y Col","Odontoprev","27 Salud Gpo y Col",38664.589110000001]
["Pan-American México|10 Total General","Pan-American México","10 Total General",769483.43325]
["Pan-American México|11 Total General Sin Pensiones","Pan-American México","11 Total General Sin Pensiones",769483.43325]
["Pan-American México|12 Vida Total","Pan-American México","12 Vida Total",343072.03895000002]
["Pan-American México|13 Vida Individual","Pan-American México","13 Vida Individual",87687.055420000004]
["Pan-American México|14 Vida Gpo y Col","Pan-American México","14 Vida Gpo y Col",255384.98353]
["Pan-American México|18 Accidentes y Enfermedades Total","Pan-American México","18 Accidentes y Enfermedades Total",426411.39429999999]
["Pan-American México|19 Accidentes Personales","Pan-American México","19 Accidentes Personales",65397.428520000001]
["Pan-American México|20 AP Individual","Pan-American México","20 AP Individual",1262.32969]
["Pan-American México|21 AP Gpo y Col","Pan-American México","21 AP Gpo y Col",64135.098830000003]
["Pan-American México|22 Gastos Medicos","Pan-American México","22 Gastos Medicos",361013.96578000003]
["Pan-American México|23 GMM. Individual","Pan-American México","23 GMM. Individual",361013.96578000003]
["Patria|10 Total General","Patria","10 Total General",0]
["Patria|11 Total General Sin Pensiones","Patria","11 Total General Sin Pensiones",0]
["Patria|12 Vida Total","Patria","12 Vida Total",0]
["Patria|13 Vida Individual","Patria","13 Vida Individual",0]
["Patria|14 Vida Gpo y Col","Patria","14 Vida Gpo y Col",0]
["Patria|18 Accidentes y Enfermedades Total","Patria","18 Accidentes y Enfermedades Total",0]
["Patria|19 Accidentes Personales","Patria","19 Accidentes Personales",0]
["Patria|20 AP Individual","Patria","20 AP Individual",0]
["Patria|21 AP Gpo y Col","Patria","21 AP Gpo y Col",0]
["Patria|22 Gastos Medicos","Patria","22 Gastos Medicos",0]
["Patria|23 GMM. Individual","Patria","23 GMM. Individual",0]
["Patria|24 GMM. Gpo y Col","Patria","24 GMM. Gpo y Col",0]
["Patria|28 Daños Total","Patria","28 Daños Total",0]
["Patria|29 Automoviles Total","Patria","29 Automoviles Total",0]
["Patria|30 Automoviles Residentes","Patria","30 Automoviles Residentes",0]
["Patria|31 Camiones","Patria","31 Camiones",0]
[{"$f":"B840&\"|\"&C840","v":"Patria|32 Automoviles Turistas"},"Patria","32 Automoviles Turistas",0]
["Patria|33 Otros Automoviles y Obligatorios","Patria","33 Otros Automoviles y Obligatorios",0]
["Patria|34 Daños Sin Autos Total","Patria","34 Daños Sin Autos Total",0]
["Patria|35 Responsabilidad Civil y Riesgos Profesionales","Patria","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Patria|36 RC General","Patria","36 RC General",0]
["Patria|37 RC Aviones y Barcos","Patria","37 RC Aviones y Barcos",0]
["Patria|38 RC Viajero","Patria","38 RC Viajero",0]
["Patria|39 RC Otros","Patria","39 RC Otros",0]
["Patria|40 Maritimo y Transportes","Patria","40 Maritimo y Transportes",0]
["Patria|41 MyT Carga","Patria","41 MyT Carga",0]
["Patria|42 MyT Cascos","Patria","42 MyT Cascos",0]
["Patria|43 Incendio","Patria","43 Incendio",0]
["Patria|44 Riesgos Catastroficos","Patria","44 Riesgos Catastroficos",0]
["Patria|45 Terremoto y Erupcion Volcanica","Patria","45 Terremoto y Erupcion Volcanica",0]
["Patria|46 Huracan y Otros Riesgos Hidrometeorologicos","Patria","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Patria|48 Agricola y de Animales","Patria","48 Agricola y de Animales",0]
["Patria|49 AyA Agricola","Patria","49 AyA Agricola",0]
["Patria|50 AyA Otros","Patria","50 AyA Otros",0]
["Patria|51 AyA Pecuario","Patria","51 AyA Pecuario",0]
["Patria|52 Diversos","Patria","52 Diversos",0]
["Patria|53 Miscelaneos","Patria","53 Miscelaneos",0]
["Patria|54 Tecnicos","Patria","54 Tecnicos",0]
["Patria|55 Credito","Patria","55 Credito",0]
["Patrimonial Daños|10 Total General","Patrimonial Daños","10 Total General",172814.15536999999]
["Patrimonial Daños|11 Total General Sin Pensiones","Patrimonial Daños","11 Total General Sin Pensiones",172814.15536999999]
["Patrimonial Daños|28 Daños Total","Patrimonial Daños","28 Daños Total",172814.15536999999]
["Patrimonial Daños|29 Automoviles Total","Patrimonial Daños","29 Automoviles Total",172814.15536999999]
["Patrimonial Daños|30 Automoviles Residentes","Patrimonial Daños","30 Automoviles Residentes",0]
["Patrimonial Daños|31 Camiones","Patrimonial Daños","31 Camiones",399.25292999999999]
["Patrimonial Daños|33 Otros Automoviles y Obligatorios","Patrimonial Daños","33 Otros Automoviles y Obligatorios",172414.90244000001]
["Patrimonial Inbursa|10 Total General","Patrimonial Inbursa","10 Total General",633205.94169000001]
["Patrimonial Inbursa|11 Total General Sin Pensiones","Patrimonial Inbursa","11 Total General Sin Pensiones",633205.94169000001]
["Patrimonial Inbursa|12 Vida Total","Patrimonial Inbursa","12 Vida Total",455803.15737999999]
["Patrimonial Inbursa|13 Vida Individual","Patrimonial Inbursa","13 Vida Individual",414417.45864000003]
["Patrimonial Inbursa|14 Vida Gpo y Col","Patrimonial Inbursa","14 Vida Gpo y Col",41385.69874]
["Patrimonial Inbursa|18 Accidentes y Enfermedades Total","Patrimonial Inbursa","18 Accidentes y Enfermedades Total",25699.247429999999]
["Patrimonial Inbursa|19 Accidentes Personales","Patrimonial Inbursa","19 Accidentes Personales",3451.9738000000002]
["Patrimonial Inbursa|20 AP Individual","Patrimonial Inbursa","20 AP Individual",3451.9738000000002]
["Patrimonial Inbursa|22 Gastos Medicos","Patrimonial Inbursa","22 Gastos Medicos",22247.27363]
["Patrimonial Inbursa|23 GMM. Individual","Patrimonial Inbursa","23 GMM. Individual",22247.27363]
["Patrimonial Inbursa|28 Daños Total","Patrimonial Inbursa","28 Daños Total",151703.53688]
["Patrimonial Inbursa|29 Automoviles Total","Patrimonial Inbursa","29 Automoviles Total",6822.9627399999999]
["Patrimonial Inbursa|30 Automoviles Residentes","Patrimonial Inbursa","30 Automoviles Residentes",6822.9627399999999]
["Patrimonial Inbursa|34 Daños Sin Autos Total","Patrimonial Inbursa","34 Daños Sin Autos Total",144880.57414000001]
["Patrimonial Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Patrimonial Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",25505.711869999999]
["Patrimonial Inbursa|36 RC General","Patrimonial Inbursa","36 RC General",25505.711869999999]
["Patrimonial Inbursa|43 Incendio","Patrimonial Inbursa","43 Incendio",74653.683609999993]
["Patrimonial Inbursa|44 Riesgos Catastroficos","Patrimonial Inbursa","44 Riesgos Catastroficos",12525.211880000001]
["Patrimonial Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Patrimonial Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",12525.211880000001]
["Patrimonial Inbursa|52 Diversos","Patrimonial Inbursa","52 Diversos",32195.966779999999]
["Patrimonial Inbursa|53 Miscelaneos","Patrimonial Inbursa","53 Miscelaneos",27392.571309999999]
["Patrimonial Inbursa|54 Tecnicos","Patrimonial Inbursa","54 Tecnicos",4803.3954700000004]
["Patrimonial Vida|10 Total General","Patrimonial Vida","10 Total General",1454885.5009999999]
["Patrimonial Vida|11 Total General Sin Pensiones","Patrimonial Vida","11 Total General Sin Pensiones",1454885.5009999999]
["Patrimonial Vida|12 Vida Total","Patrimonial Vida","12 Vida Total",1454885.5009999999]
["Patrimonial Vida|13 Vida Individual","Patrimonial Vida","13 Vida Individual",0]
["Patrimonial Vida|14 Vida Gpo y Col","Patrimonial Vida","14 Vida Gpo y Col",1454885.5009999999]
["Pensiones Banorte|10 Total General","Pensiones Banorte","10 Total General",22649462.819139998]
["Pensiones Banorte|15 Pensiones Total","Pensiones Banorte","15 Pensiones Total",22649462.819139998]
["Pensiones Banorte|16 Pensiones IMSS","Pensiones Banorte","16 Pensiones IMSS",18369707.720320001]
["Pensiones Banorte|17 Pensiones ISSSTE","Pensiones Banorte","17 Pensiones ISSSTE",4279755.09882]
["Pensiones BBVA Bancomer|10 Total General","Pensiones BBVA Bancomer","10 Total General",9822830.8022000007]
["Pensiones BBVA Bancomer|15 Pensiones Total","Pensiones BBVA Bancomer","15 Pensiones Total",9822830.8022000007]
["Pensiones BBVA Bancomer|16 Pensiones IMSS","Pensiones BBVA Bancomer","16 Pensiones IMSS",6183586.7697200002]
[{"$f":"B904&\"|\"&C904","v":"Pensiones BBVA Bancomer|17 Pensiones ISSSTE"},"Pensiones BBVA Bancomer","17 Pensiones ISSSTE",3639244.0324800001]
["Pensiones Inbursa|10 Total General","Pensiones Inbursa","10 Total General",533.28377999999998]
["Pensiones Inbursa|15 Pensiones Total","Pensiones Inbursa","15 Pensiones Total",533.28377999999998]
["Pensiones Inbursa|16 Pensiones IMSS","Pensiones Inbursa","16 Pensiones IMSS",533.28377999999998]
["Plan Seguro|10 Total General","Plan Seguro","10 Total General",2596168.4891499998]
["Plan Seguro|11 Total General Sin Pensiones","Plan Seguro","11 Total General Sin Pensiones",2596168.4891499998]
["Plan Seguro|18 Accidentes y Enfermedades Total","Plan Seguro","18 Accidentes y Enfermedades Total",2596168.4891499998]
["Plan Seguro|22 Gastos Medicos","Plan Seguro","22 Gastos Medicos",944004.61532999994]
["Plan Seguro|23 GMM. Individual","Plan Seguro","23 GMM. Individual",248869.38961000001]
["Plan Seguro|24 GMM. Gpo y Col","Plan Seguro","24 GMM. Gpo y Col",695135.22571999999]
["Plan Seguro|25 Salud","Plan Seguro","25 Salud",1652163.8738200001]
["Plan Seguro|26 Salud Individual","Plan Seguro","26 Salud Individual",1575120.9348500001]
["Plan Seguro|27 Salud Gpo y Col","Plan Seguro","27 Salud Gpo y Col",77042.938970000003]
["PREVEM Seguros|10 Total General","PREVEM Seguros","10 Total General",495857.33221999998]
["PREVEM Seguros|11 Total General Sin Pensiones","PREVEM Seguros","11 Total General Sin Pensiones",495857.33221999998]
["PREVEM Seguros|18 Accidentes y Enfermedades Total","PREVEM Seguros","18 Accidentes y Enfermedades Total",495857.33221999998]
["PREVEM Seguros|19 Accidentes Personales","PREVEM Seguros","19 Accidentes Personales",23269.267790000002]
["PREVEM Seguros|20 AP Individual","PREVEM Seguros","20 AP Individual",1690.0652]
["PREVEM Seguros|21 AP Gpo y Col","PREVEM Seguros","21 AP Gpo y Col",21579.202590000001]
["PREVEM Seguros|22 Gastos Medicos","PREVEM Seguros","22 Gastos Medicos",472588.06443000003]
["PREVEM Seguros|23 GMM. Individual","PREVEM Seguros","23 GMM. Individual",250075.49846]
["PREVEM Seguros|24 GMM. Gpo y Col","PREVEM Seguros","24 GMM. Gpo y Col",222512.56597]
["Primero Seguros|10 Total General","Primero Seguros","10 Total General",752773.31405000004]
["Primero Seguros|11 Total General Sin Pensiones","Primero Seguros","11 Total General Sin Pensiones",752773.31405000004]
["Primero Seguros|28 Daños Total","Primero Seguros","28 Daños Total",752773.31405000004]
["Primero Seguros|29 Automoviles Total","Primero Seguros","29 Automoviles Total",513150.98680999997]
["Primero Seguros|30 Automoviles Residentes","Primero Seguros","30 Automoviles Residentes",340660.04475]
["Primero Seguros|31 Camiones","Primero Seguros","31 Camiones",172085.40578]
["Primero Seguros|32 Automoviles Turistas","Primero Seguros","32 Automoviles Turistas",405.53627999999998]
["Primero Seguros|34 Daños Sin Autos Total","Primero Seguros","34 Daños Sin Autos Total",239622.32724000001]
["Primero Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Primero Seguros","35 Responsabilidad Civil y Riesgos Profesionales",23088.556270000001]
["Primero Seguros|36 RC General","Primero Seguros","36 RC General",23088.556270000001]
["Primero Seguros|40 Maritimo y Transportes","Primero Seguros","40 Maritimo y Transportes",135583.30346]
["Primero Seguros|41 MyT Carga","Primero Seguros","41 MyT Carga",135583.30346]
["Primero Seguros|43 Incendio","Primero Seguros","43 Incendio",17539.720549999998]
["Primero Seguros|44 Riesgos Catastroficos","Primero Seguros","44 Riesgos Catastroficos",13037.00344]
["Primero Seguros|45 Terremoto y Erupcion Volcanica","Primero Seguros","45 Terremoto y Erupcion Volcanica",2594.05098]
["Primero Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Primero Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",10442.95246]
["Primero Seguros|52 Diversos","Primero Seguros","52 Diversos",50373.743520000004]
["Primero Seguros|53 Miscelaneos","Primero Seguros","53 Miscelaneos",23290.099819999999]
["Primero Seguros|54 Tecnicos","Primero Seguros","54 Tecnicos",27083.643700000001]
["Principal México|10 Total General","Principal México","10 Total General",192.54227]
["Principal México|11 Total General Sin Pensiones","Principal México","11 Total General Sin Pensiones",192.54227]
["Principal México|12 Vida Total","Principal México","12 Vida Total",192.54227]
["Principal México|13 Vida Individual","Principal México","13 Vida Individual",192.54227]
["Principal México|14 Vida Gpo y Col","Principal México","14 Vida Gpo y Col",0]
["Principal México|18 Accidentes y Enfermedades Total","Principal México","18 Accidentes y Enfermedades Total",0]
["Principal México|19 Accidentes Personales","Principal México","19 Accidentes Personales",0]
["Principal México|20 AP Individual","Principal México","20 AP Individual",0]
["ProFuturo G.N.P.|10 Total General","ProFuturo G.N.P.","10 Total General",14908494.745069999]
["ProFuturo G.N.P.|15 Pensiones Total","ProFuturo G.N.P.","15 Pensiones Total",14908494.745069999]
["ProFuturo G.N.P.|16 Pensiones IMSS","ProFuturo G.N.P.","16 Pensiones IMSS",11619735.07739]
["ProFuturo G.N.P.|17 Pensiones ISSSTE","ProFuturo G.N.P.","17 Pensiones ISSSTE",3288759.66768]
["Prudential|10 Total General","Prudential","10 Total General",1176956.4009700001]
["Prudential|11 Total General Sin Pensiones","Prudential","11 Total General Sin Pensiones",1176956.4009700001]
["Prudential|12 Vida Total","Prudential","12 Vida Total",1176956.4009700001]
["Prudential|13 Vida Individual","Prudential","13 Vida Individual",1176956.4009700001]
["Quálitas|10 Total General","Quálitas","10 Total General",34984952.298819996]
["Quálitas|11 Total General Sin Pensiones","Quálitas","11 Total General Sin Pensiones",34984952.298819996]
["Quálitas|28 Daños Total","Quálitas","28 Daños Total",34984952.298819996]
["Quálitas|29 Automoviles Total","Quálitas","29 Automoviles Total",34981999.693039998]
["Quálitas|30 Automoviles Residentes","Quálitas","30 Automoviles Residentes",17943979.808680002]
["Quálitas|31 Camiones","Quálitas","31 Camiones",16021044.80387]
["Quálitas|32 Automoviles Turistas","Quálitas","32 Automoviles Turistas",292868.11816999997]
[{"$f":"B968&\"|\"&C968","v":"Quálitas|33 Otros Automoviles y Obligatorios"},"Quálitas","33 Otros Automoviles y Obligatorios",724106.96232000005]
["Quálitas|34 Daños Sin Autos Total","Quálitas","34 Daños Sin Autos Total",2952.6057799999999]
["Quálitas|35 Responsabilidad Civil y Riesgos Profesionales","Quálitas","35 Responsabilidad Civil y Riesgos Profesionales",2952.6057799999999]
["Quálitas|39 RC Otros","Quálitas","39 RC Otros",2952.6057799999999]
["Seguros Argos|10 Total General","Seguros Argos","10 Total General",3067143.7671599998]
["Seguros Argos|11 Total General Sin Pensiones","Seguros Argos","11 Total General Sin Pensiones",3067143.7671599998]
["Seguros Argos|12 Vida Total","Seguros Argos","12 Vida Total",3067143.7671599998]
["Seguros Argos|13 Vida Individual","Seguros Argos","13 Vida Individual",931153.19695000001]
["Seguros Argos|14 Vida Gpo y Col","Seguros Argos","14 Vida Gpo y Col",2135990.57021]
["Seguros Azteca|10 Total General","Seguros Azteca","10 Total General",4983077.5936599998]
["Seguros Azteca|11 Total General Sin Pensiones","Seguros Azteca","11 Total General Sin Pensiones",4983077.5936599998]
["Seguros Azteca|12 Vida Total","Seguros Azteca","12 Vida Total",4867012.4177099997]
["Seguros Azteca|13 Vida Individual","Seguros Azteca","13 Vida Individual",74873.880820000006]
["Seguros Azteca|14 Vida Gpo y Col","Seguros Azteca","14 Vida Gpo y Col",4792138.5368900001]
["Seguros Azteca|18 Accidentes y Enfermedades Total","Seguros Azteca","18 Accidentes y Enfermedades Total",116065.17595]
["Seguros Azteca|19 Accidentes Personales","Seguros Azteca","19 Accidentes Personales",98008.612179999996]
["Seguros Azteca|20 AP Individual","Seguros Azteca","20 AP Individual",36345.870949999997]
["Seguros Azteca|21 AP Gpo y Col","Seguros Azteca","21 AP Gpo y Col",61662.74123]
["Seguros Azteca|22 Gastos Medicos","Seguros Azteca","22 Gastos Medicos",18056.563770000001]
["Seguros Azteca|23 GMM. Individual","Seguros Azteca","23 GMM. Individual",18056.563770000001]
["Seguros Azteca Daños|10 Total General","Seguros Azteca Daños","10 Total General",1844295.0949599999]
["Seguros Azteca Daños|11 Total General Sin Pensiones","Seguros Azteca Daños","11 Total General Sin Pensiones",1844295.0949599999]
["Seguros Azteca Daños|28 Daños Total","Seguros Azteca Daños","28 Daños Total",1844295.0949599999]
["Seguros Azteca Daños|29 Automoviles Total","Seguros Azteca Daños","29 Automoviles Total",353136.98491]
["Seguros Azteca Daños|30 Automoviles Residentes","Seguros Azteca Daños","30 Automoviles Residentes",353136.98491]
["Seguros Azteca Daños|34 Daños Sin Autos Total","Seguros Azteca Daños","34 Daños Sin Autos Total",1491158.11005]
["Seguros Azteca Daños|35 Responsabilidad Civil y Riesgos Profesionales","Seguros Azteca Daños","35 Responsabilidad Civil y Riesgos Profesionales",94369.752299999993]
["Seguros Azteca Daños|36 RC General","Seguros Azteca Daños","36 RC General",85929.992100000003]
["Seguros Azteca Daños|37 RC Aviones y Barcos","Seguros Azteca Daños","37 RC Aviones y Barcos",9623.0462499999994]
["Seguros Azteca Daños|38 RC Viajero","Seguros Azteca Daños","38 RC Viajero",642.94347000000005]
["Seguros Azteca Daños|39 RC Otros","Seguros Azteca Daños","39 RC Otros",-1826.2295200000001]
["Seguros Azteca Daños|40 Maritimo y Transportes","Seguros Azteca Daños","40 Maritimo y Transportes",22005.80947]
["Seguros Azteca Daños|41 MyT Carga","Seguros Azteca Daños","41 MyT Carga",4412.9480599999997]
["Seguros Azteca Daños|42 MyT Cascos","Seguros Azteca Daños","42 MyT Cascos",17592.861410000001]
["Seguros Azteca Daños|43 Incendio","Seguros Azteca Daños","43 Incendio",383158.11888000002]
["Seguros Azteca Daños|44 Riesgos Catastroficos","Seguros Azteca Daños","44 Riesgos Catastroficos",584051.57327000005]
["Seguros Azteca Daños|45 Terremoto y Erupcion Volcanica","Seguros Azteca Daños","45 Terremoto y Erupcion Volcanica",392449.89594000002]
["Seguros Azteca Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros Azteca Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",191601.67733000001]
["Seguros Azteca Daños|52 Diversos","Seguros Azteca Daños","52 Diversos",407572.85612999997]
["Seguros Azteca Daños|53 Miscelaneos","Seguros Azteca Daños","53 Miscelaneos",167515.55731999999]
["Seguros Azteca Daños|54 Tecnicos","Seguros Azteca Daños","54 Tecnicos",240057.29881000001]
["Seguros SURA|10 Total General","Seguros SURA","10 Total General",5900062.7489600005]
["Seguros SURA|11 Total General Sin Pensiones","Seguros SURA","11 Total General Sin Pensiones",5900062.7489600005]
["Seguros SURA|12 Vida Total","Seguros SURA","12 Vida Total",1457579.4964000001]
["Seguros SURA|13 Vida Individual","Seguros SURA","13 Vida Individual",55678.671280000002]
["Seguros SURA|14 Vida Gpo y Col","Seguros SURA","14 Vida Gpo y Col",1401900.8251199999]
["Seguros SURA|18 Accidentes y Enfermedades Total","Seguros SURA","18 Accidentes y Enfermedades Total",776456.29945000005]
["Seguros SURA|19 Accidentes Personales","Seguros SURA","19 Accidentes Personales",141778.86768]
["Seguros SURA|20 AP Individual","Seguros SURA","20 AP Individual",18766.89273]
["Seguros SURA|21 AP Gpo y Col","Seguros SURA","21 AP Gpo y Col",123011.97495]
["Seguros SURA|22 Gastos Medicos","Seguros SURA","22 Gastos Medicos",634677.43177000002]
["Seguros SURA|23 GMM. Individual","Seguros SURA","23 GMM. Individual",143387.01853]
["Seguros SURA|24 GMM. Gpo y Col","Seguros SURA","24 GMM. Gpo y Col",491290.41324000002]
["Seguros SURA|28 Daños Total","Seguros SURA","28 Daños Total",3666026.9531100001]
["Seguros SURA|29 Automoviles Total","Seguros SURA","29 Automoviles Total",768806.59250000003]
["Seguros SURA|30 Automoviles Residentes","Seguros SURA","30 Automoviles Residentes",444953.63670999999]
["Seguros SURA|31 Camiones","Seguros SURA","31 Camiones",295962.21630999999]
["Seguros SURA|32 Automoviles Turistas","Seguros SURA","32 Automoviles Turistas",1131.9791499999999]
["Seguros SURA|33 Otros Automoviles y Obligatorios","Seguros SURA","33 Otros Automoviles y Obligatorios",26758.760330000001]
["Seguros SURA|34 Daños Sin Autos Total","Seguros SURA","34 Daños Sin Autos Total",2897220.3606099999]
["Seguros SURA|35 Responsabilidad Civil y Riesgos Profesionales","Seguros SURA","35 Responsabilidad Civil y Riesgos Profesionales",277416.82935000001]
["Seguros SURA|36 RC General","Seguros SURA","36 RC General",269189.72687000001]
["Seguros SURA|37 RC Aviones y Barcos","Seguros SURA","37 RC Aviones y Barcos",0]
["Seguros SURA|38 RC Viajero","Seguros SURA","38 RC Viajero",8227.1024799999996]
[{"$f":"B1032&\"|\"&C1032","v":"Seguros SURA|40 Maritimo y Transportes"},"Seguros SURA","40 Maritimo y Transportes",334905.63802999997]
["Seguros SURA|41 MyT Carga","Seguros SURA","41 MyT Carga",289391.84635000001]
["Seguros SURA|42 MyT Cascos","Seguros SURA","42 MyT Cascos",45513.791680000002]
["Seguros SURA|43 Incendio","Seguros SURA","43 Incendio",723452.80400999996]
["Seguros SURA|44 Riesgos Catastroficos","Seguros SURA","44 Riesgos Catastroficos",643838.20406999998]
["Seguros SURA|45 Terremoto y Erupcion Volcanica","Seguros SURA","45 Terremoto y Erupcion Volcanica",229984.69622000001]
["Seguros SURA|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros SURA","46 Huracan y Otros Riesgos Hidrometeorologicos",413853.50784999999]
["Seguros SURA|47 Otros Riesgos Catastroficos","Seguros SURA","47 Otros Riesgos Catastroficos",0]
["Seguros SURA|48 Agricola y de Animales","Seguros SURA","48 Agricola y de Animales",86100.902350000004]
["Seguros SURA|49 AyA Agricola","Seguros SURA","49 AyA Agricola",86100.902350000004]
["Seguros SURA|52 Diversos","Seguros SURA","52 Diversos",831505.9828]
["Seguros SURA|53 Miscelaneos","Seguros SURA","53 Miscelaneos",150094.84460000001]
["Seguros SURA|54 Tecnicos","Seguros SURA","54 Tecnicos",681411.13820000004]
["SHF Cred Vivienda|10 Total General","SHF Cred Vivienda","10 Total General",419514.94858000003]
["SHF Cred Vivienda|11 Total General Sin Pensiones","SHF Cred Vivienda","11 Total General Sin Pensiones",419514.94858000003]
["SHF Cred Vivienda|28 Daños Total","SHF Cred Vivienda","28 Daños Total",419514.94858000003]
["SHF Cred Vivienda|34 Daños Sin Autos Total","SHF Cred Vivienda","34 Daños Sin Autos Total",419514.94858000003]
["SHF Cred Vivienda|56 Credito a la Vivienda","SHF Cred Vivienda","56 Credito a la Vivienda",419514.94858000003]
["SIS NOVA|10 Total General","SIS NOVA","10 Total General",939149.07556000003]
["SIS NOVA|11 Total General Sin Pensiones","SIS NOVA","11 Total General Sin Pensiones",939149.07556000003]
["SIS NOVA|18 Accidentes y Enfermedades Total","SIS NOVA","18 Accidentes y Enfermedades Total",939149.07556000003]
["SIS NOVA|22 Gastos Medicos","SIS NOVA","22 Gastos Medicos",716722.47635000001]
["SIS NOVA|23 GMM. Individual","SIS NOVA","23 GMM. Individual",307977.15534]
["SIS NOVA|24 GMM. Gpo y Col","SIS NOVA","24 GMM. Gpo y Col",408745.32101000001]
["SIS NOVA|25 Salud","SIS NOVA","25 Salud",222426.59920999999]
["SIS NOVA|26 Salud Individual","SIS NOVA","26 Salud Individual",11616.64446]
["SIS NOVA|27 Salud Gpo y Col","SIS NOVA","27 Salud Gpo y Col",210809.95475]
["Skandia Life|10 Total General","Skandia Life","10 Total General",426948.58981999999]
["Skandia Life|11 Total General Sin Pensiones","Skandia Life","11 Total General Sin Pensiones",426948.58981999999]
["Skandia Life|12 Vida Total","Skandia Life","12 Vida Total",426948.58981999999]
["Skandia Life|13 Vida Individual","Skandia Life","13 Vida Individual",423723.55213000003]
["Skandia Life|14 Vida Gpo y Col","Skandia Life","14 Vida Gpo y Col",3225.0376900000001]
["Solunion Crédito|10 Total General","Solunion Crédito","10 Total General",539056.79472999997]
["Solunion Crédito|11 Total General Sin Pensiones","Solunion Crédito","11 Total General Sin Pensiones",539056.79472999997]
["Solunion Crédito|28 Daños Total","Solunion Crédito","28 Daños Total",539056.79472999997]
["Solunion Crédito|34 Daños Sin Autos Total","Solunion Crédito","34 Daños Sin Autos Total",539056.79472999997]
["Solunion Crédito|55 Credito","Solunion Crédito","55 Credito",539056.79472999997]
["Sompo Japan|10 Total General","Sompo Japan","10 Total General",605863.71200000006]
["Sompo Japan|11 Total General Sin Pensiones","Sompo Japan","11 Total General Sin Pensiones",605863.71200000006]
["Sompo Japan|28 Daños Total","Sompo Japan","28 Daños Total",605863.71200000006]
["Sompo Japan|29 Automoviles Total","Sompo Japan","29 Automoviles Total",-6.5297599999999996]
["Sompo Japan|30 Automoviles Residentes","Sompo Japan","30 Automoviles Residentes",2.6709100000000001]
["Sompo Japan|31 Camiones","Sompo Japan","31 Camiones",-9.2006700000000006]
["Sompo Japan|34 Daños Sin Autos Total","Sompo Japan","34 Daños Sin Autos Total",605870.24176]
["Sompo Japan|35 Responsabilidad Civil y Riesgos Profesionales","Sompo Japan","35 Responsabilidad Civil y Riesgos Profesionales",33234.115250000003]
["Sompo Japan|36 RC General","Sompo Japan","36 RC General",33234.115250000003]
["Sompo Japan|40 Maritimo y Transportes","Sompo Japan","40 Maritimo y Transportes",141254.71844999999]
["Sompo Japan|41 MyT Carga","Sompo Japan","41 MyT Carga",141254.71844999999]
["Sompo Japan|43 Incendio","Sompo Japan","43 Incendio",134317.22485999999]
["Sompo Japan|44 Riesgos Catastroficos","Sompo Japan","44 Riesgos Catastroficos",211651.46014000001]
["Sompo Japan|45 Terremoto y Erupcion Volcanica","Sompo Japan","45 Terremoto y Erupcion Volcanica",81442.569929999998]
["Sompo Japan|46 Huracan y Otros Riesgos Hidrometeorologicos","Sompo Japan","46 Huracan y Otros Riesgos Hidrometeorologicos",130208.89021]
["Sompo Japan|52 Diversos","Sompo Japan","52 Diversos",85412.723060000004]
["Sompo Japan|53 Miscelaneos","Sompo Japan","53 Miscelaneos",19175.695]
["Sompo Japan|54 Tecnicos","Sompo Japan","54 Tecnicos",66237.028059999997]
["Swiss Re Corporate Solutions|10 Total General","Swiss Re Corporate Solutions","10 Total General",317503.73488]
["Swiss Re Corporate Solutions|11 Total General Sin Pensiones","Swiss Re Corporate Solutions","11 Total General Sin Pensiones",317503.73488]
["Swiss Re Corporate Solutions|28 Daños Total","Swiss Re Corporate Solutions","28 Daños Total",317503.73488]
["Swiss Re Corporate Solutions|34 Daños Sin Autos Total","Swiss Re Corporate Solutions","34 Daños Sin Autos Total",317503.73488]
["Swiss Re Corporate Solutions|35 Responsabilidad Civil y Riesgos Profesionales","Swiss Re Corporate Solutions","35 Responsabilidad Civil y Riesgos Profesionales",7285.8543799999998]
["Swiss Re Corporate Solutions|36 RC General","Swiss Re Corporate Solutions","36 RC General",7079.5287399999997]
["Swiss Re Corporate Solutions|38 RC Viajero","Swiss Re Corporate Solutions","38 RC Viajero",0]
["Swiss Re Corporate Solutions|39 RC Otros","Swiss Re Corporate Solutions","39 RC Otros",206.32563999999999]
["Swiss Re Corporate Solutions|40 Maritimo y Transportes","Swiss Re Corporate Solutions","40 Maritimo y Transportes",-298.56101999999998]
[{"$f":"B1096&\"|\"&C1096","v":"Swiss Re Corporate Solutions|41 MyT Carga"},"Swiss Re Corporate Solutions","41 MyT Carga",-298.56101999999998]
["Swiss Re Corporate Solutions|43 Incendio","Swiss Re Corporate Solutions","43 Incendio",86375.656560000003]
["Swiss Re Corporate Solutions|44 Riesgos Catastroficos","Swiss Re Corporate Solutions","44 Riesgos Catastroficos",153927.46950000001]
["Swiss Re Corporate Solutions|45 Terremoto y Erupcion Volcanica","Swiss Re Corporate Solutions","45 Terremoto y Erupcion Volcanica",30480.79954]
["Swiss Re Corporate Solutions|46 Huracan y Otros Riesgos Hidrometeorologicos","Swiss Re Corporate Solutions","46 Huracan y Otros Riesgos Hidrometeorologicos",123446.66996]
["Swiss Re Corporate Solutions|48 Agricola y de Animales","Swiss Re Corporate Solutions","48 Agricola y de Animales",3362.4974499999998]
["Swiss Re Corporate Solutions|49 AyA Agricola","Swiss Re Corporate Solutions","49 AyA Agricola",3362.4974499999998]
["Swiss Re Corporate Solutions|50 AyA Otros","Swiss Re Corporate Solutions","50 AyA Otros",0]
["Swiss Re Corporate Solutions|51 AyA Pecuario","Swiss Re Corporate Solutions","51 AyA Pecuario",0]
["Swiss Re Corporate Solutions|52 Diversos","Swiss Re Corporate Solutions","52 Diversos",66850.818010000003]
["Swiss Re Corporate Solutions|53 Miscelaneos","Swiss Re Corporate Solutions","53 Miscelaneos",1568.65488]
["Swiss Re Corporate Solutions|54 Tecnicos","Swiss Re Corporate Solutions","54 Tecnicos",65282.163130000001]
["Tláloc Seguros|10 Total General","Tláloc Seguros","10 Total General",122691.30882999999]
["Tláloc Seguros|11 Total General Sin Pensiones","Tláloc Seguros","11 Total General Sin Pensiones",122691.30882999999]
["Tláloc Seguros|28 Daños Total","Tláloc Seguros","28 Daños Total",122691.30882999999]
["Tláloc Seguros|34 Daños Sin Autos Total","Tláloc Seguros","34 Daños Sin Autos Total",122691.30882999999]
["Tláloc Seguros|48 Agricola y de Animales","Tláloc Seguros","48 Agricola y de Animales",122691.30882999999]
["Tláloc Seguros|49 AyA Agricola","Tláloc Seguros","49 AyA Agricola",113815.41656]
["Tláloc Seguros|50 AyA Otros","Tláloc Seguros","50 AyA Otros",64.027230000000003]
["Tláloc Seguros|51 AyA Pecuario","Tláloc Seguros","51 AyA Pecuario",8811.8650400000006]
["Tokio Marine|10 Total General","Tokio Marine","10 Total General",1374423.9543699999]
["Tokio Marine|11 Total General Sin Pensiones","Tokio Marine","11 Total General Sin Pensiones",1374423.9543699999]
["Tokio Marine|12 Vida Total","Tokio Marine","12 Vida Total",64153.745750000002]
["Tokio Marine|14 Vida Gpo y Col","Tokio Marine","14 Vida Gpo y Col",64153.745750000002]
["Tokio Marine|18 Accidentes y Enfermedades Total","Tokio Marine","18 Accidentes y Enfermedades Total",0]
["Tokio Marine|19 Accidentes Personales","Tokio Marine","19 Accidentes Personales",0]
["Tokio Marine|20 AP Individual","Tokio Marine","20 AP Individual",0]
["Tokio Marine|21 AP Gpo y Col","Tokio Marine","21 AP Gpo y Col",0]
["Tokio Marine|28 Daños Total","Tokio Marine","28 Daños Total",1310270.2086199999]
["Tokio Marine|29 Automoviles Total","Tokio Marine","29 Automoviles Total",19075.318169999999]
["Tokio Marine|30 Automoviles Residentes","Tokio Marine","30 Automoviles Residentes",15373.806269999999]
["Tokio Marine|31 Camiones","Tokio Marine","31 Camiones",3592.66075]
["Tokio Marine|32 Automoviles Turistas","Tokio Marine","32 Automoviles Turistas",108.0227]
["Tokio Marine|33 Otros Automoviles y Obligatorios","Tokio Marine","33 Otros Automoviles y Obligatorios",0.82845000000000002]
["Tokio Marine|34 Daños Sin Autos Total","Tokio Marine","34 Daños Sin Autos Total",1291194.8904500001]
["Tokio Marine|35 Responsabilidad Civil y Riesgos Profesionales","Tokio Marine","35 Responsabilidad Civil y Riesgos Profesionales",54944.792659999999]
["Tokio Marine|36 RC General","Tokio Marine","36 RC General",48429.774839999998]
["Tokio Marine|39 RC Otros","Tokio Marine","39 RC Otros",6515.01782]
["Tokio Marine|40 Maritimo y Transportes","Tokio Marine","40 Maritimo y Transportes",765604.80182000005]
["Tokio Marine|41 MyT Carga","Tokio Marine","41 MyT Carga",765604.80182000005]
["Tokio Marine|43 Incendio","Tokio Marine","43 Incendio",168523.94845]
["Tokio Marine|44 Riesgos Catastroficos","Tokio Marine","44 Riesgos Catastroficos",232766.212]
["Tokio Marine|45 Terremoto y Erupcion Volcanica","Tokio Marine","45 Terremoto y Erupcion Volcanica",93854.101299999995]
["Tokio Marine|46 Huracan y Otros Riesgos Hidrometeorologicos","Tokio Marine","46 Huracan y Otros Riesgos Hidrometeorologicos",138912.11069999999]
["Tokio Marine|52 Diversos","Tokio Marine","52 Diversos",69355.135519999996]
["Tokio Marine|53 Miscelaneos","Tokio Marine","53 Miscelaneos",28599.168689999999]
["Tokio Marine|54 Tecnicos","Tokio Marine","54 Tecnicos",40755.966829999998]
["TOTAL|10 Total General","TOTAL","10 Total General",633397048.49582016]
["TOTAL|11 Total General Sin Pensiones","TOTAL","11 Total General Sin Pensiones",585987628.87040985]
["TOTAL|12 Vida Total","TOTAL","12 Vida Total",249438867.45697999]
["TOTAL|13 Vida Individual","TOTAL","13 Vida Individual",179992086.90139997]
["TOTAL|14 Vida Gpo y Col","TOTAL","14 Vida Gpo y Col",69446780.55557999]
["TOTAL|15 Pensiones Total","TOTAL","15 Pensiones Total",47409419.625410005]
["TOTAL|16 Pensiones IMSS","TOTAL","16 Pensiones IMSS",36201660.82643]
["TOTAL|17 Pensiones ISSSTE","TOTAL","17 Pensiones ISSSTE",11207758.798979999]
["TOTAL|18 Accidentes y Enfermedades Total","TOTAL","18 Accidentes y Enfermedades Total",114829355.38372001]
["TOTAL|19 Accidentes Personales","TOTAL","19 Accidentes Personales",5036228.4105900005]
["TOTAL|20 AP Individual","TOTAL","20 AP Individual",3030567.5064699994]
["TOTAL|21 AP Gpo y Col","TOTAL","21 AP Gpo y Col",2005660.9041200001]
["TOTAL|22 Gastos Medicos","TOTAL","22 Gastos Medicos",106746286.65263]
["TOTAL|23 GMM. Individual","TOTAL","23 GMM. Individual",56576488.527279988]
["TOTAL|24 GMM. Gpo y Col","TOTAL","24 GMM. Gpo y Col",50169798.125349991]
["TOTAL|25 Salud","TOTAL","25 Salud",3046840.3204999999]
["TOTAL|26 Salud Individual","TOTAL","26 Salud Individual",1836009.9654300003]
[{"$f":"B1160&\"|\"&C1160","v":"TOTAL|27 Salud Gpo y Col"},"TOTAL","27 Salud Gpo y Col",1210830.35507]
["TOTAL|28 Daños Total","TOTAL","28 Daños Total",221719406.02970996]
["TOTAL|29 Automoviles Total","TOTAL","29 Automoviles Total",108167536.45709001]
["TOTAL|30 Automoviles Residentes","TOTAL","30 Automoviles Residentes",68376377.879800007]
["TOTAL|31 Camiones","TOTAL","31 Camiones",35222955.342560001]
["TOTAL|32 Automoviles Turistas","TOTAL","32 Automoviles Turistas",1636136.5793699997]
["TOTAL|33 Otros Automoviles y Obligatorios","TOTAL","33 Otros Automoviles y Obligatorios",2932066.6553600002]
["TOTAL|34 Daños Sin Autos Total","TOTAL","34 Daños Sin Autos Total",113551869.57261997]
["TOTAL|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL","35 Responsabilidad Civil y Riesgos Profesionales",17271883.034100004]
["TOTAL|36 RC General","TOTAL","36 RC General",13295299.6526]
["TOTAL|37 RC Aviones y Barcos","TOTAL","37 RC Aviones y Barcos",1834495.5221599999]
["TOTAL|38 RC Viajero","TOTAL","38 RC Viajero",240997.28916999997]
["TOTAL|39 RC Otros","TOTAL","39 RC Otros",1901090.57017]
["TOTAL|40 Maritimo y Transportes","TOTAL","40 Maritimo y Transportes",19264992.47995]
["TOTAL|41 MyT Carga","TOTAL","41 MyT Carga",10356817.993359998]
["TOTAL|42 MyT Cascos","TOTAL","42 MyT Cascos",8908174.486589998]
["TOTAL|43 Incendio","TOTAL","43 Incendio",23958469.762850001]
["TOTAL|44 Riesgos Catastroficos","TOTAL","44 Riesgos Catastroficos",23301968.539300002]
["TOTAL|45 Terremoto y Erupcion Volcanica","TOTAL","45 Terremoto y Erupcion Volcanica",10677075.72553]
["TOTAL|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL","46 Huracan y Otros Riesgos Hidrometeorologicos",12624892.81377]
["TOTAL|47 Otros Riesgos Catastroficos","TOTAL","47 Otros Riesgos Catastroficos",0]
["TOTAL|48 Agricola y de Animales","TOTAL","48 Agricola y de Animales",558261.63947000005]
["TOTAL|49 AyA Agricola","TOTAL","49 AyA Agricola",533823.81780000008]
["TOTAL|50 AyA Otros","TOTAL","50 AyA Otros",64.027230000000003]
["TOTAL|51 AyA Pecuario","TOTAL","51 AyA Pecuario",24373.794440000005]
["TOTAL|52 Diversos","TOTAL","52 Diversos",27202029.269059997]
["TOTAL|53 Miscelaneos","TOTAL","53 Miscelaneos",11658441.14246]
["TOTAL|54 Tecnicos","TOTAL","54 Tecnicos",15543588.126600001]
["TOTAL|55 Credito","TOTAL","55 Credito",1508833.7839800001]
["TOTAL|56 Credito a la Vivienda","TOTAL","56 Credito a la Vivienda",485431.06391000003]
["TOTAL GRANDES|10 Total General","TOTAL GRANDES","10 Total General",267684714.65856999]
["TOTAL GRANDES|11 Total General Sin Pensiones","TOTAL GRANDES","11 Total General Sin Pensiones",267684714.65856996]
["TOTAL GRANDES|12 Vida Total","TOTAL GRANDES","12 Vida Total",162258111.17985001]
["TOTAL GRANDES|13 Vida Individual","TOTAL GRANDES","13 Vida Individual",134175283.86179]
["TOTAL GRANDES|14 Vida Gpo y Col","TOTAL GRANDES","14 Vida Gpo y Col",37963881.459709994]
["TOTAL GRANDES|15 Pensiones Total","TOTAL GRANDES","15 Pensiones Total",47408886.341629997]
["TOTAL GRANDES|16 Pensiones IMSS","TOTAL GRANDES","16 Pensiones IMSS",36201127.542650007]
["TOTAL GRANDES|17 Pensiones ISSSTE","TOTAL GRANDES","17 Pensiones ISSSTE",11207758.798980001]
["TOTAL GRANDES|18 Accidentes y Enfermedades Total","TOTAL GRANDES","18 Accidentes y Enfermedades Total",80565561.79998]
["TOTAL GRANDES|19 Accidentes Personales","TOTAL GRANDES","19 Accidentes Personales",3364408.8764300002]
["TOTAL GRANDES|20 AP Individual","TOTAL GRANDES","20 AP Individual",2504819.9386]
["TOTAL GRANDES|21 AP Gpo y Col","TOTAL GRANDES","21 AP Gpo y Col",1136402.33925]
["TOTAL GRANDES|22 Gastos Medicos","TOTAL GRANDES","22 Gastos Medicos",80104775.789999992]
["TOTAL GRANDES|23 GMM. Individual","TOTAL GRANDES","23 GMM. Individual",44346416.363180004]
["TOTAL GRANDES|24 GMM. Gpo y Col","TOTAL GRANDES","24 GMM. Gpo y Col",37614088.700630002]
["TOTAL GRANDES|25 Salud","TOTAL GRANDES","25 Salud",2768423.9832199998]
["TOTAL GRANDES|26 Salud Individual","TOTAL GRANDES","26 Salud Individual",1824236.2581600002]
["TOTAL GRANDES|27 Salud Gpo y Col","TOTAL GRANDES","27 Salud Gpo y Col",1012542.6291700001]
["TOTAL GRANDES|28 Daños Total","TOTAL GRANDES","28 Daños Total",109922386.33613998]
["TOTAL GRANDES|29 Automoviles Total","TOTAL GRANDES","29 Automoviles Total",74945474.446799994]
["TOTAL GRANDES|30 Automoviles Residentes","TOTAL GRANDES","30 Automoviles Residentes",44561515.176640004]
["TOTAL GRANDES|31 Camiones","TOTAL GRANDES","31 Camiones",27250031.738940004]
["TOTAL GRANDES|32 Automoviles Turistas","TOTAL GRANDES","32 Automoviles Turistas",1302770.9325899999]
["TOTAL GRANDES|33 Otros Automoviles y Obligatorios","TOTAL GRANDES","33 Otros Automoviles y Obligatorios",2690563.642]
["TOTAL GRANDES|34 Daños Sin Autos Total","TOTAL GRANDES","34 Daños Sin Autos Total",52564184.762209997]
["TOTAL GRANDES|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL GRANDES","35 Responsabilidad Civil y Riesgos Profesionales",10032194.83653]
["TOTAL GRANDES|36 RC General","TOTAL GRANDES","36 RC General",7674161.9389500003]
["TOTAL GRANDES|37 RC Aviones y Barcos","TOTAL GRANDES","37 RC Aviones y Barcos",1654012.45214]
["TOTAL GRANDES|38 RC Viajero","TOTAL GRANDES","38 RC Viajero",201098.31038000001]
["TOTAL GRANDES|39 RC Otros","TOTAL GRANDES","39 RC Otros",1886115.8887999998]
["TOTAL GRANDES|40 Maritimo y Transportes","TOTAL GRANDES","40 Maritimo y Transportes",11721450.54245]
["TOTAL GRANDES|41 MyT Carga","TOTAL GRANDES","41 MyT Carga",4783394.4129499998]
["TOTAL GRANDES|42 MyT Cascos","TOTAL GRANDES","42 MyT Cascos",8422965.8810800016]
["TOTAL GRANDES|43 Incendio","TOTAL GRANDES","43 Incendio",11512791.119919999]
[{"$f":"B1224&\"|\"&C1224","v":"TOTAL GRANDES|44 Riesgos Catastroficos"},"TOTAL GRANDES","44 Riesgos Catastroficos",11515097.401099999]
["TOTAL GRANDES|45 Terremoto y Erupcion Volcanica","TOTAL GRANDES","45 Terremoto y Erupcion Volcanica",5083238.1209699996]
["TOTAL GRANDES|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL GRANDES","46 Huracan y Otros Riesgos Hidrometeorologicos",6658132.4977200003]
["TOTAL GRANDES|48 Agricola y de Animales","TOTAL GRANDES","48 Agricola y de Animales",554127.86813999992]
["TOTAL GRANDES|49 AyA Agricola","TOTAL GRANDES","49 AyA Agricola",529690.04647000006]
["TOTAL GRANDES|50 AyA Otros","TOTAL GRANDES","50 AyA Otros",64.027230000000003]
["TOTAL GRANDES|51 AyA Pecuario","TOTAL GRANDES","51 AyA Pecuario",24373.794440000001]
["TOTAL GRANDES|52 Diversos","TOTAL GRANDES","52 Diversos",12338879.369059999]
["TOTAL GRANDES|53 Miscelaneos","TOTAL GRANDES","53 Miscelaneos",6152018.7969800001]
["TOTAL GRANDES|54 Tecnicos","TOTAL GRANDES","54 Tecnicos",9781112.8740800004]
["TOTAL GRANDES|55 Credito","TOTAL GRANDES","55 Credito",1508833.7839800001]
["TOTAL GRANDES|56 Credito a la Vivienda","TOTAL GRANDES","56 Credito a la Vivienda",485431.06391000003]
["TOTAL MEDIANAS|10 Total General","TOTAL MEDIANAS","10 Total General",227109507.70251006]
["TOTAL MEDIANAS|11 Total General Sin Pensiones","TOTAL MEDIANAS","11 Total General Sin Pensiones",215134832.9321]
["TOTAL MEDIANAS|12 Vida Total","TOTAL MEDIANAS","12 Vida Total",68245925.201849997]
["TOTAL MEDIANAS|13 Vida Individual","TOTAL MEDIANAS","13 Vida Individual",41913990.632810004]
["TOTAL MEDIANAS|14 Vida Gpo y Col","TOTAL MEDIANAS","14 Vida Gpo y Col",22310499.513939995]
["TOTAL MEDIANAS|15 Pensiones Total","TOTAL MEDIANAS","15 Pensiones Total",533.28377999999998]
["TOTAL MEDIANAS|16 Pensiones IMSS","TOTAL MEDIANAS","16 Pensiones IMSS",533.28377999999998]
["TOTAL MEDIANAS|18 Accidentes y Enfermedades Total","TOTAL MEDIANAS","18 Accidentes y Enfermedades Total",26201684.799409997]
["TOTAL MEDIANAS|19 Accidentes Personales","TOTAL MEDIANAS","19 Accidentes Personales",1314106.3301000001]
["TOTAL MEDIANAS|20 AP Individual","TOTAL MEDIANAS","20 AP Individual",501805.16297]
["TOTAL MEDIANAS|21 AP Gpo y Col","TOTAL MEDIANAS","21 AP Gpo y Col",642708.63127000001]
["TOTAL MEDIANAS|22 Gastos Medicos","TOTAL MEDIANAS","22 Gastos Medicos",23335870.671399999]
["TOTAL MEDIANAS|23 GMM. Individual","TOTAL MEDIANAS","23 GMM. Individual",10703595.90119]
["TOTAL MEDIANAS|24 GMM. Gpo y Col","TOTAL MEDIANAS","24 GMM. Gpo y Col",11291243.824669998]
["TOTAL MEDIANAS|25 Salud","TOTAL MEDIANAS","25 Salud",278416.33727999998]
["TOTAL MEDIANAS|26 Salud Individual","TOTAL MEDIANAS","26 Salud Individual",11773.707269999999]
["TOTAL MEDIANAS|27 Salud Gpo y Col","TOTAL MEDIANAS","27 Salud Gpo y Col",198287.72590000002]
["TOTAL MEDIANAS|28 Daños Total","TOTAL MEDIANAS","28 Daños Total",82541231.089159995]
["TOTAL MEDIANAS|29 Automoviles Total","TOTAL MEDIANAS","29 Automoviles Total",29144224.923329998]
["TOTAL MEDIANAS|30 Automoviles Residentes","TOTAL MEDIANAS","30 Automoviles Residentes",21431129.224029999]
["TOTAL MEDIANAS|31 Camiones","TOTAL MEDIANAS","31 Camiones",7629116.6541999988]
["TOTAL MEDIANAS|32 Automoviles Turistas","TOTAL MEDIANAS","32 Automoviles Turistas",332852.08779999998]
["TOTAL MEDIANAS|33 Otros Automoviles y Obligatorios","TOTAL MEDIANAS","33 Otros Automoviles y Obligatorios",235972.57121999998]
["TOTAL MEDIANAS|34 Daños Sin Autos Total","TOTAL MEDIANAS","34 Daños Sin Autos Total",44526890.824349999]
["TOTAL MEDIANAS|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL MEDIANAS","35 Responsabilidad Civil y Riesgos Profesionales",6161708.6113800006]
["TOTAL MEDIANAS|36 RC General","TOTAL MEDIANAS","36 RC General",4672533.9926500004]
["TOTAL MEDIANAS|37 RC Aviones y Barcos","TOTAL MEDIANAS","37 RC Aviones y Barcos",180483.07002000001]
["TOTAL MEDIANAS|38 RC Viajero","TOTAL MEDIANAS","38 RC Viajero",39898.978789999994]
["TOTAL MEDIANAS|39 RC Otros","TOTAL MEDIANAS","39 RC Otros",14974.681369999998]
["TOTAL MEDIANAS|40 Maritimo y Transportes","TOTAL MEDIANAS","40 Maritimo y Transportes",6413803.5727600008]
["TOTAL MEDIANAS|41 MyT Carga","TOTAL MEDIANAS","41 MyT Carga",4566690.6989800008]
["TOTAL MEDIANAS|42 MyT Cascos","TOTAL MEDIANAS","42 MyT Cascos",479076.60036000004]
["TOTAL MEDIANAS|43 Incendio","TOTAL MEDIANAS","43 Incendio",10223312.494170001]
["TOTAL MEDIANAS|44 Riesgos Catastroficos","TOTAL MEDIANAS","44 Riesgos Catastroficos",8570202.8305900004]
["TOTAL MEDIANAS|45 Terremoto y Erupcion Volcanica","TOTAL MEDIANAS","45 Terremoto y Erupcion Volcanica",4174586.3377]
["TOTAL MEDIANAS|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL MEDIANAS","46 Huracan y Otros Riesgos Hidrometeorologicos",4343209.0202700002]
["TOTAL MEDIANAS|48 Agricola y de Animales","TOTAL MEDIANAS","48 Agricola y de Animales",4133.7713299999996]
["TOTAL MEDIANAS|49 AyA Agricola","TOTAL MEDIANAS","49 AyA Agricola",4133.7713299999996]
["TOTAL MEDIANAS|52 Diversos","TOTAL MEDIANAS","52 Diversos",11932914.157639999]
["TOTAL MEDIANAS|53 Miscelaneos","TOTAL MEDIANAS","53 Miscelaneos",4375706.4668599991]
["TOTAL MEDIANAS|54 Tecnicos","TOTAL MEDIANAS","54 Tecnicos",4966547.7912700009]
["TOTAL RESTO|10 Total General","TOTAL RESTO","10 Total General",138602826.13473997]
["TOTAL RESTO|11 Total General Sin Pensiones","TOTAL RESTO","11 Total General Sin Pensiones",103168081.27974001]
["TOTAL RESTO|12 Vida Total","TOTAL RESTO","12 Vida Total",18934831.075279996]
["TOTAL RESTO|13 Vida Individual","TOTAL RESTO","13 Vida Individual",3902812.4068]
["TOTAL RESTO|14 Vida Gpo y Col","TOTAL RESTO","14 Vida Gpo y Col",9172399.5819299966]
["TOTAL RESTO|18 Accidentes y Enfermedades Total","TOTAL RESTO","18 Accidentes y Enfermedades Total",8062108.7843300002]
["TOTAL RESTO|19 Accidentes Personales","TOTAL RESTO","19 Accidentes Personales",357713.20405999996]
["TOTAL RESTO|20 AP Individual","TOTAL RESTO","20 AP Individual",23942.404900000001]
["TOTAL RESTO|21 AP Gpo y Col","TOTAL RESTO","21 AP Gpo y Col",226549.93360000002]
["TOTAL RESTO|22 Gastos Medicos","TOTAL RESTO","22 Gastos Medicos",3305640.1912300005]
["TOTAL RESTO|23 GMM. Individual","TOTAL RESTO","23 GMM. Individual",1526476.2629099998]
[{"$f":"B1288&\"|\"&C1288","v":"TOTAL RESTO|24 GMM. Gpo y Col"},"TOTAL RESTO","24 GMM. Gpo y Col",1264465.6000500002]
["TOTAL RESTO|28 Daños Total","TOTAL RESTO","28 Daños Total",29255788.60441]
["TOTAL RESTO|29 Automoviles Total","TOTAL RESTO","29 Automoviles Total",4077837.08696]
["TOTAL RESTO|30 Automoviles Residentes","TOTAL RESTO","30 Automoviles Residentes",2383733.4791299999]
["TOTAL RESTO|31 Camiones","TOTAL RESTO","31 Camiones",343806.94942000002]
["TOTAL RESTO|32 Automoviles Turistas","TOTAL RESTO","32 Automoviles Turistas",513.55898000000002]
["TOTAL RESTO|33 Otros Automoviles y Obligatorios","TOTAL RESTO","33 Otros Automoviles y Obligatorios",5530.4421400000001]
["TOTAL RESTO|34 Daños Sin Autos Total","TOTAL RESTO","34 Daños Sin Autos Total",16460793.986060001]
["TOTAL RESTO|40 Maritimo y Transportes","TOTAL RESTO","40 Maritimo y Transportes",1129738.3647399999]
["TOTAL RESTO|41 MyT Carga","TOTAL RESTO","41 MyT Carga",1006732.8814299998]
["TOTAL RESTO|42 MyT Cascos","TOTAL RESTO","42 MyT Cascos",6132.00515]
["TOTAL RESTO|52 Diversos","TOTAL RESTO","52 Diversos",2930235.7423600005]
["TOTAL RESTO|53 Miscelaneos","TOTAL RESTO","53 Miscelaneos",1130715.8786199999]
["TOTAL RESTO|54 Tecnicos","TOTAL RESTO","54 Tecnicos",795927.46125000005]
["Ve Por Más|10 Total General","Ve Por Más","10 Total General",3138973.1425999999]
["Ve Por Más|11 Total General Sin Pensiones","Ve Por Más","11 Total General Sin Pensiones",3138973.1425999999]
["Ve Por Más|12 Vida Total","Ve Por Más","12 Vida Total",674385.09612]
["Ve Por Más|13 Vida Individual","Ve Por Más","13 Vida Individual",176324.39269000001]
["Ve Por Más|14 Vida Gpo y Col","Ve Por Más","14 Vida Gpo y Col",498060.70342999999]
["Ve Por Más|18 Accidentes y Enfermedades Total","Ve Por Más","18 Accidentes y Enfermedades Total",1776015.94885]
["Ve Por Más|19 Accidentes Personales","Ve Por Más","19 Accidentes Personales",22701.155750000002]
["Ve Por Más|20 AP Individual","Ve Por Más","20 AP Individual",161.24082999999999]
["Ve Por Más|21 AP Gpo y Col","Ve Por Más","21 AP Gpo y Col",22539.914919999999]
["Ve Por Más|22 Gastos Medicos","Ve Por Más","22 Gastos Medicos",1753314.7930999999]
["Ve Por Más|23 GMM. Individual","Ve Por Más","23 GMM. Individual",1419646.39347]
["Ve Por Más|24 GMM. Gpo y Col","Ve Por Más","24 GMM. Gpo y Col",333668.39963]
["Ve Por Más|28 Daños Total","Ve Por Más","28 Daños Total",688572.09762999997]
["Ve Por Más|29 Automoviles Total","Ve Por Más","29 Automoviles Total",155655.69545]
["Ve Por Más|30 Automoviles Residentes","Ve Por Más","30 Automoviles Residentes",93057.44515]
["Ve Por Más|31 Camiones","Ve Por Más","31 Camiones",58428.02291]
["Ve Por Más|33 Otros Automoviles y Obligatorios","Ve Por Más","33 Otros Automoviles y Obligatorios",4170.22739]
["Ve Por Más|34 Daños Sin Autos Total","Ve Por Más","34 Daños Sin Autos Total",532916.40217999998]
["Ve Por Más|35 Responsabilidad Civil y Riesgos Profesionales","Ve Por Más","35 Responsabilidad Civil y Riesgos Profesionales",78035.775339999993]
["Ve Por Más|36 RC General","Ve Por Más","36 RC General",68558.08756]
["Ve Por Más|37 RC Aviones y Barcos","Ve Por Más","37 RC Aviones y Barcos",7629.6793799999996]
["Ve Por Más|38 RC Viajero","Ve Por Más","38 RC Viajero",1848.0083999999999]
["Ve Por Más|40 Maritimo y Transportes","Ve Por Más","40 Maritimo y Transportes",73734.501969999998]
["Ve Por Más|41 MyT Carga","Ve Por Más","41 MyT Carga",63695.986559999998]
["Ve Por Más|42 MyT Cascos","Ve Por Más","42 MyT Cascos",10038.51541]
["Ve Por Más|43 Incendio","Ve Por Más","43 Incendio",69247.646179999996]
["Ve Por Más|44 Riesgos Catastroficos","Ve Por Más","44 Riesgos Catastroficos",215380.28958000001]
["Ve Por Más|45 Terremoto y Erupcion Volcanica","Ve Por Más","45 Terremoto y Erupcion Volcanica",60551.858959999998]
["Ve Por Más|46 Huracan y Otros Riesgos Hidrometeorologicos","Ve Por Más","46 Huracan y Otros Riesgos Hidrometeorologicos",154828.43062]
["Ve Por Más|52 Diversos","Ve Por Más","52 Diversos",96518.189110000007]
["Ve Por Más|53 Miscelaneos","Ve Por Más","53 Miscelaneos",21306.187730000001]
["Ve Por Más|54 Tecnicos","Ve Por Más","54 Tecnicos",75212.001380000002]
["Virginia Surety|10 Total General","Virginia Surety","10 Total General",71210.532909999994]
["Virginia Surety|11 Total General Sin Pensiones","Virginia Surety","11 Total General Sin Pensiones",71210.532909999994]
["Virginia Surety|28 Daños Total","Virginia Surety","28 Daños Total",71210.532909999994]
["Virginia Surety|29 Automoviles Total","Virginia Surety","29 Automoviles Total",1295.1908000000001]
["Virginia Surety|33 Otros Automoviles y Obligatorios","Virginia Surety","33 Otros Automoviles y Obligatorios",1295.1908000000001]
["Virginia Surety|34 Daños Sin Autos Total","Virginia Surety","34 Daños Sin Autos Total",69915.342109999998]
["Virginia Surety|52 Diversos","Virginia Surety","52 Diversos",69915.342109999998]
["Virginia Surety|53 Miscelaneos","Virginia Surety","53 Miscelaneos",69915.342109999998]
["Zurich Aseguradora Mexicana|10 Total General","Zurich Aseguradora Mexicana","10 Total General",257596.18681000001]
["Zurich Aseguradora Mexicana|11 Total General Sin Pensiones","Zurich Aseguradora Mexicana","11 Total General Sin Pensiones",257596.18681000001]
["Zurich Aseguradora Mexicana|12 Vida Total","Zurich Aseguradora Mexicana","12 Vida Total",251614.97323]
["Zurich Aseguradora Mexicana|14 Vida Gpo y Col","Zurich Aseguradora Mexicana","14 Vida Gpo y Col",251614.97323]
["Zurich Aseguradora Mexicana|18 Accidentes y Enfermedades Total","Zurich Aseguradora Mexicana","18 Accidentes y Enfermedades Total",3827.5578799999998]
["Zurich Aseguradora Mexicana|19 Accidentes Personales","Zurich Aseguradora Mexicana","19 Accidentes Personales",3827.5578799999998]
["Zurich Aseguradora Mexicana|20 AP Individual","Zurich Aseguradora Mexicana","20 AP Individual",0]
["Zurich Aseguradora Mexicana|21 AP Gpo y Col","Zurich Aseguradora Mexicana","21 AP Gpo y Col",3827.5578799999998]
["Zurich Aseguradora Mexicana|22 Gastos Medicos","Zurich Aseguradora Mexicana","22 Gastos Medicos",0]
["Zurich Aseguradora Mexicana|23 GMM. Individual","Zurich Aseguradora Mexicana","23 GMM. Individual",0]
[{"$f":"B1352&\"|\"&C1352","v":"Zurich Aseguradora Mexicana|24 GMM. Gpo y Col"},"Zurich Aseguradora Mexicana","24 GMM. Gpo y Col",0]
["Zurich Aseguradora Mexicana|28 Daños Total","Zurich Aseguradora Mexicana","28 Daños Total",2153.6556999999998]
["Zurich Aseguradora Mexicana|29 Automoviles Total","Zurich Aseguradora Mexicana","29 Automoviles Total",0]
["Zurich Aseguradora Mexicana|30 Automoviles Residentes","Zurich Aseguradora Mexicana","30 Automoviles Residentes",0]
["Zurich Aseguradora Mexicana|31 Camiones","Zurich Aseguradora Mexicana","31 Camiones",0]
["Zurich Aseguradora Mexicana|34 Daños Sin Autos Total","Zurich Aseguradora Mexicana","34 Daños Sin Autos Total",2153.6556999999998]
["Zurich Aseguradora Mexicana|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Aseguradora Mexicana","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Zurich Aseguradora Mexicana|36 RC General","Zurich Aseguradora Mexicana","36 RC General",0]
["Zurich Aseguradora Mexicana|37 RC Aviones y Barcos","Zurich Aseguradora Mexicana","37 RC Aviones y Barcos",0]
["Zurich Aseguradora Mexicana|40 Maritimo y Transportes","Zurich Aseguradora Mexicana","40 Maritimo y Transportes",0]
["Zurich Aseguradora Mexicana|41 MyT Carga","Zurich Aseguradora Mexicana","41 MyT Carga",0]
["Zurich Aseguradora Mexicana|43 Incendio","Zurich Aseguradora Mexicana","43 Incendio",832.91881999999998]
["Zurich Aseguradora Mexicana|44 Riesgos Catastroficos","Zurich Aseguradora Mexicana","44 Riesgos Catastroficos",953.81281000000001]
["Zurich Aseguradora Mexicana|45 Terremoto y Erupcion Volcanica","Zurich Aseguradora Mexicana","45 Terremoto y Erupcion Volcanica",565.22218999999996]
["Zurich Aseguradora Mexicana|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Aseguradora Mexicana","46 Huracan y Otros Riesgos Hidrometeorologicos",388.59062]
["Zurich Aseguradora Mexicana|52 Diversos","Zurich Aseguradora Mexicana","52 Diversos",366.92406999999997]
["Zurich Aseguradora Mexicana|53 Miscelaneos","Zurich Aseguradora Mexicana","53 Miscelaneos",584.55155000000002]
["Zurich Aseguradora Mexicana|54 Tecnicos","Zurich Aseguradora Mexicana","54 Tecnicos",-217.62747999999999]
["Zurich Daños|10 Total General","Zurich Daños","10 Total General",7183909.4036900001]
["Zurich Daños|11 Total General Sin Pensiones","Zurich Daños","11 Total General Sin Pensiones",7183909.4036900001]
["Zurich Daños|28 Daños Total","Zurich Daños","28 Daños Total",7183909.4036900001]
["Zurich Daños|29 Automoviles Total","Zurich Daños","29 Automoviles Total",2151241.9963699998]
["Zurich Daños|30 Automoviles Residentes","Zurich Daños","30 Automoviles Residentes",2127780.01333]
["Zurich Daños|31 Camiones","Zurich Daños","31 Camiones",5142.7702799999997]
["Zurich Daños|32 Automoviles Turistas","Zurich Daños","32 Automoviles Turistas",9289.0931999999993]
["Zurich Daños|33 Otros Automoviles y Obligatorios","Zurich Daños","33 Otros Automoviles y Obligatorios",9030.1195599999992]
["Zurich Daños|34 Daños Sin Autos Total","Zurich Daños","34 Daños Sin Autos Total",5032667.4073200002]
["Zurich Daños|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Daños","35 Responsabilidad Civil y Riesgos Profesionales",723890.56632999994]
["Zurich Daños|36 RC General","Zurich Daños","36 RC General",499730.32923999999]
["Zurich Daños|39 RC Otros","Zurich Daños","39 RC Otros",224160.23709000001]
["Zurich Daños|40 Maritimo y Transportes","Zurich Daños","40 Maritimo y Transportes",694167.04215999995]
["Zurich Daños|41 MyT Carga","Zurich Daños","41 MyT Carga",693253.63564999995]
["Zurich Daños|42 MyT Cascos","Zurich Daños","42 MyT Cascos",913.40651000000003]
["Zurich Daños|43 Incendio","Zurich Daños","43 Incendio",1829050.3660299999]
["Zurich Daños|44 Riesgos Catastroficos","Zurich Daños","44 Riesgos Catastroficos",983275.28642999998]
["Zurich Daños|45 Terremoto y Erupcion Volcanica","Zurich Daños","45 Terremoto y Erupcion Volcanica",680903.71996000002]
["Zurich Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",302371.56647000002]
["Zurich Daños|52 Diversos","Zurich Daños","52 Diversos",802284.14636999997]
["Zurich Daños|53 Miscelaneos","Zurich Daños","53 Miscelaneos",350234.30797000002]
["Zurich Daños|54 Tecnicos","Zurich Daños","54 Tecnicos",452049.83840000001]
["Zurich Santander|10 Total General","Zurich Santander","10 Total General",14742608.475910001]
["Zurich Santander|11 Total General Sin Pensiones","Zurich Santander","11 Total General Sin Pensiones",14742608.475910001]
["Zurich Santander|12 Vida Total","Zurich Santander","12 Vida Total",10872638.540720001]
["Zurich Santander|13 Vida Individual","Zurich Santander","13 Vida Individual",7765669.2851]
["Zurich Santander|14 Vida Gpo y Col","Zurich Santander","14 Vida Gpo y Col",3106969.25562]
["Zurich Santander|18 Accidentes y Enfermedades Total","Zurich Santander","18 Accidentes y Enfermedades Total",924366.79523000005]
["Zurich Santander|19 Accidentes Personales","Zurich Santander","19 Accidentes Personales",683444.18992000003]
["Zurich Santander|20 AP Individual","Zurich Santander","20 AP Individual",640018.53833000001]
["Zurich Santander|21 AP Gpo y Col","Zurich Santander","21 AP Gpo y Col",43425.651590000001]
["Zurich Santander|22 Gastos Medicos","Zurich Santander","22 Gastos Medicos",240922.60531000001]
["Zurich Santander|23 GMM. Individual","Zurich Santander","23 GMM. Individual",240922.60531000001]
["Zurich Santander|28 Daños Total","Zurich Santander","28 Daños Total",2945603.1399599998]
["Zurich Santander|29 Automoviles Total","Zurich Santander","29 Automoviles Total",1179.93064]
["Zurich Santander|30 Automoviles Residentes","Zurich Santander","30 Automoviles Residentes",1179.93064]
["Zurich Santander|34 Daños Sin Autos Total","Zurich Santander","34 Daños Sin Autos Total",2944423.2093199999]
["Zurich Santander|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Santander","35 Responsabilidad Civil y Riesgos Profesionales",43554.148730000001]
["Zurich Santander|36 RC General","Zurich Santander","36 RC General",43554.148730000001]
["Zurich Santander|43 Incendio","Zurich Santander","43 Incendio",254244.95173]
["Zurich Santander|44 Riesgos Catastroficos","Zurich Santander","44 Riesgos Catastroficos",631566.67047999997]
["Zurich Santander|45 Terremoto y Erupcion Volcanica","Zurich Santander","45 Terremoto y Erupcion Volcanica",404995.93614000001]
["Zurich Santander|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Santander","46 Huracan y Otros Riesgos Hidrometeorologicos",226570.73434]
["Zurich Santander|52 Diversos","Zurich Santander","52 Diversos",2015057.4383799999]
["Zurich Santander|53 Miscelaneos","Zurich Santander","53 Miscelaneos",1988281.9965299999]
["Zurich Santander|54 Tecnicos","Zurich Santander","54 Tecnicos",26775.441849999999]
[{"$f":"B1416&\"|\"&C1416","v":"Zurich Vida|10 Total General"},"Zurich Vida","10 Total General",1834835.98364]
["Zurich Vida|11 Total General Sin Pensiones","Zurich Vida","11 Total General Sin Pensiones",1834835.98364]
["Zurich Vida|12 Vida Total","Zurich Vida","12 Vida Total",502882.72777]
["Zurich Vida|13 Vida Individual","Zurich Vida","13 Vida Individual",18981.67438]
["Zurich Vida|14 Vida Gpo y Col","Zurich Vida","14 Vida Gpo y Col",483901.05339000002]
["Zurich Vida|18 Accidentes y Enfermedades Total","Zurich Vida","18 Accidentes y Enfermedades Total",1331953.25587]
["Zurich Vida|19 Accidentes Personales","Zurich Vida","19 Accidentes Personales",1648.2559100000001]
["Zurich Vida|20 AP Individual","Zurich Vida","20 AP Individual",0]
["Zurich Vida|21 AP Gpo y Col","Zurich Vida","21 AP Gpo y Col",1648.2559100000001]
["Zurich Vida|22 Gastos Medicos","Zurich Vida","22 Gastos Medicos",1330304.9999599999]
["Zurich Vida|23 GMM. Individual","Zurich Vida","23 GMM. Individual",74617.418510000003]
["Zurich Vida|24 GMM. Gpo y Col","Zurich Vida","24 GMM. Gpo y Col",1255687.5814499999]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1480&\"|\"&C1480","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1544&\"|\"&C1544","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1608&\"|\"&C1608","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]

{"sheet":"TD Siniestros Daños","index":5,"n_rows":57,"n_cols":13,"rows_kept":57,"cut":false,"hidden":true,"merged":[]}
["periodo","2021-Q4"]
["Ramo_","28 Daños Total"]
["operacion","(Varios elementos)"]
["ramo_complemento","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"Quálitas",21146831.76489,18.315403332017375,215157.31317000001,60.445506926139956,53.670646663074542,21146793.961259998,18.086657186106315,33387882.970679998,-3.6294384722287854,63.336732010922439,51.689128769280714]
[2,"Mapfre México",9826169.5553099997,85.773484305262997,289946.81903000001,45.278500221484222,57.577638146934504,2879861.3700999999,25.267400329310764,4712477.3526499998,-3.2517254922274863,61.111410296339095,47.1984210047018]
[3,"G.N.P.",11521443.640700001,12.674067696545176,38149.944049999998,60.941104875285198,52.610641602278243,10305350.56184,13.544960512174086,15927549.97089,-0.72598621146529041,64.701417234129437,56.569392051089942]
[4,"AXA Seguros",8104329.8955199998,-17.922608161742403,371137.92758999998,44.697398736599666,62.499617742330869,7141238.4157600002,-5.5107174278097197,12649829.79583,-3.6605852905324476,56.453237166195706,57.558610659265867]
[5,"Chubb Seguros México",9161335.4564799983,18.652765971433393,32689.54279,56.557047586446387,50.646021287071605,3822525.8819400002,2.1309221232422626,6733303.5402899999,-4.954807349024815,56.770437558134589,52.831767915322956]
[5.0999999999999996,"TOTAL GRANDES",59760110.312899992,17.215296078861563,947081.54663,54.365732317851098,54.839458950550544,45295770.190899998,11.611752121976494,73411043.630339995,-3.1197116953582404,61.701575064081695,53.557678895014128]
[6,"Inbursa",3244067.1771099991,-31.049848274623937,8634.3978000000006,28.599518363366155,46.595873118670823,3016873.8837700002,14.174957120568109,5141858.8788400004,2.9072169846361628,58.672825428662968,52.882500066219905]
[7,"GMX Seguros",5005367.124520001,77.399435126803311,0,46.172101271041896,32.233051564175916,859910.95695000002,17.499307685075614,2109582.18958,-4.4254321924754203,40.762145281535631,33.156147852649269]
[8,"Atlas",3715753.3475200003,12.184541213059985,24171.88492,39.789352456987622,35.916324381589057,2177119.1672999999,11.564756670866849,4002390.0263499999,0.8804485261311612,54.39547752634779,49.186143854011569]
[9,"Banorte",2910084.20224,-7.8598972025049729,3529.7769600000001,32.646559543620278,35.900300087979716,2537279.6308400002,-14.81018480474583,6595129.41084,-8.4211255232419351,38.472021893454176,41.357343665701521]
[10,"BBVA Bancomer",4502628.0198299997,22.735883496065412,0,51.133410391086102,46.983717479211805,4468273.2308999998,22.615098112010411,7969469.2786100004,10.488678584877853,56.067387610023346,50.522420681656953]
[11,"HDI Seguros",5381410.3985399995,-0.41721792453897066,0,62.291424578597109,67.01093777605216,5058640.1797200004,3.5547280719409935,8020152.3613600004,1.9953124307552361,63.074115699993918,62.124291733403027]
[12,"Afirme",3598969.6476499997,7.0266663281703723,5947.3655799999997,49.17775948884475,38.193877766423576,1875386.7429800001,20.114498660317448,3346932.2663199999,8.631937093584984,56.033005563091798,50.676429601626893]
[13,"Zurich Daños",4736871.4274200015,-9.5480459188686417,20081.16806,65.937237807967307,76.958515922041641,2071320.6861399999,39.605737465911403,4250072.6149899997,49.549537961279853,48.736124621364226,52.207488398734725]
[14,"AIG Seguros",880871.85614999989,-47.145072475514993,3142.2944699999998,17.291745142427644,31.784654826541075,323742.54337000003,-9.0953112160850669,1002138.7122599999,3.9214894612453755,32.305162889067859,36.930995415432498]
[15,"Allianz México",1478129.8764899997,-44.926281168694125,15473.3303,29.1895733539688,46.663958244892889,290515.12338,-1.2147321074166384,632411.97100000002,-3.6382162861597678,45.937638232973924,44.810657035863699]
[15.1,"TOTAL MEDIANAS",35454153.077470005,-1.5697067617746696,80980.218089999995,42.953264216731732,45.395145039532196,22679062.145349998,10.47664117609861,43070137.710149996,5.0680830293133861,52.656117094339827,50.078253864096332]
[16,"Seguros SURA",1714348.61625,13.345439299426776,7173.8382700000002,46.763120898379292,43.943333145956807,950326.18391000002,-25.607513969097873,2295143.18126,-3.2279915909230072,41.405965068736364,53.862138686335193]
[17,"FM Global",221258.06651000003,-65.047775136877121,0,7.0138135977470286,19.138482228542419,2343.2416199999998,-124.78741267780859,-8711.0923700000003,-54.168276788549406,-26.899515244148418,49.736983573753122]
[18,"Zurich Santander",216073.14366999999,-13.989746895205545,0,7.3354465419579293,9.0481211076316335,175658.53903000001,-8.2865432265503802,2325325.70933,0.88529236368728448,7.5541477189710688,8.3096028434455516]
[19,"ANA",1471671.3642700003,40.714119235175495,26770.930250000001,51.706061688304452,42.908638377372888,1137619.4455899999,31.052085903114659,2131560.0043799998,21.016337845334544,53.37027544391816,49.283269621473927]
[20,"Seguros Azteca Daños",789448.79343000008,42.21205385414175,33532.372150000003,42.804906632749137,22.302207964136237,183018.60837999999,174.37025638888758,466621.55988000002,17.107820926312222,39.222064327046198,16.740919901542416]
[21,"General de Seguros",1069863.3808200001,8.726161335030902E-2,5786.1343900000002,60.466756902615494,63.295875460413711,938345.46331999998,2.9959836221529201,1346900.2805399999,0.19480154094366764,69.667033029631426,67.772298519502002]
[22,"El Potosí",812018.19899000018,25.520869029913595,0,49.029198479417204,41.87504037339378,708661.37436000002,23.984448337521535,1158967.25113,9.96217613032535,61.145936062390973,54.230512625601904]
[23,"Cardif Seguros Generales",229604.26345,-33.017673100854829,15473.358620000001,14.711816365280999,22.439149359040837,291987.25095000002,-21.186855467290165,1346087.20906,0.11589910235123568,21.691555271066026,27.55466200171487]
[24,"Tokio Marine",689011.94091,42.794373032871192,39.338720000000002,52.58548476315277,42.181876746750099,75088.977530000004,-9.1445665739767428,171476.24006000001,-12.779934819157502,43.789727080396773,42.03758329228944]
[25,"El Águila",651828.98120000004,59.317261022603482,0,52.117808896267562,36.572350351800779,412467.40902999998,13.849252714371696,929846.58279000001,9.3269033047461711,44.358651917867306,42.596626093983893]
[26,"HDI Global Seguros",244685.77027999997,-23.690060591670083,0,23.451065321980899,40.131951222620287,-7595.1881400000002,-169.60335105028466,-1653.29169,17.522243753661005,459.39795052136265,-775.67354310425935]
[27,"Primero Seguros",525951.20392999996,4.6801090767097708,0,69.868470907971869,62.271522731383591,459552.02905999997,13.334515726608753,596980.87386000005,-4.3992855654375385,76.979355483969996,64.934158264125969]
[28,"Ve Por Más",236678.81677,65.345685303579543,0,34.372408871144515,23.245984019776952,130642.14405,-3.7030571369980114,249210.77541999999,-14.544829857014941,52.422349647532748,46.52028065728058]
[29,"Atradius",11534.615890000001,-96.026889950826714,6947.9773299999997,1.8549142101333409,50.118486131944195,5315.8303400000004,-92.631716182861041,163648.30587000001,4.2241726461898388,3.2483259217011535,45.947481133528349]
[30,"Sompo Japan",223020.77666999996,70.758538164142038,0,36.810386932366718,21.50110036776886,18364.8645,10.15872606329118,122743.90803999999,370.47662678768904,14.961935621289838,63.900893309846793]
[31,"Solunion Crédito",233431.54321999999,-25.451364961195878,1751.4148499999999,43.303701113148939,61.077992056309412,25409.977159999999,19.614087137406202,29095.566070000001,14.413065720888319,87.332815931015148,83.535438407243717]
[32,"La Latinoamericana",275002.01030000002,-4.8071475466783919,1894.0012200000001,53.968590952214115,74.124485573548299,117492.26531,-1.1116050416436374,227611.35720999999,19.78107606600399,51.619684865548543,62.525652297089266]
[33,"Berkley Seguros",167514.94641,12.977780408370254,2157.2032599999998,36.024530667953584,42.020933578016077,9009.8454600000005,-10.585116284621732,19072.341779999999,42.510961302186409,47.240373331858365,75.292509882663268]
[34,"SHF Cred Vivienda",-108937.24568000001,-142.21352251980352,0,-25.967428824345234,57.289235970594298,-119105.52486,-154.46355775746693,330443.37867000001,-8.7834868960111834,-36.044155382803332,60.367377879329389]
[35,"Coface",13594.281879999995,-94.082177493750166,7795.72307,4.1143033846339989,74.878485690717255,9490.9812399999992,-83.684383951951716,58651.404040000001,-1.7077002603693381,16.182018820090292,97.487452485554627]
[36,"Swiss Re Corporate Solutions",-23468.352539999996,-120.21277073103312,18.612290000000002,-7.3915201497928269,73.935037137106846,1709.01394,-33.058820593544382,558.11042999999995,-110.35579118949128,306.21429884404779,-47.371309650986355]
[37,"Assurant Daños",55641.101169999994,0.73186915038967459,226.48005000000001,31.655677210257661,35.431308531654985,12452.77247,81.933952076009135,43004.671150000002,13.700237998454835,28.956790360202532,18.09664396368898]
[38,"Patrimonial Daños",52142.59519,19.094508149475509,0,30.172641285293572,32.785136884270038,37501.733910000003,-5.177074456603215,181005.80343999999,30.03764534292155,20.718525703199965,28.412836684604247]
[39,"Citibanamex Seguros",43913.53385,226.03587463062777,0,28.22724192248242,6.8000333454360078,7734.4767199999997,-257.24511662938642,15438.57064,17.932471258513583,50.098399005673755,-37.573363977714891]
[40,"Patrimonial Inbursa",314.46816999999999,-96.204851534737116,0,0.20729125798085346,4.2898881411090795,284.44679000000002,-96.574716868645169,153116.75586,-21.500912816819884,0.18577117076597394,4.2574195390123997]
[41,"Tláloc Seguros",94894.938439999998,-44.81282519230686,0,77.344466649618667,76.854376859797085,13627.184670000001,-83.03356611148611,19747.654259999999,-84.586534116839886,69.006599419773323,62.690302090508297]
[42,"Virginia Surety",14185.59391,23.044728702828255,0,19.920640009713981,49.807081809573724,10927.05559,-4.3048111506742153,27581.46715,15.781252771001618,39.617383406669134,47.932924711141965]
[43,"Genworth Seg. de Crédito",-8196.2386800000004,-124.71879808210586,0,-12.434347259341139,48.798095660985361,15366.867490000001,-76.748996584815899,134148.42464000001,8.2880771513256022,11.45512333166673,53.350526726403423]
[44,"Crabi",41995.459340000001,233.54501414269004,0,103.58088239010156,44.700412947553012,11470.50834,424.92212905661415,6926.1599100000003,319.40789825057783,165.61137035601595,132.32194438486587]
[45,"Zurich Aseguradora Mexicana",-29333.671129999999,-80.993649362145149,0,-1362.0408837865775,-9605.2193176238452,-26844.226309999998,-64.696172428594025,2638.5606400000001,-28.840232206637275,-1017.3814428612108,-2050.6736014628937]
[145,"HSBC Seguros",0,-100,0,0,0,0,0,0,0,0,0]
[150.1,"TOTAL RESTO",9929692.8968899995,0.45203381269351972,109567.38447,33.94095107521116,35.20362557796205,5608323.5514500001,-4.8875308830415687,14543187.723450001,3.7549855680074851,38.563234265393696,42.067331989262996]
[151.1,"TOTAL",105143956.28726,8.5259560420964942,1137629.1491899998,47.422080985175882,48.346525518587185,73583155.887700021,9.8121179405694647,131024369.06394002,0.18343783754670717,56.159900950785243,51.235619996972773]
[200,"Patria",0,0,0,0,0,2555382.74823,8.9368603772399968,5959827.1531300005,37.206195559248066,42.876792943365082,54.003407268838941]

{"sheet":"Primas Directas","index":6,"n_rows":129,"n_cols":12,"rows_kept":129,"cut":false,"hidden":false,"merged":[[5,7,6,7],[5,8,6,8],[1,1,1,11],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,11]]}
[null,"PRIMAS DIRECTAS",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(RIGHT(TDPrimas!B3,2),Cat!$N$2:$O$5,2,0)&\" \"&LEFT(TDPrimas!B3,4)","v":"Cuarto Trimestre 2021"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,2,3,4,5,6,7,8,9,10]
[null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,"Compañías",null,{"$f":"LEFT(TDPrimas!B3,4)","v":"2021"},{"$f":"D6-1","v":2020},{"$f":"D6","v":"2021"},{"$f":"E6","v":2020},"Importe","%","Por ","Total","Total"]
[null,null,null,"Importe","Importe",{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q4"},{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q4"},null,null,"Operación","Cartera","Sector"]
[null,null,"TOTAL",{"$f":"VLOOKUP($C$8,$C$9:$L$125,D$4,0)","v":633397048.49582016},{"$f":"VLOOKUP($C$8,$C$9:$L$125,E$4,0)","v":575212358.13667011},100,100,58184690.359150052,10.115340801722716,100,108.09051544600004,100.00000000000013]
[null,{"$f":"IF(TDPrimas!A7=\"\",\"\",TDPrimas!A7)","v":1},{"$f":"IF(TDPrimas!B7=\"\",\"\",TDPrimas!B7)","v":"G.N.P."},{"$f":"IF(TDPrimas!C7=\"\",\"\",TDPrimas!C7)","v":78894165.130579993},{"$f":"IF(TDPrimas!D7=\"\",\"\",TDPrimas!D7)","v":72967613.441029996},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":12.455720360228458},{"$f":"IFERROR(E9/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":12.685334800072729},{"$f":"IFERROR(D9-E9,\"\")","v":5926551.6895499974},{"$f":"IFERROR((D9/E9-1)*100,\"\")","v":8.1221673699656272},{"$f":"IF(D9=\"\",\"\",IFERROR((D9/VLOOKUP(C9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E7=\"\",\"\",TDPrimas!E7)","v":100},{"$f":"IF(TDPrimas!F7=\"\",\"\",TDPrimas!F7)","v":12.455720360228463}]
[null,{"$f":"IF(TDPrimas!A8=\"\",\"\",TDPrimas!A8)","v":2},{"$f":"IF(TDPrimas!B8=\"\",\"\",TDPrimas!B8)","v":"Metlife México"},{"$f":"IF(TDPrimas!C8=\"\",\"\",TDPrimas!C8)","v":62441035.431479998},{"$f":"IF(TDPrimas!D8=\"\",\"\",TDPrimas!D8)","v":56879236.02296},{"$f":"IFERROR(D10/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":9.8581191023488088},{"$f":"IFERROR(E10/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":9.8883890824622256},{"$f":"IFERROR(D10-E10,\"\")","v":5561799.4085199982},{"$f":"IFERROR((D10/E10-1)*100,\"\")","v":9.7782596908912556},{"$f":"IF(D10=\"\",\"\",IFERROR((D10/VLOOKUP(C10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E8=\"\",\"\",TDPrimas!E8)","v":100},{"$f":"IF(TDPrimas!F8=\"\",\"\",TDPrimas!F8)","v":9.8581191023488124}]
[null,{"$f":"IF(TDPrimas!A9=\"\",\"\",TDPrimas!A9)","v":3},{"$f":"IF(TDPrimas!B9=\"\",\"\",TDPrimas!B9)","v":"BBVA Bancomer"},{"$f":"IF(TDPrimas!C9=\"\",\"\",TDPrimas!C9)","v":46683566.47428},{"$f":"IF(TDPrimas!D9=\"\",\"\",TDPrimas!D9)","v":46288255.621270001},7.3703479650155126,8.0471594475499675,395310.8530099988,0.85401976744259311,{"$f":"IF(D11=\"\",\"\",IFERROR((D11/VLOOKUP(C11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E9=\"\",\"\",TDPrimas!E9)","v":100},{"$f":"IF(TDPrimas!F9=\"\",\"\",TDPrimas!F9)","v":7.3703479650155153}]
[null,{"$f":"IF(TDPrimas!A10=\"\",\"\",TDPrimas!A10)","v":4},{"$f":"IF(TDPrimas!B10=\"\",\"\",TDPrimas!B10)","v":"AXA Seguros"},{"$f":"IF(TDPrimas!C10=\"\",\"\",TDPrimas!C10)","v":44680995.323409997},{"$f":"IF(TDPrimas!D10=\"\",\"\",TDPrimas!D10)","v":40205013.735079996},7.0541843271163991,6.9895949150534955,4475981.5883300006,11.13289406595721,{"$f":"IF(D12=\"\",\"\",IFERROR((D12/VLOOKUP(C12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E10=\"\",\"\",TDPrimas!E10)","v":100},{"$f":"IF(TDPrimas!F10=\"\",\"\",TDPrimas!F10)","v":7.0541843271164}]
[null,{"$f":"IF(TDPrimas!A11=\"\",\"\",TDPrimas!A11)","v":5},{"$f":"IF(TDPrimas!B11=\"\",\"\",TDPrimas!B11)","v":"Quálitas"},{"$f":"IF(TDPrimas!C11=\"\",\"\",TDPrimas!C11)","v":34984952.298819996},{"$f":"IF(TDPrimas!D11=\"\",\"\",TDPrimas!D11)","v":33301760.541999999},5.5233841682561717,5.7894723698004285,1683191.756819997,5.0543626806071273,{"$f":"IF(D13=\"\",\"\",IFERROR((D13/VLOOKUP(C13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E11=\"\",\"\",TDPrimas!E11)","v":100},{"$f":"IF(TDPrimas!F11=\"\",\"\",TDPrimas!F11)","v":5.5233841682561735}]
[null,{"$f":"IF(TDPrimas!A12=\"\",\"\",TDPrimas!A12)","v":5.0999999999999996},{"$f":"IF(TDPrimas!B12=\"\",\"\",TDPrimas!B12)","v":"TOTAL GRANDES"},{"$f":"IF(TDPrimas!C12=\"\",\"\",TDPrimas!C12)","v":267684714.65856999},{"$f":"IF(TDPrimas!D12=\"\",\"\",TDPrimas!D12)","v":249641879.36234},42.261755922965349,43.399950614938845,18042835.296229988,7.2274873680316709,{"$f":"IF(D14=\"\",\"\",IFERROR((D14/VLOOKUP(C14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E12=\"\",\"\",TDPrimas!E12)","v":100},{"$f":"IF(TDPrimas!F12=\"\",\"\",TDPrimas!F12)","v":42.261755922965364}]
[null,{"$f":"IF(TDPrimas!A13=\"\",\"\",TDPrimas!A13)","v":6},{"$f":"IF(TDPrimas!B13=\"\",\"\",TDPrimas!B13)","v":"Monterrey New York Life"},{"$f":"IF(TDPrimas!C13=\"\",\"\",TDPrimas!C13)","v":34531456.003360003},{"$f":"IF(TDPrimas!D13=\"\",\"\",TDPrimas!D13)","v":32811416.155949999},5.4517866929384464,5.7042265681214772,1720039.8474100046,5.2421993590121119,{"$f":"IF(D15=\"\",\"\",IFERROR((D15/VLOOKUP(C15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E13=\"\",\"\",TDPrimas!E13)","v":100},{"$f":"IF(TDPrimas!F13=\"\",\"\",TDPrimas!F13)","v":5.4517866929384482}]
[null,{"$f":"IF(TDPrimas!A14=\"\",\"\",TDPrimas!A14)","v":7},{"$f":"IF(TDPrimas!B14=\"\",\"\",TDPrimas!B14)","v":"Mapfre México"},{"$f":"IF(TDPrimas!C14=\"\",\"\",TDPrimas!C14)","v":30973171.780310001},{"$f":"IF(TDPrimas!D14=\"\",\"\",TDPrimas!D14)","v":18274883.237330001},4.8900088584031973,3.1770672133208757,12698288.54298,69.484922984576343,{"$f":"IF(D16=\"\",\"\",IFERROR((D16/VLOOKUP(C16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E14=\"\",\"\",TDPrimas!E14)","v":100},{"$f":"IF(TDPrimas!F14=\"\",\"\",TDPrimas!F14)","v":4.8900088584031991}]
[null,{"$f":"IF(TDPrimas!A15=\"\",\"\",TDPrimas!A15)","v":8},{"$f":"IF(TDPrimas!B15=\"\",\"\",TDPrimas!B15)","v":"Banorte"},{"$f":"IF(TDPrimas!C15=\"\",\"\",TDPrimas!C15)","v":27787128.924529999},{"$f":"IF(TDPrimas!D15=\"\",\"\",TDPrimas!D15)","v":26911499.016430002},4.3870000642595937,4.67853282978942,875629.90809999779,3.2537388852453386,{"$f":"IF(D17=\"\",\"\",IFERROR((D17/VLOOKUP(C17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E15=\"\",\"\",TDPrimas!E15)","v":100},{"$f":"IF(TDPrimas!F15=\"\",\"\",TDPrimas!F15)","v":4.3870000642595954}]
[null,{"$f":"IF(TDPrimas!A16=\"\",\"\",TDPrimas!A16)","v":9},{"$f":"IF(TDPrimas!B16=\"\",\"\",TDPrimas!B16)","v":"Citibanamex Seguros"},{"$f":"IF(TDPrimas!C16=\"\",\"\",TDPrimas!C16)","v":24304859.36617},{"$f":"IF(TDPrimas!D16=\"\",\"\",TDPrimas!D16)","v":30598341.655999999},3.837223337855574,5.3194861381489735,-6293482.2898299992,-20.568050257703806,{"$f":"IF(D18=\"\",\"\",IFERROR((D18/VLOOKUP(C18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E16=\"\",\"\",TDPrimas!E16)","v":100},{"$f":"IF(TDPrimas!F16=\"\",\"\",TDPrimas!F16)","v":3.8372233378555753}]
[null,{"$f":"IF(TDPrimas!A17=\"\",\"\",TDPrimas!A17)","v":10},{"$f":"IF(TDPrimas!B17=\"\",\"\",TDPrimas!B17)","v":"Pensiones Banorte"},{"$f":"IF(TDPrimas!C17=\"\",\"\",TDPrimas!C17)","v":22649462.819139998},{"$f":"IF(TDPrimas!D17=\"\",\"\",TDPrimas!D17)","v":14334303.774769999},3.5758712284699672,2.4920020531555021,8315159.0443699993,58.008810019818483,{"$f":"IF(D19=\"\",\"\",IFERROR((D19/VLOOKUP(C19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E17=\"\",\"\",TDPrimas!E17)","v":0},{"$f":"IF(TDPrimas!F17=\"\",\"\",TDPrimas!F17)","v":3.5758712284699685}]
[null,{"$f":"IF(TDPrimas!A18=\"\",\"\",TDPrimas!A18)","v":11},{"$f":"IF(TDPrimas!B18=\"\",\"\",TDPrimas!B18)","v":"Inbursa"},{"$f":"IF(TDPrimas!C18=\"\",\"\",TDPrimas!C18)","v":20715913.716820002},{"$f":"IF(TDPrimas!D18=\"\",\"\",TDPrimas!D18)","v":18776064.984919999},3.2706047124810227,3.2641970777093103,1939848.7319000028,10.331497752367147,{"$f":"IF(D20=\"\",\"\",IFERROR((D20/VLOOKUP(C20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E18=\"\",\"\",TDPrimas!E18)","v":100},{"$f":"IF(TDPrimas!F18=\"\",\"\",TDPrimas!F18)","v":3.270604712481024}]
[null,{"$f":"IF(TDPrimas!A19=\"\",\"\",TDPrimas!A19)","v":12},{"$f":"IF(TDPrimas!B19=\"\",\"\",TDPrimas!B19)","v":"Chubb Seguros México"},{"$f":"IF(TDPrimas!C19=\"\",\"\",TDPrimas!C19)","v":18644615.725060001},{"$f":"IF(TDPrimas!D19=\"\",\"\",TDPrimas!D19)","v":17701457.064130001},2.9435905597187255,3.0773777394963662,943158.66093000025,5.3281413926156596,{"$f":"IF(D21=\"\",\"\",IFERROR((D21/VLOOKUP(C21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E19=\"\",\"\",TDPrimas!E19)","v":100},{"$f":"IF(TDPrimas!F19=\"\",\"\",TDPrimas!F19)","v":2.9435905597187269}]
[null,{"$f":"IF(TDPrimas!A20=\"\",\"\",TDPrimas!A20)","v":13},{"$f":"IF(TDPrimas!B20=\"\",\"\",TDPrimas!B20)","v":"Allianz México"},{"$f":"IF(TDPrimas!C20=\"\",\"\",TDPrimas!C20)","v":16560897.790209999},{"$f":"IF(TDPrimas!D20=\"\",\"\",TDPrimas!D20)","v":18006767.260729998},2.6146155605774482,3.1304555623701678,-1445869.470519999,-8.0295893737307278,{"$f":"IF(D22=\"\",\"\",IFERROR((D22/VLOOKUP(C22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E20=\"\",\"\",TDPrimas!E20)","v":100},{"$f":"IF(TDPrimas!F20=\"\",\"\",TDPrimas!F20)","v":2.614615560577449}]
[null,{"$f":"IF(TDPrimas!A21=\"\",\"\",TDPrimas!A21)","v":14},{"$f":"IF(TDPrimas!B21=\"\",\"\",TDPrimas!B21)","v":"Atlas"},{"$f":"IF(TDPrimas!C21=\"\",\"\",TDPrimas!C21)","v":16033506.831839999},{"$f":"IF(TDPrimas!D21=\"\",\"\",TDPrimas!D21)","v":14853772.684669999},2.5313516805795166,2.5823111194597721,1179734.1471699998,7.942319922450114,{"$f":"IF(D23=\"\",\"\",IFERROR((D23/VLOOKUP(C23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E21=\"\",\"\",TDPrimas!E21)","v":100},{"$f":"IF(TDPrimas!F21=\"\",\"\",TDPrimas!F21)","v":2.5313516805795175}]
[null,{"$f":"IF(TDPrimas!A22=\"\",\"\",TDPrimas!A22)","v":15},{"$f":"IF(TDPrimas!B22=\"\",\"\",TDPrimas!B22)","v":"ProFuturo G.N.P."},{"$f":"IF(TDPrimas!C22=\"\",\"\",TDPrimas!C22)","v":14908494.745069999},{"$f":"IF(TDPrimas!D22=\"\",\"\",TDPrimas!D22)","v":8114855.81953},2.3537360618390033,1.4107582538416037,6793638.9255399993,83.718541359536758,{"$f":"IF(D24=\"\",\"\",IFERROR((D24/VLOOKUP(C24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E22=\"\",\"\",TDPrimas!E22)","v":0},{"$f":"IF(TDPrimas!F22=\"\",\"\",TDPrimas!F22)","v":2.3537360618390042}]
[null,{"$f":"IF(TDPrimas!A23=\"\",\"\",TDPrimas!A23)","v":15.1},{"$f":"IF(TDPrimas!B23=\"\",\"\",TDPrimas!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF(TDPrimas!C23=\"\",\"\",TDPrimas!C23)","v":227109507.70251006},{"$f":"IF(TDPrimas!D23=\"\",\"\",TDPrimas!D23)","v":200383361.65446001},35.855788757122504,34.836414555413469,26726146.048050046,13.337507579165408,{"$f":"IF(D25=\"\",\"\",IFERROR((D25/VLOOKUP(C25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E23=\"\",\"\",TDPrimas!E23)","v":119.81411259196094},{"$f":"IF(TDPrimas!F23=\"\",\"\",TDPrimas!F23)","v":35.855788757122511}]
[null,{"$f":"IF(TDPrimas!A24=\"\",\"\",TDPrimas!A24)","v":16},{"$f":"IF(TDPrimas!B24=\"\",\"\",TDPrimas!B24)","v":"Zurich Santander"},{"$f":"IF(TDPrimas!C24=\"\",\"\",TDPrimas!C24)","v":14742608.475910001},{"$f":"IF(TDPrimas!D24=\"\",\"\",TDPrimas!D24)","v":11574946.89676},2.3275461278072704,2.0122910665994072,3167661.5791500006,27.366532282205782,{"$f":"IF(D26=\"\",\"\",IFERROR((D26/VLOOKUP(C26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E24=\"\",\"\",TDPrimas!E24)","v":100},{"$f":"IF(TDPrimas!F24=\"\",\"\",TDPrimas!F24)","v":2.3275461278072713}]
[null,{"$f":"IF(TDPrimas!A25=\"\",\"\",TDPrimas!A25)","v":17},{"$f":"IF(TDPrimas!B25=\"\",\"\",TDPrimas!B25)","v":"GMX Seguros"},{"$f":"IF(TDPrimas!C25=\"\",\"\",TDPrimas!C25)","v":10840674.31789},{"$f":"IF(TDPrimas!D25=\"\",\"\",TDPrimas!D25)","v":8753510.9884099998},1.7115132354396403,1.5217877127615833,2087163.3294799998,23.843727759564004,{"$f":"IF(D27=\"\",\"\",IFERROR((D27/VLOOKUP(C27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E25=\"\",\"\",TDPrimas!E25)","v":100},{"$f":"IF(TDPrimas!F25=\"\",\"\",TDPrimas!F25)","v":1.711513235439641}]
[null,{"$f":"IF(TDPrimas!A26=\"\",\"\",TDPrimas!A26)","v":18},{"$f":"IF(TDPrimas!B26=\"\",\"\",TDPrimas!B26)","v":"Afirme"},{"$f":"IF(TDPrimas!C26=\"\",\"\",TDPrimas!C26)","v":10199279.54855},{"$f":"IF(TDPrimas!D26=\"\",\"\",TDPrimas!D26)","v":11016215.78953},1.6102505644399614,1.9151563129164471,-816936.2409799993,-7.4157610615836811,{"$f":"IF(D28=\"\",\"\",IFERROR((D28/VLOOKUP(C28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E26=\"\",\"\",TDPrimas!E26)","v":100},{"$f":"IF(TDPrimas!F26=\"\",\"\",TDPrimas!F26)","v":1.6102505644399621}]
[null,{"$f":"IF(TDPrimas!A27=\"\",\"\",TDPrimas!A27)","v":19},{"$f":"IF(TDPrimas!B27=\"\",\"\",TDPrimas!B27)","v":"Pensiones BBVA Bancomer"},{"$f":"IF(TDPrimas!C27=\"\",\"\",TDPrimas!C27)","v":9822830.8022000007},{"$f":"IF(TDPrimas!D27=\"\",\"\",TDPrimas!D27)","v":6702330.2226999998},1.5508172678617751,1.1651923203478063,3120500.5795000009,46.558442747736215,{"$f":"IF(D29=\"\",\"\",IFERROR((D29/VLOOKUP(C29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E27=\"\",\"\",TDPrimas!E27)","v":0},{"$f":"IF(TDPrimas!F27=\"\",\"\",TDPrimas!F27)","v":1.5508172678617755}]
[null,{"$f":"IF(TDPrimas!A28=\"\",\"\",TDPrimas!A28)","v":20},{"$f":"IF(TDPrimas!B28=\"\",\"\",TDPrimas!B28)","v":"HDI Seguros"},{"$f":"IF(TDPrimas!C28=\"\",\"\",TDPrimas!C28)","v":8680810.9867700003},{"$f":"IF(TDPrimas!D28=\"\",\"\",TDPrimas!D28)","v":8085709.61522},1.3705164884151311,1.4056912200935086,595101.37155000027,7.3599152068214435,{"$f":"IF(D30=\"\",\"\",IFERROR((D30/VLOOKUP(C30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E28=\"\",\"\",TDPrimas!E28)","v":100},{"$f":"IF(TDPrimas!F28=\"\",\"\",TDPrimas!F28)","v":1.3705164884151317}]
[null,{"$f":"IF(TDPrimas!A29=\"\",\"\",TDPrimas!A29)","v":21},{"$f":"IF(TDPrimas!B29=\"\",\"\",TDPrimas!B29)","v":"Zurich Daños"},{"$f":"IF(TDPrimas!C29=\"\",\"\",TDPrimas!C29)","v":7183909.4036900001},{"$f":"IF(TDPrimas!D29=\"\",\"\",TDPrimas!D29)","v":6804824.9724500002},1.1341873822668131,1.1830109134813092,379084.43123999983,5.5708182469756506,{"$f":"IF(D31=\"\",\"\",IFERROR((D31/VLOOKUP(C31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E29=\"\",\"\",TDPrimas!E29)","v":100},{"$f":"IF(TDPrimas!F29=\"\",\"\",TDPrimas!F29)","v":1.1341873822668136}]
[null,{"$f":"IF(TDPrimas!A30=\"\",\"\",TDPrimas!A30)","v":22},{"$f":"IF(TDPrimas!B30=\"\",\"\",TDPrimas!B30)","v":"HSBC Seguros"},{"$f":"IF(TDPrimas!C30=\"\",\"\",TDPrimas!C30)","v":6468384.2059800001},{"$f":"IF(TDPrimas!D30=\"\",\"\",TDPrimas!D30)","v":3606695.8564800001},1.0212210842063445,0.62701988325901914,2861688.3495,79.343766798592782,{"$f":"IF(D32=\"\",\"\",IFERROR((D32/VLOOKUP(C32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E30=\"\",\"\",TDPrimas!E30)","v":100},{"$f":"IF(TDPrimas!F30=\"\",\"\",TDPrimas!F30)","v":1.0212210842063447}]
[null,{"$f":"IF(TDPrimas!A31=\"\",\"\",TDPrimas!A31)","v":23},{"$f":"IF(TDPrimas!B31=\"\",\"\",TDPrimas!B31)","v":"Seguros SURA"},{"$f":"IF(TDPrimas!C31=\"\",\"\",TDPrimas!C31)","v":5900062.7489600005},{"$f":"IF(TDPrimas!D31=\"\",\"\",TDPrimas!D31)","v":5305012.6679100003},0.9314951439971757,0.92227028728919147,595050.08105000015,11.216751368935562,{"$f":"IF(D33=\"\",\"\",IFERROR((D33/VLOOKUP(C33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E31=\"\",\"\",TDPrimas!E31)","v":100},{"$f":"IF(TDPrimas!F31=\"\",\"\",TDPrimas!F31)","v":0.93149514399717603}]
[null,{"$f":"IF(TDPrimas!A32=\"\",\"\",TDPrimas!A32)","v":24},{"$f":"IF(TDPrimas!B32=\"\",\"\",TDPrimas!B32)","v":"AIG Seguros"},{"$f":"IF(TDPrimas!C32=\"\",\"\",TDPrimas!C32)","v":5289324.8718299996},{"$f":"IF(TDPrimas!D32=\"\",\"\",TDPrimas!D32)","v":5420683.5035499996},0.83507254799986708,0.94237952764256294,-131358.63171999995,-2.4232853962784073,{"$f":"IF(D34=\"\",\"\",IFERROR((D34/VLOOKUP(C34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E32=\"\",\"\",TDPrimas!E32)","v":100},{"$f":"IF(TDPrimas!F32=\"\",\"\",TDPrimas!F32)","v":0.83507254799986741}]
[null,{"$f":"IF(TDPrimas!A33=\"\",\"\",TDPrimas!A33)","v":25},{"$f":"IF(TDPrimas!B33=\"\",\"\",TDPrimas!B33)","v":"Seguros Azteca"},{"$f":"IF(TDPrimas!C33=\"\",\"\",TDPrimas!C33)","v":4983077.5936599998},{"$f":"IF(TDPrimas!D33=\"\",\"\",TDPrimas!D33)","v":4739992.0155999996},0.78672257875115181,0.82404210350323881,243085.5780600002,5.1283963614278338,{"$f":"IF(D35=\"\",\"\",IFERROR((D35/VLOOKUP(C35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E33=\"\",\"\",TDPrimas!E33)","v":100},{"$f":"IF(TDPrimas!F33=\"\",\"\",TDPrimas!F33)","v":0.78672257875115215}]
[null,{"$f":"IF(TDPrimas!A34=\"\",\"\",TDPrimas!A34)","v":26},{"$f":"IF(TDPrimas!B34=\"\",\"\",TDPrimas!B34)","v":"BUPA México"},{"$f":"IF(TDPrimas!C34=\"\",\"\",TDPrimas!C34)","v":3594202.4504200001},{"$f":"IF(TDPrimas!D34=\"\",\"\",TDPrimas!D34)","v":3379847.7056200001},0.56744856310199854,0.58758259585531203,214354.74479999999,6.3421421161542701,{"$f":"IF(D36=\"\",\"\",IFERROR((D36/VLOOKUP(C36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E34=\"\",\"\",TDPrimas!E34)","v":100},{"$f":"IF(TDPrimas!F34=\"\",\"\",TDPrimas!F34)","v":0.56744856310199876}]
[null,{"$f":"IF(TDPrimas!A35=\"\",\"\",TDPrimas!A35)","v":27},{"$f":"IF(TDPrimas!B35=\"\",\"\",TDPrimas!B35)","v":"FM Global"},{"$f":"IF(TDPrimas!C35=\"\",\"\",TDPrimas!C35)","v":3154604.3165600002},{"$f":"IF(TDPrimas!D35=\"\",\"\",TDPrimas!D35)","v":3307629.0228800001},0.49804531360723853,0.57502746178727082,-153024.70631999988,-4.62641684606937,{"$f":"IF(D37=\"\",\"\",IFERROR((D37/VLOOKUP(C37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E35=\"\",\"\",TDPrimas!E35)","v":100},{"$f":"IF(TDPrimas!F35=\"\",\"\",TDPrimas!F35)","v":0.49804531360723869}]
[null,{"$f":"IF(TDPrimas!A36=\"\",\"\",TDPrimas!A36)","v":28},{"$f":"IF(TDPrimas!B36=\"\",\"\",TDPrimas!B36)","v":"Ve Por Más"},{"$f":"IF(TDPrimas!C36=\"\",\"\",TDPrimas!C36)","v":3138973.1425999999},{"$f":"IF(TDPrimas!D36=\"\",\"\",TDPrimas!D36)","v":2864221.8321699998},0.49557748177930039,0.49794163697182992,274751.31043000007,9.5925290193686674,{"$f":"IF(D38=\"\",\"\",IFERROR((D38/VLOOKUP(C38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E36=\"\",\"\",TDPrimas!E36)","v":100},{"$f":"IF(TDPrimas!F36=\"\",\"\",TDPrimas!F36)","v":0.49557748177930067}]
[null,{"$f":"IF(TDPrimas!A37=\"\",\"\",TDPrimas!A37)","v":29},{"$f":"IF(TDPrimas!B37=\"\",\"\",TDPrimas!B37)","v":"Seguros Argos"},{"$f":"IF(TDPrimas!C37=\"\",\"\",TDPrimas!C37)","v":3067143.7671599998},{"$f":"IF(TDPrimas!D37=\"\",\"\",TDPrimas!D37)","v":2998917.0621000002},0.48423714231757115,0.52135824616401227,68226.7050599996,2.2750447460598844,{"$f":"IF(D39=\"\",\"\",IFERROR((D39/VLOOKUP(C39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E37=\"\",\"\",TDPrimas!E37)","v":100},{"$f":"IF(TDPrimas!F37=\"\",\"\",TDPrimas!F37)","v":0.48423714231757131}]
[null,{"$f":"IF(TDPrimas!A38=\"\",\"\",TDPrimas!A38)","v":30},{"$f":"IF(TDPrimas!B38=\"\",\"\",TDPrimas!B38)","v":"ANA"},{"$f":"IF(TDPrimas!C38=\"\",\"\",TDPrimas!C38)","v":2846225.9863100001},{"$f":"IF(TDPrimas!D38=\"\",\"\",TDPrimas!D38)","v":2437409.1074199998},0.44935889629880121,0.42374074077888169,408816.87889000028,16.772599956464983,{"$f":"IF(D40=\"\",\"\",IFERROR((D40/VLOOKUP(C40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E38=\"\",\"\",TDPrimas!E38)","v":100},{"$f":"IF(TDPrimas!F38=\"\",\"\",TDPrimas!F38)","v":0.44935889629880138}]
[null,{"$f":"IF(TDPrimas!A39=\"\",\"\",TDPrimas!A39)","v":31},{"$f":"IF(TDPrimas!B39=\"\",\"\",TDPrimas!B39)","v":"Cardif Vida"},{"$f":"IF(TDPrimas!C39=\"\",\"\",TDPrimas!C39)","v":2829394.6206800002},{"$f":"IF(TDPrimas!D39=\"\",\"\",TDPrimas!D39)","v":2603859.0120999999},0.44670157958569512,0.45267786327381454,225535.60858000023,8.6615906441918522,{"$f":"IF(D41=\"\",\"\",IFERROR((D41/VLOOKUP(C41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E39=\"\",\"\",TDPrimas!E39)","v":100},{"$f":"IF(TDPrimas!F39=\"\",\"\",TDPrimas!F39)","v":0.44670157958569529}]
[null,{"$f":"IF(TDPrimas!A40=\"\",\"\",TDPrimas!A40)","v":32},{"$f":"IF(TDPrimas!B40=\"\",\"\",TDPrimas!B40)","v":"Plan Seguro"},{"$f":"IF(TDPrimas!C40=\"\",\"\",TDPrimas!C40)","v":2596168.4891499998},{"$f":"IF(TDPrimas!D40=\"\",\"\",TDPrimas!D40)","v":2272678.2165600001},0.40988010526972518,0.39510246683886663,323490.27258999972,14.233879228166547,{"$f":"IF(D42=\"\",\"\",IFERROR((D42/VLOOKUP(C42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E40=\"\",\"\",TDPrimas!E40)","v":100},{"$f":"IF(TDPrimas!F40=\"\",\"\",TDPrimas!F40)","v":0.40988010526972529}]
[null,{"$f":"IF(TDPrimas!A41=\"\",\"\",TDPrimas!A41)","v":33},{"$f":"IF(TDPrimas!B41=\"\",\"\",TDPrimas!B41)","v":"General de Seguros"},{"$f":"IF(TDPrimas!C41=\"\",\"\",TDPrimas!C41)","v":2516090.6150500001},{"$f":"IF(TDPrimas!D41=\"\",\"\",TDPrimas!D41)","v":2067951.06758},0.3972375022942034,0.35951088990488206,448139.54747000011,21.670703649406509,{"$f":"IF(D43=\"\",\"\",IFERROR((D43/VLOOKUP(C43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E41=\"\",\"\",TDPrimas!E41)","v":100},{"$f":"IF(TDPrimas!F41=\"\",\"\",TDPrimas!F41)","v":0.39723750229420357}]
[null,{"$f":"IF(TDPrimas!A42=\"\",\"\",TDPrimas!A42)","v":34},{"$f":"IF(TDPrimas!B42=\"\",\"\",TDPrimas!B42)","v":"Hir Seguros"},{"$f":"IF(TDPrimas!C42=\"\",\"\",TDPrimas!C42)","v":1949854.1843600001},{"$f":"IF(TDPrimas!D42=\"\",\"\",TDPrimas!D42)","v":1480074.8845200001},0.30784074365210234,0.25730929865876334,469779.29983999999,31.740238602342963,{"$f":"IF(D44=\"\",\"\",IFERROR((D44/VLOOKUP(C44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E42=\"\",\"\",TDPrimas!E42)","v":100},{"$f":"IF(TDPrimas!F42=\"\",\"\",TDPrimas!F42)","v":0.30784074365210246}]
[null,{"$f":"IF(TDPrimas!A43=\"\",\"\",TDPrimas!A43)","v":35},{"$f":"IF(TDPrimas!B43=\"\",\"\",TDPrimas!B43)","v":"El Potosí"},{"$f":"IF(TDPrimas!C43=\"\",\"\",TDPrimas!C43)","v":1937993.9527700001},{"$f":"IF(TDPrimas!D43=\"\",\"\",TDPrimas!D43)","v":1758597.98},0.3059682638831856,0.30573021513250559,179395.97277000011,10.201079201171392,{"$f":"IF(D45=\"\",\"\",IFERROR((D45/VLOOKUP(C45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E43=\"\",\"\",TDPrimas!E43)","v":100},{"$f":"IF(TDPrimas!F43=\"\",\"\",TDPrimas!F43)","v":0.30596826388318571}]
[null,{"$f":"IF(TDPrimas!A44=\"\",\"\",TDPrimas!A44)","v":36},{"$f":"IF(TDPrimas!B44=\"\",\"\",TDPrimas!B44)","v":"Seguros Azteca Daños"},{"$f":"IF(TDPrimas!C44=\"\",\"\",TDPrimas!C44)","v":1844295.0949599999},{"$f":"IF(TDPrimas!D44=\"\",\"\",TDPrimas!D44)","v":2489084.8156499998},0.29117519561226224,0.43272450260162781,-644789.72068999987,-25.904690617045912,{"$f":"IF(D46=\"\",\"\",IFERROR((D46/VLOOKUP(C46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E44=\"\",\"\",TDPrimas!E44)","v":100},{"$f":"IF(TDPrimas!F44=\"\",\"\",TDPrimas!F44)","v":0.29117519561226235}]
[null,{"$f":"IF(TDPrimas!A45=\"\",\"\",TDPrimas!A45)","v":37},{"$f":"IF(TDPrimas!B45=\"\",\"\",TDPrimas!B45)","v":"Zurich Vida"},{"$f":"IF(TDPrimas!C45=\"\",\"\",TDPrimas!C45)","v":1834835.98364},{"$f":"IF(TDPrimas!D45=\"\",\"\",TDPrimas!D45)","v":1834121.9698000001},0.28968180195934529,0.31885997299178576,714.01383999991231,3.8929463348491566E-2,{"$f":"IF(D47=\"\",\"\",IFERROR((D47/VLOOKUP(C47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E45=\"\",\"\",TDPrimas!E45)","v":100},{"$f":"IF(TDPrimas!F45=\"\",\"\",TDPrimas!F45)","v":0.2896818019593454}]
[null,{"$f":"IF(TDPrimas!A46=\"\",\"\",TDPrimas!A46)","v":38},{"$f":"IF(TDPrimas!B46=\"\",\"\",TDPrimas!B46)","v":"Insignia Life"},{"$f":"IF(TDPrimas!C46=\"\",\"\",TDPrimas!C46)","v":1738938.03253},{"$f":"IF(TDPrimas!D46=\"\",\"\",TDPrimas!D46)","v":1790168.3796999999},0.27454154335887709,0.31121869243196215,-51230.347169999965,-2.8617613712172307,{"$f":"IF(D48=\"\",\"\",IFERROR((D48/VLOOKUP(C48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E46=\"\",\"\",TDPrimas!E46)","v":100},{"$f":"IF(TDPrimas!F46=\"\",\"\",TDPrimas!F46)","v":0.2745415433588772}]
[null,{"$f":"IF(TDPrimas!A47=\"\",\"\",TDPrimas!A47)","v":39},{"$f":"IF(TDPrimas!B47=\"\",\"\",TDPrimas!B47)","v":"Cardif Seguros Generales"},{"$f":"IF(TDPrimas!C47=\"\",\"\",TDPrimas!C47)","v":1560679.2373500001},{"$f":"IF(TDPrimas!D47=\"\",\"\",TDPrimas!D47)","v":1527612.9394},0.24639824910082431,0.26557373425503494,33066.297950000037,2.1645730470826852,{"$f":"IF(D49=\"\",\"\",IFERROR((D49/VLOOKUP(C49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E47=\"\",\"\",TDPrimas!E47)","v":100},{"$f":"IF(TDPrimas!F47=\"\",\"\",TDPrimas!F47)","v":0.24639824910082445}]
[null,{"$f":"IF(TDPrimas!A48=\"\",\"\",TDPrimas!A48)","v":40},{"$f":"IF(TDPrimas!B48=\"\",\"\",TDPrimas!B48)","v":"Patrimonial Vida"},{"$f":"IF(TDPrimas!C48=\"\",\"\",TDPrimas!C48)","v":1454885.5009999999},{"$f":"IF(TDPrimas!D48=\"\",\"\",TDPrimas!D48)","v":3004860.8649400002},0.22969565526947683,0.52239156938037257,-1549975.3639400003,-51.582267319753242,{"$f":"IF(D50=\"\",\"\",IFERROR((D50/VLOOKUP(C50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E48=\"\",\"\",TDPrimas!E48)","v":100},{"$f":"IF(TDPrimas!F48=\"\",\"\",TDPrimas!F48)","v":0.22969565526947691}]
[null,{"$f":"IF(TDPrimas!A49=\"\",\"\",TDPrimas!A49)","v":41},{"$f":"IF(TDPrimas!B49=\"\",\"\",TDPrimas!B49)","v":"Tokio Marine"},{"$f":"IF(TDPrimas!C49=\"\",\"\",TDPrimas!C49)","v":1374423.9543699999},{"$f":"IF(TDPrimas!D49=\"\",\"\",TDPrimas!D49)","v":1221609.50502},0.21699247851469425,0.21237539279880113,152814.44934999989,12.509271475216455,{"$f":"IF(D51=\"\",\"\",IFERROR((D51/VLOOKUP(C51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E49=\"\",\"\",TDPrimas!E49)","v":100},{"$f":"IF(TDPrimas!F49=\"\",\"\",TDPrimas!F49)","v":0.21699247851469433}]
[null,{"$f":"IF(TDPrimas!A50=\"\",\"\",TDPrimas!A50)","v":42},{"$f":"IF(TDPrimas!B50=\"\",\"\",TDPrimas!B50)","v":"La Latinoamericana"},{"$f":"IF(TDPrimas!C50=\"\",\"\",TDPrimas!C50)","v":1322115.8073700001},{"$f":"IF(TDPrimas!D50=\"\",\"\",TDPrimas!D50)","v":1034777.91214},0.20873412822332163,0.17989493749613381,287337.89523000002,27.76807388899163,{"$f":"IF(D52=\"\",\"\",IFERROR((D52/VLOOKUP(C52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E50=\"\",\"\",TDPrimas!E50)","v":100},{"$f":"IF(TDPrimas!F50=\"\",\"\",TDPrimas!F50)","v":0.20873412822332171}]
[null,{"$f":"IF(TDPrimas!A51=\"\",\"\",TDPrimas!A51)","v":43},{"$f":"IF(TDPrimas!B51=\"\",\"\",TDPrimas!B51)","v":"El Águila"},{"$f":"IF(TDPrimas!C51=\"\",\"\",TDPrimas!C51)","v":1250683.7777799999},{"$f":"IF(TDPrimas!D51=\"\",\"\",TDPrimas!D51)","v":1118711.1404500001},0.19745652126894198,0.19448663169788766,131972.63732999982,11.79684661734164,{"$f":"IF(D53=\"\",\"\",IFERROR((D53/VLOOKUP(C53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E51=\"\",\"\",TDPrimas!E51)","v":100},{"$f":"IF(TDPrimas!F51=\"\",\"\",TDPrimas!F51)","v":0.19745652126894206}]
[null,{"$f":"IF(TDPrimas!A52=\"\",\"\",TDPrimas!A52)","v":44},{"$f":"IF(TDPrimas!B52=\"\",\"\",TDPrimas!B52)","v":"BBVA Bancomer Salud"},{"$f":"IF(TDPrimas!C52=\"\",\"\",TDPrimas!C52)","v":1191065.8113299999},{"$f":"IF(TDPrimas!D52=\"\",\"\",TDPrimas!D52)","v":383549.72295999998},0.18804410506151259,6.6679673608276119E-2,807516.08837000001,210.53752356750235,{"$f":"IF(D54=\"\",\"\",IFERROR((D54/VLOOKUP(C54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E52=\"\",\"\",TDPrimas!E52)","v":100},{"$f":"IF(TDPrimas!F52=\"\",\"\",TDPrimas!F52)","v":0.18804410506151267}]
[null,{"$f":"IF(TDPrimas!A53=\"\",\"\",TDPrimas!A53)","v":45},{"$f":"IF(TDPrimas!B53=\"\",\"\",TDPrimas!B53)","v":"Prudential"},{"$f":"IF(TDPrimas!C53=\"\",\"\",TDPrimas!C53)","v":1176956.4009700001},{"$f":"IF(TDPrimas!D53=\"\",\"\",TDPrimas!D53)","v":950354.37032999995},0.18581652752645672,0.16521800286220489,226602.03064000013,23.843951026532871,{"$f":"IF(D55=\"\",\"\",IFERROR((D55/VLOOKUP(C55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E53=\"\",\"\",TDPrimas!E53)","v":100},{"$f":"IF(TDPrimas!F53=\"\",\"\",TDPrimas!F53)","v":0.18581652752645678}]
[null,{"$f":"IF(TDPrimas!A54=\"\",\"\",TDPrimas!A54)","v":46},{"$f":"IF(TDPrimas!B54=\"\",\"\",TDPrimas!B54)","v":"HDI Global Seguros"},{"$f":"IF(TDPrimas!C54=\"\",\"\",TDPrimas!C54)","v":1043388.71996},{"$f":"IF(TDPrimas!D54=\"\",\"\",TDPrimas!D54)","v":798982.61422999995},0.16472901514742144,0.13890219897538469,244406.10573000007,30.589665078700179,{"$f":"IF(D56=\"\",\"\",IFERROR((D56/VLOOKUP(C56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E54=\"\",\"\",TDPrimas!E54)","v":100},{"$f":"IF(TDPrimas!F54=\"\",\"\",TDPrimas!F54)","v":0.16472901514742153}]
[null,{"$f":"IF(TDPrimas!A55=\"\",\"\",TDPrimas!A55)","v":47},{"$f":"IF(TDPrimas!B55=\"\",\"\",TDPrimas!B55)","v":"Assurant Vida"},{"$f":"IF(TDPrimas!C55=\"\",\"\",TDPrimas!C55)","v":1024603.9286700001},{"$f":"IF(TDPrimas!D55=\"\",\"\",TDPrimas!D55)","v":1108142.21749},0.16176329383018295,0.19264923672357992,-83538.2888199999,-7.5385891360784445,{"$f":"IF(D57=\"\",\"\",IFERROR((D57/VLOOKUP(C57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E55=\"\",\"\",TDPrimas!E55)","v":100},{"$f":"IF(TDPrimas!F55=\"\",\"\",TDPrimas!F55)","v":0.16176329383018304}]
[null,{"$f":"IF(TDPrimas!A56=\"\",\"\",TDPrimas!A56)","v":48},{"$f":"IF(TDPrimas!B56=\"\",\"\",TDPrimas!B56)","v":"SIS NOVA"},{"$f":"IF(TDPrimas!C56=\"\",\"\",TDPrimas!C56)","v":939149.07556000003},{"$f":"IF(TDPrimas!D56=\"\",\"\",TDPrimas!D56)","v":866593.70510000002},0.14827177957179849,0.15065630855137119,72555.370460000006,8.3724783636211164,{"$f":"IF(D58=\"\",\"\",IFERROR((D58/VLOOKUP(C58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E56=\"\",\"\",TDPrimas!E56)","v":100},{"$f":"IF(TDPrimas!F56=\"\",\"\",TDPrimas!F56)","v":0.14827177957179855}]
[null,{"$f":"IF(TDPrimas!A57=\"\",\"\",TDPrimas!A57)","v":49},{"$f":"IF(TDPrimas!B57=\"\",\"\",TDPrimas!B57)","v":"Pan-American México"},{"$f":"IF(TDPrimas!C57=\"\",\"\",TDPrimas!C57)","v":769483.43325},{"$f":"IF(TDPrimas!D57=\"\",\"\",TDPrimas!D57)","v":1219145.66047},0.12148516243916123,0.21194705628705071,-449662.22722,-36.883388244735912,{"$f":"IF(D59=\"\",\"\",IFERROR((D59/VLOOKUP(C59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E57=\"\",\"\",TDPrimas!E57)","v":100},{"$f":"IF(TDPrimas!F57=\"\",\"\",TDPrimas!F57)","v":0.1214851624391613}]
[null,{"$f":"IF(TDPrimas!A58=\"\",\"\",TDPrimas!A58)","v":50},{"$f":"IF(TDPrimas!B58=\"\",\"\",TDPrimas!B58)","v":"Primero Seguros"},{"$f":"IF(TDPrimas!C58=\"\",\"\",TDPrimas!C58)","v":752773.31405000004},{"$f":"IF(TDPrimas!D58=\"\",\"\",TDPrimas!D58)","v":806848.13850999996},0.11884698797344768,0.14026961123083057,-54074.824459999916,-6.7019829233118671,{"$f":"IF(D60=\"\",\"\",IFERROR((D60/VLOOKUP(C60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E58=\"\",\"\",TDPrimas!E58)","v":100},{"$f":"IF(TDPrimas!F58=\"\",\"\",TDPrimas!F58)","v":0.11884698797344775}]
[null,{"$f":"IF(TDPrimas!A59=\"\",\"\",TDPrimas!A59)","v":51},{"$f":"IF(TDPrimas!B59=\"\",\"\",TDPrimas!B59)","v":"Patrimonial Inbursa"},{"$f":"IF(TDPrimas!C59=\"\",\"\",TDPrimas!C59)","v":633205.94169000001},{"$f":"IF(TDPrimas!D59=\"\",\"\",TDPrimas!D59)","v":749761.71935000003},9.9969828276548808E-2,0.13034520360076426,-116555.77766000002,-15.545709343636149,{"$f":"IF(D61=\"\",\"\",IFERROR((D61/VLOOKUP(C61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E59=\"\",\"\",TDPrimas!E59)","v":100},{"$f":"IF(TDPrimas!F59=\"\",\"\",TDPrimas!F59)","v":9.9969828276548864E-2}]
[null,{"$f":"IF(TDPrimas!A60=\"\",\"\",TDPrimas!A60)","v":52},{"$f":"IF(TDPrimas!B60=\"\",\"\",TDPrimas!B60)","v":"Atradius"},{"$f":"IF(TDPrimas!C60=\"\",\"\",TDPrimas!C60)","v":621840.9362},{"$f":"IF(TDPrimas!D60=\"\",\"\",TDPrimas!D60)","v":579261.41122000001},9.8175534236658757E-2,0.10070392317307755,42579.524979999987,7.3506579508415548,{"$f":"IF(D62=\"\",\"\",IFERROR((D62/VLOOKUP(C62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E60=\"\",\"\",TDPrimas!E60)","v":100},{"$f":"IF(TDPrimas!F60=\"\",\"\",TDPrimas!F60)","v":9.8175534236658799E-2}]
[null,{"$f":"IF(TDPrimas!A61=\"\",\"\",TDPrimas!A61)","v":53},{"$f":"IF(TDPrimas!B61=\"\",\"\",TDPrimas!B61)","v":"Sompo Japan"},{"$f":"IF(TDPrimas!C61=\"\",\"\",TDPrimas!C61)","v":605863.71200000006},{"$f":"IF(TDPrimas!D61=\"\",\"\",TDPrimas!D61)","v":607438.35280999995},9.5653068393481505E-2,0.10560245172369419,-1574.6408099998953,-0.259226438817306,{"$f":"IF(D63=\"\",\"\",IFERROR((D63/VLOOKUP(C63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E61=\"\",\"\",TDPrimas!E61)","v":100},{"$f":"IF(TDPrimas!F61=\"\",\"\",TDPrimas!F61)","v":9.5653068393481533E-2}]
[null,{"$f":"IF(TDPrimas!A62=\"\",\"\",TDPrimas!A62)","v":54},{"$f":"IF(TDPrimas!B62=\"\",\"\",TDPrimas!B62)","v":"Solunion Crédito"},{"$f":"IF(TDPrimas!C62=\"\",\"\",TDPrimas!C62)","v":539056.79472999997},{"$f":"IF(TDPrimas!D62=\"\",\"\",TDPrimas!D62)","v":512666.68225000001},8.5105668870756865E-2,8.9126506932278166E-2,26390.112479999952,5.1476160619954081,{"$f":"IF(D64=\"\",\"\",IFERROR((D64/VLOOKUP(C64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E62=\"\",\"\",TDPrimas!E62)","v":100},{"$f":"IF(TDPrimas!F62=\"\",\"\",TDPrimas!F62)","v":8.5105668870756893E-2}]
[null,{"$f":"IF(TDPrimas!A63=\"\",\"\",TDPrimas!A63)","v":55},{"$f":"IF(TDPrimas!B63=\"\",\"\",TDPrimas!B63)","v":"General de Salud"},{"$f":"IF(TDPrimas!C63=\"\",\"\",TDPrimas!C63)","v":513902.81654999999},{"$f":"IF(TDPrimas!D63=\"\",\"\",TDPrimas!D63)","v":466606.40071000002},8.1134387627856339E-2,8.1118980513825226E-2,47296.415839999972,10.136255260972105,{"$f":"IF(D65=\"\",\"\",IFERROR((D65/VLOOKUP(C65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E63=\"\",\"\",TDPrimas!E63)","v":100},{"$f":"IF(TDPrimas!F63=\"\",\"\",TDPrimas!F63)","v":8.113438762785638E-2}]
[null,{"$f":"IF(TDPrimas!A64=\"\",\"\",TDPrimas!A64)","v":56},{"$f":"IF(TDPrimas!B64=\"\",\"\",TDPrimas!B64)","v":"PREVEM Seguros"},{"$f":"IF(TDPrimas!C64=\"\",\"\",TDPrimas!C64)","v":495857.33221999998},{"$f":"IF(TDPrimas!D64=\"\",\"\",TDPrimas!D64)","v":427838.69130000001},7.8285387246049373E-2,7.4379259285376087E-2,68018.640919999976,15.898197685983796,{"$f":"IF(D66=\"\",\"\",IFERROR((D66/VLOOKUP(C66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E64=\"\",\"\",TDPrimas!E64)","v":100},{"$f":"IF(TDPrimas!F64=\"\",\"\",TDPrimas!F64)","v":7.8285387246049401E-2}]
[null,{"$f":"IF(TDPrimas!A65=\"\",\"\",TDPrimas!A65)","v":57},{"$f":"IF(TDPrimas!B65=\"\",\"\",TDPrimas!B65)","v":"Berkley Seguros"},{"$f":"IF(TDPrimas!C65=\"\",\"\",TDPrimas!C65)","v":465002.43946000002},{"$f":"IF(TDPrimas!D65=\"\",\"\",TDPrimas!D65)","v":352853.82338000002},7.3414052143798175E-2,6.1343227138413142E-2,112148.61608000001,31.783307604753787,{"$f":"IF(D67=\"\",\"\",IFERROR((D67/VLOOKUP(C67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E65=\"\",\"\",TDPrimas!E65)","v":100},{"$f":"IF(TDPrimas!F65=\"\",\"\",TDPrimas!F65)","v":7.3414052143798203E-2}]
[null,{"$f":"IF(TDPrimas!A66=\"\",\"\",TDPrimas!A66)","v":58},{"$f":"IF(TDPrimas!B66=\"\",\"\",TDPrimas!B66)","v":"Dentegra"},{"$f":"IF(TDPrimas!C66=\"\",\"\",TDPrimas!C66)","v":449909.74330999999},{"$f":"IF(TDPrimas!D66=\"\",\"\",TDPrimas!D66)","v":432140.63101000001},7.103123457528536E-2,7.5127146504617284E-2,17769.112299999979,4.1118818793942191,{"$f":"IF(D68=\"\",\"\",IFERROR((D68/VLOOKUP(C68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E66=\"\",\"\",TDPrimas!E66)","v":100},{"$f":"IF(TDPrimas!F66=\"\",\"\",TDPrimas!F66)","v":7.1031234575285387E-2}]
[null,{"$f":"IF(TDPrimas!A67=\"\",\"\",TDPrimas!A67)","v":59},{"$f":"IF(TDPrimas!B67=\"\",\"\",TDPrimas!B67)","v":"Skandia Life"},{"$f":"IF(TDPrimas!C67=\"\",\"\",TDPrimas!C67)","v":426948.58981999999},{"$f":"IF(TDPrimas!D67=\"\",\"\",TDPrimas!D67)","v":558075.82313000003},6.7406153980968136E-2,9.7020833303689477E-2,-131127.23331000004,-23.496311410618986,{"$f":"IF(D69=\"\",\"\",IFERROR((D69/VLOOKUP(C69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E67=\"\",\"\",TDPrimas!E67)","v":100},{"$f":"IF(TDPrimas!F67=\"\",\"\",TDPrimas!F67)","v":6.7406153980968164E-2}]
[null,{"$f":"IF(TDPrimas!A68=\"\",\"\",TDPrimas!A68)","v":60},{"$f":"IF(TDPrimas!B68=\"\",\"\",TDPrimas!B68)","v":"SHF Cred Vivienda"},{"$f":"IF(TDPrimas!C68=\"\",\"\",TDPrimas!C68)","v":419514.94858000003},{"$f":"IF(TDPrimas!D68=\"\",\"\",TDPrimas!D68)","v":450455.36799},6.6232539222633974E-2,7.8311142244786761E-2,-30940.419409999973,-6.8686981238698097,{"$f":"IF(D70=\"\",\"\",IFERROR((D70/VLOOKUP(C70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E68=\"\",\"\",TDPrimas!E68)","v":100},{"$f":"IF(TDPrimas!F68=\"\",\"\",TDPrimas!F68)","v":6.6232539222634002E-2}]
[null,{"$f":"IF(TDPrimas!A69=\"\",\"\",TDPrimas!A69)","v":61},{"$f":"IF(TDPrimas!B69=\"\",\"\",TDPrimas!B69)","v":"Coface"},{"$f":"IF(TDPrimas!C69=\"\",\"\",TDPrimas!C69)","v":330415.15438000002},{"$f":"IF(TDPrimas!D69=\"\",\"\",TDPrimas!D69)","v":306787.23329},5.2165565842888582E-2,5.3334603985873953E-2,23627.921090000018,7.701728926791751,{"$f":"IF(D71=\"\",\"\",IFERROR((D71/VLOOKUP(C71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E69=\"\",\"\",TDPrimas!E69)","v":100},{"$f":"IF(TDPrimas!F69=\"\",\"\",TDPrimas!F69)","v":5.2165565842888603E-2}]
[null,{"$f":"IF(TDPrimas!A70=\"\",\"\",TDPrimas!A70)","v":62},{"$f":"IF(TDPrimas!B70=\"\",\"\",TDPrimas!B70)","v":"Swiss Re Corporate Solutions"},{"$f":"IF(TDPrimas!C70=\"\",\"\",TDPrimas!C70)","v":317503.73488},{"$f":"IF(TDPrimas!D70=\"\",\"\",TDPrimas!D70)","v":157038.61569000001},5.0127125731640548E-2,2.7300980841007544E-2,160465.11919,102.18194963381748,{"$f":"IF(D72=\"\",\"\",IFERROR((D72/VLOOKUP(C72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E70=\"\",\"\",TDPrimas!E70)","v":100},{"$f":"IF(TDPrimas!F70=\"\",\"\",TDPrimas!F70)","v":5.0127125731640569E-2}]
[null,{"$f":"IF(TDPrimas!A71=\"\",\"\",TDPrimas!A71)","v":63},{"$f":"IF(TDPrimas!B71=\"\",\"\",TDPrimas!B71)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF(TDPrimas!C71=\"\",\"\",TDPrimas!C71)","v":257596.18681000001},{"$f":"IF(TDPrimas!D71=\"\",\"\",TDPrimas!D71)","v":121625.68489},4.0668990709971695E-2,2.1144483975273323E-2,135970.50192000001,111.79423330111042,{"$f":"IF(D73=\"\",\"\",IFERROR((D73/VLOOKUP(C73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E71=\"\",\"\",TDPrimas!E71)","v":100},{"$f":"IF(TDPrimas!F71=\"\",\"\",TDPrimas!F71)","v":4.0668990709971715E-2}]
[null,{"$f":"IF(TDPrimas!A72=\"\",\"\",TDPrimas!A72)","v":64},{"$f":"IF(TDPrimas!B72=\"\",\"\",TDPrimas!B72)","v":"MediAccess"},{"$f":"IF(TDPrimas!C72=\"\",\"\",TDPrimas!C72)","v":222274.35027},{"$f":"IF(TDPrimas!D72=\"\",\"\",TDPrimas!D72)","v":236904.04417000001},{"$f":"IFERROR(D74/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":3.5092419643863684E-2},{"$f":"IFERROR(E74/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":4.1185492769561072E-2},{"$f":"IFERROR(D74-E74,\"\")","v":-14629.693900000013},{"$f":"IFERROR((D74/E74-1)*100,\"\")","v":-6.1753668879970132},{"$f":"IF(D74=\"\",\"\",IFERROR((D74/VLOOKUP(C74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E72=\"\",\"\",TDPrimas!E72)","v":100},{"$f":"IF(TDPrimas!F72=\"\",\"\",TDPrimas!F72)","v":3.5092419643863705E-2}]
[null,{"$f":"IF(TDPrimas!A73=\"\",\"\",TDPrimas!A73)","v":65},{"$f":"IF(TDPrimas!B73=\"\",\"\",TDPrimas!B73)","v":"Assurant Daños"},{"$f":"IF(TDPrimas!C73=\"\",\"\",TDPrimas!C73)","v":175769.73887},{"$f":"IF(TDPrimas!D73=\"\",\"\",TDPrimas!D73)","v":155898.39063000001},2.7750324900852441E-2,2.7102754039397509E-2,19871.348239999992,12.746345975540873,{"$f":"IF(D75=\"\",\"\",IFERROR((D75/VLOOKUP(C75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E73=\"\",\"\",TDPrimas!E73)","v":100},{"$f":"IF(TDPrimas!F73=\"\",\"\",TDPrimas!F73)","v":2.7750324900852455E-2}]
[null,{"$f":"IF(TDPrimas!A74=\"\",\"\",TDPrimas!A74)","v":66},{"$f":"IF(TDPrimas!B74=\"\",\"\",TDPrimas!B74)","v":"Patrimonial Daños"},{"$f":"IF(TDPrimas!C74=\"\",\"\",TDPrimas!C74)","v":172814.15536999999},{"$f":"IF(TDPrimas!D74=\"\",\"\",TDPrimas!D74)","v":133543.8542},2.7283700765640746E-2,2.3216443859551093E-2,39270.301169999992,29.40629608546972,{"$f":"IF(D76=\"\",\"\",IFERROR((D76/VLOOKUP(C76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E74=\"\",\"\",TDPrimas!E74)","v":100},{"$f":"IF(TDPrimas!F74=\"\",\"\",TDPrimas!F74)","v":2.7283700765640757E-2}]
[null,{"$f":"IF(TDPrimas!A75=\"\",\"\",TDPrimas!A75)","v":67},{"$f":"IF(TDPrimas!B75=\"\",\"\",TDPrimas!B75)","v":"Aserta Seguros de Vida"},{"$f":"IF(TDPrimas!C75=\"\",\"\",TDPrimas!C75)","v":172554.43964},{"$f":"IF(TDPrimas!D75=\"\",\"\",TDPrimas!D75)","v":526402.71756999998},2.724269714388142E-2,9.1514500709827765E-2,-353848.27792999998,-67.220070512448672,{"$f":"IF(D77=\"\",\"\",IFERROR((D77/VLOOKUP(C77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E75=\"\",\"\",TDPrimas!E75)","v":100},{"$f":"IF(TDPrimas!F75=\"\",\"\",TDPrimas!F75)","v":2.7242697143881431E-2}]
[null,{"$f":"IF(TDPrimas!A76=\"\",\"\",TDPrimas!A76)","v":68},{"$f":"IF(TDPrimas!B76=\"\",\"\",TDPrimas!B76)","v":"AXA Salud"},{"$f":"IF(TDPrimas!C76=\"\",\"\",TDPrimas!C76)","v":163768.73744999999},{"$f":"IF(TDPrimas!D76=\"\",\"\",TDPrimas!D76)","v":473531.83064},2.5855620552529417E-2,8.2322958459019949E-2,-309763.09319000004,-65.415474345481911,{"$f":"IF(D78=\"\",\"\",IFERROR((D78/VLOOKUP(C78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E76=\"\",\"\",TDPrimas!E76)","v":100},{"$f":"IF(TDPrimas!F76=\"\",\"\",TDPrimas!F76)","v":2.5855620552529428E-2}]
[null,{"$f":"IF(TDPrimas!A77=\"\",\"\",TDPrimas!A77)","v":69},{"$f":"IF(TDPrimas!B77=\"\",\"\",TDPrimas!B77)","v":"Centauro"},{"$f":"IF(TDPrimas!C77=\"\",\"\",TDPrimas!C77)","v":161859.45003000001},{"$f":"IF(TDPrimas!D77=\"\",\"\",TDPrimas!D77)","v":145132.92184},2.5554184443135772E-2,2.5231189800952868E-2,16726.528190000012,11.524971714164177,{"$f":"IF(D79=\"\",\"\",IFERROR((D79/VLOOKUP(C79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E77=\"\",\"\",TDPrimas!E77)","v":100},{"$f":"IF(TDPrimas!F77=\"\",\"\",TDPrimas!F77)","v":2.5554184443135782E-2}]
[null,{"$f":"IF(TDPrimas!A78=\"\",\"\",TDPrimas!A78)","v":70},{"$f":"IF(TDPrimas!B78=\"\",\"\",TDPrimas!B78)","v":"Tláloc Seguros"},{"$f":"IF(TDPrimas!C78=\"\",\"\",TDPrimas!C78)","v":122691.30882999999},{"$f":"IF(TDPrimas!D78=\"\",\"\",TDPrimas!D78)","v":223736.21200999999},1.9370363206043524E-2,3.8896280451060895E-2,-101044.90317999999,-45.162516283007307,{"$f":"IF(D80=\"\",\"\",IFERROR((D80/VLOOKUP(C80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E78=\"\",\"\",TDPrimas!E78)","v":100},{"$f":"IF(TDPrimas!F78=\"\",\"\",TDPrimas!F78)","v":1.9370363206043531E-2}]
[null,{"$f":"IF(TDPrimas!A79=\"\",\"\",TDPrimas!A79)","v":71},{"$f":"IF(TDPrimas!B79=\"\",\"\",TDPrimas!B79)","v":"Odontoprev"},{"$f":"IF(TDPrimas!C79=\"\",\"\",TDPrimas!C79)","v":76993.932440000004},{"$f":"IF(TDPrimas!D79=\"\",\"\",TDPrimas!D79)","v":47514.83956},1.2155713801136869E-2,8.2603996398683942E-3,29479.092880000004,62.041865558179744,{"$f":"IF(D81=\"\",\"\",IFERROR((D81/VLOOKUP(C81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E79=\"\",\"\",TDPrimas!E79)","v":100},{"$f":"IF(TDPrimas!F79=\"\",\"\",TDPrimas!F79)","v":1.2155713801136874E-2}]
[null,{"$f":"IF(TDPrimas!A80=\"\",\"\",TDPrimas!A80)","v":72},{"$f":"IF(TDPrimas!B80=\"\",\"\",TDPrimas!B80)","v":"Virginia Surety"},{"$f":"IF(TDPrimas!C80=\"\",\"\",TDPrimas!C80)","v":71210.532909999994},{"$f":"IF(TDPrimas!D80=\"\",\"\",TDPrimas!D80)","v":23146.930779999999},1.1242637312426617E-2,4.0240670167417201E-3,48063.602129999999,207.64568135110656,{"$f":"IF(D82=\"\",\"\",IFERROR((D82/VLOOKUP(C82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E80=\"\",\"\",TDPrimas!E80)","v":100},{"$f":"IF(TDPrimas!F80=\"\",\"\",TDPrimas!F80)","v":1.1242637312426623E-2}]
[null,{"$f":"IF(TDPrimas!A81=\"\",\"\",TDPrimas!A81)","v":73},{"$f":"IF(TDPrimas!B81=\"\",\"\",TDPrimas!B81)","v":"Genworth Seg. de Crédito"},{"$f":"IF(TDPrimas!C81=\"\",\"\",TDPrimas!C81)","v":65916.115330000001},{"$f":"IF(TDPrimas!D81=\"\",\"\",TDPrimas!D81)","v":67949.203899999993},1.0406760733498268E-2,1.1812890133326256E-2,-2033.0885699999926,-2.992071213949854,{"$f":"IF(D83=\"\",\"\",IFERROR((D83/VLOOKUP(C83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E81=\"\",\"\",TDPrimas!E81)","v":100},{"$f":"IF(TDPrimas!F81=\"\",\"\",TDPrimas!F81)","v":1.0406760733498272E-2}]
[null,{"$f":"IF(TDPrimas!A82=\"\",\"\",TDPrimas!A82)","v":74},{"$f":"IF(TDPrimas!B82=\"\",\"\",TDPrimas!B82)","v":"Crabi"},{"$f":"IF(TDPrimas!C82=\"\",\"\",TDPrimas!C82)","v":40543.639300000003},{"$f":"IF(TDPrimas!D82=\"\",\"\",TDPrimas!D82)","v":28166.724600000001},6.4009833004877899E-3,4.8967523387784383E-3,12376.914700000001,43.941618614753672,{"$f":"IF(D84=\"\",\"\",IFERROR((D84/VLOOKUP(C84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E82=\"\",\"\",TDPrimas!E82)","v":100},{"$f":"IF(TDPrimas!F82=\"\",\"\",TDPrimas!F82)","v":6.4009833004877933E-3}]
[null,{"$f":"IF(TDPrimas!A83=\"\",\"\",TDPrimas!A83)","v":75},{"$f":"IF(TDPrimas!B83=\"\",\"\",TDPrimas!B83)","v":"Metlife Más"},{"$f":"IF(TDPrimas!C83=\"\",\"\",TDPrimas!C83)","v":31095.04911},{"$f":"IF(TDPrimas!D83=\"\",\"\",TDPrimas!D83)","v":35403.692799999997},4.909250711515622E-3,6.1548908501698257E-3,-4308.6436899999972,-12.170040324155107,{"$f":"IF(D85=\"\",\"\",IFERROR((D85/VLOOKUP(C85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E83=\"\",\"\",TDPrimas!E83)","v":100},{"$f":"IF(TDPrimas!F83=\"\",\"\",TDPrimas!F83)","v":4.9092507115156237E-3}]
[null,{"$f":"IF(TDPrimas!A84=\"\",\"\",TDPrimas!A84)","v":76},{"$f":"IF(TDPrimas!B84=\"\",\"\",TDPrimas!B84)","v":"Metlife Pensiones"},{"$f":"IF(TDPrimas!C84=\"\",\"\",TDPrimas!C84)","v":15995.85067},{"$f":"IF(TDPrimas!D84=\"\",\"\",TDPrimas!D84)","v":7040.3564500000002},2.5254065689107102E-3,1.2239577871390613E-3,8955.4942200000005,127.20228419684632,{"$f":"IF(D86=\"\",\"\",IFERROR((D86/VLOOKUP(C86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E84=\"\",\"\",TDPrimas!E84)","v":0},{"$f":"IF(TDPrimas!F84=\"\",\"\",TDPrimas!F84)","v":2.5254065689107115E-3}]
[null,{"$f":"IF(TDPrimas!A85=\"\",\"\",TDPrimas!A85)","v":77},{"$f":"IF(TDPrimas!B85=\"\",\"\",TDPrimas!B85)","v":"Citibanamex Pensiones"},{"$f":"IF(TDPrimas!C85=\"\",\"\",TDPrimas!C85)","v":12102.12455},{"$f":"IF(TDPrimas!D85=\"\",\"\",TDPrimas!D85)","v":10434.716479999999},1.9106695521774069E-3,1.814063333722868E-3,1667.4080700000013,15.97942860446555,{"$f":"IF(D87=\"\",\"\",IFERROR((D87/VLOOKUP(C87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E85=\"\",\"\",TDPrimas!E85)","v":0},{"$f":"IF(TDPrimas!F85=\"\",\"\",TDPrimas!F85)","v":1.9106695521774078E-3}]
[null,{"$f":"IF(TDPrimas!A86=\"\",\"\",TDPrimas!A86)","v":78},{"$f":"IF(TDPrimas!B86=\"\",\"\",TDPrimas!B86)","v":"Pensiones Inbursa"},{"$f":"IF(TDPrimas!C86=\"\",\"\",TDPrimas!C86)","v":533.28377999999998},{"$f":"IF(TDPrimas!D86=\"\",\"\",TDPrimas!D86)","v":3565.23812},8.4194231922367284E-5,6.1981250395056733E-4,-3031.9543400000002,-85.042127284334086,{"$f":"IF(D88=\"\",\"\",IFERROR((D88/VLOOKUP(C88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E86=\"\",\"\",TDPrimas!E86)","v":0},{"$f":"IF(TDPrimas!F86=\"\",\"\",TDPrimas!F86)","v":8.4194231922367311E-5}]
[null,{"$f":"IF(TDPrimas!A87=\"\",\"\",TDPrimas!A87)","v":79},{"$f":"IF(TDPrimas!B87=\"\",\"\",TDPrimas!B87)","v":"Principal México"},{"$f":"IF(TDPrimas!C87=\"\",\"\",TDPrimas!C87)","v":192.54227},{"$f":"IF(TDPrimas!D87=\"\",\"\",TDPrimas!D87)","v":212.01303999999999},3.0398352890536179E-5,3.6858220620779117E-5,-19.470769999999987,-9.1837605837829521,{"$f":"IF(D89=\"\",\"\",IFERROR((D89/VLOOKUP(C89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E87=\"\",\"\",TDPrimas!E87)","v":100},{"$f":"IF(TDPrimas!F87=\"\",\"\",TDPrimas!F87)","v":3.0398352890536189E-5}]
[null,{"$f":"IF(TDPrimas!A88=\"\",\"\",TDPrimas!A88)","v":80},{"$f":"IF(TDPrimas!B88=\"\",\"\",TDPrimas!B88)","v":"HSBC Pensiones"},{"$f":"IF(TDPrimas!C88=\"\",\"\",TDPrimas!C88)","v":0},{"$f":"IF(TDPrimas!D88=\"\",\"\",TDPrimas!D88)","v":10310.62031},0,1.7924893587822053E-3,-10310.62031,-100,{"$f":"IF(D90=\"\",\"\",IFERROR((D90/VLOOKUP(C90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E88=\"\",\"\",TDPrimas!E88)","v":0},{"$f":"IF(TDPrimas!F88=\"\",\"\",TDPrimas!F88)","v":0}]
[null,{"$f":"IF(TDPrimas!A89=\"\",\"\",TDPrimas!A89)","v":150.1},{"$f":"IF(TDPrimas!B89=\"\",\"\",TDPrimas!B89)","v":"TOTAL RESTO"},{"$f":"IF(TDPrimas!C89=\"\",\"\",TDPrimas!C89)","v":138602826.13473997},{"$f":"IF(TDPrimas!D89=\"\",\"\",TDPrimas!D89)","v":125187117.11987002},21.882455319912122,21.763634829647668,13415709.014869943,10.716525249178833,{"$f":"IF(D91=\"\",\"\",IFERROR((D91/VLOOKUP(C91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E89=\"\",\"\",TDPrimas!E89)","v":107.65153995228587},{"$f":"IF(TDPrimas!F89=\"\",\"\",TDPrimas!F89)","v":21.88245531991215}]
[null,{"$f":"IF(TDPrimas!A90=\"\",\"\",TDPrimas!A90)","v":151.1},{"$f":"IF(TDPrimas!B90=\"\",\"\",TDPrimas!B90)","v":"TOTAL"},{"$f":"IF(TDPrimas!C90=\"\",\"\",TDPrimas!C90)","v":633397048.49582016},{"$f":"IF(TDPrimas!D90=\"\",\"\",TDPrimas!D90)","v":575212358.13667011},100,100,58184690.359150052,10.115340801722716,{"$f":"IF(D92=\"\",\"\",IFERROR((D92/VLOOKUP(C92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E90=\"\",\"\",TDPrimas!E90)","v":108.09051544600004},{"$f":"IF(TDPrimas!F90=\"\",\"\",TDPrimas!F90)","v":100.00000000000013}]
[null,{"$f":"IF(TDPrimas!A91=\"\",\"\",TDPrimas!A91)","v":""},{"$f":"IF(TDPrimas!B91=\"\",\"\",TDPrimas!B91)","v":""},{"$f":"IF(TDPrimas!C91=\"\",\"\",TDPrimas!C91)","v":""},{"$f":"IF(TDPrimas!D91=\"\",\"\",TDPrimas!D91)","v":""},"","","","",{"$f":"IF(D93=\"\",\"\",IFERROR((D93/VLOOKUP(C93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E91=\"\",\"\",TDPrimas!E91)","v":""},{"$f":"IF(TDPrimas!F91=\"\",\"\",TDPrimas!F91)","v":""}]
[null,{"$f":"IF(TDPrimas!A92=\"\",\"\",TDPrimas!A92)","v":""},{"$f":"IF(TDPrimas!B92=\"\",\"\",TDPrimas!B92)","v":""},{"$f":"IF(TDPrimas!C92=\"\",\"\",TDPrimas!C92)","v":""},{"$f":"IF(TDPrimas!D92=\"\",\"\",TDPrimas!D92)","v":""},"","","","",{"$f":"IF(D94=\"\",\"\",IFERROR((D94/VLOOKUP(C94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E92=\"\",\"\",TDPrimas!E92)","v":""},{"$f":"IF(TDPrimas!F92=\"\",\"\",TDPrimas!F92)","v":""}]
[null,{"$f":"IF(TDPrimas!A93=\"\",\"\",TDPrimas!A93)","v":""},{"$f":"IF(TDPrimas!B93=\"\",\"\",TDPrimas!B93)","v":""},{"$f":"IF(TDPrimas!C93=\"\",\"\",TDPrimas!C93)","v":""},{"$f":"IF(TDPrimas!D93=\"\",\"\",TDPrimas!D93)","v":""},"","","","",{"$f":"IF(D95=\"\",\"\",IFERROR((D95/VLOOKUP(C95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E93=\"\",\"\",TDPrimas!E93)","v":""},{"$f":"IF(TDPrimas!F93=\"\",\"\",TDPrimas!F93)","v":""}]
[null,{"$f":"IF(TDPrimas!A94=\"\",\"\",TDPrimas!A94)","v":""},{"$f":"IF(TDPrimas!B94=\"\",\"\",TDPrimas!B94)","v":""},{"$f":"IF(TDPrimas!C94=\"\",\"\",TDPrimas!C94)","v":""},{"$f":"IF(TDPrimas!D94=\"\",\"\",TDPrimas!D94)","v":""},"","","","",{"$f":"IF(D96=\"\",\"\",IFERROR((D96/VLOOKUP(C96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E94=\"\",\"\",TDPrimas!E94)","v":""},{"$f":"IF(TDPrimas!F94=\"\",\"\",TDPrimas!F94)","v":""}]
[null,{"$f":"IF(TDPrimas!A95=\"\",\"\",TDPrimas!A95)","v":""},{"$f":"IF(TDPrimas!B95=\"\",\"\",TDPrimas!B95)","v":""},{"$f":"IF(TDPrimas!C95=\"\",\"\",TDPrimas!C95)","v":""},{"$f":"IF(TDPrimas!D95=\"\",\"\",TDPrimas!D95)","v":""},"","","","",{"$f":"IF(D97=\"\",\"\",IFERROR((D97/VLOOKUP(C97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E95=\"\",\"\",TDPrimas!E95)","v":""},{"$f":"IF(TDPrimas!F95=\"\",\"\",TDPrimas!F95)","v":""}]
[null,{"$f":"IF(TDPrimas!A96=\"\",\"\",TDPrimas!A96)","v":""},{"$f":"IF(TDPrimas!B96=\"\",\"\",TDPrimas!B96)","v":""},{"$f":"IF(TDPrimas!C96=\"\",\"\",TDPrimas!C96)","v":""},{"$f":"IF(TDPrimas!D96=\"\",\"\",TDPrimas!D96)","v":""},"","","","",{"$f":"IF(D98=\"\",\"\",IFERROR((D98/VLOOKUP(C98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E96=\"\",\"\",TDPrimas!E96)","v":""},{"$f":"IF(TDPrimas!F96=\"\",\"\",TDPrimas!F96)","v":""}]
[null,{"$f":"IF(TDPrimas!A97=\"\",\"\",TDPrimas!A97)","v":""},{"$f":"IF(TDPrimas!B97=\"\",\"\",TDPrimas!B97)","v":""},{"$f":"IF(TDPrimas!C97=\"\",\"\",TDPrimas!C97)","v":""},{"$f":"IF(TDPrimas!D97=\"\",\"\",TDPrimas!D97)","v":""},"","","","",{"$f":"IF(D99=\"\",\"\",IFERROR((D99/VLOOKUP(C99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E97=\"\",\"\",TDPrimas!E97)","v":""},{"$f":"IF(TDPrimas!F97=\"\",\"\",TDPrimas!F97)","v":""}]
[null,{"$f":"IF(TDPrimas!A98=\"\",\"\",TDPrimas!A98)","v":""},{"$f":"IF(TDPrimas!B98=\"\",\"\",TDPrimas!B98)","v":""},{"$f":"IF(TDPrimas!C98=\"\",\"\",TDPrimas!C98)","v":""},{"$f":"IF(TDPrimas!D98=\"\",\"\",TDPrimas!D98)","v":""},"","","","",{"$f":"IF(D100=\"\",\"\",IFERROR((D100/VLOOKUP(C100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E98=\"\",\"\",TDPrimas!E98)","v":""},{"$f":"IF(TDPrimas!F98=\"\",\"\",TDPrimas!F98)","v":""}]
[null,{"$f":"IF(TDPrimas!A99=\"\",\"\",TDPrimas!A99)","v":""},{"$f":"IF(TDPrimas!B99=\"\",\"\",TDPrimas!B99)","v":""},{"$f":"IF(TDPrimas!C99=\"\",\"\",TDPrimas!C99)","v":""},{"$f":"IF(TDPrimas!D99=\"\",\"\",TDPrimas!D99)","v":""},"","","","",{"$f":"IF(D101=\"\",\"\",IFERROR((D101/VLOOKUP(C101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E99=\"\",\"\",TDPrimas!E99)","v":""},{"$f":"IF(TDPrimas!F99=\"\",\"\",TDPrimas!F99)","v":""}]
[null,{"$f":"IF(TDPrimas!A100=\"\",\"\",TDPrimas!A100)","v":""},{"$f":"IF(TDPrimas!B100=\"\",\"\",TDPrimas!B100)","v":""},{"$f":"IF(TDPrimas!C100=\"\",\"\",TDPrimas!C100)","v":""},{"$f":"IF(TDPrimas!D100=\"\",\"\",TDPrimas!D100)","v":""},"","","","",{"$f":"IF(D102=\"\",\"\",IFERROR((D102/VLOOKUP(C102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E100=\"\",\"\",TDPrimas!E100)","v":""},{"$f":"IF(TDPrimas!F100=\"\",\"\",TDPrimas!F100)","v":""}]
[null,{"$f":"IF(TDPrimas!A101=\"\",\"\",TDPrimas!A101)","v":""},{"$f":"IF(TDPrimas!B101=\"\",\"\",TDPrimas!B101)","v":""},{"$f":"IF(TDPrimas!C101=\"\",\"\",TDPrimas!C101)","v":""},{"$f":"IF(TDPrimas!D101=\"\",\"\",TDPrimas!D101)","v":""},"","","","",{"$f":"IF(D103=\"\",\"\",IFERROR((D103/VLOOKUP(C103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E101=\"\",\"\",TDPrimas!E101)","v":""},{"$f":"IF(TDPrimas!F101=\"\",\"\",TDPrimas!F101)","v":""}]
[null,{"$f":"IF(TDPrimas!A102=\"\",\"\",TDPrimas!A102)","v":""},{"$f":"IF(TDPrimas!B102=\"\",\"\",TDPrimas!B102)","v":""},{"$f":"IF(TDPrimas!C102=\"\",\"\",TDPrimas!C102)","v":""},{"$f":"IF(TDPrimas!D102=\"\",\"\",TDPrimas!D102)","v":""},"","","","",{"$f":"IF(D104=\"\",\"\",IFERROR((D104/VLOOKUP(C104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E102=\"\",\"\",TDPrimas!E102)","v":""},{"$f":"IF(TDPrimas!F102=\"\",\"\",TDPrimas!F102)","v":""}]
[null,{"$f":"IF(TDPrimas!A103=\"\",\"\",TDPrimas!A103)","v":""},{"$f":"IF(TDPrimas!B103=\"\",\"\",TDPrimas!B103)","v":""},{"$f":"IF(TDPrimas!C103=\"\",\"\",TDPrimas!C103)","v":""},{"$f":"IF(TDPrimas!D103=\"\",\"\",TDPrimas!D103)","v":""},"","","","",{"$f":"IF(D105=\"\",\"\",IFERROR((D105/VLOOKUP(C105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E103=\"\",\"\",TDPrimas!E103)","v":""},{"$f":"IF(TDPrimas!F103=\"\",\"\",TDPrimas!F103)","v":""}]
[null,{"$f":"IF(TDPrimas!A104=\"\",\"\",TDPrimas!A104)","v":""},{"$f":"IF(TDPrimas!B104=\"\",\"\",TDPrimas!B104)","v":""},{"$f":"IF(TDPrimas!C104=\"\",\"\",TDPrimas!C104)","v":""},{"$f":"IF(TDPrimas!D104=\"\",\"\",TDPrimas!D104)","v":""},"","","","",{"$f":"IF(D106=\"\",\"\",IFERROR((D106/VLOOKUP(C106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E104=\"\",\"\",TDPrimas!E104)","v":""},{"$f":"IF(TDPrimas!F104=\"\",\"\",TDPrimas!F104)","v":""}]
[null,{"$f":"IF(TDPrimas!A105=\"\",\"\",TDPrimas!A105)","v":""},{"$f":"IF(TDPrimas!B105=\"\",\"\",TDPrimas!B105)","v":""},{"$f":"IF(TDPrimas!C105=\"\",\"\",TDPrimas!C105)","v":""},{"$f":"IF(TDPrimas!D105=\"\",\"\",TDPrimas!D105)","v":""},"","","","",{"$f":"IF(D107=\"\",\"\",IFERROR((D107/VLOOKUP(C107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E105=\"\",\"\",TDPrimas!E105)","v":""},{"$f":"IF(TDPrimas!F105=\"\",\"\",TDPrimas!F105)","v":""}]
[null,{"$f":"IF(TDPrimas!A106=\"\",\"\",TDPrimas!A106)","v":""},{"$f":"IF(TDPrimas!B106=\"\",\"\",TDPrimas!B106)","v":""},{"$f":"IF(TDPrimas!C106=\"\",\"\",TDPrimas!C106)","v":""},{"$f":"IF(TDPrimas!D106=\"\",\"\",TDPrimas!D106)","v":""},"","","","",{"$f":"IF(D108=\"\",\"\",IFERROR((D108/VLOOKUP(C108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E106=\"\",\"\",TDPrimas!E106)","v":""},{"$f":"IF(TDPrimas!F106=\"\",\"\",TDPrimas!F106)","v":""}]
[null,{"$f":"IF(TDPrimas!A107=\"\",\"\",TDPrimas!A107)","v":""},{"$f":"IF(TDPrimas!B107=\"\",\"\",TDPrimas!B107)","v":""},{"$f":"IF(TDPrimas!C107=\"\",\"\",TDPrimas!C107)","v":""},{"$f":"IF(TDPrimas!D107=\"\",\"\",TDPrimas!D107)","v":""},"","","","",{"$f":"IF(D109=\"\",\"\",IFERROR((D109/VLOOKUP(C109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E107=\"\",\"\",TDPrimas!E107)","v":""},{"$f":"IF(TDPrimas!F107=\"\",\"\",TDPrimas!F107)","v":""}]
[null,{"$f":"IF(TDPrimas!A108=\"\",\"\",TDPrimas!A108)","v":""},{"$f":"IF(TDPrimas!B108=\"\",\"\",TDPrimas!B108)","v":""},{"$f":"IF(TDPrimas!C108=\"\",\"\",TDPrimas!C108)","v":""},{"$f":"IF(TDPrimas!D108=\"\",\"\",TDPrimas!D108)","v":""},"","","","",{"$f":"IF(D110=\"\",\"\",IFERROR((D110/VLOOKUP(C110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E108=\"\",\"\",TDPrimas!E108)","v":""},{"$f":"IF(TDPrimas!F108=\"\",\"\",TDPrimas!F108)","v":""}]
[null,{"$f":"IF(TDPrimas!A109=\"\",\"\",TDPrimas!A109)","v":""},{"$f":"IF(TDPrimas!B109=\"\",\"\",TDPrimas!B109)","v":""},{"$f":"IF(TDPrimas!C109=\"\",\"\",TDPrimas!C109)","v":""},{"$f":"IF(TDPrimas!D109=\"\",\"\",TDPrimas!D109)","v":""},"","","","",{"$f":"IF(D111=\"\",\"\",IFERROR((D111/VLOOKUP(C111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E109=\"\",\"\",TDPrimas!E109)","v":""},{"$f":"IF(TDPrimas!F109=\"\",\"\",TDPrimas!F109)","v":""}]
[null,{"$f":"IF(TDPrimas!A110=\"\",\"\",TDPrimas!A110)","v":""},{"$f":"IF(TDPrimas!B110=\"\",\"\",TDPrimas!B110)","v":""},{"$f":"IF(TDPrimas!C110=\"\",\"\",TDPrimas!C110)","v":""},{"$f":"IF(TDPrimas!D110=\"\",\"\",TDPrimas!D110)","v":""},"","","","",{"$f":"IF(D112=\"\",\"\",IFERROR((D112/VLOOKUP(C112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E110=\"\",\"\",TDPrimas!E110)","v":""},{"$f":"IF(TDPrimas!F110=\"\",\"\",TDPrimas!F110)","v":""}]
[null,{"$f":"IF(TDPrimas!A111=\"\",\"\",TDPrimas!A111)","v":""},{"$f":"IF(TDPrimas!B111=\"\",\"\",TDPrimas!B111)","v":""},{"$f":"IF(TDPrimas!C111=\"\",\"\",TDPrimas!C111)","v":""},{"$f":"IF(TDPrimas!D111=\"\",\"\",TDPrimas!D111)","v":""},"","","","",{"$f":"IF(D113=\"\",\"\",IFERROR((D113/VLOOKUP(C113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E111=\"\",\"\",TDPrimas!E111)","v":""},{"$f":"IF(TDPrimas!F111=\"\",\"\",TDPrimas!F111)","v":""}]
[null,{"$f":"IF(TDPrimas!A112=\"\",\"\",TDPrimas!A112)","v":""},{"$f":"IF(TDPrimas!B112=\"\",\"\",TDPrimas!B112)","v":""},{"$f":"IF(TDPrimas!C112=\"\",\"\",TDPrimas!C112)","v":""},{"$f":"IF(TDPrimas!D112=\"\",\"\",TDPrimas!D112)","v":""},"","","","",{"$f":"IF(D114=\"\",\"\",IFERROR((D114/VLOOKUP(C114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E112=\"\",\"\",TDPrimas!E112)","v":""},{"$f":"IF(TDPrimas!F112=\"\",\"\",TDPrimas!F112)","v":""}]
[null,{"$f":"IF(TDPrimas!A113=\"\",\"\",TDPrimas!A113)","v":""},{"$f":"IF(TDPrimas!B113=\"\",\"\",TDPrimas!B113)","v":""},{"$f":"IF(TDPrimas!C113=\"\",\"\",TDPrimas!C113)","v":""},{"$f":"IF(TDPrimas!D113=\"\",\"\",TDPrimas!D113)","v":""},"","","","",{"$f":"IF(D115=\"\",\"\",IFERROR((D115/VLOOKUP(C115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E113=\"\",\"\",TDPrimas!E113)","v":""},{"$f":"IF(TDPrimas!F113=\"\",\"\",TDPrimas!F113)","v":""}]
[null,{"$f":"IF(TDPrimas!A114=\"\",\"\",TDPrimas!A114)","v":""},{"$f":"IF(TDPrimas!B114=\"\",\"\",TDPrimas!B114)","v":""},{"$f":"IF(TDPrimas!C114=\"\",\"\",TDPrimas!C114)","v":""},{"$f":"IF(TDPrimas!D114=\"\",\"\",TDPrimas!D114)","v":""},"","","","",{"$f":"IF(D116=\"\",\"\",IFERROR((D116/VLOOKUP(C116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E114=\"\",\"\",TDPrimas!E114)","v":""},{"$f":"IF(TDPrimas!F114=\"\",\"\",TDPrimas!F114)","v":""}]
[null,{"$f":"IF(TDPrimas!A115=\"\",\"\",TDPrimas!A115)","v":""},{"$f":"IF(TDPrimas!B115=\"\",\"\",TDPrimas!B115)","v":""},{"$f":"IF(TDPrimas!C115=\"\",\"\",TDPrimas!C115)","v":""},{"$f":"IF(TDPrimas!D115=\"\",\"\",TDPrimas!D115)","v":""},"","","","",{"$f":"IF(D117=\"\",\"\",IFERROR((D117/VLOOKUP(C117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E115=\"\",\"\",TDPrimas!E115)","v":""},{"$f":"IF(TDPrimas!F115=\"\",\"\",TDPrimas!F115)","v":""}]
[null,{"$f":"IF(TDPrimas!A116=\"\",\"\",TDPrimas!A116)","v":""},{"$f":"IF(TDPrimas!B116=\"\",\"\",TDPrimas!B116)","v":""},{"$f":"IF(TDPrimas!C116=\"\",\"\",TDPrimas!C116)","v":""},{"$f":"IF(TDPrimas!D116=\"\",\"\",TDPrimas!D116)","v":""},"","","","",{"$f":"IF(D118=\"\",\"\",IFERROR((D118/VLOOKUP(C118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E116=\"\",\"\",TDPrimas!E116)","v":""},{"$f":"IF(TDPrimas!F116=\"\",\"\",TDPrimas!F116)","v":""}]
[null,{"$f":"IF(TDPrimas!A117=\"\",\"\",TDPrimas!A117)","v":""},{"$f":"IF(TDPrimas!B117=\"\",\"\",TDPrimas!B117)","v":""},{"$f":"IF(TDPrimas!C117=\"\",\"\",TDPrimas!C117)","v":""},{"$f":"IF(TDPrimas!D117=\"\",\"\",TDPrimas!D117)","v":""},"","","","",{"$f":"IF(D119=\"\",\"\",IFERROR((D119/VLOOKUP(C119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E117=\"\",\"\",TDPrimas!E117)","v":""},{"$f":"IF(TDPrimas!F117=\"\",\"\",TDPrimas!F117)","v":""}]
[null,{"$f":"IF(TDPrimas!A118=\"\",\"\",TDPrimas!A118)","v":""},{"$f":"IF(TDPrimas!B118=\"\",\"\",TDPrimas!B118)","v":""},{"$f":"IF(TDPrimas!C118=\"\",\"\",TDPrimas!C118)","v":""},{"$f":"IF(TDPrimas!D118=\"\",\"\",TDPrimas!D118)","v":""},"","","","",{"$f":"IF(D120=\"\",\"\",IFERROR((D120/VLOOKUP(C120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E118=\"\",\"\",TDPrimas!E118)","v":""},{"$f":"IF(TDPrimas!F118=\"\",\"\",TDPrimas!F118)","v":""}]
[null,{"$f":"IF(TDPrimas!A119=\"\",\"\",TDPrimas!A119)","v":""},{"$f":"IF(TDPrimas!B119=\"\",\"\",TDPrimas!B119)","v":""},{"$f":"IF(TDPrimas!C119=\"\",\"\",TDPrimas!C119)","v":""},{"$f":"IF(TDPrimas!D119=\"\",\"\",TDPrimas!D119)","v":""},"","","","",{"$f":"IF(D121=\"\",\"\",IFERROR((D121/VLOOKUP(C121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E119=\"\",\"\",TDPrimas!E119)","v":""},{"$f":"IF(TDPrimas!F119=\"\",\"\",TDPrimas!F119)","v":""}]
[null,{"$f":"IF(TDPrimas!A120=\"\",\"\",TDPrimas!A120)","v":""},{"$f":"IF(TDPrimas!B120=\"\",\"\",TDPrimas!B120)","v":""},{"$f":"IF(TDPrimas!C120=\"\",\"\",TDPrimas!C120)","v":""},{"$f":"IF(TDPrimas!D120=\"\",\"\",TDPrimas!D120)","v":""},"","","","",{"$f":"IF(D122=\"\",\"\",IFERROR((D122/VLOOKUP(C122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E120=\"\",\"\",TDPrimas!E120)","v":""},{"$f":"IF(TDPrimas!F120=\"\",\"\",TDPrimas!F120)","v":""}]
[null,{"$f":"IF(TDPrimas!A121=\"\",\"\",TDPrimas!A121)","v":""},{"$f":"IF(TDPrimas!B121=\"\",\"\",TDPrimas!B121)","v":""},{"$f":"IF(TDPrimas!C121=\"\",\"\",TDPrimas!C121)","v":""},{"$f":"IF(TDPrimas!D121=\"\",\"\",TDPrimas!D121)","v":""},"","","","",{"$f":"IF(D123=\"\",\"\",IFERROR((D123/VLOOKUP(C123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E121=\"\",\"\",TDPrimas!E121)","v":""},{"$f":"IF(TDPrimas!F121=\"\",\"\",TDPrimas!F121)","v":""}]
[null,{"$f":"IF(TDPrimas!A122=\"\",\"\",TDPrimas!A122)","v":""},{"$f":"IF(TDPrimas!B122=\"\",\"\",TDPrimas!B122)","v":""},{"$f":"IF(TDPrimas!C122=\"\",\"\",TDPrimas!C122)","v":""},{"$f":"IF(TDPrimas!D122=\"\",\"\",TDPrimas!D122)","v":""},"","","","",{"$f":"IF(D124=\"\",\"\",IFERROR((D124/VLOOKUP(C124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E122=\"\",\"\",TDPrimas!E122)","v":""},{"$f":"IF(TDPrimas!F122=\"\",\"\",TDPrimas!F122)","v":""}]
[null,{"$f":"IF(TDPrimas!A123=\"\",\"\",TDPrimas!A123)","v":""},{"$f":"IF(TDPrimas!B123=\"\",\"\",TDPrimas!B123)","v":""},{"$f":"IF(TDPrimas!C123=\"\",\"\",TDPrimas!C123)","v":""},{"$f":"IF(TDPrimas!D123=\"\",\"\",TDPrimas!D123)","v":""},"","","","",{"$f":"IF(D125=\"\",\"\",IFERROR((D125/VLOOKUP(C125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E123=\"\",\"\",TDPrimas!E123)","v":""},{"$f":"IF(TDPrimas!F123=\"\",\"\",TDPrimas!F123)","v":""}]
[]
[]
[null,"NE  = No Existe"]
[null,"* % Extraordinario mayor de 1000%"]

{"sheet":"Siniestros","index":7,"n_rows":124,"n_cols":9,"rows_kept":124,"cut":false,"hidden":false,"merged":[[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[1,1,1,8],[3,3,3,8]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Cuarto Trimestre 2021"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[]
[null,null,null,"Siniestros Directos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado"]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2021"},null,null,{"$f":"'Primas Directas'!D6","v":"2021"},{"$f":"'Primas Directas'!E6","v":2020}]
[null,null,"TOTAL",{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,2,0)","v":401698665.72093976},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,3,0)","v":15.417166008719253},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,4,0)","v":1136149.94212},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,5,0)","v":63.419724906342154},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,6,0)","v":60.506464186495421},{"$f":"IFERROR(D7/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":100}]
[null,{"$f":"IF('TD Siniestros'!A7=\"\",\"\",'TD Siniestros'!A7)","v":1},{"$f":"IF('TD Siniestros'!B7=\"\",\"\",'TD Siniestros'!B7)","v":"G.N.P."},{"$f":"IF('TD Siniestros'!C7=\"\",\"\",'TD Siniestros'!C7)","v":54196824.779629998},{"$f":"IF('TD Siniestros'!D7=\"\",\"\",'TD Siniestros'!D7)","v":18.31993530707323},{"$f":"IF('TD Siniestros'!E7=\"\",\"\",'TD Siniestros'!E7)","v":-39024.725579999998},{"$f":"IF('TD Siniestros'!F7=\"\",\"\",'TD Siniestros'!F7)","v":68.69560592969998},{"$f":"IF('TD Siniestros'!G7=\"\",\"\",'TD Siniestros'!G7)","v":62.774863615634544},{"$f":"IFERROR(D8/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":13.491910579877445}]
[null,{"$f":"IF('TD Siniestros'!A8=\"\",\"\",'TD Siniestros'!A8)","v":2},{"$f":"IF('TD Siniestros'!B8=\"\",\"\",'TD Siniestros'!B8)","v":"Metlife México"},{"$f":"IF('TD Siniestros'!C8=\"\",\"\",'TD Siniestros'!C8)","v":51171404.805529997},{"$f":"IF('TD Siniestros'!D8=\"\",\"\",'TD Siniestros'!D8)","v":14.753045607648119},{"$f":"IF('TD Siniestros'!E8=\"\",\"\",'TD Siniestros'!E8)","v":32233.615160000001},{"$f":"IF('TD Siniestros'!F8=\"\",\"\",'TD Siniestros'!F8)","v":81.951563506154883},{"$f":"IF('TD Siniestros'!G8=\"\",\"\",'TD Siniestros'!G8)","v":78.398790838311612},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":12.73875398955863}]
[null,{"$f":"IF('TD Siniestros'!A9=\"\",\"\",'TD Siniestros'!A9)","v":3},{"$f":"IF('TD Siniestros'!B9=\"\",\"\",'TD Siniestros'!B9)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C9=\"\",\"\",'TD Siniestros'!C9)","v":27242302.507780001},{"$f":"IF('TD Siniestros'!D9=\"\",\"\",'TD Siniestros'!D9)","v":15.681611413150565},{"$f":"IF('TD Siniestros'!E9=\"\",\"\",'TD Siniestros'!E9)","v":0},{"$f":"IF('TD Siniestros'!F9=\"\",\"\",'TD Siniestros'!F9)","v":58.355229827586044},{"$f":"IF('TD Siniestros'!G9=\"\",\"\",'TD Siniestros'!G9)","v":50.875497243427724},6.7817757021640794]
[null,{"$f":"IF('TD Siniestros'!A10=\"\",\"\",'TD Siniestros'!A10)","v":4},{"$f":"IF('TD Siniestros'!B10=\"\",\"\",'TD Siniestros'!B10)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros'!C10=\"\",\"\",'TD Siniestros'!C10)","v":31487642.284610003},{"$f":"IF('TD Siniestros'!D10=\"\",\"\",'TD Siniestros'!D10)","v":8.920513005977714},{"$f":"IF('TD Siniestros'!E10=\"\",\"\",'TD Siniestros'!E10)","v":320836.83236},{"$f":"IF('TD Siniestros'!F10=\"\",\"\",'TD Siniestros'!F10)","v":70.472114725055107},{"$f":"IF('TD Siniestros'!G10=\"\",\"\",'TD Siniestros'!G10)","v":71.903536296360571},7.8386225724942982]
[null,{"$f":"IF('TD Siniestros'!A11=\"\",\"\",'TD Siniestros'!A11)","v":5},{"$f":"IF('TD Siniestros'!B11=\"\",\"\",'TD Siniestros'!B11)","v":"Quálitas"},{"$f":"IF('TD Siniestros'!C11=\"\",\"\",'TD Siniestros'!C11)","v":21146831.764889996},{"$f":"IF('TD Siniestros'!D11=\"\",\"\",'TD Siniestros'!D11)","v":18.315403332017354},{"$f":"IF('TD Siniestros'!E11=\"\",\"\",'TD Siniestros'!E11)","v":215157.31317000001},{"$f":"IF('TD Siniestros'!F11=\"\",\"\",'TD Siniestros'!F11)","v":60.445506926139949},{"$f":"IF('TD Siniestros'!G11=\"\",\"\",'TD Siniestros'!G11)","v":53.670646663074542},5.2643520054858017]
[null,{"$f":"IF('TD Siniestros'!A12=\"\",\"\",'TD Siniestros'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros'!B12=\"\",\"\",'TD Siniestros'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros'!C12=\"\",\"\",'TD Siniestros'!C12)","v":185245006.14244002},{"$f":"IF('TD Siniestros'!D12=\"\",\"\",'TD Siniestros'!D12)","v":15.252698850725732},{"$f":"IF('TD Siniestros'!E12=\"\",\"\",'TD Siniestros'!E12)","v":529203.03511000006},{"$f":"IF('TD Siniestros'!F12=\"\",\"\",'TD Siniestros'!F12)","v":69.202683604373433},{"$f":"IF('TD Siniestros'!G12=\"\",\"\",'TD Siniestros'!G12)","v":64.38400103439416},46.115414849580262]
[null,{"$f":"IF('TD Siniestros'!A13=\"\",\"\",'TD Siniestros'!A13)","v":6},{"$f":"IF('TD Siniestros'!B13=\"\",\"\",'TD Siniestros'!B13)","v":"Monterrey New York Life"},{"$f":"IF('TD Siniestros'!C13=\"\",\"\",'TD Siniestros'!C13)","v":25152594.868209999},{"$f":"IF('TD Siniestros'!D13=\"\",\"\",'TD Siniestros'!D13)","v":6.5628493514513719},{"$f":"IF('TD Siniestros'!E13=\"\",\"\",'TD Siniestros'!E13)","v":-15022.28688},{"$f":"IF('TD Siniestros'!F13=\"\",\"\",'TD Siniestros'!F13)","v":72.839659195843296},{"$f":"IF('TD Siniestros'!G13=\"\",\"\",'TD Siniestros'!G13)","v":71.936945952421951},6.2615579822920093]
[null,{"$f":"IF('TD Siniestros'!A14=\"\",\"\",'TD Siniestros'!A14)","v":7},{"$f":"IF('TD Siniestros'!B14=\"\",\"\",'TD Siniestros'!B14)","v":"Mapfre México"},{"$f":"IF('TD Siniestros'!C14=\"\",\"\",'TD Siniestros'!C14)","v":17482395.01946},{"$f":"IF('TD Siniestros'!D14=\"\",\"\",'TD Siniestros'!D14)","v":68.758154313638386},{"$f":"IF('TD Siniestros'!E14=\"\",\"\",'TD Siniestros'!E14)","v":306528.09671999997},{"$f":"IF('TD Siniestros'!F14=\"\",\"\",'TD Siniestros'!F14)","v":56.443670488321629},{"$f":"IF('TD Siniestros'!G14=\"\",\"\",'TD Siniestros'!G14)","v":56.686749061623743},4.3521167759130748]
[null,{"$f":"IF('TD Siniestros'!A15=\"\",\"\",'TD Siniestros'!A15)","v":8},{"$f":"IF('TD Siniestros'!B15=\"\",\"\",'TD Siniestros'!B15)","v":"Banorte"},{"$f":"IF('TD Siniestros'!C15=\"\",\"\",'TD Siniestros'!C15)","v":19646394.992649999},{"$f":"IF('TD Siniestros'!D15=\"\",\"\",'TD Siniestros'!D15)","v":22.483445761311003},{"$f":"IF('TD Siniestros'!E15=\"\",\"\",'TD Siniestros'!E15)","v":9592.22948},{"$f":"IF('TD Siniestros'!F15=\"\",\"\",'TD Siniestros'!F15)","v":70.703220350723242},{"$f":"IF('TD Siniestros'!G15=\"\",\"\",'TD Siniestros'!G15)","v":59.602926804215684},4.8908290390733731]
[null,{"$f":"IF('TD Siniestros'!A16=\"\",\"\",'TD Siniestros'!A16)","v":9},{"$f":"IF('TD Siniestros'!B16=\"\",\"\",'TD Siniestros'!B16)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros'!C16=\"\",\"\",'TD Siniestros'!C16)","v":24172371.400880001},{"$f":"IF('TD Siniestros'!D16=\"\",\"\",'TD Siniestros'!D16)","v":8.4056942797630985},{"$f":"IF('TD Siniestros'!E16=\"\",\"\",'TD Siniestros'!E16)","v":0},{"$f":"IF('TD Siniestros'!F16=\"\",\"\",'TD Siniestros'!F16)","v":99.454891043416566},{"$f":"IF('TD Siniestros'!G16=\"\",\"\",'TD Siniestros'!G16)","v":72.873440454141729},6.0175383847733661]
[null,{"$f":"IF('TD Siniestros'!A17=\"\",\"\",'TD Siniestros'!A17)","v":10},{"$f":"IF('TD Siniestros'!B17=\"\",\"\",'TD Siniestros'!B17)","v":"Pensiones Banorte"},{"$f":"IF('TD Siniestros'!C17=\"\",\"\",'TD Siniestros'!C17)","v":9941017.3192799985},{"$f":"IF('TD Siniestros'!D17=\"\",\"\",'TD Siniestros'!D17)","v":23.655458344602099},{"$f":"IF('TD Siniestros'!E17=\"\",\"\",'TD Siniestros'!E17)","v":0},{"$f":"IF('TD Siniestros'!F17=\"\",\"\",'TD Siniestros'!F17)","v":43.890742127797004},{"$f":"IF('TD Siniestros'!G17=\"\",\"\",'TD Siniestros'!G17)","v":56.084252384340125},2.4747449189154209]
[null,{"$f":"IF('TD Siniestros'!A18=\"\",\"\",'TD Siniestros'!A18)","v":11},{"$f":"IF('TD Siniestros'!B18=\"\",\"\",'TD Siniestros'!B18)","v":"Inbursa"},{"$f":"IF('TD Siniestros'!C18=\"\",\"\",'TD Siniestros'!C18)","v":10778448.470079999},{"$f":"IF('TD Siniestros'!D18=\"\",\"\",'TD Siniestros'!D18)","v":-10.822717691983197},{"$f":"IF('TD Siniestros'!E18=\"\",\"\",'TD Siniestros'!E18)","v":93973.833140000002},{"$f":"IF('TD Siniestros'!F18=\"\",\"\",'TD Siniestros'!F18)","v":52.029799976085954},{"$f":"IF('TD Siniestros'!G18=\"\",\"\",'TD Siniestros'!G18)","v":64.372064392924216},2.6832173939974679]
[null,{"$f":"IF('TD Siniestros'!A19=\"\",\"\",'TD Siniestros'!A19)","v":12},{"$f":"IF('TD Siniestros'!B19=\"\",\"\",'TD Siniestros'!B19)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros'!C19=\"\",\"\",'TD Siniestros'!C19)","v":10399013.64491},{"$f":"IF('TD Siniestros'!D19=\"\",\"\",'TD Siniestros'!D19)","v":20.999446956101544},{"$f":"IF('TD Siniestros'!E19=\"\",\"\",'TD Siniestros'!E19)","v":58332.118069999997},{"$f":"IF('TD Siniestros'!F19=\"\",\"\",'TD Siniestros'!F19)","v":55.774888569748384},{"$f":"IF('TD Siniestros'!G19=\"\",\"\",'TD Siniestros'!G19)","v":48.551175209612019},2.5887598173239139]
[null,{"$f":"IF('TD Siniestros'!A20=\"\",\"\",'TD Siniestros'!A20)","v":13},{"$f":"IF('TD Siniestros'!B20=\"\",\"\",'TD Siniestros'!B20)","v":"Allianz México"},{"$f":"IF('TD Siniestros'!C20=\"\",\"\",'TD Siniestros'!C20)","v":9667149.5551100001},{"$f":"IF('TD Siniestros'!D20=\"\",\"\",'TD Siniestros'!D20)","v":-9.4095974176652053},{"$f":"IF('TD Siniestros'!E20=\"\",\"\",'TD Siniestros'!E20)","v":15790.184290000001},{"$f":"IF('TD Siniestros'!F20=\"\",\"\",'TD Siniestros'!F20)","v":58.373342300468458},{"$f":"IF('TD Siniestros'!G20=\"\",\"\",'TD Siniestros'!G20)","v":59.262572060241006},2.406567504465094]
[null,{"$f":"IF('TD Siniestros'!A21=\"\",\"\",'TD Siniestros'!A21)","v":14},{"$f":"IF('TD Siniestros'!B21=\"\",\"\",'TD Siniestros'!B21)","v":"Atlas"},{"$f":"IF('TD Siniestros'!C21=\"\",\"\",'TD Siniestros'!C21)","v":9459950.6486700028},{"$f":"IF('TD Siniestros'!D21=\"\",\"\",'TD Siniestros'!D21)","v":31.699393274058796},{"$f":"IF('TD Siniestros'!E21=\"\",\"\",'TD Siniestros'!E21)","v":18868.600539999999},{"$f":"IF('TD Siniestros'!F21=\"\",\"\",'TD Siniestros'!F21)","v":59.001132739620274},{"$f":"IF('TD Siniestros'!G21=\"\",\"\",'TD Siniestros'!G21)","v":48.357999134545004},2.3549868236908296]
[null,{"$f":"IF('TD Siniestros'!A22=\"\",\"\",'TD Siniestros'!A22)","v":15},{"$f":"IF('TD Siniestros'!B22=\"\",\"\",'TD Siniestros'!B22)","v":"ProFuturo G.N.P."},{"$f":"IF('TD Siniestros'!C22=\"\",\"\",'TD Siniestros'!C22)","v":4046920.2177199996},{"$f":"IF('TD Siniestros'!D22=\"\",\"\",'TD Siniestros'!D22)","v":22.374909226517993},{"$f":"IF('TD Siniestros'!E22=\"\",\"\",'TD Siniestros'!E22)","v":0},{"$f":"IF('TD Siniestros'!F22=\"\",\"\",'TD Siniestros'!F22)","v":27.145062509132593},{"$f":"IF('TD Siniestros'!G22=\"\",\"\",'TD Siniestros'!G22)","v":40.752236882645384},1.0074517450678804]
[null,{"$f":"IF('TD Siniestros'!A23=\"\",\"\",'TD Siniestros'!A23)","v":15.1},{"$f":"IF('TD Siniestros'!B23=\"\",\"\",'TD Siniestros'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros'!C23=\"\",\"\",'TD Siniestros'!C23)","v":140746256.13696998},{"$f":"IF('TD Siniestros'!D23=\"\",\"\",'TD Siniestros'!D23)","v":15.193548218803166},{"$f":"IF('TD Siniestros'!E23=\"\",\"\",'TD Siniestros'!E23)","v":488062.77535999997},{"$f":"IF('TD Siniestros'!F23=\"\",\"\",'TD Siniestros'!F23)","v":61.972859507640251},{"$f":"IF('TD Siniestros'!G23=\"\",\"\",'TD Siniestros'!G23)","v":60.974330097101927},35.037770385512424]
[null,{"$f":"IF('TD Siniestros'!A24=\"\",\"\",'TD Siniestros'!A24)","v":16},{"$f":"IF('TD Siniestros'!B24=\"\",\"\",'TD Siniestros'!B24)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros'!C24=\"\",\"\",'TD Siniestros'!C24)","v":3867497.0904899994},{"$f":"IF('TD Siniestros'!D24=\"\",\"\",'TD Siniestros'!D24)","v":69.443167942678613},{"$f":"IF('TD Siniestros'!E24=\"\",\"\",'TD Siniestros'!E24)","v":0},{"$f":"IF('TD Siniestros'!F24=\"\",\"\",'TD Siniestros'!F24)","v":26.233465379004272},{"$f":"IF('TD Siniestros'!G24=\"\",\"\",'TD Siniestros'!G24)","v":19.719092576216475},0.96278564519224763]
[null,{"$f":"IF('TD Siniestros'!A25=\"\",\"\",'TD Siniestros'!A25)","v":17},{"$f":"IF('TD Siniestros'!B25=\"\",\"\",'TD Siniestros'!B25)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros'!C25=\"\",\"\",'TD Siniestros'!C25)","v":5005367.124520001},{"$f":"IF('TD Siniestros'!D25=\"\",\"\",'TD Siniestros'!D25)","v":77.399435126803311},{"$f":"IF('TD Siniestros'!E25=\"\",\"\",'TD Siniestros'!E25)","v":0},{"$f":"IF('TD Siniestros'!F25=\"\",\"\",'TD Siniestros'!F25)","v":46.172101271041896},{"$f":"IF('TD Siniestros'!G25=\"\",\"\",'TD Siniestros'!G25)","v":32.233051564175916},1.2460502241242772]
[null,{"$f":"IF('TD Siniestros'!A26=\"\",\"\",'TD Siniestros'!A26)","v":18},{"$f":"IF('TD Siniestros'!B26=\"\",\"\",'TD Siniestros'!B26)","v":"Afirme"},{"$f":"IF('TD Siniestros'!C26=\"\",\"\",'TD Siniestros'!C26)","v":5364726.3675499996},{"$f":"IF('TD Siniestros'!D26=\"\",\"\",'TD Siniestros'!D26)","v":32.990937973801813},{"$f":"IF('TD Siniestros'!E26=\"\",\"\",'TD Siniestros'!E26)","v":10644.20622},{"$f":"IF('TD Siniestros'!F26=\"\",\"\",'TD Siniestros'!F26)","v":52.599071748285262},{"$f":"IF('TD Siniestros'!G26=\"\",\"\",'TD Siniestros'!G26)","v":36.617871118718384},1.3355101286985298]
[null,{"$f":"IF('TD Siniestros'!A27=\"\",\"\",'TD Siniestros'!A27)","v":19},{"$f":"IF('TD Siniestros'!B27=\"\",\"\",'TD Siniestros'!B27)","v":"Pensiones BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C27=\"\",\"\",'TD Siniestros'!C27)","v":6719990.9660799997},{"$f":"IF('TD Siniestros'!D27=\"\",\"\",'TD Siniestros'!D27)","v":9.7435481685339553},{"$f":"IF('TD Siniestros'!E27=\"\",\"\",'TD Siniestros'!E27)","v":0},{"$f":"IF('TD Siniestros'!F27=\"\",\"\",'TD Siniestros'!F27)","v":68.411958847697306},{"$f":"IF('TD Siniestros'!G27=\"\",\"\",'TD Siniestros'!G27)","v":91.361636482202982},1.6728935243086867]
[null,{"$f":"IF('TD Siniestros'!A28=\"\",\"\",'TD Siniestros'!A28)","v":20},{"$f":"IF('TD Siniestros'!B28=\"\",\"\",'TD Siniestros'!B28)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros'!C28=\"\",\"\",'TD Siniestros'!C28)","v":5401246.2500799997},{"$f":"IF('TD Siniestros'!D28=\"\",\"\",'TD Siniestros'!D28)","v":-0.70054880006189535},{"$f":"IF('TD Siniestros'!E28=\"\",\"\",'TD Siniestros'!E28)","v":0},{"$f":"IF('TD Siniestros'!F28=\"\",\"\",'TD Siniestros'!F28)","v":62.220525919891301},{"$f":"IF('TD Siniestros'!G28=\"\",\"\",'TD Siniestros'!G28)","v":67.271171251825905},1.3446014913657314]
[null,{"$f":"IF('TD Siniestros'!A29=\"\",\"\",'TD Siniestros'!A29)","v":21},{"$f":"IF('TD Siniestros'!B29=\"\",\"\",'TD Siniestros'!B29)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros'!C29=\"\",\"\",'TD Siniestros'!C29)","v":4736871.4274199996},{"$f":"IF('TD Siniestros'!D29=\"\",\"\",'TD Siniestros'!D29)","v":-9.5480459188686968},{"$f":"IF('TD Siniestros'!E29=\"\",\"\",'TD Siniestros'!E29)","v":20081.16806},{"$f":"IF('TD Siniestros'!F29=\"\",\"\",'TD Siniestros'!F29)","v":65.937237807967293},{"$f":"IF('TD Siniestros'!G29=\"\",\"\",'TD Siniestros'!G29)","v":76.958515922041656},1.1792101472178418]
[null,{"$f":"IF('TD Siniestros'!A30=\"\",\"\",'TD Siniestros'!A30)","v":22},{"$f":"IF('TD Siniestros'!B30=\"\",\"\",'TD Siniestros'!B30)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros'!C30=\"\",\"\",'TD Siniestros'!C30)","v":2270564.1995099997},{"$f":"IF('TD Siniestros'!D30=\"\",\"\",'TD Siniestros'!D30)","v":6.3956706391386842},{"$f":"IF('TD Siniestros'!E30=\"\",\"\",'TD Siniestros'!E30)","v":0},{"$f":"IF('TD Siniestros'!F30=\"\",\"\",'TD Siniestros'!F30)","v":35.102494335615845},{"$f":"IF('TD Siniestros'!G30=\"\",\"\",'TD Siniestros'!G30)","v":59.169828249193657},0.56524066253368188]
[null,{"$f":"IF('TD Siniestros'!A31=\"\",\"\",'TD Siniestros'!A31)","v":23},{"$f":"IF('TD Siniestros'!B31=\"\",\"\",'TD Siniestros'!B31)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros'!C31=\"\",\"\",'TD Siniestros'!C31)","v":3509289.6124700005},{"$f":"IF('TD Siniestros'!D31=\"\",\"\",'TD Siniestros'!D31)","v":24.987240951754686},{"$f":"IF('TD Siniestros'!E31=\"\",\"\",'TD Siniestros'!E31)","v":-11145.66388},{"$f":"IF('TD Siniestros'!F31=\"\",\"\",'TD Siniestros'!F31)","v":59.478852374723992},{"$f":"IF('TD Siniestros'!G31=\"\",\"\",'TD Siniestros'!G31)","v":52.925760148771673},0.87361246425147598]
[null,{"$f":"IF('TD Siniestros'!A32=\"\",\"\",'TD Siniestros'!A32)","v":24},{"$f":"IF('TD Siniestros'!B32=\"\",\"\",'TD Siniestros'!B32)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros'!C32=\"\",\"\",'TD Siniestros'!C32)","v":924188.57856000005},{"$f":"IF('TD Siniestros'!D32=\"\",\"\",'TD Siniestros'!D32)","v":-46.241572311764259},{"$f":"IF('TD Siniestros'!E32=\"\",\"\",'TD Siniestros'!E32)","v":3691.70912},{"$f":"IF('TD Siniestros'!F32=\"\",\"\",'TD Siniestros'!F32)","v":17.472713455020763},{"$f":"IF('TD Siniestros'!G32=\"\",\"\",'TD Siniestros'!G32)","v":31.714654752193706},0.23007011409941655]
[null,{"$f":"IF('TD Siniestros'!A33=\"\",\"\",'TD Siniestros'!A33)","v":25},{"$f":"IF('TD Siniestros'!B33=\"\",\"\",'TD Siniestros'!B33)","v":"Seguros Azteca"},{"$f":"IF('TD Siniestros'!C33=\"\",\"\",'TD Siniestros'!C33)","v":4493918.3996899994},{"$f":"IF('TD Siniestros'!D33=\"\",\"\",'TD Siniestros'!D33)","v":65.118992576841222},{"$f":"IF('TD Siniestros'!E33=\"\",\"\",'TD Siniestros'!E33)","v":0},{"$f":"IF('TD Siniestros'!F33=\"\",\"\",'TD Siniestros'!F33)","v":90.183592673885698},{"$f":"IF('TD Siniestros'!G33=\"\",\"\",'TD Siniestros'!G33)","v":57.418328006729581},1.11872873454151]
[null,{"$f":"IF('TD Siniestros'!A34=\"\",\"\",'TD Siniestros'!A34)","v":26},{"$f":"IF('TD Siniestros'!B34=\"\",\"\",'TD Siniestros'!B34)","v":"BUPA México"},{"$f":"IF('TD Siniestros'!C34=\"\",\"\",'TD Siniestros'!C34)","v":2552497.5557800005},{"$f":"IF('TD Siniestros'!D34=\"\",\"\",'TD Siniestros'!D34)","v":33.319525032048162},{"$f":"IF('TD Siniestros'!E34=\"\",\"\",'TD Siniestros'!E34)","v":0},{"$f":"IF('TD Siniestros'!F34=\"\",\"\",'TD Siniestros'!F34)","v":71.017077946784241},{"$f":"IF('TD Siniestros'!G34=\"\",\"\",'TD Siniestros'!G34)","v":56.646677925649023},0.63542594825376442]
[null,{"$f":"IF('TD Siniestros'!A35=\"\",\"\",'TD Siniestros'!A35)","v":27},{"$f":"IF('TD Siniestros'!B35=\"\",\"\",'TD Siniestros'!B35)","v":"FM Global"},{"$f":"IF('TD Siniestros'!C35=\"\",\"\",'TD Siniestros'!C35)","v":221258.06651000003},{"$f":"IF('TD Siniestros'!D35=\"\",\"\",'TD Siniestros'!D35)","v":-65.047775136877121},{"$f":"IF('TD Siniestros'!E35=\"\",\"\",'TD Siniestros'!E35)","v":0},{"$f":"IF('TD Siniestros'!F35=\"\",\"\",'TD Siniestros'!F35)","v":7.0138135977470286},{"$f":"IF('TD Siniestros'!G35=\"\",\"\",'TD Siniestros'!G35)","v":19.138482228542415},5.5080607776702969E-2]
[null,{"$f":"IF('TD Siniestros'!A36=\"\",\"\",'TD Siniestros'!A36)","v":28},{"$f":"IF('TD Siniestros'!B36=\"\",\"\",'TD Siniestros'!B36)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros'!C36=\"\",\"\",'TD Siniestros'!C36)","v":2198329.7946799998},{"$f":"IF('TD Siniestros'!D36=\"\",\"\",'TD Siniestros'!D36)","v":58.389747082828805},{"$f":"IF('TD Siniestros'!E36=\"\",\"\",'TD Siniestros'!E36)","v":6977.5286500000002},{"$f":"IF('TD Siniestros'!F36=\"\",\"\",'TD Siniestros'!F36)","v":70.033405665240295},{"$f":"IF('TD Siniestros'!G36=\"\",\"\",'TD Siniestros'!G36)","v":48.457290854056396},0.54725842584878792]
[null,{"$f":"IF('TD Siniestros'!A37=\"\",\"\",'TD Siniestros'!A37)","v":29},{"$f":"IF('TD Siniestros'!B37=\"\",\"\",'TD Siniestros'!B37)","v":"Seguros Argos"},{"$f":"IF('TD Siniestros'!C37=\"\",\"\",'TD Siniestros'!C37)","v":3269306.2256499999},{"$f":"IF('TD Siniestros'!D37=\"\",\"\",'TD Siniestros'!D37)","v":32.908643697804507},{"$f":"IF('TD Siniestros'!E37=\"\",\"\",'TD Siniestros'!E37)","v":-7835.6235900000001},{"$f":"IF('TD Siniestros'!F37=\"\",\"\",'TD Siniestros'!F37)","v":106.59122864257489},{"$f":"IF('TD Siniestros'!G37=\"\",\"\",'TD Siniestros'!G37)","v":82.023428842927288},0.81387032236775925]
[null,{"$f":"IF('TD Siniestros'!A38=\"\",\"\",'TD Siniestros'!A38)","v":30},{"$f":"IF('TD Siniestros'!B38=\"\",\"\",'TD Siniestros'!B38)","v":"ANA"},{"$f":"IF('TD Siniestros'!C38=\"\",\"\",'TD Siniestros'!C38)","v":1471671.3642700003},{"$f":"IF('TD Siniestros'!D38=\"\",\"\",'TD Siniestros'!D38)","v":40.714119235175495},{"$f":"IF('TD Siniestros'!E38=\"\",\"\",'TD Siniestros'!E38)","v":26770.930250000001},{"$f":"IF('TD Siniestros'!F38=\"\",\"\",'TD Siniestros'!F38)","v":51.706061688304452},{"$f":"IF('TD Siniestros'!G38=\"\",\"\",'TD Siniestros'!G38)","v":42.908638377372881},0.3663620245361659]
[null,{"$f":"IF('TD Siniestros'!A39=\"\",\"\",'TD Siniestros'!A39)","v":31},{"$f":"IF('TD Siniestros'!B39=\"\",\"\",'TD Siniestros'!B39)","v":"Cardif Vida"},{"$f":"IF('TD Siniestros'!C39=\"\",\"\",'TD Siniestros'!C39)","v":1757023.22101},{"$f":"IF('TD Siniestros'!D39=\"\",\"\",'TD Siniestros'!D39)","v":9.4540802253756606},{"$f":"IF('TD Siniestros'!E39=\"\",\"\",'TD Siniestros'!E39)","v":-10761.83165},{"$f":"IF('TD Siniestros'!F39=\"\",\"\",'TD Siniestros'!F39)","v":62.09891006959387},{"$f":"IF('TD Siniestros'!G39=\"\",\"\",'TD Siniestros'!G39)","v":61.649290109043385},0.43739832141503926]
[null,{"$f":"IF('TD Siniestros'!A40=\"\",\"\",'TD Siniestros'!A40)","v":32},{"$f":"IF('TD Siniestros'!B40=\"\",\"\",'TD Siniestros'!B40)","v":"Plan Seguro"},{"$f":"IF('TD Siniestros'!C40=\"\",\"\",'TD Siniestros'!C40)","v":1743118.7856200002},{"$f":"IF('TD Siniestros'!D40=\"\",\"\",'TD Siniestros'!D40)","v":31.131035575006383},{"$f":"IF('TD Siniestros'!E40=\"\",\"\",'TD Siniestros'!E40)","v":0},{"$f":"IF('TD Siniestros'!F40=\"\",\"\",'TD Siniestros'!F40)","v":67.141974525340117},{"$f":"IF('TD Siniestros'!G40=\"\",\"\",'TD Siniestros'!G40)","v":58.490258812004839},0.43393691201128998]
[null,{"$f":"IF('TD Siniestros'!A41=\"\",\"\",'TD Siniestros'!A41)","v":33},{"$f":"IF('TD Siniestros'!B41=\"\",\"\",'TD Siniestros'!B41)","v":"General de Seguros"},{"$f":"IF('TD Siniestros'!C41=\"\",\"\",'TD Siniestros'!C41)","v":1485506.77571},{"$f":"IF('TD Siniestros'!D41=\"\",\"\",'TD Siniestros'!D41)","v":11.302294711355199},{"$f":"IF('TD Siniestros'!E41=\"\",\"\",'TD Siniestros'!E41)","v":5953.5323200000003},{"$f":"IF('TD Siniestros'!F41=\"\",\"\",'TD Siniestros'!F41)","v":59.040273304325318},{"$f":"IF('TD Siniestros'!G41=\"\",\"\",'TD Siniestros'!G41)","v":64.540193130965747},0.36980625092291997]
[null,{"$f":"IF('TD Siniestros'!A42=\"\",\"\",'TD Siniestros'!A42)","v":34},{"$f":"IF('TD Siniestros'!B42=\"\",\"\",'TD Siniestros'!B42)","v":"Hir Seguros"},{"$f":"IF('TD Siniestros'!C42=\"\",\"\",'TD Siniestros'!C42)","v":1708961.99602},{"$f":"IF('TD Siniestros'!D42=\"\",\"\",'TD Siniestros'!D42)","v":-22.070537817778082},{"$f":"IF('TD Siniestros'!E42=\"\",\"\",'TD Siniestros'!E42)","v":6030.10851},{"$f":"IF('TD Siniestros'!F42=\"\",\"\",'TD Siniestros'!F42)","v":87.645630618318876},{"$f":"IF('TD Siniestros'!G42=\"\",\"\",'TD Siniestros'!G42)","v":148.16548153650984},0.42543382437003574]
[null,{"$f":"IF('TD Siniestros'!A43=\"\",\"\",'TD Siniestros'!A43)","v":35},{"$f":"IF('TD Siniestros'!B43=\"\",\"\",'TD Siniestros'!B43)","v":"El Potosí"},{"$f":"IF('TD Siniestros'!C43=\"\",\"\",'TD Siniestros'!C43)","v":1054462.1223800001},{"$f":"IF('TD Siniestros'!D43=\"\",\"\",'TD Siniestros'!D43)","v":-3.2596990149893812},{"$f":"IF('TD Siniestros'!E43=\"\",\"\",'TD Siniestros'!E43)","v":-3495.99692},{"$f":"IF('TD Siniestros'!F43=\"\",\"\",'TD Siniestros'!F43)","v":54.409980014274225},{"$f":"IF('TD Siniestros'!G43=\"\",\"\",'TD Siniestros'!G43)","v":61.980771775934826},0.26250077791210175]
[null,{"$f":"IF('TD Siniestros'!A44=\"\",\"\",'TD Siniestros'!A44)","v":36},{"$f":"IF('TD Siniestros'!B44=\"\",\"\",'TD Siniestros'!B44)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros'!C44=\"\",\"\",'TD Siniestros'!C44)","v":789448.79343000008},{"$f":"IF('TD Siniestros'!D44=\"\",\"\",'TD Siniestros'!D44)","v":42.21205385414175},{"$f":"IF('TD Siniestros'!E44=\"\",\"\",'TD Siniestros'!E44)","v":33532.372150000003},{"$f":"IF('TD Siniestros'!F44=\"\",\"\",'TD Siniestros'!F44)","v":42.804906632749137},{"$f":"IF('TD Siniestros'!G44=\"\",\"\",'TD Siniestros'!G44)","v":22.302207964136237},0.19652761156504078]
[null,{"$f":"IF('TD Siniestros'!A45=\"\",\"\",'TD Siniestros'!A45)","v":37},{"$f":"IF('TD Siniestros'!B45=\"\",\"\",'TD Siniestros'!B45)","v":"Zurich Vida"},{"$f":"IF('TD Siniestros'!C45=\"\",\"\",'TD Siniestros'!C45)","v":1863960.2061899998},{"$f":"IF('TD Siniestros'!D45=\"\",\"\",'TD Siniestros'!D45)","v":-10.059774204771688},{"$f":"IF('TD Siniestros'!E45=\"\",\"\",'TD Siniestros'!E45)","v":-13950.434080000001},{"$f":"IF('TD Siniestros'!F45=\"\",\"\",'TD Siniestros'!F45)","v":101.5872929684005},{"$f":"IF('TD Siniestros'!G45=\"\",\"\",'TD Siniestros'!G45)","v":112.99375719576533},0.46401951643147699]
[null,{"$f":"IF('TD Siniestros'!A46=\"\",\"\",'TD Siniestros'!A46)","v":38},{"$f":"IF('TD Siniestros'!B46=\"\",\"\",'TD Siniestros'!B46)","v":"Insignia Life"},{"$f":"IF('TD Siniestros'!C46=\"\",\"\",'TD Siniestros'!C46)","v":1287631.0096100001},{"$f":"IF('TD Siniestros'!D46=\"\",\"\",'TD Siniestros'!D46)","v":38.85010830745366},{"$f":"IF('TD Siniestros'!E46=\"\",\"\",'TD Siniestros'!E46)","v":6147.4029300000002},{"$f":"IF('TD Siniestros'!F46=\"\",\"\",'TD Siniestros'!F46)","v":74.046974965324765},{"$f":"IF('TD Siniestros'!G46=\"\",\"\",'TD Siniestros'!G46)","v":51.802571936021337},0.32054649902783544]
[null,{"$f":"IF('TD Siniestros'!A47=\"\",\"\",'TD Siniestros'!A47)","v":39},{"$f":"IF('TD Siniestros'!B47=\"\",\"\",'TD Siniestros'!B47)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros'!C47=\"\",\"\",'TD Siniestros'!C47)","v":229604.26345},{"$f":"IF('TD Siniestros'!D47=\"\",\"\",'TD Siniestros'!D47)","v":-33.017673100854829},{"$f":"IF('TD Siniestros'!E47=\"\",\"\",'TD Siniestros'!E47)","v":15473.358620000001},{"$f":"IF('TD Siniestros'!F47=\"\",\"\",'TD Siniestros'!F47)","v":14.711816365280999},{"$f":"IF('TD Siniestros'!G47=\"\",\"\",'TD Siniestros'!G47)","v":22.439149359040837},5.7158333607586882E-2]
[null,{"$f":"IF('TD Siniestros'!A48=\"\",\"\",'TD Siniestros'!A48)","v":40},{"$f":"IF('TD Siniestros'!B48=\"\",\"\",'TD Siniestros'!B48)","v":"Patrimonial Vida"},{"$f":"IF('TD Siniestros'!C48=\"\",\"\",'TD Siniestros'!C48)","v":1593988.22997},{"$f":"IF('TD Siniestros'!D48=\"\",\"\",'TD Siniestros'!D48)","v":161.83738626168477},{"$f":"IF('TD Siniestros'!E48=\"\",\"\",'TD Siniestros'!E48)","v":-744.55476999999996},{"$f":"IF('TD Siniestros'!F48=\"\",\"\",'TD Siniestros'!F48)","v":109.56107740948613},{"$f":"IF('TD Siniestros'!G48=\"\",\"\",'TD Siniestros'!G48)","v":20.259516923495084},0.39681193043278479]
[null,{"$f":"IF('TD Siniestros'!A49=\"\",\"\",'TD Siniestros'!A49)","v":41},{"$f":"IF('TD Siniestros'!B49=\"\",\"\",'TD Siniestros'!B49)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros'!C49=\"\",\"\",'TD Siniestros'!C49)","v":757072.71534999995},{"$f":"IF('TD Siniestros'!D49=\"\",\"\",'TD Siniestros'!D49)","v":35.962166811404472},{"$f":"IF('TD Siniestros'!E49=\"\",\"\",'TD Siniestros'!E49)","v":197.43155999999999},{"$f":"IF('TD Siniestros'!F49=\"\",\"\",'TD Siniestros'!F49)","v":55.082910403509544},{"$f":"IF('TD Siniestros'!G49=\"\",\"\",'TD Siniestros'!G49)","v":45.581342704179747},0.18846781927723372]
[null,{"$f":"IF('TD Siniestros'!A50=\"\",\"\",'TD Siniestros'!A50)","v":42},{"$f":"IF('TD Siniestros'!B50=\"\",\"\",'TD Siniestros'!B50)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros'!C50=\"\",\"\",'TD Siniestros'!C50)","v":797331.41949},{"$f":"IF('TD Siniestros'!D50=\"\",\"\",'TD Siniestros'!D50)","v":22.346963804102682},{"$f":"IF('TD Siniestros'!E50=\"\",\"\",'TD Siniestros'!E50)","v":3038.5758700000001},{"$f":"IF('TD Siniestros'!F50=\"\",\"\",'TD Siniestros'!F50)","v":60.307229899631878},{"$f":"IF('TD Siniestros'!G50=\"\",\"\",'TD Siniestros'!G50)","v":62.979401909752873},0.19848993475221213]
[null,{"$f":"IF('TD Siniestros'!A51=\"\",\"\",'TD Siniestros'!A51)","v":43},{"$f":"IF('TD Siniestros'!B51=\"\",\"\",'TD Siniestros'!B51)","v":"El Águila"},{"$f":"IF('TD Siniestros'!C51=\"\",\"\",'TD Siniestros'!C51)","v":651828.98119999992},{"$f":"IF('TD Siniestros'!D51=\"\",\"\",'TD Siniestros'!D51)","v":59.317261022603482},{"$f":"IF('TD Siniestros'!E51=\"\",\"\",'TD Siniestros'!E51)","v":0},{"$f":"IF('TD Siniestros'!F51=\"\",\"\",'TD Siniestros'!F51)","v":52.117808896267562},{"$f":"IF('TD Siniestros'!G51=\"\",\"\",'TD Siniestros'!G51)","v":36.572350351800772},0.1622681469529266]
[null,{"$f":"IF('TD Siniestros'!A52=\"\",\"\",'TD Siniestros'!A52)","v":44},{"$f":"IF('TD Siniestros'!B52=\"\",\"\",'TD Siniestros'!B52)","v":"BBVA Bancomer Salud"},{"$f":"IF('TD Siniestros'!C52=\"\",\"\",'TD Siniestros'!C52)","v":725328.55163999996},{"$f":"IF('TD Siniestros'!D52=\"\",\"\",'TD Siniestros'!D52)","v":101.06135379892169},{"$f":"IF('TD Siniestros'!E52=\"\",\"\",'TD Siniestros'!E52)","v":0},{"$f":"IF('TD Siniestros'!F52=\"\",\"\",'TD Siniestros'!F52)","v":60.897436962787474},{"$f":"IF('TD Siniestros'!G52=\"\",\"\",'TD Siniestros'!G52)","v":94.055565173129381},0.18056533753684062]
[null,{"$f":"IF('TD Siniestros'!A53=\"\",\"\",'TD Siniestros'!A53)","v":45},{"$f":"IF('TD Siniestros'!B53=\"\",\"\",'TD Siniestros'!B53)","v":"Prudential"},{"$f":"IF('TD Siniestros'!C53=\"\",\"\",'TD Siniestros'!C53)","v":172324.17223},{"$f":"IF('TD Siniestros'!D53=\"\",\"\",'TD Siniestros'!D53)","v":105.39669900887651},{"$f":"IF('TD Siniestros'!E53=\"\",\"\",'TD Siniestros'!E53)","v":0},{"$f":"IF('TD Siniestros'!F53=\"\",\"\",'TD Siniestros'!F53)","v":14.641508562932099},{"$f":"IF('TD Siniestros'!G53=\"\",\"\",'TD Siniestros'!G53)","v":8.8280983977447569},4.2898865974753744E-2]
[null,{"$f":"IF('TD Siniestros'!A54=\"\",\"\",'TD Siniestros'!A54)","v":46},{"$f":"IF('TD Siniestros'!B54=\"\",\"\",'TD Siniestros'!B54)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros'!C54=\"\",\"\",'TD Siniestros'!C54)","v":244685.77027999997},{"$f":"IF('TD Siniestros'!D54=\"\",\"\",'TD Siniestros'!D54)","v":-23.690060591670083},{"$f":"IF('TD Siniestros'!E54=\"\",\"\",'TD Siniestros'!E54)","v":0},{"$f":"IF('TD Siniestros'!F54=\"\",\"\",'TD Siniestros'!F54)","v":23.451065321980899},{"$f":"IF('TD Siniestros'!G54=\"\",\"\",'TD Siniestros'!G54)","v":40.131951222620287},6.0912766498951547E-2]
[null,{"$f":"IF('TD Siniestros'!A55=\"\",\"\",'TD Siniestros'!A55)","v":47},{"$f":"IF('TD Siniestros'!B55=\"\",\"\",'TD Siniestros'!B55)","v":"Assurant Vida"},{"$f":"IF('TD Siniestros'!C55=\"\",\"\",'TD Siniestros'!C55)","v":504145.25943999999},{"$f":"IF('TD Siniestros'!D55=\"\",\"\",'TD Siniestros'!D55)","v":1.9419477995954004},{"$f":"IF('TD Siniestros'!E55=\"\",\"\",'TD Siniestros'!E55)","v":5083.1156799999999},{"$f":"IF('TD Siniestros'!F55=\"\",\"\",'TD Siniestros'!F55)","v":49.203916297140502},{"$f":"IF('TD Siniestros'!G55=\"\",\"\",'TD Siniestros'!G55)","v":44.627983073342556},0.12550334428798673]
[null,{"$f":"IF('TD Siniestros'!A56=\"\",\"\",'TD Siniestros'!A56)","v":48},{"$f":"IF('TD Siniestros'!B56=\"\",\"\",'TD Siniestros'!B56)","v":"SIS NOVA"},{"$f":"IF('TD Siniestros'!C56=\"\",\"\",'TD Siniestros'!C56)","v":853768.25304999994},{"$f":"IF('TD Siniestros'!D56=\"\",\"\",'TD Siniestros'!D56)","v":12.566865602886956},{"$f":"IF('TD Siniestros'!E56=\"\",\"\",'TD Siniestros'!E56)","v":0},{"$f":"IF('TD Siniestros'!F56=\"\",\"\",'TD Siniestros'!F56)","v":90.90870398194356},{"$f":"IF('TD Siniestros'!G56=\"\",\"\",'TD Siniestros'!G56)","v":87.521327902154411},0.21253947944231241]
[null,{"$f":"IF('TD Siniestros'!A57=\"\",\"\",'TD Siniestros'!A57)","v":49},{"$f":"IF('TD Siniestros'!B57=\"\",\"\",'TD Siniestros'!B57)","v":"Pan-American México"},{"$f":"IF('TD Siniestros'!C57=\"\",\"\",'TD Siniestros'!C57)","v":605510.13460999995},{"$f":"IF('TD Siniestros'!D57=\"\",\"\",'TD Siniestros'!D57)","v":-2.0089152273638056},{"$f":"IF('TD Siniestros'!E57=\"\",\"\",'TD Siniestros'!E57)","v":4159.2098800000003},{"$f":"IF('TD Siniestros'!F57=\"\",\"\",'TD Siniestros'!F57)","v":78.690470573558642},{"$f":"IF('TD Siniestros'!G57=\"\",\"\",'TD Siniestros'!G57)","v":50.684977021677668},0.15073740250624781]
[null,{"$f":"IF('TD Siniestros'!A58=\"\",\"\",'TD Siniestros'!A58)","v":50},{"$f":"IF('TD Siniestros'!B58=\"\",\"\",'TD Siniestros'!B58)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros'!C58=\"\",\"\",'TD Siniestros'!C58)","v":525951.20392999996},{"$f":"IF('TD Siniestros'!D58=\"\",\"\",'TD Siniestros'!D58)","v":4.680109076709793},{"$f":"IF('TD Siniestros'!E58=\"\",\"\",'TD Siniestros'!E58)","v":0},{"$f":"IF('TD Siniestros'!F58=\"\",\"\",'TD Siniestros'!F58)","v":69.868470907971869},{"$f":"IF('TD Siniestros'!G58=\"\",\"\",'TD Siniestros'!G58)","v":62.271522731383591},0.13093177767619932]
[null,{"$f":"IF('TD Siniestros'!A59=\"\",\"\",'TD Siniestros'!A59)","v":51},{"$f":"IF('TD Siniestros'!B59=\"\",\"\",'TD Siniestros'!B59)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros'!C59=\"\",\"\",'TD Siniestros'!C59)","v":193172.98908},{"$f":"IF('TD Siniestros'!D59=\"\",\"\",'TD Siniestros'!D59)","v":19.467515211372309},{"$f":"IF('TD Siniestros'!E59=\"\",\"\",'TD Siniestros'!E59)","v":0},{"$f":"IF('TD Siniestros'!F59=\"\",\"\",'TD Siniestros'!F59)","v":30.507134624231323},{"$f":"IF('TD Siniestros'!G59=\"\",\"\",'TD Siniestros'!G59)","v":21.56618399645426},4.8089029305911947E-2]
[null,{"$f":"IF('TD Siniestros'!A60=\"\",\"\",'TD Siniestros'!A60)","v":52},{"$f":"IF('TD Siniestros'!B60=\"\",\"\",'TD Siniestros'!B60)","v":"Atradius"},{"$f":"IF('TD Siniestros'!C60=\"\",\"\",'TD Siniestros'!C60)","v":11534.615890000001},{"$f":"IF('TD Siniestros'!D60=\"\",\"\",'TD Siniestros'!D60)","v":-96.026889950826714},{"$f":"IF('TD Siniestros'!E60=\"\",\"\",'TD Siniestros'!E60)","v":6947.9773299999997},{"$f":"IF('TD Siniestros'!F60=\"\",\"\",'TD Siniestros'!F60)","v":1.8549142101333409},{"$f":"IF('TD Siniestros'!G60=\"\",\"\",'TD Siniestros'!G60)","v":50.118486131944209},2.8714598464743479E-3]
[null,{"$f":"IF('TD Siniestros'!A61=\"\",\"\",'TD Siniestros'!A61)","v":53},{"$f":"IF('TD Siniestros'!B61=\"\",\"\",'TD Siniestros'!B61)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros'!C61=\"\",\"\",'TD Siniestros'!C61)","v":223020.77666999999},{"$f":"IF('TD Siniestros'!D61=\"\",\"\",'TD Siniestros'!D61)","v":70.758538164142067},{"$f":"IF('TD Siniestros'!E61=\"\",\"\",'TD Siniestros'!E61)","v":0},{"$f":"IF('TD Siniestros'!F61=\"\",\"\",'TD Siniestros'!F61)","v":36.810386932366725},{"$f":"IF('TD Siniestros'!G61=\"\",\"\",'TD Siniestros'!G61)","v":21.50110036776886},5.5519421820766676E-2]
[null,{"$f":"IF('TD Siniestros'!A62=\"\",\"\",'TD Siniestros'!A62)","v":54},{"$f":"IF('TD Siniestros'!B62=\"\",\"\",'TD Siniestros'!B62)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros'!C62=\"\",\"\",'TD Siniestros'!C62)","v":233431.54321999999},{"$f":"IF('TD Siniestros'!D62=\"\",\"\",'TD Siniestros'!D62)","v":-25.451364961195878},{"$f":"IF('TD Siniestros'!E62=\"\",\"\",'TD Siniestros'!E62)","v":1751.4148499999999},{"$f":"IF('TD Siniestros'!F62=\"\",\"\",'TD Siniestros'!F62)","v":43.303701113148939},{"$f":"IF('TD Siniestros'!G62=\"\",\"\",'TD Siniestros'!G62)","v":61.077992056309412},5.8111107439466819E-2]
[null,{"$f":"IF('TD Siniestros'!A63=\"\",\"\",'TD Siniestros'!A63)","v":55},{"$f":"IF('TD Siniestros'!B63=\"\",\"\",'TD Siniestros'!B63)","v":"General de Salud"},{"$f":"IF('TD Siniestros'!C63=\"\",\"\",'TD Siniestros'!C63)","v":405203.92728999996},{"$f":"IF('TD Siniestros'!D63=\"\",\"\",'TD Siniestros'!D63)","v":62.691588473897241},{"$f":"IF('TD Siniestros'!E63=\"\",\"\",'TD Siniestros'!E63)","v":0},{"$f":"IF('TD Siniestros'!F63=\"\",\"\",'TD Siniestros'!F63)","v":78.848356973458195},{"$f":"IF('TD Siniestros'!G63=\"\",\"\",'TD Siniestros'!G63)","v":53.377453942127687},0.10087260971175227]
[null,{"$f":"IF('TD Siniestros'!A64=\"\",\"\",'TD Siniestros'!A64)","v":56},{"$f":"IF('TD Siniestros'!B64=\"\",\"\",'TD Siniestros'!B64)","v":"PREVEM Seguros"},{"$f":"IF('TD Siniestros'!C64=\"\",\"\",'TD Siniestros'!C64)","v":254508.86042000001},{"$f":"IF('TD Siniestros'!D64=\"\",\"\",'TD Siniestros'!D64)","v":13.939492613189364},{"$f":"IF('TD Siniestros'!E64=\"\",\"\",'TD Siniestros'!E64)","v":0},{"$f":"IF('TD Siniestros'!F64=\"\",\"\",'TD Siniestros'!F64)","v":51.327033782184863},{"$f":"IF('TD Siniestros'!G64=\"\",\"\",'TD Siniestros'!G64)","v":52.209383871121616},6.3358154292901592E-2]
[null,{"$f":"IF('TD Siniestros'!A65=\"\",\"\",'TD Siniestros'!A65)","v":57},{"$f":"IF('TD Siniestros'!B65=\"\",\"\",'TD Siniestros'!B65)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros'!C65=\"\",\"\",'TD Siniestros'!C65)","v":167514.94641},{"$f":"IF('TD Siniestros'!D65=\"\",\"\",'TD Siniestros'!D65)","v":12.977780408370233},{"$f":"IF('TD Siniestros'!E65=\"\",\"\",'TD Siniestros'!E65)","v":2157.2032599999998},{"$f":"IF('TD Siniestros'!F65=\"\",\"\",'TD Siniestros'!F65)","v":36.024530667953584},{"$f":"IF('TD Siniestros'!G65=\"\",\"\",'TD Siniestros'!G65)","v":42.020933578016091},4.1701643720761745E-2]
[null,{"$f":"IF('TD Siniestros'!A66=\"\",\"\",'TD Siniestros'!A66)","v":58},{"$f":"IF('TD Siniestros'!B66=\"\",\"\",'TD Siniestros'!B66)","v":"Dentegra"},{"$f":"IF('TD Siniestros'!C66=\"\",\"\",'TD Siniestros'!C66)","v":138353.54534000001},{"$f":"IF('TD Siniestros'!D66=\"\",\"\",'TD Siniestros'!D66)","v":20.037039345550344},{"$f":"IF('TD Siniestros'!E66=\"\",\"\",'TD Siniestros'!E66)","v":22.52233},{"$f":"IF('TD Siniestros'!F66=\"\",\"\",'TD Siniestros'!F66)","v":30.751400119083588},{"$f":"IF('TD Siniestros'!G66=\"\",\"\",'TD Siniestros'!G66)","v":26.671651969086152},3.4442122204138531E-2]
[null,{"$f":"IF('TD Siniestros'!A67=\"\",\"\",'TD Siniestros'!A67)","v":59},{"$f":"IF('TD Siniestros'!B67=\"\",\"\",'TD Siniestros'!B67)","v":"Skandia Life"},{"$f":"IF('TD Siniestros'!C67=\"\",\"\",'TD Siniestros'!C67)","v":66600.80313},{"$f":"IF('TD Siniestros'!D67=\"\",\"\",'TD Siniestros'!D67)","v":87.334737555277371},{"$f":"IF('TD Siniestros'!E67=\"\",\"\",'TD Siniestros'!E67)","v":0},{"$f":"IF('TD Siniestros'!F67=\"\",\"\",'TD Siniestros'!F67)","v":15.599255909962991},{"$f":"IF('TD Siniestros'!G67=\"\",\"\",'TD Siniestros'!G67)","v":6.3704181719619948},1.6579791971793007E-2]
[null,{"$f":"IF('TD Siniestros'!A68=\"\",\"\",'TD Siniestros'!A68)","v":60},{"$f":"IF('TD Siniestros'!B68=\"\",\"\",'TD Siniestros'!B68)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros'!C68=\"\",\"\",'TD Siniestros'!C68)","v":-108937.24568000001},{"$f":"IF('TD Siniestros'!D68=\"\",\"\",'TD Siniestros'!D68)","v":-142.21352251980352},{"$f":"IF('TD Siniestros'!E68=\"\",\"\",'TD Siniestros'!E68)","v":0},{"$f":"IF('TD Siniestros'!F68=\"\",\"\",'TD Siniestros'!F68)","v":-25.967428824345234},{"$f":"IF('TD Siniestros'!G68=\"\",\"\",'TD Siniestros'!G68)","v":57.289235970594298},-2.7119145512840403E-2]
[null,{"$f":"IF('TD Siniestros'!A69=\"\",\"\",'TD Siniestros'!A69)","v":61},{"$f":"IF('TD Siniestros'!B69=\"\",\"\",'TD Siniestros'!B69)","v":"Coface"},{"$f":"IF('TD Siniestros'!C69=\"\",\"\",'TD Siniestros'!C69)","v":13594.281879999995},{"$f":"IF('TD Siniestros'!D69=\"\",\"\",'TD Siniestros'!D69)","v":-94.082177493750166},{"$f":"IF('TD Siniestros'!E69=\"\",\"\",'TD Siniestros'!E69)","v":7795.72307},{"$f":"IF('TD Siniestros'!F69=\"\",\"\",'TD Siniestros'!F69)","v":4.1143033846339989},{"$f":"IF('TD Siniestros'!G69=\"\",\"\",'TD Siniestros'!G69)","v":74.878485690717255},3.3841989132829108E-3]
[null,{"$f":"IF('TD Siniestros'!A70=\"\",\"\",'TD Siniestros'!A70)","v":62},{"$f":"IF('TD Siniestros'!B70=\"\",\"\",'TD Siniestros'!B70)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros'!C70=\"\",\"\",'TD Siniestros'!C70)","v":-23468.35254},{"$f":"IF('TD Siniestros'!D70=\"\",\"\",'TD Siniestros'!D70)","v":-120.21277073103313},{"$f":"IF('TD Siniestros'!E70=\"\",\"\",'TD Siniestros'!E70)","v":18.612290000000002},{"$f":"IF('TD Siniestros'!F70=\"\",\"\",'TD Siniestros'!F70)","v":-7.3915201497928278},{"$f":"IF('TD Siniestros'!G70=\"\",\"\",'TD Siniestros'!G70)","v":73.935037137106846},-5.8422779418200697E-3]
[null,{"$f":"IF('TD Siniestros'!A71=\"\",\"\",'TD Siniestros'!A71)","v":63},{"$f":"IF('TD Siniestros'!B71=\"\",\"\",'TD Siniestros'!B71)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros'!C71=\"\",\"\",'TD Siniestros'!C71)","v":235872.11202999996},{"$f":"IF('TD Siniestros'!D71=\"\",\"\",'TD Siniestros'!D71)","v":-390.85840560794998},{"$f":"IF('TD Siniestros'!E71=\"\",\"\",'TD Siniestros'!E71)","v":0},{"$f":"IF('TD Siniestros'!F71=\"\",\"\",'TD Siniestros'!F71)","v":91.56661631950962},{"$f":"IF('TD Siniestros'!G71=\"\",\"\",'TD Siniestros'!G71)","v":-66.676021477982744},5.8718669529726646E-2]
[null,{"$f":"IF('TD Siniestros'!A72=\"\",\"\",'TD Siniestros'!A72)","v":64},{"$f":"IF('TD Siniestros'!B72=\"\",\"\",'TD Siniestros'!B72)","v":"MediAccess"},{"$f":"IF('TD Siniestros'!C72=\"\",\"\",'TD Siniestros'!C72)","v":136748.40833999999},{"$f":"IF('TD Siniestros'!D72=\"\",\"\",'TD Siniestros'!D72)","v":15.947045042267561},{"$f":"IF('TD Siniestros'!E72=\"\",\"\",'TD Siniestros'!E72)","v":0},{"$f":"IF('TD Siniestros'!F72=\"\",\"\",'TD Siniestros'!F72)","v":61.52235207251293},{"$f":"IF('TD Siniestros'!G72=\"\",\"\",'TD Siniestros'!G72)","v":49.784038129533634},{"$f":"IFERROR(D73/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":3.4042534867417054E-2}]
[null,{"$f":"IF('TD Siniestros'!A73=\"\",\"\",'TD Siniestros'!A73)","v":65},{"$f":"IF('TD Siniestros'!B73=\"\",\"\",'TD Siniestros'!B73)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros'!C73=\"\",\"\",'TD Siniestros'!C73)","v":55641.101169999994},{"$f":"IF('TD Siniestros'!D73=\"\",\"\",'TD Siniestros'!D73)","v":0.73186915038967459},{"$f":"IF('TD Siniestros'!E73=\"\",\"\",'TD Siniestros'!E73)","v":226.48005000000001},{"$f":"IF('TD Siniestros'!F73=\"\",\"\",'TD Siniestros'!F73)","v":31.655677210257661},{"$f":"IF('TD Siniestros'!G73=\"\",\"\",'TD Siniestros'!G73)","v":35.431308531654985},1.3851452822264014E-2]
[null,{"$f":"IF('TD Siniestros'!A74=\"\",\"\",'TD Siniestros'!A74)","v":66},{"$f":"IF('TD Siniestros'!B74=\"\",\"\",'TD Siniestros'!B74)","v":"Patrimonial Daños"},{"$f":"IF('TD Siniestros'!C74=\"\",\"\",'TD Siniestros'!C74)","v":52142.59519},{"$f":"IF('TD Siniestros'!D74=\"\",\"\",'TD Siniestros'!D74)","v":19.094508149475509},{"$f":"IF('TD Siniestros'!E74=\"\",\"\",'TD Siniestros'!E74)","v":0},{"$f":"IF('TD Siniestros'!F74=\"\",\"\",'TD Siniestros'!F74)","v":30.172641285293572},{"$f":"IF('TD Siniestros'!G74=\"\",\"\",'TD Siniestros'!G74)","v":32.785136884270038},1.2980524865926112E-2]
[null,{"$f":"IF('TD Siniestros'!A75=\"\",\"\",'TD Siniestros'!A75)","v":67},{"$f":"IF('TD Siniestros'!B75=\"\",\"\",'TD Siniestros'!B75)","v":"Aserta Seguros de Vida"},{"$f":"IF('TD Siniestros'!C75=\"\",\"\",'TD Siniestros'!C75)","v":393587.93104},{"$f":"IF('TD Siniestros'!D75=\"\",\"\",'TD Siniestros'!D75)","v":-24.05121389951297},{"$f":"IF('TD Siniestros'!E75=\"\",\"\",'TD Siniestros'!E75)","v":-1.0000000000000001E-5},{"$f":"IF('TD Siniestros'!F75=\"\",\"\",'TD Siniestros'!F75)","v":228.09493158283365},{"$f":"IF('TD Siniestros'!G75=\"\",\"\",'TD Siniestros'!G75)","v":98.447074109393654},9.7980890808690338E-2]
[null,{"$f":"IF('TD Siniestros'!A76=\"\",\"\",'TD Siniestros'!A76)","v":68},{"$f":"IF('TD Siniestros'!B76=\"\",\"\",'TD Siniestros'!B76)","v":"AXA Salud"},{"$f":"IF('TD Siniestros'!C76=\"\",\"\",'TD Siniestros'!C76)","v":455507.68298999994},{"$f":"IF('TD Siniestros'!D76=\"\",\"\",'TD Siniestros'!D76)","v":-12.244404584391134},{"$f":"IF('TD Siniestros'!E76=\"\",\"\",'TD Siniestros'!E76)","v":0},{"$f":"IF('TD Siniestros'!F76=\"\",\"\",'TD Siniestros'!F76)","v":278.14080396697835},{"$f":"IF('TD Siniestros'!G76=\"\",\"\",'TD Siniestros'!G76)","v":109.61543505923588},0.11339536868326104]
[null,{"$f":"IF('TD Siniestros'!A77=\"\",\"\",'TD Siniestros'!A77)","v":69},{"$f":"IF('TD Siniestros'!B77=\"\",\"\",'TD Siniestros'!B77)","v":"Centauro"},{"$f":"IF('TD Siniestros'!C77=\"\",\"\",'TD Siniestros'!C77)","v":74949.215089999998},{"$f":"IF('TD Siniestros'!D77=\"\",\"\",'TD Siniestros'!D77)","v":29.261865826450695},{"$f":"IF('TD Siniestros'!E77=\"\",\"\",'TD Siniestros'!E77)","v":117.65355},{"$f":"IF('TD Siniestros'!F77=\"\",\"\",'TD Siniestros'!F77)","v":46.305121558307818},{"$f":"IF('TD Siniestros'!G77=\"\",\"\",'TD Siniestros'!G77)","v":39.951282916995254},1.8658069216009609E-2]
[null,{"$f":"IF('TD Siniestros'!A78=\"\",\"\",'TD Siniestros'!A78)","v":70},{"$f":"IF('TD Siniestros'!B78=\"\",\"\",'TD Siniestros'!B78)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros'!C78=\"\",\"\",'TD Siniestros'!C78)","v":94894.938439999998},{"$f":"IF('TD Siniestros'!D78=\"\",\"\",'TD Siniestros'!D78)","v":-44.812825192306846},{"$f":"IF('TD Siniestros'!E78=\"\",\"\",'TD Siniestros'!E78)","v":0},{"$f":"IF('TD Siniestros'!F78=\"\",\"\",'TD Siniestros'!F78)","v":77.344466649618667},{"$f":"IF('TD Siniestros'!G78=\"\",\"\",'TD Siniestros'!G78)","v":76.854376859797085},2.3623413901484938E-2]
[null,{"$f":"IF('TD Siniestros'!A79=\"\",\"\",'TD Siniestros'!A79)","v":71},{"$f":"IF('TD Siniestros'!B79=\"\",\"\",'TD Siniestros'!B79)","v":"Odontoprev"},{"$f":"IF('TD Siniestros'!C79=\"\",\"\",'TD Siniestros'!C79)","v":17887.855100000001},{"$f":"IF('TD Siniestros'!D79=\"\",\"\",'TD Siniestros'!D79)","v":75.229163775646924},{"$f":"IF('TD Siniestros'!E79=\"\",\"\",'TD Siniestros'!E79)","v":0},{"$f":"IF('TD Siniestros'!F79=\"\",\"\",'TD Siniestros'!F79)","v":23.232811382818621},{"$f":"IF('TD Siniestros'!G79=\"\",\"\",'TD Siniestros'!G79)","v":21.484369482315898},4.453053153138104E-3]
[null,{"$f":"IF('TD Siniestros'!A80=\"\",\"\",'TD Siniestros'!A80)","v":72},{"$f":"IF('TD Siniestros'!B80=\"\",\"\",'TD Siniestros'!B80)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros'!C80=\"\",\"\",'TD Siniestros'!C80)","v":14185.59391},{"$f":"IF('TD Siniestros'!D80=\"\",\"\",'TD Siniestros'!D80)","v":23.044728702828277},{"$f":"IF('TD Siniestros'!E80=\"\",\"\",'TD Siniestros'!E80)","v":0},{"$f":"IF('TD Siniestros'!F80=\"\",\"\",'TD Siniestros'!F80)","v":19.920640009713981},{"$f":"IF('TD Siniestros'!G80=\"\",\"\",'TD Siniestros'!G80)","v":49.807081809573717},3.5314017995406381E-3]
[null,{"$f":"IF('TD Siniestros'!A81=\"\",\"\",'TD Siniestros'!A81)","v":73},{"$f":"IF('TD Siniestros'!B81=\"\",\"\",'TD Siniestros'!B81)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros'!C81=\"\",\"\",'TD Siniestros'!C81)","v":-8196.2386800000004},{"$f":"IF('TD Siniestros'!D81=\"\",\"\",'TD Siniestros'!D81)","v":-124.71879808210586},{"$f":"IF('TD Siniestros'!E81=\"\",\"\",'TD Siniestros'!E81)","v":0},{"$f":"IF('TD Siniestros'!F81=\"\",\"\",'TD Siniestros'!F81)","v":-12.434347259341139},{"$f":"IF('TD Siniestros'!G81=\"\",\"\",'TD Siniestros'!G81)","v":48.798095660985361},-2.0403947982475827E-3]
[null,{"$f":"IF('TD Siniestros'!A82=\"\",\"\",'TD Siniestros'!A82)","v":74},{"$f":"IF('TD Siniestros'!B82=\"\",\"\",'TD Siniestros'!B82)","v":"Crabi"},{"$f":"IF('TD Siniestros'!C82=\"\",\"\",'TD Siniestros'!C82)","v":41995.459340000001},{"$f":"IF('TD Siniestros'!D82=\"\",\"\",'TD Siniestros'!D82)","v":233.54501414269006},{"$f":"IF('TD Siniestros'!E82=\"\",\"\",'TD Siniestros'!E82)","v":0},{"$f":"IF('TD Siniestros'!F82=\"\",\"\",'TD Siniestros'!F82)","v":103.58088239010156},{"$f":"IF('TD Siniestros'!G82=\"\",\"\",'TD Siniestros'!G82)","v":44.700412947553005},1.0454468218018495E-2]
[null,{"$f":"IF('TD Siniestros'!A83=\"\",\"\",'TD Siniestros'!A83)","v":75},{"$f":"IF('TD Siniestros'!B83=\"\",\"\",'TD Siniestros'!B83)","v":"Metlife Más"},{"$f":"IF('TD Siniestros'!C83=\"\",\"\",'TD Siniestros'!C83)","v":853.53334999999993},{"$f":"IF('TD Siniestros'!D83=\"\",\"\",'TD Siniestros'!D83)","v":4.2398052019187116},{"$f":"IF('TD Siniestros'!E83=\"\",\"\",'TD Siniestros'!E83)","v":0},{"$f":"IF('TD Siniestros'!F83=\"\",\"\",'TD Siniestros'!F83)","v":2.7449171955978939},{"$f":"IF('TD Siniestros'!G83=\"\",\"\",'TD Siniestros'!G83)","v":2.3128013922886601},2.1248100201382047E-4]
[null,{"$f":"IF('TD Siniestros'!A84=\"\",\"\",'TD Siniestros'!A84)","v":76},{"$f":"IF('TD Siniestros'!B84=\"\",\"\",'TD Siniestros'!B84)","v":"Metlife Pensiones"},{"$f":"IF('TD Siniestros'!C84=\"\",\"\",'TD Siniestros'!C84)","v":331956.74745000002},{"$f":"IF('TD Siniestros'!D84=\"\",\"\",'TD Siniestros'!D84)","v":0.88138475787340465},{"$f":"IF('TD Siniestros'!E84=\"\",\"\",'TD Siniestros'!E84)","v":0},{"$f":"IF('TD Siniestros'!F84=\"\",\"\",'TD Siniestros'!F84)","v":2075.2678572611358},{"$f":"IF('TD Siniestros'!G84=\"\",\"\",'TD Siniestros'!G84)","v":4673.8612740268281},8.2638249956401538E-2]
[null,{"$f":"IF('TD Siniestros'!A85=\"\",\"\",'TD Siniestros'!A85)","v":77},{"$f":"IF('TD Siniestros'!B85=\"\",\"\",'TD Siniestros'!B85)","v":"Citibanamex Pensiones"},{"$f":"IF('TD Siniestros'!C85=\"\",\"\",'TD Siniestros'!C85)","v":729128.15766000003},{"$f":"IF('TD Siniestros'!D85=\"\",\"\",'TD Siniestros'!D85)","v":1.4432058718255592},{"$f":"IF('TD Siniestros'!E85=\"\",\"\",'TD Siniestros'!E85)","v":0},{"$f":"IF('TD Siniestros'!F85=\"\",\"\",'TD Siniestros'!F85)","v":6024.7946932590448},{"$f":"IF('TD Siniestros'!G85=\"\",\"\",'TD Siniestros'!G85)","v":6888.1128112835895},0.18151122218726157]
[null,{"$f":"IF('TD Siniestros'!A86=\"\",\"\",'TD Siniestros'!A86)","v":78},{"$f":"IF('TD Siniestros'!B86=\"\",\"\",'TD Siniestros'!B86)","v":"Pensiones Inbursa"},{"$f":"IF('TD Siniestros'!C86=\"\",\"\",'TD Siniestros'!C86)","v":23224.3796},{"$f":"IF('TD Siniestros'!D86=\"\",\"\",'TD Siniestros'!D86)","v":-0.29482108541322161},{"$f":"IF('TD Siniestros'!E86=\"\",\"\",'TD Siniestros'!E86)","v":0},{"$f":"IF('TD Siniestros'!F86=\"\",\"\",'TD Siniestros'!F86)","v":4354.9758066896393},{"$f":"IF('TD Siniestros'!G86=\"\",\"\",'TD Siniestros'!G86)","v":653.33791589774637},5.7815426293036255E-3]
[null,{"$f":"IF('TD Siniestros'!A87=\"\",\"\",'TD Siniestros'!A87)","v":79},{"$f":"IF('TD Siniestros'!B87=\"\",\"\",'TD Siniestros'!B87)","v":"Principal México"},{"$f":"IF('TD Siniestros'!C87=\"\",\"\",'TD Siniestros'!C87)","v":124118.39053},{"$f":"IF('TD Siniestros'!D87=\"\",\"\",'TD Siniestros'!D87)","v":-11.157781830325597},{"$f":"IF('TD Siniestros'!E87=\"\",\"\",'TD Siniestros'!E87)","v":0},{"$f":"IF('TD Siniestros'!F87=\"\",\"\",'TD Siniestros'!F87)","v":64462.93093459426},{"$f":"IF('TD Siniestros'!G87=\"\",\"\",'TD Siniestros'!G87)","v":65895.258918979685},3.0898382574221721E-2]
[null,{"$f":"IF('TD Siniestros'!A88=\"\",\"\",'TD Siniestros'!A88)","v":80},{"$f":"IF('TD Siniestros'!B88=\"\",\"\",'TD Siniestros'!B88)","v":"HSBC Pensiones"},{"$f":"IF('TD Siniestros'!C88=\"\",\"\",'TD Siniestros'!C88)","v":0},{"$f":"IF('TD Siniestros'!D88=\"\",\"\",'TD Siniestros'!D88)","v":-100},{"$f":"IF('TD Siniestros'!E88=\"\",\"\",'TD Siniestros'!E88)","v":0},{"$f":"IF('TD Siniestros'!F88=\"\",\"\",'TD Siniestros'!F88)","v":0},{"$f":"IF('TD Siniestros'!G88=\"\",\"\",'TD Siniestros'!G88)","v":5811.8358155310634},0]
[null,{"$f":"IF('TD Siniestros'!A89=\"\",\"\",'TD Siniestros'!A89)","v":150.1},{"$f":"IF('TD Siniestros'!B89=\"\",\"\",'TD Siniestros'!B89)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros'!C89=\"\",\"\",'TD Siniestros'!C89)","v":75707403.441530019},{"$f":"IF('TD Siniestros'!D89=\"\",\"\",'TD Siniestros'!D89)","v":16.242559071048657},{"$f":"IF('TD Siniestros'!E89=\"\",\"\",'TD Siniestros'!E89)","v":118884.13165},{"$f":"IF('TD Siniestros'!F89=\"\",\"\",'TD Siniestros'!F89)","v":54.621832435027393},{"$f":"IF('TD Siniestros'!G89=\"\",\"\",'TD Siniestros'!G89)","v":52.025175101769804},18.846814764907382]
[null,{"$f":"IF('TD Siniestros'!A90=\"\",\"\",'TD Siniestros'!A90)","v":151.1},{"$f":"IF('TD Siniestros'!B90=\"\",\"\",'TD Siniestros'!B90)","v":"TOTAL"},{"$f":"IF('TD Siniestros'!C90=\"\",\"\",'TD Siniestros'!C90)","v":401698665.72093976},{"$f":"IF('TD Siniestros'!D90=\"\",\"\",'TD Siniestros'!D90)","v":15.417166008719253},{"$f":"IF('TD Siniestros'!E90=\"\",\"\",'TD Siniestros'!E90)","v":1136149.94212},{"$f":"IF('TD Siniestros'!F90=\"\",\"\",'TD Siniestros'!F90)","v":63.419724906342154},{"$f":"IF('TD Siniestros'!G90=\"\",\"\",'TD Siniestros'!G90)","v":60.506464186495421},100]
[null,{"$f":"IF('TD Siniestros'!A91=\"\",\"\",'TD Siniestros'!A91)","v":200},{"$f":"IF('TD Siniestros'!B91=\"\",\"\",'TD Siniestros'!B91)","v":"Patria"},{"$f":"IF('TD Siniestros'!C91=\"\",\"\",'TD Siniestros'!C91)","v":0},{"$f":"IF('TD Siniestros'!D91=\"\",\"\",'TD Siniestros'!D91)","v":0},{"$f":"IF('TD Siniestros'!E91=\"\",\"\",'TD Siniestros'!E91)","v":0},{"$f":"IF('TD Siniestros'!F91=\"\",\"\",'TD Siniestros'!F91)","v":0},{"$f":"IF('TD Siniestros'!G91=\"\",\"\",'TD Siniestros'!G91)","v":0},0]
[null,{"$f":"IF('TD Siniestros'!A92=\"\",\"\",'TD Siniestros'!A92)","v":""},{"$f":"IF('TD Siniestros'!B92=\"\",\"\",'TD Siniestros'!B92)","v":""},{"$f":"IF('TD Siniestros'!C92=\"\",\"\",'TD Siniestros'!C92)","v":""},{"$f":"IF('TD Siniestros'!D92=\"\",\"\",'TD Siniestros'!D92)","v":""},{"$f":"IF('TD Siniestros'!E92=\"\",\"\",'TD Siniestros'!E92)","v":""},{"$f":"IF('TD Siniestros'!F92=\"\",\"\",'TD Siniestros'!F92)","v":""},{"$f":"IF('TD Siniestros'!G92=\"\",\"\",'TD Siniestros'!G92)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A93=\"\",\"\",'TD Siniestros'!A93)","v":""},{"$f":"IF('TD Siniestros'!B93=\"\",\"\",'TD Siniestros'!B93)","v":""},{"$f":"IF('TD Siniestros'!C93=\"\",\"\",'TD Siniestros'!C93)","v":""},{"$f":"IF('TD Siniestros'!D93=\"\",\"\",'TD Siniestros'!D93)","v":""},{"$f":"IF('TD Siniestros'!E93=\"\",\"\",'TD Siniestros'!E93)","v":""},{"$f":"IF('TD Siniestros'!F93=\"\",\"\",'TD Siniestros'!F93)","v":""},{"$f":"IF('TD Siniestros'!G93=\"\",\"\",'TD Siniestros'!G93)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A94=\"\",\"\",'TD Siniestros'!A94)","v":""},{"$f":"IF('TD Siniestros'!B94=\"\",\"\",'TD Siniestros'!B94)","v":""},{"$f":"IF('TD Siniestros'!C94=\"\",\"\",'TD Siniestros'!C94)","v":""},{"$f":"IF('TD Siniestros'!D94=\"\",\"\",'TD Siniestros'!D94)","v":""},{"$f":"IF('TD Siniestros'!E94=\"\",\"\",'TD Siniestros'!E94)","v":""},{"$f":"IF('TD Siniestros'!F94=\"\",\"\",'TD Siniestros'!F94)","v":""},{"$f":"IF('TD Siniestros'!G94=\"\",\"\",'TD Siniestros'!G94)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A95=\"\",\"\",'TD Siniestros'!A95)","v":""},{"$f":"IF('TD Siniestros'!B95=\"\",\"\",'TD Siniestros'!B95)","v":""},{"$f":"IF('TD Siniestros'!C95=\"\",\"\",'TD Siniestros'!C95)","v":""},{"$f":"IF('TD Siniestros'!D95=\"\",\"\",'TD Siniestros'!D95)","v":""},{"$f":"IF('TD Siniestros'!E95=\"\",\"\",'TD Siniestros'!E95)","v":""},{"$f":"IF('TD Siniestros'!F95=\"\",\"\",'TD Siniestros'!F95)","v":""},{"$f":"IF('TD Siniestros'!G95=\"\",\"\",'TD Siniestros'!G95)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A96=\"\",\"\",'TD Siniestros'!A96)","v":""},{"$f":"IF('TD Siniestros'!B96=\"\",\"\",'TD Siniestros'!B96)","v":""},{"$f":"IF('TD Siniestros'!C96=\"\",\"\",'TD Siniestros'!C96)","v":""},{"$f":"IF('TD Siniestros'!D96=\"\",\"\",'TD Siniestros'!D96)","v":""},{"$f":"IF('TD Siniestros'!E96=\"\",\"\",'TD Siniestros'!E96)","v":""},{"$f":"IF('TD Siniestros'!F96=\"\",\"\",'TD Siniestros'!F96)","v":""},{"$f":"IF('TD Siniestros'!G96=\"\",\"\",'TD Siniestros'!G96)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A97=\"\",\"\",'TD Siniestros'!A97)","v":""},{"$f":"IF('TD Siniestros'!B97=\"\",\"\",'TD Siniestros'!B97)","v":""},{"$f":"IF('TD Siniestros'!C97=\"\",\"\",'TD Siniestros'!C97)","v":""},{"$f":"IF('TD Siniestros'!D97=\"\",\"\",'TD Siniestros'!D97)","v":""},{"$f":"IF('TD Siniestros'!E97=\"\",\"\",'TD Siniestros'!E97)","v":""},{"$f":"IF('TD Siniestros'!F97=\"\",\"\",'TD Siniestros'!F97)","v":""},{"$f":"IF('TD Siniestros'!G97=\"\",\"\",'TD Siniestros'!G97)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A98=\"\",\"\",'TD Siniestros'!A98)","v":""},{"$f":"IF('TD Siniestros'!B98=\"\",\"\",'TD Siniestros'!B98)","v":""},{"$f":"IF('TD Siniestros'!C98=\"\",\"\",'TD Siniestros'!C98)","v":""},{"$f":"IF('TD Siniestros'!D98=\"\",\"\",'TD Siniestros'!D98)","v":""},{"$f":"IF('TD Siniestros'!E98=\"\",\"\",'TD Siniestros'!E98)","v":""},{"$f":"IF('TD Siniestros'!F98=\"\",\"\",'TD Siniestros'!F98)","v":""},{"$f":"IF('TD Siniestros'!G98=\"\",\"\",'TD Siniestros'!G98)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A99=\"\",\"\",'TD Siniestros'!A99)","v":""},{"$f":"IF('TD Siniestros'!B99=\"\",\"\",'TD Siniestros'!B99)","v":""},{"$f":"IF('TD Siniestros'!C99=\"\",\"\",'TD Siniestros'!C99)","v":""},{"$f":"IF('TD Siniestros'!D99=\"\",\"\",'TD Siniestros'!D99)","v":""},{"$f":"IF('TD Siniestros'!E99=\"\",\"\",'TD Siniestros'!E99)","v":""},{"$f":"IF('TD Siniestros'!F99=\"\",\"\",'TD Siniestros'!F99)","v":""},{"$f":"IF('TD Siniestros'!G99=\"\",\"\",'TD Siniestros'!G99)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A100=\"\",\"\",'TD Siniestros'!A100)","v":""},{"$f":"IF('TD Siniestros'!B100=\"\",\"\",'TD Siniestros'!B100)","v":""},{"$f":"IF('TD Siniestros'!C100=\"\",\"\",'TD Siniestros'!C100)","v":""},{"$f":"IF('TD Siniestros'!D100=\"\",\"\",'TD Siniestros'!D100)","v":""},{"$f":"IF('TD Siniestros'!E100=\"\",\"\",'TD Siniestros'!E100)","v":""},{"$f":"IF('TD Siniestros'!F100=\"\",\"\",'TD Siniestros'!F100)","v":""},{"$f":"IF('TD Siniestros'!G100=\"\",\"\",'TD Siniestros'!G100)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A101=\"\",\"\",'TD Siniestros'!A101)","v":""},{"$f":"IF('TD Siniestros'!B101=\"\",\"\",'TD Siniestros'!B101)","v":""},{"$f":"IF('TD Siniestros'!C101=\"\",\"\",'TD Siniestros'!C101)","v":""},{"$f":"IF('TD Siniestros'!D101=\"\",\"\",'TD Siniestros'!D101)","v":""},{"$f":"IF('TD Siniestros'!E101=\"\",\"\",'TD Siniestros'!E101)","v":""},{"$f":"IF('TD Siniestros'!F101=\"\",\"\",'TD Siniestros'!F101)","v":""},{"$f":"IF('TD Siniestros'!G101=\"\",\"\",'TD Siniestros'!G101)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A102=\"\",\"\",'TD Siniestros'!A102)","v":""},{"$f":"IF('TD Siniestros'!B102=\"\",\"\",'TD Siniestros'!B102)","v":""},{"$f":"IF('TD Siniestros'!C102=\"\",\"\",'TD Siniestros'!C102)","v":""},{"$f":"IF('TD Siniestros'!D102=\"\",\"\",'TD Siniestros'!D102)","v":""},{"$f":"IF('TD Siniestros'!E102=\"\",\"\",'TD Siniestros'!E102)","v":""},{"$f":"IF('TD Siniestros'!F102=\"\",\"\",'TD Siniestros'!F102)","v":""},{"$f":"IF('TD Siniestros'!G102=\"\",\"\",'TD Siniestros'!G102)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A103=\"\",\"\",'TD Siniestros'!A103)","v":""},{"$f":"IF('TD Siniestros'!B103=\"\",\"\",'TD Siniestros'!B103)","v":""},{"$f":"IF('TD Siniestros'!C103=\"\",\"\",'TD Siniestros'!C103)","v":""},{"$f":"IF('TD Siniestros'!D103=\"\",\"\",'TD Siniestros'!D103)","v":""},{"$f":"IF('TD Siniestros'!E103=\"\",\"\",'TD Siniestros'!E103)","v":""},{"$f":"IF('TD Siniestros'!F103=\"\",\"\",'TD Siniestros'!F103)","v":""},{"$f":"IF('TD Siniestros'!G103=\"\",\"\",'TD Siniestros'!G103)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A104=\"\",\"\",'TD Siniestros'!A104)","v":""},{"$f":"IF('TD Siniestros'!B104=\"\",\"\",'TD Siniestros'!B104)","v":""},{"$f":"IF('TD Siniestros'!C104=\"\",\"\",'TD Siniestros'!C104)","v":""},{"$f":"IF('TD Siniestros'!D104=\"\",\"\",'TD Siniestros'!D104)","v":""},{"$f":"IF('TD Siniestros'!E104=\"\",\"\",'TD Siniestros'!E104)","v":""},{"$f":"IF('TD Siniestros'!F104=\"\",\"\",'TD Siniestros'!F104)","v":""},{"$f":"IF('TD Siniestros'!G104=\"\",\"\",'TD Siniestros'!G104)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A105=\"\",\"\",'TD Siniestros'!A105)","v":""},{"$f":"IF('TD Siniestros'!B105=\"\",\"\",'TD Siniestros'!B105)","v":""},{"$f":"IF('TD Siniestros'!C105=\"\",\"\",'TD Siniestros'!C105)","v":""},{"$f":"IF('TD Siniestros'!D105=\"\",\"\",'TD Siniestros'!D105)","v":""},{"$f":"IF('TD Siniestros'!E105=\"\",\"\",'TD Siniestros'!E105)","v":""},{"$f":"IF('TD Siniestros'!F105=\"\",\"\",'TD Siniestros'!F105)","v":""},{"$f":"IF('TD Siniestros'!G105=\"\",\"\",'TD Siniestros'!G105)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A106=\"\",\"\",'TD Siniestros'!A106)","v":""},{"$f":"IF('TD Siniestros'!B106=\"\",\"\",'TD Siniestros'!B106)","v":""},{"$f":"IF('TD Siniestros'!C106=\"\",\"\",'TD Siniestros'!C106)","v":""},{"$f":"IF('TD Siniestros'!D106=\"\",\"\",'TD Siniestros'!D106)","v":""},{"$f":"IF('TD Siniestros'!E106=\"\",\"\",'TD Siniestros'!E106)","v":""},{"$f":"IF('TD Siniestros'!F106=\"\",\"\",'TD Siniestros'!F106)","v":""},{"$f":"IF('TD Siniestros'!G106=\"\",\"\",'TD Siniestros'!G106)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A107=\"\",\"\",'TD Siniestros'!A107)","v":""},{"$f":"IF('TD Siniestros'!B107=\"\",\"\",'TD Siniestros'!B107)","v":""},{"$f":"IF('TD Siniestros'!C107=\"\",\"\",'TD Siniestros'!C107)","v":""},{"$f":"IF('TD Siniestros'!D107=\"\",\"\",'TD Siniestros'!D107)","v":""},{"$f":"IF('TD Siniestros'!E107=\"\",\"\",'TD Siniestros'!E107)","v":""},{"$f":"IF('TD Siniestros'!F107=\"\",\"\",'TD Siniestros'!F107)","v":""},{"$f":"IF('TD Siniestros'!G107=\"\",\"\",'TD Siniestros'!G107)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A108=\"\",\"\",'TD Siniestros'!A108)","v":""},{"$f":"IF('TD Siniestros'!B108=\"\",\"\",'TD Siniestros'!B108)","v":""},{"$f":"IF('TD Siniestros'!C108=\"\",\"\",'TD Siniestros'!C108)","v":""},{"$f":"IF('TD Siniestros'!D108=\"\",\"\",'TD Siniestros'!D108)","v":""},{"$f":"IF('TD Siniestros'!E108=\"\",\"\",'TD Siniestros'!E108)","v":""},{"$f":"IF('TD Siniestros'!F108=\"\",\"\",'TD Siniestros'!F108)","v":""},{"$f":"IF('TD Siniestros'!G108=\"\",\"\",'TD Siniestros'!G108)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A109=\"\",\"\",'TD Siniestros'!A109)","v":""},{"$f":"IF('TD Siniestros'!B109=\"\",\"\",'TD Siniestros'!B109)","v":""},{"$f":"IF('TD Siniestros'!C109=\"\",\"\",'TD Siniestros'!C109)","v":""},{"$f":"IF('TD Siniestros'!D109=\"\",\"\",'TD Siniestros'!D109)","v":""},{"$f":"IF('TD Siniestros'!E109=\"\",\"\",'TD Siniestros'!E109)","v":""},{"$f":"IF('TD Siniestros'!F109=\"\",\"\",'TD Siniestros'!F109)","v":""},{"$f":"IF('TD Siniestros'!G109=\"\",\"\",'TD Siniestros'!G109)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A110=\"\",\"\",'TD Siniestros'!A110)","v":""},{"$f":"IF('TD Siniestros'!B110=\"\",\"\",'TD Siniestros'!B110)","v":""},{"$f":"IF('TD Siniestros'!C110=\"\",\"\",'TD Siniestros'!C110)","v":""},{"$f":"IF('TD Siniestros'!D110=\"\",\"\",'TD Siniestros'!D110)","v":""},{"$f":"IF('TD Siniestros'!E110=\"\",\"\",'TD Siniestros'!E110)","v":""},{"$f":"IF('TD Siniestros'!F110=\"\",\"\",'TD Siniestros'!F110)","v":""},{"$f":"IF('TD Siniestros'!G110=\"\",\"\",'TD Siniestros'!G110)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A111=\"\",\"\",'TD Siniestros'!A111)","v":""},{"$f":"IF('TD Siniestros'!B111=\"\",\"\",'TD Siniestros'!B111)","v":""},{"$f":"IF('TD Siniestros'!C111=\"\",\"\",'TD Siniestros'!C111)","v":""},{"$f":"IF('TD Siniestros'!D111=\"\",\"\",'TD Siniestros'!D111)","v":""},{"$f":"IF('TD Siniestros'!E111=\"\",\"\",'TD Siniestros'!E111)","v":""},{"$f":"IF('TD Siniestros'!F111=\"\",\"\",'TD Siniestros'!F111)","v":""},{"$f":"IF('TD Siniestros'!G111=\"\",\"\",'TD Siniestros'!G111)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A112=\"\",\"\",'TD Siniestros'!A112)","v":""},{"$f":"IF('TD Siniestros'!B112=\"\",\"\",'TD Siniestros'!B112)","v":""},{"$f":"IF('TD Siniestros'!C112=\"\",\"\",'TD Siniestros'!C112)","v":""},{"$f":"IF('TD Siniestros'!D112=\"\",\"\",'TD Siniestros'!D112)","v":""},{"$f":"IF('TD Siniestros'!E112=\"\",\"\",'TD Siniestros'!E112)","v":""},{"$f":"IF('TD Siniestros'!F112=\"\",\"\",'TD Siniestros'!F112)","v":""},{"$f":"IF('TD Siniestros'!G112=\"\",\"\",'TD Siniestros'!G112)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A113=\"\",\"\",'TD Siniestros'!A113)","v":""},{"$f":"IF('TD Siniestros'!B113=\"\",\"\",'TD Siniestros'!B113)","v":""},{"$f":"IF('TD Siniestros'!C113=\"\",\"\",'TD Siniestros'!C113)","v":""},{"$f":"IF('TD Siniestros'!D113=\"\",\"\",'TD Siniestros'!D113)","v":""},{"$f":"IF('TD Siniestros'!E113=\"\",\"\",'TD Siniestros'!E113)","v":""},{"$f":"IF('TD Siniestros'!F113=\"\",\"\",'TD Siniestros'!F113)","v":""},{"$f":"IF('TD Siniestros'!G113=\"\",\"\",'TD Siniestros'!G113)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A114=\"\",\"\",'TD Siniestros'!A114)","v":""},{"$f":"IF('TD Siniestros'!B114=\"\",\"\",'TD Siniestros'!B114)","v":""},{"$f":"IF('TD Siniestros'!C114=\"\",\"\",'TD Siniestros'!C114)","v":""},{"$f":"IF('TD Siniestros'!D114=\"\",\"\",'TD Siniestros'!D114)","v":""},{"$f":"IF('TD Siniestros'!E114=\"\",\"\",'TD Siniestros'!E114)","v":""},{"$f":"IF('TD Siniestros'!F114=\"\",\"\",'TD Siniestros'!F114)","v":""},{"$f":"IF('TD Siniestros'!G114=\"\",\"\",'TD Siniestros'!G114)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A115=\"\",\"\",'TD Siniestros'!A115)","v":""},{"$f":"IF('TD Siniestros'!B115=\"\",\"\",'TD Siniestros'!B115)","v":""},{"$f":"IF('TD Siniestros'!C115=\"\",\"\",'TD Siniestros'!C115)","v":""},{"$f":"IF('TD Siniestros'!D115=\"\",\"\",'TD Siniestros'!D115)","v":""},{"$f":"IF('TD Siniestros'!E115=\"\",\"\",'TD Siniestros'!E115)","v":""},{"$f":"IF('TD Siniestros'!F115=\"\",\"\",'TD Siniestros'!F115)","v":""},{"$f":"IF('TD Siniestros'!G115=\"\",\"\",'TD Siniestros'!G115)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A116=\"\",\"\",'TD Siniestros'!A116)","v":""},{"$f":"IF('TD Siniestros'!B116=\"\",\"\",'TD Siniestros'!B116)","v":""},{"$f":"IF('TD Siniestros'!C116=\"\",\"\",'TD Siniestros'!C116)","v":""},{"$f":"IF('TD Siniestros'!D116=\"\",\"\",'TD Siniestros'!D116)","v":""},{"$f":"IF('TD Siniestros'!E116=\"\",\"\",'TD Siniestros'!E116)","v":""},{"$f":"IF('TD Siniestros'!F116=\"\",\"\",'TD Siniestros'!F116)","v":""},{"$f":"IF('TD Siniestros'!G116=\"\",\"\",'TD Siniestros'!G116)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A117=\"\",\"\",'TD Siniestros'!A117)","v":""},{"$f":"IF('TD Siniestros'!B117=\"\",\"\",'TD Siniestros'!B117)","v":""},{"$f":"IF('TD Siniestros'!C117=\"\",\"\",'TD Siniestros'!C117)","v":""},{"$f":"IF('TD Siniestros'!D117=\"\",\"\",'TD Siniestros'!D117)","v":""},{"$f":"IF('TD Siniestros'!E117=\"\",\"\",'TD Siniestros'!E117)","v":""},{"$f":"IF('TD Siniestros'!F117=\"\",\"\",'TD Siniestros'!F117)","v":""},{"$f":"IF('TD Siniestros'!G117=\"\",\"\",'TD Siniestros'!G117)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A118=\"\",\"\",'TD Siniestros'!A118)","v":""},{"$f":"IF('TD Siniestros'!B118=\"\",\"\",'TD Siniestros'!B118)","v":""},{"$f":"IF('TD Siniestros'!C118=\"\",\"\",'TD Siniestros'!C118)","v":""},{"$f":"IF('TD Siniestros'!D118=\"\",\"\",'TD Siniestros'!D118)","v":""},{"$f":"IF('TD Siniestros'!E118=\"\",\"\",'TD Siniestros'!E118)","v":""},{"$f":"IF('TD Siniestros'!F118=\"\",\"\",'TD Siniestros'!F118)","v":""},{"$f":"IF('TD Siniestros'!G118=\"\",\"\",'TD Siniestros'!G118)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A119=\"\",\"\",'TD Siniestros'!A119)","v":""},{"$f":"IF('TD Siniestros'!B119=\"\",\"\",'TD Siniestros'!B119)","v":""},{"$f":"IF('TD Siniestros'!C119=\"\",\"\",'TD Siniestros'!C119)","v":""},{"$f":"IF('TD Siniestros'!D119=\"\",\"\",'TD Siniestros'!D119)","v":""},{"$f":"IF('TD Siniestros'!E119=\"\",\"\",'TD Siniestros'!E119)","v":""},{"$f":"IF('TD Siniestros'!F119=\"\",\"\",'TD Siniestros'!F119)","v":""},{"$f":"IF('TD Siniestros'!G119=\"\",\"\",'TD Siniestros'!G119)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A120=\"\",\"\",'TD Siniestros'!A120)","v":""},{"$f":"IF('TD Siniestros'!B120=\"\",\"\",'TD Siniestros'!B120)","v":""},{"$f":"IF('TD Siniestros'!C120=\"\",\"\",'TD Siniestros'!C120)","v":""},{"$f":"IF('TD Siniestros'!D120=\"\",\"\",'TD Siniestros'!D120)","v":""},{"$f":"IF('TD Siniestros'!E120=\"\",\"\",'TD Siniestros'!E120)","v":""},{"$f":"IF('TD Siniestros'!F120=\"\",\"\",'TD Siniestros'!F120)","v":""},{"$f":"IF('TD Siniestros'!G120=\"\",\"\",'TD Siniestros'!G120)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A121=\"\",\"\",'TD Siniestros'!A121)","v":""},{"$f":"IF('TD Siniestros'!B121=\"\",\"\",'TD Siniestros'!B121)","v":""},{"$f":"IF('TD Siniestros'!C121=\"\",\"\",'TD Siniestros'!C121)","v":""},{"$f":"IF('TD Siniestros'!D121=\"\",\"\",'TD Siniestros'!D121)","v":""},{"$f":"IF('TD Siniestros'!E121=\"\",\"\",'TD Siniestros'!E121)","v":""},{"$f":"IF('TD Siniestros'!F121=\"\",\"\",'TD Siniestros'!F121)","v":""},{"$f":"IF('TD Siniestros'!G121=\"\",\"\",'TD Siniestros'!G121)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A122=\"\",\"\",'TD Siniestros'!A122)","v":""},{"$f":"IF('TD Siniestros'!B122=\"\",\"\",'TD Siniestros'!B122)","v":""},{"$f":"IF('TD Siniestros'!C122=\"\",\"\",'TD Siniestros'!C122)","v":""},{"$f":"IF('TD Siniestros'!D122=\"\",\"\",'TD Siniestros'!D122)","v":""},{"$f":"IF('TD Siniestros'!E122=\"\",\"\",'TD Siniestros'!E122)","v":""},{"$f":"IF('TD Siniestros'!F122=\"\",\"\",'TD Siniestros'!F122)","v":""},{"$f":"IF('TD Siniestros'!G122=\"\",\"\",'TD Siniestros'!G122)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A123=\"\",\"\",'TD Siniestros'!A123)","v":""},{"$f":"IF('TD Siniestros'!B123=\"\",\"\",'TD Siniestros'!B123)","v":""},{"$f":"IF('TD Siniestros'!C123=\"\",\"\",'TD Siniestros'!C123)","v":""},{"$f":"IF('TD Siniestros'!D123=\"\",\"\",'TD Siniestros'!D123)","v":""},{"$f":"IF('TD Siniestros'!E123=\"\",\"\",'TD Siniestros'!E123)","v":""},{"$f":"IF('TD Siniestros'!F123=\"\",\"\",'TD Siniestros'!F123)","v":""},{"$f":"IF('TD Siniestros'!G123=\"\",\"\",'TD Siniestros'!G123)","v":""},""]

{"sheet":"Primas Directas (Vida)","index":8,"n_rows":211,"n_cols":12,"rows_kept":211,"cut":false,"hidden":false,"merged":[[1,2,1,11]]}
[null,null,"Análisis de Primas Directas",null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Cuarto Trimestre 2021"}]
[null,null,{"$f":"UPPER(RIGHT('TDPrimas Vida'!B3,LEN('TDPrimas Vida'!B3)-3))","v":"VIDA TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,null,2,3,4,5,6,7,8,9]
[null,null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,null,"Compañías",null,{"$f":"'Primas Directas'!$D$6","v":"2021"},{"$f":"'Primas Directas'!$E$6","v":2020},{"$f":"$E$6","v":"2021"},{"$f":"$F$6","v":2020},"Importe","%","Por ","Total"]
[null,null,null,null,"Importe","Importe",null,null,null,null,"Operación","Cartera"]
[null,{"$f":"IF(C8=\"\",B2,D8)","v":"TOTAL"},151.1,"TOTAL",{"$f":"VLOOKUP($D8,$D$12:$L$211,E$4,0)","v":249438867.45697999},{"$f":"VLOOKUP($D8,$D$12:$L$211,F$4,0)","v":243832466.99515},100,102.29928382012454,5606400.4618299901,2.2992838201245425,39.381122480652998,49.802936471830847]
[null,{"$f":"IF(C9=\"\",B8,D9)","v":"TOTAL"},null,{"$f":"IF(D8=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,5,0)))","v":111091871.93223998},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,6,0)))","v":113874433.39747998},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":44.536712768470082},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":45.560738199170856},{"$f":"IF(E8=\"\",\"\",E9-F9)","v":-2782561.4652400017},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/F9-1)*100,\"ND\"))","v":-2.4435348499407539},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/VLOOKUP(B9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.539057404207824},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,7,0)))","v":22.180590766722933}]
[null,"TOTAL",null,{"$f":"IF(D9=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,8,0)))","v":109550265.18316001},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,9,0)))","v":104441771.31607001},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":43.918682882110915},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":44.928498051631102},{"$f":"IF(E8=\"\",\"\",E10-F10)","v":5108493.8670900017},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/F10-1)*100,\"ND\"))","v":4.8912363345794629},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/VLOOKUP(B10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.295670297693679},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,10,0)))","v":21.872793735042549}]
[null,"TOTAL",null,{"$f":"IF(D10=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,11,0)))","v":28796730.34158},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,12,0)))","v":25516262.281599998},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":11.544604349418998},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":11.810047569322583},{"$f":"IF(E8=\"\",\"\",E11-F11)","v":3280468.0599800013},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/F11-1)*100,\"ND\"))","v":12.856381643112268},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/VLOOKUP(B11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.5463947787514885},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,13,0)))","v":5.7495519700653634}]
[null,{"$f":"IF(C12=\"\",B7,D12)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!A7=\"\",\"\",'TDPrimas Vida'!A7)","v":1},{"$f":"IF('TDPrimas Vida'!B7=\"\",\"\",'TDPrimas Vida'!B7)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",'TDPrimas Vida'!C7)","v":45847773.847560003},{"$f":"IF('TDPrimas Vida'!D7=\"\",\"\",'TDPrimas Vida'!D7)","v":42125139.993019998},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":18.380364822441813},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":18.802981576884079},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",E12-F12)","v":3722633.8545400053},{"$f":"IFERROR(IF('TDPrimas Vida'!C7=\"\",\"\",(E12/F12-1)*100),\"ND\")","v":8.8370836397382533},{"$f":"IFERROR((E12/VLOOKUP(B12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\")","v":73.425710401409503},{"$f":"IF('TDPrimas Vida'!E7=\"\",\"\",'TDPrimas Vida'!E7)","v":73.425710401409503}]
[null,{"$f":"IF(C13=\"\",B12,D13)","v":"Metlife México"},null,{"$f":"IF(D12=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,5,0)))","v":8748784.9071900006},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,6,0)))","v":9896163.2940800004},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.5073863974702655},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.5880311654165484},{"$f":"IF(E12=\"\",\"\",E13-F13)","v":-1147378.3868899997},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/F13-1)*100,\"ND\"))","v":-11.594173952003949},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/VLOOKUP(B13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.011274551637642},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,7,0)))","v":14.011274551637642}]
[null,"Metlife México",null,{"$f":"IF(D13=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,8,0)))","v":30911024.155239999},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,9,0)))","v":27196141.221529998},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":12.39222438362423},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":12.677156793830429},{"$f":"IF(E12=\"\",\"\",E14-F14)","v":3714882.9337100014},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/F14-1)*100,\"ND\"))","v":13.659595688409976},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/VLOOKUP(B14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":49.504342683683355},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,10,0)))","v":49.504342683683355}]
[null,"Metlife México",null,{"$f":"IF(D14=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,11,0)))","v":6187964.7851299997},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,12,0)))","v":5032835.4774099998},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.4807540413473133},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5377936176370977},{"$f":"IF(E12=\"\",\"\",E15-F15)","v":1155129.3077199999},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/F15-1)*100,\"ND\"))","v":22.951859104173479},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/VLOOKUP(B15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.9100931660885028},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,13,0)))","v":9.9100931660885028}]
[null,"BBVA Bancomer",{"$f":"IF('TDPrimas Vida'!A8=\"\",\"\",'TDPrimas Vida'!A8)","v":2},{"$f":"IF('TDPrimas Vida'!B8=\"\",\"\",'TDPrimas Vida'!B8)","v":"BBVA Bancomer"},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",'TDPrimas Vida'!C8)","v":37325851.607550003},{"$f":"IF('TDPrimas Vida'!D8=\"\",\"\",'TDPrimas Vida'!D8)","v":37957892.400559999},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":14.963927630078535},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":15.307990796932074},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",E16-F16)","v":-632040.79300999641},{"$f":"IFERROR(IF('TDPrimas Vida'!C8=\"\",\"\",(E16/F16-1)*100),\"ND\")","v":-1.6651103447478888},{"$f":"IF(E16=\"\",\"\",IFERROR((E16/VLOOKUP(D16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":79.95501292326162},{"$f":"IF('TDPrimas Vida'!E8=\"\",\"\",'TDPrimas Vida'!E8)","v":79.95501292326162}]
[null,"BBVA Bancomer",null,{"$f":"IF(D16=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,5,0)))","v":31939704.626949999},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,6,0)))","v":32611842.767669998},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":12.804622211676191},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":13.099036818417337},{"$f":"IF(E16=\"\",\"\",E17-F17)","v":-672138.14071999863},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/F17-1)*100,\"ND\"))","v":-2.0610247188678543},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/VLOOKUP(B17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":68.417447592713316},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,7,0)))","v":68.417447592713316}]
[null,"BBVA Bancomer",null,{"$f":"IF(D17=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,8,0)))","v":4119155.01107},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,9,0)))","v":4049234.9389300002},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6513685509658669},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6893382008688502},{"$f":"IF(E16=\"\",\"\",E18-F18)","v":69920.072139999829},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/F18-1)*100,\"ND\"))","v":1.7267477238175788},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/VLOOKUP(B18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.8235653832048602},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,10,0)))","v":8.8235653832048602}]
[null,"BBVA Bancomer",null,{"$f":"IF(D18=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,11,0)))","v":1266991.9695299999},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,12,0)))","v":1296814.6939600001},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.50793686743647293},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.51961577764588718},{"$f":"IF(E16=\"\",\"\",E19-F19)","v":-29822.724430000177},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/F19-1)*100,\"ND\"))","v":-2.2996905085130082},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/VLOOKUP(B19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.7139999473434417},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,13,0)))","v":2.7139999473434417}]
[null,{"$f":"IF(C20=\"\",B16,D20)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!A9=\"\",\"\",'TDPrimas Vida'!A9)","v":3},{"$f":"IF('TDPrimas Vida'!B9=\"\",\"\",'TDPrimas Vida'!B9)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",'TDPrimas Vida'!C9)","v":32138338.20321},{"$f":"IF('TDPrimas Vida'!D9=\"\",\"\",'TDPrimas Vida'!D9)","v":29629963.595339999},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":12.88425437898238},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":13.180499955262009},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",E20-F20)","v":2508374.6078700013},{"$f":"IFERROR(IF('TDPrimas Vida'!C9=\"\",\"\",(E20/F20-1)*100),\"ND\")","v":8.4656688821058914},{"$f":"IF(E20=\"\",\"\",IFERROR((E20/VLOOKUP(D20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":40.736014063925914},{"$f":"IF('TDPrimas Vida'!E9=\"\",\"\",'TDPrimas Vida'!E9)","v":40.736014063925914}]
[null,{"$f":"IF(C21=\"\",B20,D21)","v":"G.N.P."},null,{"$f":"IF(D20=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,5,0)))","v":7791578.7823199993},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,6,0)))","v":7686617.8047900004},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.1236426230422132},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.1954640324723367},{"$f":"IF(E20=\"\",\"\",E21-F21)","v":104960.97752999887},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/F21-1)*100,\"ND\"))","v":1.365502750307046},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/VLOOKUP(B21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.8759886354382918},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,7,0)))","v":9.8759886354382918}]
[null,{"$f":"IF(C22=\"\",B21,D22)","v":"G.N.P."},null,{"$f":"IF(D21=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,8,0)))","v":17995644.965360001},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,9,0)))","v":17191708.192430001},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.2144510391764252},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.3803317446310164},{"$f":"IF(E20=\"\",\"\",E22-F22)","v":803936.77292999998},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/F22-1)*100,\"ND\"))","v":4.6763053672816302},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/VLOOKUP(B22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":22.809855374697094},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,10,0)))","v":22.809855374697094}]
[null,{"$f":"IF(C23=\"\",B22,D23)","v":"G.N.P."},null,{"$f":"IF(D22=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,11,0)))","v":6351114.4555300009},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,12,0)))","v":4751637.5981200002},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.5461607167637417},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.6047041781586575},{"$f":"IF(E20=\"\",\"\",E23-F23)","v":1599476.8574100006},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/F23-1)*100,\"ND\"))","v":33.661591911867148},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/VLOOKUP(B23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.0501700537905307},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,13,0)))","v":8.0501700537905307}]
[null,{"$f":"IF(C24=\"\",B20,D24)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!A10=\"\",\"\",'TDPrimas Vida'!A10)","v":4},{"$f":"IF('TDPrimas Vida'!B10=\"\",\"\",'TDPrimas Vida'!B10)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",'TDPrimas Vida'!C10)","v":23548993.196959998},{"$f":"IF('TDPrimas Vida'!D10=\"\",\"\",'TDPrimas Vida'!D10)","v":22788854.275729999},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.4407874109761281},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.6578579084090563},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",E24-F24)","v":760138.92122999951},{"$f":"IFERROR(IF('TDPrimas Vida'!C10=\"\",\"\",(E24/F24-1)*100),\"ND\")","v":3.3355732237909885},{"$f":"IF(E24=\"\",\"\",IFERROR((E24/VLOOKUP(D24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":68.195772557834275},{"$f":"IF('TDPrimas Vida'!E10=\"\",\"\",'TDPrimas Vida'!E10)","v":68.195772557834275}]
[null,{"$f":"IF(C25=\"\",B24,D25)","v":"Monterrey New York Life"},null,{"$f":"IF(D24=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,5,0)))","v":2200084.5727999997},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,6,0)))","v":2123174.9352500001},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.88201353511174108},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.90229352961587395},{"$f":"IF(E24=\"\",\"\",E25-F25)","v":76909.637549999636},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/F25-1)*100,\"ND\"))","v":3.6223881637404309},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/VLOOKUP(B25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.3712476316837767},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,7,0)))","v":6.3712476316837767}]
[null,{"$f":"IF(C26=\"\",B25,D26)","v":"Monterrey New York Life"},null,{"$f":"IF(D25=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,8,0)))","v":15411250.563300001},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,9,0)))","v":14790867.16144},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.178367758167413},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.320425968378748},{"$f":"IF(E24=\"\",\"\",E26-F26)","v":620383.40186000057},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/F26-1)*100,\"ND\"))","v":4.1943680183765597},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/VLOOKUP(B26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":44.629599637502814},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,10,0)))","v":44.629599637502814}]
[null,{"$f":"IF(C27=\"\",B26,D27)","v":"Monterrey New York Life"},null,{"$f":"IF(D26=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,11,0)))","v":5937658.0608600006},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,12,0)))","v":5874812.1790399998},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.3804061176969751},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.4351384104144365},{"$f":"IF(E24=\"\",\"\",E27-F27)","v":62845.881820000708},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/F27-1)*100,\"ND\"))","v":1.0697513368039369},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/VLOOKUP(B27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.194925288647692},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,13,0)))","v":17.194925288647692}]
[null,{"$f":"IF(C28=\"\",B24,D28)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!A11=\"\",\"\",'TDPrimas Vida'!A11)","v":5},{"$f":"IF('TDPrimas Vida'!B11=\"\",\"\",'TDPrimas Vida'!B11)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",'TDPrimas Vida'!C11)","v":23397154.32457},{"$f":"IF('TDPrimas Vida'!D11=\"\",\"\",'TDPrimas Vida'!D11)","v":29537600.089869998},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.3799152325790764},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.5955861058631644},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",E28-F28)","v":-6140445.7652999982},{"$f":"IFERROR(IF('TDPrimas Vida'!C11=\"\",\"\",(E28/F28-1)*100),\"ND\")","v":-20.788573704760395},{"$f":"IF(E28=\"\",\"\",IFERROR((E28/VLOOKUP(D28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":96.265335141731214},{"$f":"IF('TDPrimas Vida'!E11=\"\",\"\",'TDPrimas Vida'!E11)","v":96.265335141731214}]
[null,{"$f":"IF(C29=\"\",B28,D29)","v":"Citibanamex Seguros"},null,{"$f":"IF(D28=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,5,0)))","v":14333370.963640001},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,6,0)))","v":19659624.058700003},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.7462460079971445},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.8783685127235756},{"$f":"IF(E28=\"\",\"\",E29-F29)","v":-5326253.0950600021},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/F29-1)*100,\"ND\"))","v":-27.092344589890406},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/VLOOKUP(B29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":58.973272577707888},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,7,0)))","v":58.973272577707888}]
[null,{"$f":"IF(C30=\"\",B29,D30)","v":"Citibanamex Seguros"},null,{"$f":"IF(D29=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,8,0)))","v":9063783.3609299995},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,9,0)))","v":9877976.0311699994},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.6336692245819329},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.7172175931395901},{"$f":"IF(E28=\"\",\"\",E30-F30)","v":-814192.67023999989},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/F30-1)*100,\"ND\"))","v":-8.2425050199637191},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/VLOOKUP(B30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":37.292062564023325},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,10,0)))","v":37.292062564023325}]
[null,{"$f":"IF(C31=\"\",B30,D31)","v":"Citibanamex Seguros"},null,{"$f":"IF(D30=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E28=\"\",\"\",E31-F31)","v":0},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/F31-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/VLOOKUP(B31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C32=\"\",B28,D32)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!A12=\"\",\"\",'TDPrimas Vida'!A12)","v":5.0999999999999996},{"$f":"IF('TDPrimas Vida'!B12=\"\",\"\",'TDPrimas Vida'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",'TDPrimas Vida'!C12)","v":162258111.17985001},{"$f":"IF('TDPrimas Vida'!D12=\"\",\"\",'TDPrimas Vida'!D12)","v":162039450.35451999},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":65.049249475057934},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":66.544916343350394},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",E32-F32)","v":218660.825330019},{"$f":"IFERROR(IF('TDPrimas Vida'!C12=\"\",\"\",(E32/F32-1)*100),\"ND\")","v":0.13494295670073431},{"$f":"IF(E32=\"\",\"\",IFERROR((E32/VLOOKUP(D32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":60.615381564393431},{"$f":"IF('TDPrimas Vida'!E12=\"\",\"\",'TDPrimas Vida'!E12)","v":65.730107558843471}]
[null,{"$f":"IF(C33=\"\",B32,D33)","v":"TOTAL GRANDES"},null,{"$f":"IF(D32=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,5,0)))","v":65013523.852899998},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,6,0)))","v":71977422.860489994},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":26.063910775297554},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":26.663194058645669},{"$f":"IF(E32=\"\",\"\",E33-F33)","v":-6963899.0075899959},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/F33-1)*100,\"ND\"))","v":-9.675115794417577},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/VLOOKUP(B33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.287350114788698},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,7,0)))","v":26.336716756759809}]
[null,{"$f":"IF(C34=\"\",B33,D34)","v":"TOTAL GRANDES"},null,{"$f":"IF(D33=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,8,0)))","v":77500858.055899993},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,9,0)))","v":73105927.54550001},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":31.070080956515866},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":31.784470300848632},{"$f":"IF(E32=\"\",\"\",E34-F34)","v":4394930.5103999823},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/F34-1)*100,\"ND\"))","v":6.0117293603376254},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/VLOOKUP(B34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.952291188815842},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,10,0)))","v":31.395285566158993}]
[null,{"$f":"IF(C35=\"\",B34,D35)","v":"TOTAL GRANDES"},null,{"$f":"IF(D34=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,11,0)))","v":19743729.271050002},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,12,0)))","v":16956099.94853},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.9152577432445037},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.0972519838560792},{"$f":"IF(E32=\"\",\"\",E35-F35)","v":2787629.3225200027},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/F35-1)*100,\"ND\"))","v":16.440274184404501},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/VLOOKUP(B35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.3757402607888896},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,13,0)))","v":7.9981052359246521}]
[null,{"$f":"IF(C36=\"\",B32,D36)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!A13=\"\",\"\",'TDPrimas Vida'!A13)","v":6},{"$f":"IF('TDPrimas Vida'!B13=\"\",\"\",'TDPrimas Vida'!B13)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",'TDPrimas Vida'!C13)","v":15171410.449130001},{"$f":"IF('TDPrimas Vida'!D13=\"\",\"\",'TDPrimas Vida'!D13)","v":14550597.399870001},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":6.0822158967453497},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":6.2220633027642585},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",E36-F36)","v":620813.04925999977},{"$f":"IFERROR(IF('TDPrimas Vida'!C13=\"\",\"\",(E36/F36-1)*100),\"ND\")","v":4.2665811732619741},{"$f":"IF(E36=\"\",\"\",IFERROR((E36/VLOOKUP(D36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":54.598697441306868},{"$f":"IF('TDPrimas Vida'!E13=\"\",\"\",'TDPrimas Vida'!E13)","v":54.598697441306868}]
[null,{"$f":"IF(C37=\"\",B36,D37)","v":"Banorte"},null,{"$f":"IF(D36=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,5,0)))","v":3838669.0104100001},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,6,0)))","v":3071975.0181300002},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.5389217604878855},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.5743059395311594},{"$f":"IF(E36=\"\",\"\",E37-F37)","v":766693.99227999989},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/F37-1)*100,\"ND\"))","v":24.957689686770589},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/VLOOKUP(B37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.814557886983744},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,7,0)))","v":13.814557886983744}]
[null,{"$f":"IF(C38=\"\",B37,D38)","v":"Banorte"},null,{"$f":"IF(D37=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,8,0)))","v":7476991.3361799996},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,9,0)))","v":7756025.7569599999},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.9975245688082413},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.0664461662231068},{"$f":"IF(E36=\"\",\"\",E38-F38)","v":-279034.42078000028},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/F38-1)*100,\"ND\"))","v":-3.5976469073688122},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/VLOOKUP(B38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":26.908110429427779},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,10,0)))","v":26.908110429427779}]
[null,{"$f":"IF(C39=\"\",B38,D39)","v":"Banorte"},null,{"$f":"IF(D38=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,11,0)))","v":3855750.1025400003},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,12,0)))","v":3722596.6247800002},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.5457695674492229},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.5813111970099922},{"$f":"IF(E36=\"\",\"\",E39-F39)","v":133153.47776000015},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/F39-1)*100,\"ND\"))","v":3.5768978264699713},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/VLOOKUP(B39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.876029124895343},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,13,0)))","v":13.876029124895343}]
[null,{"$f":"IF(C40=\"\",B36,D40)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!A14=\"\",\"\",'TDPrimas Vida'!A14)","v":7},{"$f":"IF('TDPrimas Vida'!B14=\"\",\"\",'TDPrimas Vida'!B14)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",'TDPrimas Vida'!C14)","v":10872638.540720001},{"$f":"IF('TDPrimas Vida'!D14=\"\",\"\",'TDPrimas Vida'!D14)","v":7850148.3397399997},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":4.3588389618531176},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":4.4590610408482911},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",E40-F40)","v":3022490.2009800011},{"$f":"IFERROR(IF('TDPrimas Vida'!C14=\"\",\"\",(E40/F40-1)*100),\"ND\")","v":38.502332314908941},{"$f":"IF(E40=\"\",\"\",IFERROR((E40/VLOOKUP(D40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":73.749761166664086},{"$f":"IF('TDPrimas Vida'!E14=\"\",\"\",'TDPrimas Vida'!E14)","v":73.749761166664086}]
[null,{"$f":"IF(C41=\"\",B40,D41)","v":"Zurich Santander"},null,{"$f":"IF(D40=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,5,0)))","v":6128239.4036500007},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,6,0)))","v":3786931.6003200002},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.4568101459596794},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5132991841369083},{"$f":"IF(E40=\"\",\"\",E41-F41)","v":2341307.8033300005},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/F41-1)*100,\"ND\"))","v":61.825986060380835},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/VLOOKUP(B41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":41.568216463618249},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,7,0)))","v":41.568216463618249}]
[null,{"$f":"IF(C42=\"\",B41,D42)","v":"Zurich Santander"},null,{"$f":"IF(D41=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,8,0)))","v":1224789.94404},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,9,0)))","v":1060535.32819},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.49101808251724688},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.50230798184245162},{"$f":"IF(E40=\"\",\"\",E42-F42)","v":164254.61584999994},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/F42-1)*100,\"ND\"))","v":15.487896676702961},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/VLOOKUP(B42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.3078238565539788},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,10,0)))","v":8.3078238565539788}]
[null,{"$f":"IF(C43=\"\",B42,D43)","v":"Zurich Santander"},null,{"$f":"IF(D42=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,11,0)))","v":3519609.1930300002},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,12,0)))","v":3002681.4112300002},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4110107333761919},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.443453874868931},{"$f":"IF(E40=\"\",\"\",E43-F43)","v":516927.7818},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/F43-1)*100,\"ND\"))","v":17.215538747024418},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/VLOOKUP(B43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":23.87372084649185},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,13,0)))","v":23.87372084649185}]
[null,{"$f":"IF(C44=\"\",B40,D44)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!A15=\"\",\"\",'TDPrimas Vida'!A15)","v":8},{"$f":"IF('TDPrimas Vida'!B15=\"\",\"\",'TDPrimas Vida'!B15)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",'TDPrimas Vida'!C15)","v":9080227.0518599991},{"$f":"IF('TDPrimas Vida'!D15=\"\",\"\",'TDPrimas Vida'!D15)","v":9673129.5115200002},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":3.6402614975094205},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":3.7239614411318782},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",E44-F44)","v":-592902.4596600011},{"$f":"IFERROR(IF('TDPrimas Vida'!C15=\"\",\"\",(E44/F44-1)*100),\"ND\")","v":-6.1293758028763801},{"$f":"IF(E44=\"\",\"\",IFERROR((E44/VLOOKUP(D44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":54.829316422855946},{"$f":"IF('TDPrimas Vida'!E15=\"\",\"\",'TDPrimas Vida'!E15)","v":54.829316422855946}]
[null,{"$f":"IF(C45=\"\",B44,D45)","v":"Allianz México"},null,{"$f":"IF(D44=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,5,0)))","v":4859120.9536199998},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,6,0)))","v":5402828.0165099995},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9480207728484971},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9928112992912677},{"$f":"IF(E44=\"\",\"\",E45-F45)","v":-543707.06288999971},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/F45-1)*100,\"ND\"))","v":-10.063379053128029},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/VLOOKUP(B45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":29.340927135559504},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,7,0)))","v":29.340927135559504}]
[null,{"$f":"IF(C46=\"\",B45,D46)","v":"Allianz México"},null,{"$f":"IF(D45=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,8,0)))","v":4221106.0982400002},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,9,0)))","v":4270301.4950099997},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6922407246609241},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.7311501418406108},{"$f":"IF(E44=\"\",\"\",E46-F46)","v":-49195.396769999526},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/F46-1)*100,\"ND\"))","v":-1.1520356777498297},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/VLOOKUP(B46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":25.488389287296453},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,10,0)))","v":25.488389287296453}]
[null,{"$f":"IF(C47=\"\",B46,D47)","v":"Allianz México"},null,{"$f":"IF(D46=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E44=\"\",\"\",E47-F47)","v":0},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/F47-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/VLOOKUP(B47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C48=\"\",B44,D48)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!A16=\"\",\"\",'TDPrimas Vida'!A16)","v":9},{"$f":"IF('TDPrimas Vida'!B16=\"\",\"\",'TDPrimas Vida'!B16)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",'TDPrimas Vida'!C16)","v":6118480.6822800003},{"$f":"IF('TDPrimas Vida'!D16=\"\",\"\",'TDPrimas Vida'!D16)","v":3267798.6440400002},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.4528978762041715},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.5092969601959125},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",E48-F48)","v":2850682.0382400001},{"$f":"IFERROR(IF('TDPrimas Vida'!C16=\"\",\"\",(E48/F48-1)*100),\"ND\")","v":87.235547497372238},{"$f":"IF(E48=\"\",\"\",IFERROR((E48/VLOOKUP(D48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":94.590557509300154},{"$f":"IF('TDPrimas Vida'!E16=\"\",\"\",'TDPrimas Vida'!E16)","v":94.590557509300154}]
[null,{"$f":"IF(C49=\"\",B48,D49)","v":"HSBC Seguros"},null,{"$f":"IF(D48=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,5,0)))","v":4219031.9230899997},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,6,0)))","v":1477453.9128399999},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6914091881922309},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.7302994859884346},{"$f":"IF(E48=\"\",\"\",E49-F49)","v":2741578.0102499998},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/F49-1)*100,\"ND\"))","v":185.56098342046204},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/VLOOKUP(B49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":65.225437895131805},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,7,0)))","v":65.225437895131805}]
[null,{"$f":"IF(C50=\"\",B49,D50)","v":"HSBC Seguros"},null,{"$f":"IF(D49=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,8,0)))","v":1899448.7591899999},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,9,0)))","v":1790344.7312},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.76148868801194036},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.77899747420747756},{"$f":"IF(E48=\"\",\"\",E50-F50)","v":109104.02798999986},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/F50-1)*100,\"ND\"))","v":6.0940234631166046},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/VLOOKUP(B50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":29.365119614168339},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,10,0)))","v":29.365119614168339}]
[null,{"$f":"IF(C51=\"\",B50,D51)","v":"HSBC Seguros"},null,{"$f":"IF(D50=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E48=\"\",\"\",E51-F51)","v":0},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/F51-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/VLOOKUP(B51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C52=\"\",B48,D52)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!A17=\"\",\"\",'TDPrimas Vida'!A17)","v":10},{"$f":"IF('TDPrimas Vida'!B17=\"\",\"\",'TDPrimas Vida'!B17)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",'TDPrimas Vida'!C17)","v":5769071.1362500004},{"$f":"IF('TDPrimas Vida'!D17=\"\",\"\",'TDPrimas Vida'!D17)","v":6089813.3449999997},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.3128196479824763},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.365997935937199},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",E52-F52)","v":-320742.20874999929},{"$f":"IFERROR(IF('TDPrimas Vida'!C17=\"\",\"\",(E52/F52-1)*100),\"ND\")","v":-5.2668643615053075},{"$f":"IF(E52=\"\",\"\",IFERROR((E52/VLOOKUP(D52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":12.911688950732426},{"$f":"IF('TDPrimas Vida'!E17=\"\",\"\",'TDPrimas Vida'!E17)","v":12.911688950732426}]
[null,{"$f":"IF(C53=\"\",B52,D53)","v":"AXA Seguros"},null,{"$f":"IF(D52=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,5,0)))","v":1329927.9210900001},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,6,0)))","v":1527484.1806099999},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.53316787982906033},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.545426922624071},{"$f":"IF(E52=\"\",\"\",E53-F53)","v":-197556.25951999985},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/F53-1)*100,\"ND\"))","v":-12.933440622678383},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/VLOOKUP(B53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.9764957370884764},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,7,0)))","v":2.9764957370884764}]
[null,{"$f":"IF(C54=\"\",B53,D54)","v":"AXA Seguros"},null,{"$f":"IF(D53=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,8,0)))","v":4433822.9482800001},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,9,0)))","v":4556204.9774700003},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.7775188740562613},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.8183890779270966},{"$f":"IF(E52=\"\",\"\",E54-F54)","v":-122382.02919000015},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/F54-1)*100,\"ND\"))","v":-2.686051874206008},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/VLOOKUP(B54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.9232859881188897},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,10,0)))","v":9.9232859881188897}]
[null,{"$f":"IF(C55=\"\",B54,D55)","v":"AXA Seguros"},null,{"$f":"IF(D54=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,11,0)))","v":5320.2668800000001},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,12,0)))","v":6124.1869200000001},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.1328940971549158E-3},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.18193538603119E-3},{"$f":"IF(E52=\"\",\"\",E55-F55)","v":-803.92003999999997},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/F55-1)*100,\"ND\"))","v":-13.126967718353056},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/VLOOKUP(B55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.1907225525060135E-2},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,13,0)))","v":1.1907225525060135E-2}]
[null,{"$f":"IF(C56=\"\",B52,D56)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!A18=\"\",\"\",'TDPrimas Vida'!A18)","v":11},{"$f":"IF('TDPrimas Vida'!B18=\"\",\"\",'TDPrimas Vida'!B18)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",'TDPrimas Vida'!C18)","v":5405617.6783400001},{"$f":"IF('TDPrimas Vida'!D18=\"\",\"\",'TDPrimas Vida'!D18)","v":5882561.1139599998},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.167111217850719},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.2169392554468645},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",E56-F56)","v":-476943.43561999965},{"$f":"IFERROR(IF('TDPrimas Vida'!C18=\"\",\"\",(E56/F56-1)*100),\"ND\")","v":-8.1077514772971533},{"$f":"IF(E56=\"\",\"\",IFERROR((E56/VLOOKUP(D56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.452580306213306},{"$f":"IF('TDPrimas Vida'!E18=\"\",\"\",'TDPrimas Vida'!E18)","v":17.452580306213306}]
[null,{"$f":"IF(C57=\"\",B56,D57)","v":"Mapfre México"},null,{"$f":"IF(D56=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,5,0)))","v":4596064.5905600004},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,6,0)))","v":5105986.0857499996},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.8425615211521398},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.8849272400838315},{"$f":"IF(E56=\"\",\"\",E57-F57)","v":-509921.49518999923},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/F57-1)*100,\"ND\"))","v":-9.9867388321544741},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/VLOOKUP(B57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.838856747250443},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,7,0)))","v":14.838856747250443}]
[null,{"$f":"IF(C58=\"\",B57,D58)","v":"Mapfre México"},null,{"$f":"IF(D57=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,8,0)))","v":808465.80151000002},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,9,0)))","v":775034.18940999999},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.32411380381585236},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.33156610006578036},{"$f":"IF(E56=\"\",\"\",E58-F58)","v":33431.612100000028},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/F58-1)*100,\"ND\"))","v":4.313566105444977},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/VLOOKUP(B58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.6102131458940572},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,10,0)))","v":2.6102131458940572}]
[null,{"$f":"IF(C59=\"\",B58,D59)","v":"Mapfre México"},null,{"$f":"IF(D58=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,11,0)))","v":1087.2862700000001},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,12,0)))","v":1540.8388},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.3589288272707585E-4},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.4591529725269399E-4},{"$f":"IF(E56=\"\",\"\",E59-F59)","v":-453.55252999999993},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/F59-1)*100,\"ND\"))","v":-29.435430234493055},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/VLOOKUP(B59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.5104130688068582E-3},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,13,0)))","v":3.5104130688068582E-3}]
[null,{"$f":"IF(C60=\"\",B56,D60)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!A19=\"\",\"\",'TDPrimas Vida'!A19)","v":12},{"$f":"IF('TDPrimas Vida'!B19=\"\",\"\",'TDPrimas Vida'!B19)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",'TDPrimas Vida'!C19)","v":5013331.0683000004},{"$f":"IF('TDPrimas Vida'!D19=\"\",\"\",'TDPrimas Vida'!D19)","v":4819998.3484699996},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.0098435818806926},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.056055590168687},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",E60-F60)","v":193332.71983000077},{"$f":"IFERROR(IF('TDPrimas Vida'!C19=\"\",\"\",(E60/F60-1)*100),\"ND\")","v":4.0110536529824659},{"$f":"IF(E60=\"\",\"\",IFERROR((E60/VLOOKUP(D60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.200385929535393},{"$f":"IF('TDPrimas Vida'!E19=\"\",\"\",'TDPrimas Vida'!E19)","v":24.200385929535393}]
[null,{"$f":"IF(C61=\"\",B60,D61)","v":"Inbursa"},null,{"$f":"IF(D60=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,5,0)))","v":2847270.9672499998},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,6,0)))","v":2629116.42521},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.1414704517695344},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.1677160971785738},{"$f":"IF(E60=\"\",\"\",E61-F61)","v":218154.54203999974},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/F61-1)*100,\"ND\"))","v":8.2976371813802352},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/VLOOKUP(B61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.744365834745667},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,7,0)))","v":13.744365834745667}]
[null,{"$f":"IF(C62=\"\",B61,D62)","v":"Inbursa"},null,{"$f":"IF(D61=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,8,0)))","v":2166060.1010500002},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,9,0)))","v":2190881.9232599996},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.86837313011115824},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.88833949299011294},{"$f":"IF(E60=\"\",\"\",E62-F62)","v":-24821.822209999431},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/F62-1)*100,\"ND\"))","v":-1.1329602908524139},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/VLOOKUP(B62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":10.456020094789723},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,10,0)))","v":10.456020094789723}]
[null,{"$f":"IF(C63=\"\",B62,D63)","v":"Inbursa"},null,{"$f":"IF(D62=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E60=\"\",\"\",E63-F63)","v":0},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/F63-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/VLOOKUP(B63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C64=\"\",B60,D64)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!A20=\"\",\"\",'TDPrimas Vida'!A20)","v":13},{"$f":"IF('TDPrimas Vida'!B20=\"\",\"\",'TDPrimas Vida'!B20)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",'TDPrimas Vida'!C20)","v":4867012.4177099997},{"$f":"IF('TDPrimas Vida'!D20=\"\",\"\",'TDPrimas Vida'!D20)","v":4542185.7119899997},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.9511844594745844},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.9960477280520676},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",E64-F64)","v":324826.70571999997},{"$f":"IFERROR(IF('TDPrimas Vida'!C20=\"\",\"\",(E64/F64-1)*100),\"ND\")","v":7.1513303575975629},{"$f":"IF(E64=\"\",\"\",IFERROR((E64/VLOOKUP(D64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":97.670813392557434},{"$f":"IF('TDPrimas Vida'!E20=\"\",\"\",'TDPrimas Vida'!E20)","v":97.670813392557434}]
[null,{"$f":"IF(C65=\"\",B64,D65)","v":"Seguros Azteca"},null,{"$f":"IF(D64=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,5,0)))","v":4782784.0524899997},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,6,0)))","v":4300296.6442799997},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9174173220277602},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9615041882774096},{"$f":"IF(E64=\"\",\"\",E65-F65)","v":482487.40821000002},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/F65-1)*100,\"ND\"))","v":11.219863375048234},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/VLOOKUP(B65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":95.980525339905711},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,7,0)))","v":95.980525339905711}]
[null,{"$f":"IF(C66=\"\",B65,D66)","v":"Seguros Azteca"},null,{"$f":"IF(D65=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,8,0)))","v":9354.4843999999994},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,9,0)))","v":3741.2727799999998},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.7502112222399906E-3},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.8364392220934496E-3},{"$f":"IF(E64=\"\",\"\",E66-F66)","v":5613.21162},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/F66-1)*100,\"ND\"))","v":150.03481301889994},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/VLOOKUP(B66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.18772503988101183},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,10,0)))","v":0.18772503988101183}]
[null,{"$f":"IF(C67=\"\",B66,D67)","v":"Seguros Azteca"},null,{"$f":"IF(D66=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,11,0)))","v":74873.880820000006},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,12,0)))","v":238147.79493},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.0016926224584184E-2},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.0707100552564766E-2},{"$f":"IF(E64=\"\",\"\",E67-F67)","v":-163273.91411000001},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/F67-1)*100,\"ND\"))","v":-68.559910100360966},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/VLOOKUP(B67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.5025630127707124},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,13,0)))","v":1.5025630127707124}]
[null,{"$f":"IF(C68=\"\",B64,D68)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!A21=\"\",\"\",'TDPrimas Vida'!A21)","v":14},{"$f":"IF('TDPrimas Vida'!B21=\"\",\"\",'TDPrimas Vida'!B21)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",'TDPrimas Vida'!C21)","v":3067143.7671599998},{"$f":"IF('TDPrimas Vida'!D21=\"\",\"\",'TDPrimas Vida'!D21)","v":2998917.0621000002},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.2296174202638974},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.257889814657458},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",E68-F68)","v":68226.7050599996},{"$f":"IFERROR(IF('TDPrimas Vida'!C21=\"\",\"\",(E68/F68-1)*100),\"ND\")","v":2.2750447460598844},{"$f":"IF(E68=\"\",\"\",IFERROR((E68/VLOOKUP(D68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E21=\"\",\"\",'TDPrimas Vida'!E21)","v":100}]
[null,{"$f":"IF(C69=\"\",B68,D69)","v":"Seguros Argos"},null,{"$f":"IF(D68=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,5,0)))","v":745728.4943599999},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,6,0)))","v":581435.51943999995},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.29896242793381572},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.30583642266754946},{"$f":"IF(E68=\"\",\"\",E69-F69)","v":164292.97491999995},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/F69-1)*100,\"ND\"))","v":28.256439351733455},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/VLOOKUP(B69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.313450916273872},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,7,0)))","v":24.313450916273872}]
[null,{"$f":"IF(C70=\"\",B69,D70)","v":"Seguros Argos"},null,{"$f":"IF(D69=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,8,0)))","v":1910456.9970499999},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,9,0)))","v":2067203.0643499999},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.76590188871808085},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.78351214692340387},{"$f":"IF(E68=\"\",\"\",E70-F70)","v":-156746.0673},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/F70-1)*100,\"ND\"))","v":-7.5825191053151997},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/VLOOKUP(B70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":62.287820268006996},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,10,0)))","v":62.287820268006996}]
[null,{"$f":"IF(C71=\"\",B70,D71)","v":"Seguros Argos"},null,{"$f":"IF(D70=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,11,0)))","v":410958.27574999997},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,12,0)))","v":350278.47830999998},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.16475310361200096},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.1685412450665047},{"$f":"IF(E68=\"\",\"\",E71-F71)","v":60679.797439999995},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/F71-1)*100,\"ND\"))","v":17.323301657802048},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/VLOOKUP(B71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.398728815719124},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,13,0)))","v":13.398728815719124}]
[null,{"$f":"IF(C72=\"\",B68,D72)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!A22=\"\",\"\",'TDPrimas Vida'!A22)","v":15},{"$f":"IF('TDPrimas Vida'!B22=\"\",\"\",'TDPrimas Vida'!B22)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",'TDPrimas Vida'!C22)","v":2880992.4101},{"$f":"IF('TDPrimas Vida'!D22=\"\",\"\",'TDPrimas Vida'!D22)","v":2211964.4536100002},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.1549893725350868},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.1815458563019439},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",E72-F72)","v":669027.95648999978},{"$f":"IFERROR(IF('TDPrimas Vida'!C22=\"\",\"\",(E72/F72-1)*100),\"ND\")","v":30.245872866452437},{"$f":"IF(E72=\"\",\"\",IFERROR((E72/VLOOKUP(D72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.247018785847295},{"$f":"IF('TDPrimas Vida'!E22=\"\",\"\",'TDPrimas Vida'!E22)","v":28.247018785847295}]
[null,{"$f":"IF(C73=\"\",B72,D73)","v":"Afirme"},null,{"$f":"IF(D72=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,5,0)))","v":2880992.4101},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,6,0)))","v":2211964.4536100002},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.1549893725350868},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.1815458563019439},{"$f":"IF(E72=\"\",\"\",E73-F73)","v":669027.95648999978},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/F73-1)*100,\"ND\"))","v":30.245872866452437},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/VLOOKUP(B73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.247018785847295},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,7,0)))","v":28.247018785847295}]
[null,{"$f":"IF(C74=\"\",B73,D74)","v":"Afirme"},null,{"$f":"IF(D73=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E72=\"\",\"\",E74-F74)","v":0},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/F74-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/VLOOKUP(B74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C75=\"\",B74,D75)","v":"Afirme"},null,{"$f":"IF(D74=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E72=\"\",\"\",E75-F75)","v":0},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/F75-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/VLOOKUP(B75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C76=\"\",B72,D76)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!A23=\"\",\"\",'TDPrimas Vida'!A23)","v":15.1},{"$f":"IF('TDPrimas Vida'!B23=\"\",\"\",'TDPrimas Vida'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",'TDPrimas Vida'!C23)","v":68245925.201849997},{"$f":"IF('TDPrimas Vida'!D23=\"\",\"\",'TDPrimas Vida'!D23)","v":61887113.930299997},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":27.359779932299517},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":27.988858925504555},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",E76-F76)","v":6358811.2715499997},{"$f":"IFERROR(IF('TDPrimas Vida'!C23=\"\",\"\",(E76/F76-1)*100),\"ND\")","v":10.27485508325945},{"$f":"IF(E76=\"\",\"\",IFERROR((E76/VLOOKUP(D76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":30.04978782801339},{"$f":"IF('TDPrimas Vida'!E23=\"\",\"\",'TDPrimas Vida'!E23)","v":37.876820429924784}]
[null,{"$f":"IF(C77=\"\",B76,D77)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D76=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,5,0)))","v":36227829.726620004},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,6,0)))","v":30095471.856699996},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":14.523730842735691},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":14.857672636081151},{"$f":"IF(E76=\"\",\"\",E77-F77)","v":6132357.8699200079},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/F77-1)*100,\"ND\"))","v":20.376347309386979},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/VLOOKUP(B77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":15.951701050787669},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,7,0)))","v":20.106621707633906}]
[null,{"$f":"IF(C78=\"\",B77,D78)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D77=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,8,0)))","v":24150496.469939999},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,9,0)))","v":24470272.738630001},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.681929971921944},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.904545021242134},{"$f":"IF(E76=\"\",\"\",E78-F78)","v":-319776.26869000122},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/F78-1)*100,\"ND\"))","v":-1.3067948694547527},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/VLOOKUP(B78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":10.633855321272877},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,10,0)))","v":13.403643006962312}]
[null,{"$f":"IF(C79=\"\",B78,D79)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D78=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,11,0)))","v":7867599.0052900007},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,12,0)))","v":7321369.3349700002},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.1541191176418821},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.2266412681812766},{"$f":"IF(E76=\"\",\"\",E79-F79)","v":546229.6703200005},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/F79-1)*100,\"ND\"))","v":7.4607582998302391},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/VLOOKUP(B79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.4642314559528438},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,13,0)))","v":4.3665557153285706}]
[null,{"$f":"IF(C80=\"\",B76,D80)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!A24=\"\",\"\",'TDPrimas Vida'!A24)","v":16},{"$f":"IF('TDPrimas Vida'!B24=\"\",\"\",'TDPrimas Vida'!B24)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",'TDPrimas Vida'!C24)","v":2596506.4369800002},{"$f":"IF('TDPrimas Vida'!D24=\"\",\"\",'TDPrimas Vida'!D24)","v":2564174.6463000001},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.0409389937708133},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.0648731356319527},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",E80-F80)","v":32331.790680000093},{"$f":"IFERROR(IF('TDPrimas Vida'!C24=\"\",\"\",(E80/F80-1)*100),\"ND\")","v":1.2609043899039163},{"$f":"IF(E80=\"\",\"\",IFERROR((E80/VLOOKUP(D80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":91.768974818930388},{"$f":"IF('TDPrimas Vida'!E24=\"\",\"\",'TDPrimas Vida'!E24)","v":91.768974818930388}]
[null,{"$f":"IF(C81=\"\",B80,D81)","v":"Cardif Vida"},null,{"$f":"IF(D80=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,5,0)))","v":149862.93523999999},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,6,0)))","v":1228936.1571299999},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.0080025526032511E-2},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.1461435832079275E-2},{"$f":"IF(E80=\"\",\"\",E81-F81)","v":-1079073.2218899999},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/F81-1)*100,\"ND\"))","v":-87.805474322605747},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/VLOOKUP(B81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.2966431103195779},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,7,0)))","v":5.2966431103195779}]
[null,{"$f":"IF(C82=\"\",B81,D82)","v":"Cardif Vida"},null,{"$f":"IF(D81=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,8,0)))","v":1893173.15439},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,9,0)))","v":1045071.3868100001},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.75897279910337556},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.77642373787230579},{"$f":"IF(E80=\"\",\"\",E82-F82)","v":848101.76757999999},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/F82-1)*100,\"ND\"))","v":81.152520132501692},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/VLOOKUP(B82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":66.910891133842824},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,10,0)))","v":66.910891133842824}]
[null,{"$f":"IF(C83=\"\",B82,D83)","v":"Cardif Vida"},null,{"$f":"IF(D82=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,11,0)))","v":553470.34735000005},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,12,0)))","v":290167.10236000002},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.22188616914140519},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.22698796192756765},{"$f":"IF(E80=\"\",\"\",E83-F83)","v":263303.24499000004},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/F83-1)*100,\"ND\"))","v":90.741935542826994},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/VLOOKUP(B83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.561440574767978},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,13,0)))","v":19.561440574767978}]
[null,{"$f":"IF(C84=\"\",B80,D84)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!A25=\"\",\"\",'TDPrimas Vida'!A25)","v":17},{"$f":"IF('TDPrimas Vida'!B25=\"\",\"\",'TDPrimas Vida'!B25)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",'TDPrimas Vida'!C25)","v":2388659.0771900001},{"$f":"IF('TDPrimas Vida'!D25=\"\",\"\",'TDPrimas Vida'!D25)","v":2074821.58323},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.95761302219749911},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.9796312634762917},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",E84-F84)","v":313837.49396000011},{"$f":"IFERROR(IF('TDPrimas Vida'!C25=\"\",\"\",(E84/F84-1)*100),\"ND\")","v":15.125999097784115},{"$f":"IF(E84=\"\",\"\",IFERROR((E84/VLOOKUP(D84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.897920350440755},{"$f":"IF('TDPrimas Vida'!E25=\"\",\"\",'TDPrimas Vida'!E25)","v":14.897920350440755}]
[null,{"$f":"IF(C85=\"\",B84,D85)","v":"Atlas"},null,{"$f":"IF(D84=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,5,0)))","v":1602285.86897},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,6,0)))","v":1345268.5863300001},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.64235613531493507},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.65712572600180863},{"$f":"IF(E84=\"\",\"\",E85-F85)","v":257017.28263999987},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/F85-1)*100,\"ND\"))","v":19.105276466847677},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/VLOOKUP(B85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.9933588189709965},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,7,0)))","v":9.9933588189709965}]
[null,{"$f":"IF(C86=\"\",B85,D86)","v":"Atlas"},null,{"$f":"IF(D85=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,8,0)))","v":646101.10583000001},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,9,0)))","v":641386.69886},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.25902182463261514},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.2649774715369842},{"$f":"IF(E84=\"\",\"\",E86-F86)","v":4714.4069700000109},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/F86-1)*100,\"ND\"))","v":0.73503347954975151},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/VLOOKUP(B86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.0296930210360831},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,10,0)))","v":4.0296930210360831}]
[null,{"$f":"IF(C87=\"\",B86,D87)","v":"Atlas"},null,{"$f":"IF(D86=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,11,0)))","v":140272.10238999999},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,12,0)))","v":88166.298039999994},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.62350622499488E-2},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.7528065937498839E-2},{"$f":"IF(E84=\"\",\"\",E87-F87)","v":52105.804349999991},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/F87-1)*100,\"ND\"))","v":59.099458079049903},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/VLOOKUP(B87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.8748685104336742},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,13,0)))","v":0.8748685104336742}]
[null,{"$f":"IF(C88=\"\",B84,D88)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!A26=\"\",\"\",'TDPrimas Vida'!A26)","v":18},{"$f":"IF('TDPrimas Vida'!B26=\"\",\"\",'TDPrimas Vida'!B26)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",'TDPrimas Vida'!C26)","v":1927562.53486},{"$f":"IF('TDPrimas Vida'!D26=\"\",\"\",'TDPrimas Vida'!D26)","v":1462704.42175},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.77275949594841764},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.79052743000723547},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",E88-F88)","v":464858.11311000003},{"$f":"IFERROR(IF('TDPrimas Vida'!C26=\"\",\"\",(E88/F88-1)*100),\"ND\")","v":31.780727958273157},{"$f":"IF(E88=\"\",\"\",IFERROR((E88/VLOOKUP(D88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":98.856752998311165},{"$f":"IF('TDPrimas Vida'!E26=\"\",\"\",'TDPrimas Vida'!E26)","v":98.856752998311165}]
[null,{"$f":"IF(C89=\"\",B88,D89)","v":"Hir Seguros"},null,{"$f":"IF(D88=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,5,0)))","v":547658.76188000001},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,6,0)))","v":113275.9307},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.21955630550417451},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.22460452811269524},{"$f":"IF(E88=\"\",\"\",E89-F89)","v":434382.83117999998},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/F89-1)*100,\"ND\"))","v":383.47319549324175},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/VLOOKUP(B89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.087164992789337},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,7,0)))","v":28.087164992789337}]
[null,{"$f":"IF(C90=\"\",B89,D90)","v":"Hir Seguros"},null,{"$f":"IF(D89=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,8,0)))","v":1379903.7729799999},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,9,0)))","v":1349428.4910499998},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.55320319044424304},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.5659229018945402},{"$f":"IF(E88=\"\",\"\",E90-F90)","v":30475.281930000056},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/F90-1)*100,\"ND\"))","v":2.2583843554605076},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/VLOOKUP(B90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":70.769588005521825},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,10,0)))","v":70.769588005521825}]
[null,{"$f":"IF(C91=\"\",B90,D91)","v":"Hir Seguros"},null,{"$f":"IF(D90=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E88=\"\",\"\",E91-F91)","v":0},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/F91-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/VLOOKUP(B91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C92=\"\",B88,D92)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!A27=\"\",\"\",'TDPrimas Vida'!A27)","v":19},{"$f":"IF('TDPrimas Vida'!B27=\"\",\"\",'TDPrimas Vida'!B27)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",'TDPrimas Vida'!C27)","v":1738938.03253},{"$f":"IF('TDPrimas Vida'!D27=\"\",\"\",'TDPrimas Vida'!D27)","v":1790168.3796999999},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.69713996469692507},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.71316919110882337},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",E92-F92)","v":-51230.347169999965},{"$f":"IFERROR(IF('TDPrimas Vida'!C27=\"\",\"\",(E92/F92-1)*100),\"ND\")","v":-2.8617613712172307},{"$f":"IF(E92=\"\",\"\",IFERROR((E92/VLOOKUP(D92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E27=\"\",\"\",'TDPrimas Vida'!E27)","v":100}]
[null,{"$f":"IF(C93=\"\",B92,D93)","v":"Insignia Life"},null,{"$f":"IF(D92=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,5,0)))","v":489251.24956000003},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,6,0)))","v":749554.98936000001},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.19614074364107661},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.20065057602428787},{"$f":"IF(E92=\"\",\"\",E93-F93)","v":-260303.73979999998},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/F93-1)*100,\"ND\"))","v":-34.727770943431082},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/VLOOKUP(B93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.135059467770855},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,7,0)))","v":28.135059467770855}]
[null,{"$f":"IF(C94=\"\",B93,D94)","v":"Insignia Life"},null,{"$f":"IF(D93=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,8,0)))","v":1255059.7612099999},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,9,0)))","v":1039560.21111},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.50315324712835963},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.51472216833001316},{"$f":"IF(E92=\"\",\"\",E94-F94)","v":215499.55009999988},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/F94-1)*100,\"ND\"))","v":20.729876711027462},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/VLOOKUP(B94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":72.173920963934506},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,10,0)))","v":72.173920963934506}]
[null,{"$f":"IF(C95=\"\",B94,D95)","v":"Insignia Life"},null,{"$f":"IF(D94=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,11,0)))","v":-5372.9782400000004},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,12,0)))","v":1053.17923},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-2.1540260725111987E-3},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-2.2035532454777124E-3},{"$f":"IF(E92=\"\",\"\",E95-F95)","v":-6426.1574700000001},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/F95-1)*100,\"ND\"))","v":-610.16750871549186},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/VLOOKUP(B95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-0.30898043170536649},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,13,0)))","v":-0.30898043170536649}]
[null,{"$f":"IF(C96=\"\",B92,D96)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!A28=\"\",\"\",'TDPrimas Vida'!A28)","v":20},{"$f":"IF('TDPrimas Vida'!B28=\"\",\"\",'TDPrimas Vida'!B28)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",'TDPrimas Vida'!C28)","v":1457579.4964000001},{"$f":"IF('TDPrimas Vida'!D28=\"\",\"\",'TDPrimas Vida'!D28)","v":1244239.6929299999},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.58434337489580879},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.59777908756875775},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",E96-F96)","v":213339.80347000016},{"$f":"IFERROR(IF('TDPrimas Vida'!C28=\"\",\"\",(E96/F96-1)*100),\"ND\")","v":17.146198170837689},{"$f":"IF(E96=\"\",\"\",IFERROR((E96/VLOOKUP(D96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.704474484731989},{"$f":"IF('TDPrimas Vida'!E28=\"\",\"\",'TDPrimas Vida'!E28)","v":24.704474484731989}]
[null,{"$f":"IF(C97=\"\",B96,D97)","v":"Seguros SURA"},null,{"$f":"IF(D96=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,5,0)))","v":1190642.4424399999},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,6,0)))","v":876387.58669000003},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.47732835487049613},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.48830348850290012},{"$f":"IF(E96=\"\",\"\",E97-F97)","v":314254.85574999987},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/F97-1)*100,\"ND\"))","v":35.857976598789911},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/VLOOKUP(B97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.180165755862063},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,7,0)))","v":20.180165755862063}]
[null,{"$f":"IF(C98=\"\",B97,D98)","v":"Seguros SURA"},null,{"$f":"IF(D97=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,8,0)))","v":261495.03052999999},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,9,0)))","v":338922.22006999998},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.10483331374774593},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.10724372916884826},{"$f":"IF(E96=\"\",\"\",E98-F98)","v":-77427.189539999992},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/F98-1)*100,\"ND\"))","v":-22.845120489299408},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/VLOOKUP(B98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.4320720245914931},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,10,0)))","v":4.4320720245914931}]
[null,{"$f":"IF(C99=\"\",B98,D99)","v":"Seguros SURA"},null,{"$f":"IF(D98=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,11,0)))","v":5442.0234299999993},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,12,0)))","v":28929.886169999998},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.1817062775666145E-3},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.2318698970093449E-3},{"$f":"IF(E96=\"\",\"\",E99-F99)","v":-23487.862739999997},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/F99-1)*100,\"ND\"))","v":-81.1889220786381},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/VLOOKUP(B99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.2236704278429255E-2},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,13,0)))","v":9.2236704278429255E-2}]
[null,{"$f":"IF(C100=\"\",B96,D100)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!A29=\"\",\"\",'TDPrimas Vida'!A29)","v":21},{"$f":"IF('TDPrimas Vida'!B29=\"\",\"\",'TDPrimas Vida'!B29)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",'TDPrimas Vida'!C29)","v":1454885.5009999999},{"$f":"IF('TDPrimas Vida'!D29=\"\",\"\",'TDPrimas Vida'!D29)","v":3004860.8649400002},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.58326335259316386},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.5966742324880544},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",E100-F100)","v":-1549975.3639400003},{"$f":"IFERROR(IF('TDPrimas Vida'!C29=\"\",\"\",(E100/F100-1)*100),\"ND\")","v":-51.582267319753242},{"$f":"IF(E100=\"\",\"\",IFERROR((E100/VLOOKUP(D100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E29=\"\",\"\",'TDPrimas Vida'!E29)","v":100}]
[null,{"$f":"IF(C101=\"\",B100,D101)","v":"Patrimonial Vida"},null,{"$f":"IF(D100=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,5,0)))","v":1454885.5009999999},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,6,0)))","v":3004860.8649400002},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.58326335259316386},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.5966742324880544},{"$f":"IF(E100=\"\",\"\",E101-F101)","v":-1549975.3639400003},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/F101-1)*100,\"ND\"))","v":-51.582267319753242},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/VLOOKUP(B101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,7,0)))","v":100}]
[null,{"$f":"IF(C102=\"\",B101,D102)","v":"Patrimonial Vida"},null,{"$f":"IF(D101=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E100=\"\",\"\",E102-F102)","v":0},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/F102-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/VLOOKUP(B102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C103=\"\",B102,D103)","v":"Patrimonial Vida"},null,{"$f":"IF(D102=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E100=\"\",\"\",E103-F103)","v":0},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/F103-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/VLOOKUP(B103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C104=\"\",B100,D104)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!A30=\"\",\"\",'TDPrimas Vida'!A30)","v":22},{"$f":"IF('TDPrimas Vida'!B30=\"\",\"\",'TDPrimas Vida'!B30)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",'TDPrimas Vida'!C30)","v":1176956.4009700001},{"$f":"IF('TDPrimas Vida'!D30=\"\",\"\",'TDPrimas Vida'!D30)","v":950354.37032999995},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.47184162314759803},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.48269060124524371},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",E104-F104)","v":226602.03064000013},{"$f":"IFERROR(IF('TDPrimas Vida'!C30=\"\",\"\",(E104/F104-1)*100),\"ND\")","v":23.843951026532871},{"$f":"IF(E104=\"\",\"\",IFERROR((E104/VLOOKUP(D104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E30=\"\",\"\",'TDPrimas Vida'!E30)","v":100}]
[null,{"$f":"IF(C105=\"\",B104,D105)","v":"Prudential"},null,{"$f":"IF(D104=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,5,0)))","v":445529.68565},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,6,0)))","v":307806.64789999998},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.17861277602490688},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18271959068472285},{"$f":"IF(E104=\"\",\"\",E105-F105)","v":137723.03775000002},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/F105-1)*100,\"ND\"))","v":44.743360382113437},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/VLOOKUP(B105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":37.854391656548394},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,7,0)))","v":37.854391656548394}]
[null,{"$f":"IF(C106=\"\",B105,D106)","v":"Prudential"},null,{"$f":"IF(D105=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,8,0)))","v":695859.72439999995},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,9,0)))","v":480839.14724000002},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.27897004644635542},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.28538435958729036},{"$f":"IF(E104=\"\",\"\",E106-F106)","v":215020.57715999993},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/F106-1)*100,\"ND\"))","v":44.71777691026417},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/VLOOKUP(B106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":59.123662000266144},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,10,0)))","v":59.123662000266144}]
[null,{"$f":"IF(C107=\"\",B106,D107)","v":"Prudential"},null,{"$f":"IF(D106=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,11,0)))","v":35566.990919999997},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,12,0)))","v":161708.57519},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.425880067633571E-2},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4586650973230506E-2},{"$f":"IF(E104=\"\",\"\",E107-F107)","v":-126141.58427000001},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/F107-1)*100,\"ND\"))","v":-78.00550102045581},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/VLOOKUP(B107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.0219463431854496},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,13,0)))","v":3.0219463431854496}]
[null,{"$f":"IF(C108=\"\",B104,D108)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!A31=\"\",\"\",'TDPrimas Vida'!A31)","v":23},{"$f":"IF('TDPrimas Vida'!B31=\"\",\"\",'TDPrimas Vida'!B31)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",'TDPrimas Vida'!C31)","v":1024740.44845},{"$f":"IF('TDPrimas Vida'!D31=\"\",\"\",'TDPrimas Vida'!D31)","v":1092111.7157300001},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.41081827338986537},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.42026415148003354},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",E108-F108)","v":-67371.267280000029},{"$f":"IFERROR(IF('TDPrimas Vida'!C31=\"\",\"\",(E108/F108-1)*100),\"ND\")","v":-6.1688988690105866},{"$f":"IF(E108=\"\",\"\",IFERROR((E108/VLOOKUP(D108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.4961736061562201},{"$f":"IF('TDPrimas Vida'!E31=\"\",\"\",'TDPrimas Vida'!E31)","v":5.4961736061562201}]
[null,{"$f":"IF(C109=\"\",B108,D109)","v":"Chubb Seguros México"},null,{"$f":"IF(D108=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,5,0)))","v":1024740.44845},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,6,0)))","v":1092111.7157300001},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.41081827338986537},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.42026415148003354},{"$f":"IF(E108=\"\",\"\",E109-F109)","v":-67371.267280000029},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/F109-1)*100,\"ND\"))","v":-6.1688988690105866},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/VLOOKUP(B109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.4961736061562201},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,7,0)))","v":5.4961736061562201}]
[null,{"$f":"IF(C110=\"\",B109,D110)","v":"Chubb Seguros México"},null,{"$f":"IF(D109=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E108=\"\",\"\",E110-F110)","v":0},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/F110-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/VLOOKUP(B110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C111=\"\",B110,D111)","v":"Chubb Seguros México"},null,{"$f":"IF(D110=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E108=\"\",\"\",E111-F111)","v":0},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/F111-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/VLOOKUP(B111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C112=\"\",B108,D112)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!A32=\"\",\"\",'TDPrimas Vida'!A32)","v":24},{"$f":"IF('TDPrimas Vida'!B32=\"\",\"\",'TDPrimas Vida'!B32)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",'TDPrimas Vida'!C32)","v":1024603.9286700001},{"$f":"IF('TDPrimas Vida'!D32=\"\",\"\",'TDPrimas Vida'!D32)","v":1108142.21749},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.41076354263303039},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.42020816230776198},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",E112-F112)","v":-83538.2888199999},{"$f":"IFERROR(IF('TDPrimas Vida'!C32=\"\",\"\",(E112/F112-1)*100),\"ND\")","v":-7.5385891360784445},{"$f":"IF(E112=\"\",\"\",IFERROR((E112/VLOOKUP(D112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E32=\"\",\"\",'TDPrimas Vida'!E32)","v":100}]
[null,{"$f":"IF(C113=\"\",B112,D113)","v":"Assurant Vida"},null,{"$f":"IF(D112=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,5,0)))","v":1013361.02646},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,6,0)))","v":1095420.96211},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.40625626502845291},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.41559724959849442},{"$f":"IF(E112=\"\",\"\",E113-F113)","v":-82059.935649999999},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/F113-1)*100,\"ND\"))","v":-7.4911781395835426},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/VLOOKUP(B113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":98.90270748575071},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,7,0)))","v":98.90270748575071}]
[null,{"$f":"IF(C114=\"\",B113,D114)","v":"Assurant Vida"},null,{"$f":"IF(D113=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,8,0)))","v":11242.90221},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,9,0)))","v":12721.255380000001},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.5072776045774147E-3},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.6109127092675596E-3},{"$f":"IF(E112=\"\",\"\",E114-F114)","v":-1478.3531700000003},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/F114-1)*100,\"ND\"))","v":-11.621126420622174},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/VLOOKUP(B114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.0972925142492855},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,10,0)))","v":1.0972925142492855}]
[null,{"$f":"IF(C115=\"\",B114,D115)","v":"Assurant Vida"},null,{"$f":"IF(D114=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E112=\"\",\"\",E115-F115)","v":0},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/F115-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/VLOOKUP(B115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C116=\"\",B112,D116)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!A33=\"\",\"\",'TDPrimas Vida'!A33)","v":25},{"$f":"IF('TDPrimas Vida'!B33=\"\",\"\",'TDPrimas Vida'!B33)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",'TDPrimas Vida'!C33)","v":706075.57554999995},{"$f":"IF('TDPrimas Vida'!D33=\"\",\"\",'TDPrimas Vida'!D33)","v":323194.96318999998},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.28306557945376126},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.28957406052248336},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",E116-F116)","v":382880.61235999997},{"$f":"IFERROR(IF('TDPrimas Vida'!C33=\"\",\"\",(E116/F116-1)*100),\"ND\")","v":118.46738222059234},{"$f":"IF(E116=\"\",\"\",IFERROR((E116/VLOOKUP(D116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.062406470045541},{"$f":"IF('TDPrimas Vida'!E33=\"\",\"\",'TDPrimas Vida'!E33)","v":28.062406470045541}]
[null,{"$f":"IF(C117=\"\",B116,D117)","v":"General de Seguros"},null,{"$f":"IF(D116=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,5,0)))","v":445757.19783999998},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,6,0)))","v":149186.80386000001},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.17870398562360312},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18281289745096432},{"$f":"IF(E116=\"\",\"\",E117-F117)","v":296570.39397999994},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/F117-1)*100,\"ND\"))","v":198.79130479818295},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/VLOOKUP(B117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.716261694777707},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,7,0)))","v":17.716261694777707}]
[null,{"$f":"IF(C118=\"\",B117,D118)","v":"General de Seguros"},null,{"$f":"IF(D117=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,8,0)))","v":260318.37771},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,9,0)))","v":174008.15932999999},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.10436159383015815},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.10676116307151906},{"$f":"IF(E116=\"\",\"\",E118-F118)","v":86310.218380000006},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/F118-1)*100,\"ND\"))","v":49.601247845117371},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/VLOOKUP(B118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":10.346144775267838},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,10,0)))","v":10.346144775267838}]
[null,{"$f":"IF(C119=\"\",B118,D119)","v":"General de Seguros"},null,{"$f":"IF(D118=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E116=\"\",\"\",E119-F119)","v":0},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/F119-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/VLOOKUP(B119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C120=\"\",B116,D120)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!A34=\"\",\"\",'TDPrimas Vida'!A34)","v":26},{"$f":"IF('TDPrimas Vida'!B34=\"\",\"\",'TDPrimas Vida'!B34)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",'TDPrimas Vida'!C34)","v":674385.09612},{"$f":"IF('TDPrimas Vida'!D34=\"\",\"\",'TDPrimas Vida'!D34)","v":652683.26222000003},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.27036087158161476},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.27657723535783857},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",E120-F120)","v":21701.833899999969},{"$f":"IFERROR(IF('TDPrimas Vida'!C34=\"\",\"\",(E120/F120-1)*100),\"ND\")","v":3.3250176856358449},{"$f":"IF(E120=\"\",\"\",IFERROR((E120/VLOOKUP(D120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":21.484258242534988},{"$f":"IF('TDPrimas Vida'!E34=\"\",\"\",'TDPrimas Vida'!E34)","v":21.484258242534988}]
[null,{"$f":"IF(C121=\"\",B120,D121)","v":"Ve Por Más"},null,{"$f":"IF(D120=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,5,0)))","v":89826.774940000003},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,6,0)))","v":132025.36324000001},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.6011538961742667E-2},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.6839546450467865E-2},{"$f":"IF(E120=\"\",\"\",E121-F121)","v":-42198.588300000003},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/F121-1)*100,\"ND\"))","v":-31.962486043905091},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/VLOOKUP(B121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.8616611502956921},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,7,0)))","v":2.8616611502956921}]
[null,{"$f":"IF(C122=\"\",B121,D122)","v":"Ve Por Más"},null,{"$f":"IF(D121=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,8,0)))","v":430576.45000999997},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,9,0)))","v":354794.98626999999},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.17261802637243784},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.17658700472343761},{"$f":"IF(E120=\"\",\"\",E122-F122)","v":75781.463739999977},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/F122-1)*100,\"ND\"))","v":21.359226221514316},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/VLOOKUP(B122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.717111630122297},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,10,0)))","v":13.717111630122297}]
[null,{"$f":"IF(C123=\"\",B122,D123)","v":"Ve Por Más"},null,{"$f":"IF(D122=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,11,0)))","v":153981.87117},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,12,0)))","v":165862.91271},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.1731306247434281E-2},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.3150684183933062E-2},{"$f":"IF(E120=\"\",\"\",E123-F123)","v":-11881.041540000006},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/F123-1)*100,\"ND\"))","v":-7.1631694788654716},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/VLOOKUP(B123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.9054854621169959},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,13,0)))","v":4.9054854621169959}]
[null,{"$f":"IF(C124=\"\",B120,D124)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!A35=\"\",\"\",'TDPrimas Vida'!A35)","v":27},{"$f":"IF('TDPrimas Vida'!B35=\"\",\"\",'TDPrimas Vida'!B35)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",'TDPrimas Vida'!C35)","v":502882.72777},{"$f":"IF('TDPrimas Vida'!D35=\"\",\"\",'TDPrimas Vida'!D35)","v":630223.74708999996},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.20160560096222002},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.20624108592560919},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",E124-F124)","v":-127341.01931999996},{"$f":"IFERROR(IF('TDPrimas Vida'!C35=\"\",\"\",(E124/F124-1)*100),\"ND\")","v":-20.20568407775578},{"$f":"IF(E124=\"\",\"\",IFERROR((E124/VLOOKUP(D124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":27.407503027729319},{"$f":"IF('TDPrimas Vida'!E35=\"\",\"\",'TDPrimas Vida'!E35)","v":27.407503027729319}]
[null,{"$f":"IF(C125=\"\",B124,D125)","v":"Zurich Vida"},null,{"$f":"IF(D124=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,5,0)))","v":97260.811480000004},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,6,0)))","v":54579.042220000003},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.8991842959988705E-2},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.9888376096336088E-2},{"$f":"IF(E124=\"\",\"\",E125-F125)","v":42681.769260000001},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/F125-1)*100,\"ND\"))","v":78.201755699479179},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/VLOOKUP(B125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.300790498290274},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,7,0)))","v":5.300790498290274}]
[null,{"$f":"IF(C126=\"\",B125,D126)","v":"Zurich Vida"},null,{"$f":"IF(D125=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,8,0)))","v":239483.34755000001},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,9,0)))","v":334931.28636000003},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.6008833744124916E-2},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.8216349324293836E-2},{"$f":"IF(E124=\"\",\"\",E126-F126)","v":-95447.938810000021},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/F126-1)*100,\"ND\"))","v":-28.497767362171132},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/VLOOKUP(B126&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.052030246044449},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,10,0)))","v":13.052030246044449}]
[null,{"$f":"IF(C127=\"\",B126,D127)","v":"Zurich Vida"},null,{"$f":"IF(D126=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,11,0)))","v":166138.56873999999},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,12,0)))","v":240713.41850999999},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.6604924258106421E-2},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.813636050497926E-2},{"$f":"IF(E124=\"\",\"\",E127-F127)","v":-74574.849770000001},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/F127-1)*100,\"ND\"))","v":-30.980761368274923},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/VLOOKUP(B127&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.0546822833945928},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,13,0)))","v":9.0546822833945928}]
[null,{"$f":"IF(C128=\"\",B124,D128)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!A36=\"\",\"\",'TDPrimas Vida'!A36)","v":28},{"$f":"IF('TDPrimas Vida'!B36=\"\",\"\",'TDPrimas Vida'!B36)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",'TDPrimas Vida'!C36)","v":455803.15737999999},{"$f":"IF('TDPrimas Vida'!D36=\"\",\"\",'TDPrimas Vida'!D36)","v":523955.40065000003},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.18273140911314115},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.18693292283716517},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",E128-F128)","v":-68152.243270000035},{"$f":"IFERROR(IF('TDPrimas Vida'!C36=\"\",\"\",(E128/F128-1)*100),\"ND\")","v":-13.007260386180352},{"$f":"IF(E128=\"\",\"\",IFERROR((E128/VLOOKUP(D128&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":71.983398665445335},{"$f":"IF('TDPrimas Vida'!E36=\"\",\"\",'TDPrimas Vida'!E36)","v":71.983398665445335}]
[null,{"$f":"IF(C129=\"\",B128,D129)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D128=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,5,0)))","v":455803.15737999999},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,6,0)))","v":523955.40065000003},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.18273140911314115},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18693292283716517},{"$f":"IF(E128=\"\",\"\",E129-F129)","v":-68152.243270000035},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/F129-1)*100,\"ND\"))","v":-13.007260386180352},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/VLOOKUP(B129&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":71.983398665445335},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,7,0)))","v":71.983398665445335}]
[null,{"$f":"IF(C130=\"\",B129,D130)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D129=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E128=\"\",\"\",E130-F130)","v":0},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/F130-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/VLOOKUP(B130&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C131=\"\",B130,D131)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D130=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E128=\"\",\"\",E131-F131)","v":0},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/F131-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/VLOOKUP(B131&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C132=\"\",B128,D132)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!A37=\"\",\"\",'TDPrimas Vida'!A37)","v":29},{"$f":"IF('TDPrimas Vida'!B37=\"\",\"\",'TDPrimas Vida'!B37)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",'TDPrimas Vida'!C37)","v":426948.58981999999},{"$f":"IF('TDPrimas Vida'!D37=\"\",\"\",'TDPrimas Vida'!D37)","v":558075.82313000003},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.1711636178325876},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.17509915520335209},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",E132-F132)","v":-131127.23331000004},{"$f":"IFERROR(IF('TDPrimas Vida'!C37=\"\",\"\",(E132/F132-1)*100),\"ND\")","v":-23.496311410618986},{"$f":"IF(E132=\"\",\"\",IFERROR((E132/VLOOKUP(D132&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E37=\"\",\"\",'TDPrimas Vida'!E37)","v":100}]
[null,{"$f":"IF(C133=\"\",B132,D133)","v":"Skandia Life"},null,{"$f":"IF(D132=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,5,0)))","v":215625.46465000001},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,6,0)))","v":363619.33195000002},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.6444212503165058E-2},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.8431810294684401E-2},{"$f":"IF(E132=\"\",\"\",E133-F133)","v":-147993.86730000001},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/F133-1)*100,\"ND\"))","v":-40.70021978929055},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/VLOOKUP(B133&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":50.503847486861808},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,7,0)))","v":50.503847486861808}]
[null,{"$f":"IF(C134=\"\",B133,D134)","v":"Skandia Life"},null,{"$f":"IF(D133=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,8,0)))","v":211323.12517000001},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,9,0)))","v":194456.49118000001},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.471940532942257E-2},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.6667344908667718E-2},{"$f":"IF(E132=\"\",\"\",E134-F134)","v":16866.633990000002},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/F134-1)*100,\"ND\"))","v":8.6737315312283911},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/VLOOKUP(B134&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":49.496152513138199},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,10,0)))","v":49.496152513138199}]
[null,{"$f":"IF(C135=\"\",B134,D135)","v":"Skandia Life"},null,{"$f":"IF(D134=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E132=\"\",\"\",E135-F135)","v":0},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/F135-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/VLOOKUP(B135&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C136=\"\",B132,D136)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!A38=\"\",\"\",'TDPrimas Vida'!A38)","v":30},{"$f":"IF('TDPrimas Vida'!B38=\"\",\"\",'TDPrimas Vida'!B38)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",'TDPrimas Vida'!C38)","v":343072.03895000002},{"$f":"IF('TDPrimas Vida'!D38=\"\",\"\",'TDPrimas Vida'!D38)","v":800503.99701000005},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.13753752269949215},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.14069990070552171},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",E136-F136)","v":-457431.95806000003},{"$f":"IFERROR(IF('TDPrimas Vida'!C38=\"\",\"\",(E136/F136-1)*100),\"ND\")","v":-57.142994884294836},{"$f":"IF(E136=\"\",\"\",IFERROR((E136/VLOOKUP(D136&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":44.584720622378654},{"$f":"IF('TDPrimas Vida'!E38=\"\",\"\",'TDPrimas Vida'!E38)","v":44.584720622378654}]
[null,{"$f":"IF(C137=\"\",B136,D137)","v":"Pan-American México"},null,{"$f":"IF(D136=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,5,0)))","v":59914.646480000003},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,6,0)))","v":177676.53993},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.4019771694294319E-2},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.4572054418492081E-2},{"$f":"IF(E136=\"\",\"\",E137-F137)","v":-117761.89345},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/F137-1)*100,\"ND\"))","v":-66.278808387643721},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/VLOOKUP(B137&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.786346513913073},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,7,0)))","v":7.786346513913073}]
[null,{"$f":"IF(C138=\"\",B137,D138)","v":"Pan-American México"},null,{"$f":"IF(D137=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,8,0)))","v":195470.33705},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,9,0)))","v":409616.80033},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.8364025239054697E-2},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.0165836592174591E-2},{"$f":"IF(E136=\"\",\"\",E138-F138)","v":-214146.46328},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/F138-1)*100,\"ND\"))","v":-52.279707059738989},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/VLOOKUP(B138&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":25.402799930910664},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,10,0)))","v":25.402799930910664}]
[null,{"$f":"IF(C139=\"\",B138,D139)","v":"Pan-American México"},null,{"$f":"IF(D138=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,11,0)))","v":87687.055420000004},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,12,0)))","v":213210.65674999999},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.5153725766143139E-2},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.5962009694855017E-2},{"$f":"IF(E136=\"\",\"\",E139-F139)","v":-125523.60132999999},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/F139-1)*100,\"ND\"))","v":-58.873042859758463},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/VLOOKUP(B139&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.395574177554915},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,13,0)))","v":11.395574177554915}]
[null,{"$f":"IF(C140=\"\",B136,D140)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!A39=\"\",\"\",'TDPrimas Vida'!A39)","v":31},{"$f":"IF('TDPrimas Vida'!B39=\"\",\"\",'TDPrimas Vida'!B39)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",'TDPrimas Vida'!C39)","v":289231.40327000001},{"$f":"IF('TDPrimas Vida'!D39=\"\",\"\",'TDPrimas Vida'!D39)","v":222547.21844999999},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.1159528209130772},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.11861890536330956},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",E140-F140)","v":66684.184820000024},{"$f":"IFERROR(IF('TDPrimas Vida'!C39=\"\",\"\",(E140/F140-1)*100),\"ND\")","v":29.964061238079264},{"$f":"IF(E140=\"\",\"\",IFERROR((E140/VLOOKUP(D140&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":21.876404597669051},{"$f":"IF('TDPrimas Vida'!E39=\"\",\"\",'TDPrimas Vida'!E39)","v":21.876404597669051}]
[null,{"$f":"IF(C141=\"\",B140,D141)","v":"La Latinoamericana"},null,{"$f":"IF(D140=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,5,0)))","v":105684.60047},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,6,0)))","v":66060.388299999991},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.2368938548932082E-2},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.3343120697746186E-2},{"$f":"IF(E140=\"\",\"\",E141-F141)","v":39624.212170000013},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/F141-1)*100,\"ND\"))","v":59.981803301026048},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/VLOOKUP(B141&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.9935963159105992},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,7,0)))","v":7.9935963159105992}]
[null,{"$f":"IF(C142=\"\",B141,D142)","v":"La Latinoamericana"},null,{"$f":"IF(D141=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,8,0)))","v":183546.8028},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,9,0)))","v":156486.83014999999},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.3583882364145106E-2},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.5275784665563381E-2},{"$f":"IF(E140=\"\",\"\",E142-F142)","v":27059.972650000011},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/F142-1)*100,\"ND\"))","v":17.292172525995795},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/VLOOKUP(B142&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.882808281758452},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,10,0)))","v":13.882808281758452}]
[null,{"$f":"IF(C143=\"\",B142,D143)","v":"La Latinoamericana"},null,{"$f":"IF(D142=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E140=\"\",\"\",E143-F143)","v":0},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/F143-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/VLOOKUP(B143&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C144=\"\",B140,D144)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!A40=\"\",\"\",'TDPrimas Vida'!A40)","v":32},{"$f":"IF('TDPrimas Vida'!B40=\"\",\"\",'TDPrimas Vida'!B40)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",'TDPrimas Vida'!C40)","v":251614.97323},{"$f":"IF('TDPrimas Vida'!D40=\"\",\"\",'TDPrimas Vida'!D40)","v":111306.86375999999},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.10087240043831394},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.10319174322056333},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",E144-F144)","v":140308.10947000002},{"$f":"IFERROR(IF('TDPrimas Vida'!C40=\"\",\"\",(E144/F144-1)*100),\"ND\")","v":126.0552177379937},{"$f":"IF(E144=\"\",\"\",IFERROR((E144/VLOOKUP(D144&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":97.67806594729926},{"$f":"IF('TDPrimas Vida'!E40=\"\",\"\",'TDPrimas Vida'!E40)","v":97.67806594729926}]
[null,{"$f":"IF(C145=\"\",B144,D145)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D144=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,5,0)))","v":251614.97323},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,6,0)))","v":111306.86375999999},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.10087240043831394},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.10319174322056333},{"$f":"IF(E144=\"\",\"\",E145-F145)","v":140308.10947000002},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/F145-1)*100,\"ND\"))","v":126.0552177379937},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/VLOOKUP(B145&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":97.67806594729926},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,7,0)))","v":97.67806594729926}]
[null,{"$f":"IF(C146=\"\",B145,D146)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D145=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E144=\"\",\"\",E146-F146)","v":0},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/F146-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/VLOOKUP(B146&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C147=\"\",B146,D147)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D146=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E144=\"\",\"\",E147-F147)","v":0},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/F147-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/VLOOKUP(B147&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C148=\"\",B144,D148)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!A41=\"\",\"\",'TDPrimas Vida'!A41)","v":33},{"$f":"IF('TDPrimas Vida'!B41=\"\",\"\",'TDPrimas Vida'!B41)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",'TDPrimas Vida'!C41)","v":238010.45843},{"$f":"IF('TDPrimas Vida'!D41=\"\",\"\",'TDPrimas Vida'!D41)","v":180182.52149000001},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.5418352743703416E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.7612291489768757E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",E148-F148)","v":57827.936939999985},{"$f":"IFERROR(IF('TDPrimas Vida'!C41=\"\",\"\",(E148/F148-1)*100),\"ND\")","v":32.09408796247164},{"$f":"IF(E148=\"\",\"\",IFERROR((E148/VLOOKUP(D148&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":12.281279726895358},{"$f":"IF('TDPrimas Vida'!E41=\"\",\"\",'TDPrimas Vida'!E41)","v":12.281279726895358}]
[null,{"$f":"IF(C149=\"\",B148,D149)","v":"El Potosí"},null,{"$f":"IF(D148=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,5,0)))","v":75680.601299999995},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,6,0)))","v":46912.423269999999},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.0340340329300289E-2},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.1037950865462613E-2},{"$f":"IF(E148=\"\",\"\",E149-F149)","v":28768.178029999995},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/F149-1)*100,\"ND\"))","v":61.323154986958308},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/VLOOKUP(B149&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.9050999716396806},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,7,0)))","v":3.9050999716396806}]
[null,{"$f":"IF(C150=\"\",B149,D150)","v":"El Potosí"},null,{"$f":"IF(D149=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,8,0)))","v":162329.85712999999},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,9,0)))","v":132662.28599999999},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.5078012414403127E-2},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.657434062430613E-2},{"$f":"IF(E148=\"\",\"\",E150-F150)","v":29667.571129999997},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/F150-1)*100,\"ND\"))","v":22.363229237584513},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/VLOOKUP(B150&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.3761797552556772},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,10,0)))","v":8.3761797552556772}]
[null,{"$f":"IF(C151=\"\",B150,D151)","v":"El Potosí"},null,{"$f":"IF(D150=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,12,0)))","v":607.81222000000002},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E148=\"\",\"\",E151-F151)","v":-607.81222000000002},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/F151-1)*100,\"ND\"))","v":-100},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/VLOOKUP(B151&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C152=\"\",B148,D152)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!A42=\"\",\"\",'TDPrimas Vida'!A42)","v":34},{"$f":"IF('TDPrimas Vida'!B42=\"\",\"\",'TDPrimas Vida'!B42)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",'TDPrimas Vida'!C42)","v":172610.6998},{"$f":"IF('TDPrimas Vida'!D42=\"\",\"\",'TDPrimas Vida'!D42)","v":525161.13633999997},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":6.9199600511243381E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":7.0790695729389203E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",E152-F152)","v":-352550.43653999997},{"$f":"IFERROR(IF('TDPrimas Vida'!C42=\"\",\"\",(E152/F152-1)*100),\"ND\")","v":-67.131859565432819},{"$f":"IF(E152=\"\",\"\",IFERROR((E152/VLOOKUP(D152&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100.03260429584853},{"$f":"IF('TDPrimas Vida'!E42=\"\",\"\",'TDPrimas Vida'!E42)","v":100.03260429584853}]
[null,{"$f":"IF(C153=\"\",B152,D153)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D152=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,5,0)))","v":93975.274659999995},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,6,0)))","v":333729.47223999997},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.7674671801581863E-2},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.8540919434600654E-2},{"$f":"IF(E152=\"\",\"\",E153-F153)","v":-239754.19757999998},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/F153-1)*100,\"ND\"))","v":-71.840882368214068},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/VLOOKUP(B153&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":54.46123255713411},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,7,0)))","v":54.46123255713411}]
[null,{"$f":"IF(C154=\"\",B153,D154)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D153=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,8,0)))","v":30422.091079999998},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,9,0)))","v":143062.40718000001},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.2196211196014514E-2},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.2476636706712695E-2},{"$f":"IF(E152=\"\",\"\",E154-F154)","v":-112640.31610000001},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/F154-1)*100,\"ND\"))","v":-78.735090734407137},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/VLOOKUP(B154&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.630430804023096},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,10,0)))","v":17.630430804023096}]
[null,{"$f":"IF(C155=\"\",B154,D155)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D154=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,11,0)))","v":48213.334059999994},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,12,0)))","v":48369.25692},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9328717513646992E-2},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9773139588075851E-2},{"$f":"IF(E152=\"\",\"\",E155-F155)","v":-155.92286000000604},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/F155-1)*100,\"ND\"))","v":-0.32235942813405583},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/VLOOKUP(B155&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":27.940940934691326},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,13,0)))","v":27.940940934691326}]
[null,{"$f":"IF(C156=\"\",B152,D156)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!A43=\"\",\"\",'TDPrimas Vida'!A43)","v":35},{"$f":"IF('TDPrimas Vida'!B43=\"\",\"\",'TDPrimas Vida'!B43)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",'TDPrimas Vida'!C43)","v":64153.745750000002},{"$f":"IF('TDPrimas Vida'!D43=\"\",\"\",'TDPrimas Vida'!D43)","v":77705.03731},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.5719225878486806E-2},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.6310583877772135E-2},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",E156-F156)","v":-13551.291559999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C43=\"\",\"\",(E156/F156-1)*100),\"ND\")","v":-17.439399077743001},{"$f":"IF(E156=\"\",\"\",IFERROR((E156/VLOOKUP(D156&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.6676824531486281},{"$f":"IF('TDPrimas Vida'!E43=\"\",\"\",'TDPrimas Vida'!E43)","v":4.6676824531486281}]
[null,{"$f":"IF(C157=\"\",B156,D157)","v":"Tokio Marine"},null,{"$f":"IF(D156=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,5,0)))","v":40967.138370000001},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,6,0)))","v":28655.496940000001},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6423718880565191E-2},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6801346791448762E-2},{"$f":"IF(E156=\"\",\"\",E157-F157)","v":12311.64143},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/F157-1)*100,\"ND\"))","v":42.964327074063988},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/VLOOKUP(B157&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.9806769766886281},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,7,0)))","v":2.9806769766886281}]
[null,{"$f":"IF(C158=\"\",B157,D158)","v":"Tokio Marine"},null,{"$f":"IF(D157=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,8,0)))","v":23186.607380000001},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,9,0)))","v":49049.540370000002},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.2955069979216171E-3},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.5092370863233723E-3},{"$f":"IF(E156=\"\",\"\",E158-F158)","v":-25862.932990000001},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/F158-1)*100,\"ND\"))","v":-52.728186227446194},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/VLOOKUP(B158&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.6870054764600007},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,10,0)))","v":1.6870054764600007}]
[null,{"$f":"IF(C159=\"\",B158,D159)","v":"Tokio Marine"},null,{"$f":"IF(D158=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E156=\"\",\"\",E159-F159)","v":0},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/F159-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/VLOOKUP(B159&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C160=\"\",B156,D160)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!A44=\"\",\"\",'TDPrimas Vida'!A44)","v":36},{"$f":"IF('TDPrimas Vida'!B44=\"\",\"\",'TDPrimas Vida'!B44)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",'TDPrimas Vida'!C44)","v":19418.209889999998},{"$f":"IF('TDPrimas Vida'!D44=\"\",\"\",'TDPrimas Vida'!D44)","v":8572.8342499999999},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":7.7847570781442079E-3},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":7.9637507380779776E-3},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",E160-F160)","v":10845.375639999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C44=\"\",\"\",(E160/F160-1)*100),\"ND\")","v":126.50863557755123},{"$f":"IF(E160=\"\",\"\",IFERROR((E160/VLOOKUP(D160&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.22369119566817366},{"$f":"IF('TDPrimas Vida'!E44=\"\",\"\",'TDPrimas Vida'!E44)","v":0.22369119566817366}]
[null,{"$f":"IF(C161=\"\",B160,D161)","v":"HDI Seguros"},null,{"$f":"IF(D160=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,5,0)))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,6,0)))","v":0},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E160=\"\",\"\",E161-F161)","v":0},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/F161-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/VLOOKUP(B161&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,7,0)))","v":0}]
[null,{"$f":"IF(C162=\"\",B161,D162)","v":"HDI Seguros"},null,{"$f":"IF(D161=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,8,0)))","v":19418.209889999998},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,9,0)))","v":8572.8342499999999},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.7847570781442079E-3},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.9637507380779776E-3},{"$f":"IF(E160=\"\",\"\",E162-F162)","v":10845.375639999998},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/F162-1)*100,\"ND\"))","v":126.50863557755123},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/VLOOKUP(B162&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.22369119566817366},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,10,0)))","v":0.22369119566817366}]
[null,{"$f":"IF(C163=\"\",B162,D163)","v":"HDI Seguros"},null,{"$f":"IF(D162=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E160=\"\",\"\",E163-F163)","v":0},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/F163-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/VLOOKUP(B163&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C164=\"\",B160,D164)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!A45=\"\",\"\",'TDPrimas Vida'!A45)","v":37},{"$f":"IF('TDPrimas Vida'!B45=\"\",\"\",'TDPrimas Vida'!B45)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",'TDPrimas Vida'!C45)","v":192.54227},{"$f":"IF('TDPrimas Vida'!D45=\"\",\"\",'TDPrimas Vida'!D45)","v":212.01303999999999},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":7.7190163651303146E-5},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":7.8964984594865218E-5},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",E164-F164)","v":-19.470769999999987},{"$f":"IFERROR(IF('TDPrimas Vida'!C45=\"\",\"\",(E164/F164-1)*100),\"ND\")","v":-9.1837605837829521},{"$f":"IF(E164=\"\",\"\",IFERROR((E164/VLOOKUP(D164&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E45=\"\",\"\",'TDPrimas Vida'!E45)","v":100}]
[null,{"$f":"IF(C165=\"\",B164,D165)","v":"Principal México"},null,{"$f":"IF(D164=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,5,0)))","v":189.79227},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,6,0)))","v":208.11304000000001},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.6087689113940084E-5},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.7837161038843576E-5},{"$f":"IF(E164=\"\",\"\",E165-F165)","v":-18.32077000000001},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/F165-1)*100,\"ND\"))","v":-8.8032782568550303},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/VLOOKUP(B165&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":98.571742194584075},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,7,0)))","v":98.571742194584075}]
[null,{"$f":"IF(C166=\"\",B165,D166)","v":"Principal México"},null,{"$f":"IF(D165=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E164=\"\",\"\",E166-F166)","v":0},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/F166-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/VLOOKUP(B166&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C167=\"\",B166,D167)","v":"Principal México"},null,{"$f":"IF(D166=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,11,0)))","v":2.75},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,12,0)))","v":3.9},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.1024745373630613E-6},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.1278235560216431E-6},{"$f":"IF(E164=\"\",\"\",E167-F167)","v":-1.1499999999999999},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/F167-1)*100,\"ND\"))","v":-29.487179487179482},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/VLOOKUP(B167&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.4282578054159225},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,13,0)))","v":1.4282578054159225}]
[null,{"$f":"IF(C168=\"\",B164,D168)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!A46=\"\",\"\",'TDPrimas Vida'!A46)","v":150.1},{"$f":"IF('TDPrimas Vida'!B46=\"\",\"\",'TDPrimas Vida'!B46)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",'TDPrimas Vida'!C46)","v":18934831.075279996},{"$f":"IF('TDPrimas Vida'!D46=\"\",\"\",'TDPrimas Vida'!D46)","v":19905902.710329998},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":7.5909705926425568},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":7.7655085512695994},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",E168-F168)","v":-971071.63505000249},{"$f":"IFERROR(IF('TDPrimas Vida'!C46=\"\",\"\",(E168/F168-1)*100),\"ND\")","v":-4.878309962532235},{"$f":"IF(E168=\"\",\"\",IFERROR((E168/VLOOKUP(D168&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.661215722162027},{"$f":"IF('TDPrimas Vida'!E46=\"\",\"\",'TDPrimas Vida'!E46)","v":25.650681276081066}]
[null,{"$f":"IF(C169=\"\",B168,D169)","v":"TOTAL RESTO"},null,{"$f":"IF(D168=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,5,0)))","v":9850518.3527200017},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,6,0)))","v":11801538.680290002},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.949071150436847},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.0398715044440472},{"$f":"IF(E168=\"\",\"\",E169-F169)","v":-1951020.3275700007},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/F169-1)*100,\"ND\"))","v":-16.531914866562612},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/VLOOKUP(B169&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.1070111825454525},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,7,0)))","v":13.344323256185769}]
[null,{"$f":"IF(C170=\"\",B169,D170)","v":"TOTAL RESTO"},null,{"$f":"IF(D169=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,8,0)))","v":7898910.6573200002},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,9,0)))","v":6865571.0319399992},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.1666719536730987},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.2394827295403266},{"$f":"IF(E168=\"\",\"\",E170-F170)","v":1033339.625380001},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/F170-1)*100,\"ND\"))","v":15.051036841257638},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/VLOOKUP(B170&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.6989535333437082},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,10,0)))","v":10.70051477584461}]
[null,{"$f":"IF(C171=\"\",B170,D171)","v":"TOTAL RESTO"},null,{"$f":"IF(D170=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,11,0)))","v":1185402.0652399999},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,12,0)))","v":1238792.9981},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.47522748853261326},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.48615431728522779},{"$f":"IF(E168=\"\",\"\",E171-F171)","v":-53390.932860000059},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/F171-1)*100,\"ND\"))","v":-4.3099156147870072},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/VLOOKUP(B171&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.85525100627286998},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,13,0)))","v":1.6058432440506925}]
[null,{"$f":"IF(C172=\"\",B168,D172)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A47=\"\",\"\",'TDPrimas Vida'!A47)","v":151.1},{"$f":"IF('TDPrimas Vida'!B47=\"\",\"\",'TDPrimas Vida'!B47)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",'TDPrimas Vida'!C47)","v":249438867.45697999},{"$f":"IF('TDPrimas Vida'!D47=\"\",\"\",'TDPrimas Vida'!D47)","v":243832466.99515},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":100},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":102.29928382012454},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",E172-F172)","v":5606400.4618299901},{"$f":"IFERROR(IF('TDPrimas Vida'!C47=\"\",\"\",(E172/F172-1)*100),\"ND\")","v":2.2992838201245425},{"$f":"IF(E172=\"\",\"\",IFERROR((E172/VLOOKUP(D172&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":39.381122480652998},{"$f":"IF('TDPrimas Vida'!E47=\"\",\"\",'TDPrimas Vida'!E47)","v":49.802936471830847}]
[null,{"$f":"IF(C173=\"\",B172,D173)","v":"TOTAL"},null,{"$f":"IF(D172=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,5,0)))","v":111091871.93223998},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,6,0)))","v":113874433.39747998},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":44.536712768470082},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":45.560738199170856},{"$f":"IF(E172=\"\",\"\",E173-F173)","v":-2782561.4652400017},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/F173-1)*100,\"ND\"))","v":-2.4435348499407539},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/VLOOKUP(B173&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.539057404207824},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,7,0)))","v":22.180590766722933}]
[null,{"$f":"IF(C174=\"\",B173,D174)","v":"TOTAL"},null,{"$f":"IF(D173=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,8,0)))","v":109550265.18316001},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,9,0)))","v":104441771.31607001},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":43.918682882110915},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":44.928498051631102},{"$f":"IF(E172=\"\",\"\",E174-F174)","v":5108493.8670900017},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/F174-1)*100,\"ND\"))","v":4.8912363345794629},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/VLOOKUP(B174&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.295670297693679},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,10,0)))","v":21.872793735042549}]
[null,{"$f":"IF(C175=\"\",B174,D175)","v":"TOTAL"},null,{"$f":"IF(D174=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,11,0)))","v":28796730.34158},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,12,0)))","v":25516262.281599998},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":11.544604349418998},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":11.810047569322583},{"$f":"IF(E172=\"\",\"\",E175-F175)","v":3280468.0599800013},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/F175-1)*100,\"ND\"))","v":12.856381643112268},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/VLOOKUP(B175&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.5463947787514885},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,13,0)))","v":5.7495519700653634}]
[null,{"$f":"IF(C176=\"\",B172,D176)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A48=\"\",\"\",'TDPrimas Vida'!A48)","v":""},{"$f":"IF('TDPrimas Vida'!B48=\"\",\"\",'TDPrimas Vida'!B48)","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",'TDPrimas Vida'!C48)","v":""},{"$f":"IF('TDPrimas Vida'!D48=\"\",\"\",'TDPrimas Vida'!D48)","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",E176-F176)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C48=\"\",\"\",(E176/F176-1)*100),\"ND\")","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E176/VLOOKUP(D176&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E48=\"\",\"\",'TDPrimas Vida'!E48)","v":""}]
[null,{"$f":"IF(C177=\"\",B176,D177)","v":"TOTAL"},null,{"$f":"IF(D176=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E177-F177)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/F177-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/VLOOKUP(B177&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C178=\"\",B177,D178)","v":"TOTAL"},null,{"$f":"IF(D177=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E178-F178)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/F178-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/VLOOKUP(B178&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C179=\"\",B178,D179)","v":"TOTAL"},null,{"$f":"IF(D178=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E179-F179)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/F179-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/VLOOKUP(B179&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C180=\"\",B176,D180)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A49=\"\",\"\",'TDPrimas Vida'!A49)","v":""},{"$f":"IF('TDPrimas Vida'!B49=\"\",\"\",'TDPrimas Vida'!B49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",'TDPrimas Vida'!C49)","v":""},{"$f":"IF('TDPrimas Vida'!D49=\"\",\"\",'TDPrimas Vida'!D49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",E180-F180)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C49=\"\",\"\",(E180/F180-1)*100),\"ND\")","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E180/VLOOKUP(D180&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E49=\"\",\"\",'TDPrimas Vida'!E49)","v":""}]
[null,{"$f":"IF(C181=\"\",B180,D181)","v":"TOTAL"},null,{"$f":"IF(D180=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E181-F181)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/F181-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/VLOOKUP(B181&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D181=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E182-F182)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/F182-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/VLOOKUP(B182&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D182=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E183-F183)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/F183-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/VLOOKUP(B183&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,"TOTAL",{"$f":"IF('TDPrimas Vida'!A51=\"\",\"\",'TDPrimas Vida'!A51)","v":""},{"$f":"IF('TDPrimas Vida'!B51=\"\",\"\",'TDPrimas Vida'!B51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",'TDPrimas Vida'!C51)","v":""},{"$f":"IF('TDPrimas Vida'!D51=\"\",\"\",'TDPrimas Vida'!D51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",E184-F184)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C51=\"\",\"\",(E184/F184-1)*100),\"ND\")","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E184/VLOOKUP(D184&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E51=\"\",\"\",'TDPrimas Vida'!E51)","v":""}]
[null,"TOTAL",null,{"$f":"IF(D184=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E185-F185)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/F185-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/VLOOKUP(B185&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D185=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E186-F186)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/F186-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/VLOOKUP(B186&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D186=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E187-F187)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/F187-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/VLOOKUP(B187&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C188=\"\",B184,D188)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A52=\"\",\"\",'TDPrimas Vida'!A52)","v":""},{"$f":"IF('TDPrimas Vida'!B52=\"\",\"\",'TDPrimas Vida'!B52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",'TDPrimas Vida'!C52)","v":""},{"$f":"IF('TDPrimas Vida'!D52=\"\",\"\",'TDPrimas Vida'!D52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",E188-F188)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C52=\"\",\"\",(E188/F188-1)*100),\"ND\")","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E188/VLOOKUP(D188&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E52=\"\",\"\",'TDPrimas Vida'!E52)","v":""}]
[null,{"$f":"IF(C189=\"\",B188,D189)","v":"TOTAL"},null,{"$f":"IF(D188=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E189-F189)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/F189-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/VLOOKUP(B189&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C190=\"\",B189,D190)","v":"TOTAL"},null,{"$f":"IF(D189=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E190-F190)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/F190-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/VLOOKUP(B190&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C191=\"\",B190,D191)","v":"TOTAL"},null,{"$f":"IF(D190=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E191-F191)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/F191-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/VLOOKUP(B191&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C192=\"\",B188,D192)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A53=\"\",\"\",'TDPrimas Vida'!A53)","v":""},{"$f":"IF('TDPrimas Vida'!B53=\"\",\"\",'TDPrimas Vida'!B53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",'TDPrimas Vida'!C53)","v":""},{"$f":"IF('TDPrimas Vida'!D53=\"\",\"\",'TDPrimas Vida'!D53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",E192-F192)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C53=\"\",\"\",(E192/F192-1)*100),\"ND\")","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E192/VLOOKUP(D192&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E53=\"\",\"\",'TDPrimas Vida'!E53)","v":""}]
[null,{"$f":"IF(C193=\"\",B192,D193)","v":"TOTAL"},null,{"$f":"IF(D192=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E193-F193)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/F193-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/VLOOKUP(B193&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C194=\"\",B193,D194)","v":"TOTAL"},null,{"$f":"IF(D193=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E194-F194)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/F194-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/VLOOKUP(B194&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C195=\"\",B194,D195)","v":"TOTAL"},null,{"$f":"IF(D194=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E195-F195)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/F195-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/VLOOKUP(B195&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C196=\"\",B192,D196)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A54=\"\",\"\",'TDPrimas Vida'!A54)","v":""},{"$f":"IF('TDPrimas Vida'!B54=\"\",\"\",'TDPrimas Vida'!B54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",'TDPrimas Vida'!C54)","v":""},{"$f":"IF('TDPrimas Vida'!D54=\"\",\"\",'TDPrimas Vida'!D54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",E196-F196)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C54=\"\",\"\",(E196/F196-1)*100),\"ND\")","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E196/VLOOKUP(D196&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E54=\"\",\"\",'TDPrimas Vida'!E54)","v":""}]
[null,{"$f":"IF(C197=\"\",B196,D197)","v":"TOTAL"},null,{"$f":"IF(D196=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E197-F197)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/F197-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/VLOOKUP(B197&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C198=\"\",B197,D198)","v":"TOTAL"},null,{"$f":"IF(D197=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E198-F198)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/F198-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/VLOOKUP(B198&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C199=\"\",B198,D199)","v":"TOTAL"},null,{"$f":"IF(D198=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E199-F199)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/F199-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/VLOOKUP(B199&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C200=\"\",B196,D200)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A55=\"\",\"\",'TDPrimas Vida'!A55)","v":""},{"$f":"IF('TDPrimas Vida'!B55=\"\",\"\",'TDPrimas Vida'!B55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",'TDPrimas Vida'!C55)","v":""},{"$f":"IF('TDPrimas Vida'!D55=\"\",\"\",'TDPrimas Vida'!D55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",E200-F200)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C55=\"\",\"\",(E200/F200-1)*100),\"ND\")","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E200/VLOOKUP(D200&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E55=\"\",\"\",'TDPrimas Vida'!E55)","v":""}]
[null,{"$f":"IF(C201=\"\",B200,D201)","v":"TOTAL"},null,{"$f":"IF(D200=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E201-F201)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/F201-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/VLOOKUP(B201&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C202=\"\",B201,D202)","v":"TOTAL"},null,{"$f":"IF(D201=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E202-F202)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/F202-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/VLOOKUP(B202&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C203=\"\",B202,D203)","v":"TOTAL"},null,{"$f":"IF(D202=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E203-F203)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/F203-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/VLOOKUP(B203&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C204=\"\",B200,D204)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A56=\"\",\"\",'TDPrimas Vida'!A56)","v":""},{"$f":"IF('TDPrimas Vida'!B56=\"\",\"\",'TDPrimas Vida'!B56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",'TDPrimas Vida'!C56)","v":""},{"$f":"IF('TDPrimas Vida'!D56=\"\",\"\",'TDPrimas Vida'!D56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",E204-F204)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C56=\"\",\"\",(E204/F204-1)*100),\"ND\")","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E204/VLOOKUP(D204&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E56=\"\",\"\",'TDPrimas Vida'!E56)","v":""}]
[null,{"$f":"IF(C205=\"\",B204,D205)","v":"TOTAL"},null,{"$f":"IF(D204=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E205-F205)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/F205-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/VLOOKUP(B205&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C206=\"\",B205,D206)","v":"TOTAL"},null,{"$f":"IF(D205=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E206-F206)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/F206-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/VLOOKUP(B206&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C207=\"\",B206,D207)","v":"TOTAL"},null,{"$f":"IF(D206=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E207-F207)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/F207-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/VLOOKUP(B207&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C208=\"\",B204,D208)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A57=\"\",\"\",'TDPrimas Vida'!A57)","v":""},{"$f":"IF('TDPrimas Vida'!B57=\"\",\"\",'TDPrimas Vida'!B57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",'TDPrimas Vida'!C57)","v":""},{"$f":"IF('TDPrimas Vida'!D57=\"\",\"\",'TDPrimas Vida'!D57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",E208-F208)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C57=\"\",\"\",(E208/F208-1)*100),\"ND\")","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E208/VLOOKUP(D208&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E57=\"\",\"\",'TDPrimas Vida'!E57)","v":""}]
[null,{"$f":"IF(C209=\"\",B208,D209)","v":"TOTAL"},null,{"$f":"IF(D208=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E209-F209)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/F209-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/VLOOKUP(B209&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C210=\"\",B209,D210)","v":"TOTAL"},null,{"$f":"IF(D209=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E210-F210)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/F210-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/VLOOKUP(B210&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C211=\"\",B210,D211)","v":"TOTAL"},null,{"$f":"IF(D210=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E211-F211)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/F211-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/VLOOKUP(B211&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]

{"sheet":"Siniestros (Daños)","index":9,"n_rows":125,"n_cols":16,"rows_kept":125,"cut":false,"hidden":false,"merged":[[1,1,1,15],[4,3,4,8],[4,10,4,15],[5,4,6,4],[5,5,6,5],[5,6,5,7],[5,8,6,8],[5,14,5,15]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Cuarto Trimestre 2021"}]
[null,{"$f":"UPPER(RIGHT('TD Siniestros Daños'!$B$2,LEN('TD Siniestros Daños'!$B$2)-3))","v":"DAÑOS TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,null,null,"Siniestros Directos",null,null,null,null,null,null,"Siniestros Retenidos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado",null,"Importe","% de","Prima Dev.","% de","% vs. Prima Dev. Ret."]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2021"},null,null,{"$f":"'Primas Directas'!D6","v":"2021"},{"$f":"'Primas Directas'!E6","v":2020},null,null,{"$f":"D7","v":"2021"},"Incr.","Retenida","Incr.",{"$f":"G7","v":"2021"},{"$f":"H7","v":2020}]
[null,null,"TOTAL",{"$f":"IFERROR(VLOOKUP($C$8,$C$9:$P$125,D$4,0),\"\")","v":105143956.28726},{"$f":"IFERROR(VLOOKUP($C$8,$C$9:$P$125,E$4,0),\"\")","v":8.5259560420964942},1137629.1491899998,47.422080985175882,48.346525518587185,100,null,73583155.887700021,9.8121179405694647,131024369.06394002,0.18343783754670717,56.159900950785243,51.235619996972773]
[null,{"$f":"IF('TD Siniestros Daños'!A7=\"\",\"\",'TD Siniestros Daños'!A7)","v":1},{"$f":"IF('TD Siniestros Daños'!B7=\"\",\"\",'TD Siniestros Daños'!B7)","v":"Quálitas"},{"$f":"IF('TD Siniestros Daños'!C7=\"\",\"\",'TD Siniestros Daños'!C7)","v":21146831.76489},{"$f":"IF('TD Siniestros Daños'!D7=\"\",\"\",'TD Siniestros Daños'!D7)","v":18.315403332017375},{"$f":"IF('TD Siniestros Daños'!E7=\"\",\"\",'TD Siniestros Daños'!E7)","v":215157.31317000001},{"$f":"IF('TD Siniestros Daños'!F7=\"\",\"\",'TD Siniestros Daños'!F7)","v":60.445506926139956},{"$f":"IF('TD Siniestros Daños'!G7=\"\",\"\",'TD Siniestros Daños'!G7)","v":53.670646663074542},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":20.112265613361082},null,{"$f":"IF('TD Siniestros Daños'!H7=\"\",\"\",'TD Siniestros Daños'!H7)","v":21146793.961259998},{"$f":"IF('TD Siniestros Daños'!I7=\"\",\"\",'TD Siniestros Daños'!I7)","v":18.086657186106315},{"$f":"IF('TD Siniestros Daños'!J7=\"\",\"\",'TD Siniestros Daños'!J7)","v":33387882.970679998},{"$f":"IF('TD Siniestros Daños'!K7=\"\",\"\",'TD Siniestros Daños'!K7)","v":-3.6294384722287854},{"$f":"IF('TD Siniestros Daños'!L7=\"\",\"\",'TD Siniestros Daños'!L7)","v":63.336732010922439},{"$f":"IF('TD Siniestros Daños'!M7=\"\",\"\",'TD Siniestros Daños'!M7)","v":51.689128769280714}]
[null,{"$f":"IF('TD Siniestros Daños'!A8=\"\",\"\",'TD Siniestros Daños'!A8)","v":2},{"$f":"IF('TD Siniestros Daños'!B8=\"\",\"\",'TD Siniestros Daños'!B8)","v":"Mapfre México"},{"$f":"IF('TD Siniestros Daños'!C8=\"\",\"\",'TD Siniestros Daños'!C8)","v":9826169.5553099997},{"$f":"IF('TD Siniestros Daños'!D8=\"\",\"\",'TD Siniestros Daños'!D8)","v":85.773484305262997},{"$f":"IF('TD Siniestros Daños'!E8=\"\",\"\",'TD Siniestros Daños'!E8)","v":289946.81903000001},{"$f":"IF('TD Siniestros Daños'!F8=\"\",\"\",'TD Siniestros Daños'!F8)","v":45.278500221484222},{"$f":"IF('TD Siniestros Daños'!G8=\"\",\"\",'TD Siniestros Daños'!G8)","v":57.577638146934504},{"$f":"IFERROR(D10/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":9.3454440010458395},null,{"$f":"IF('TD Siniestros Daños'!H8=\"\",\"\",'TD Siniestros Daños'!H8)","v":2879861.3700999999},{"$f":"IF('TD Siniestros Daños'!I8=\"\",\"\",'TD Siniestros Daños'!I8)","v":25.267400329310764},{"$f":"IF('TD Siniestros Daños'!J8=\"\",\"\",'TD Siniestros Daños'!J8)","v":4712477.3526499998},{"$f":"IF('TD Siniestros Daños'!K8=\"\",\"\",'TD Siniestros Daños'!K8)","v":-3.2517254922274863},{"$f":"IF('TD Siniestros Daños'!L8=\"\",\"\",'TD Siniestros Daños'!L8)","v":61.111410296339095},{"$f":"IF('TD Siniestros Daños'!M8=\"\",\"\",'TD Siniestros Daños'!M8)","v":47.1984210047018}]
[null,{"$f":"IF('TD Siniestros Daños'!A9=\"\",\"\",'TD Siniestros Daños'!A9)","v":3},{"$f":"IF('TD Siniestros Daños'!B9=\"\",\"\",'TD Siniestros Daños'!B9)","v":"G.N.P."},{"$f":"IF('TD Siniestros Daños'!C9=\"\",\"\",'TD Siniestros Daños'!C9)","v":11521443.640700001},{"$f":"IF('TD Siniestros Daños'!D9=\"\",\"\",'TD Siniestros Daños'!D9)","v":12.674067696545176},{"$f":"IF('TD Siniestros Daños'!E9=\"\",\"\",'TD Siniestros Daños'!E9)","v":38149.944049999998},{"$f":"IF('TD Siniestros Daños'!F9=\"\",\"\",'TD Siniestros Daños'!F9)","v":60.941104875285198},{"$f":"IF('TD Siniestros Daños'!G9=\"\",\"\",'TD Siniestros Daños'!G9)","v":52.610641602278243},10.95778021631855,null,{"$f":"IF('TD Siniestros Daños'!H9=\"\",\"\",'TD Siniestros Daños'!H9)","v":10305350.56184},{"$f":"IF('TD Siniestros Daños'!I9=\"\",\"\",'TD Siniestros Daños'!I9)","v":13.544960512174086},{"$f":"IF('TD Siniestros Daños'!J9=\"\",\"\",'TD Siniestros Daños'!J9)","v":15927549.97089},{"$f":"IF('TD Siniestros Daños'!K9=\"\",\"\",'TD Siniestros Daños'!K9)","v":-0.72598621146529041},{"$f":"IF('TD Siniestros Daños'!L9=\"\",\"\",'TD Siniestros Daños'!L9)","v":64.701417234129437},{"$f":"IF('TD Siniestros Daños'!M9=\"\",\"\",'TD Siniestros Daños'!M9)","v":56.569392051089942}]
[null,{"$f":"IF('TD Siniestros Daños'!A10=\"\",\"\",'TD Siniestros Daños'!A10)","v":4},{"$f":"IF('TD Siniestros Daños'!B10=\"\",\"\",'TD Siniestros Daños'!B10)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros Daños'!C10=\"\",\"\",'TD Siniestros Daños'!C10)","v":8104329.8955199998},{"$f":"IF('TD Siniestros Daños'!D10=\"\",\"\",'TD Siniestros Daños'!D10)","v":-17.922608161742403},{"$f":"IF('TD Siniestros Daños'!E10=\"\",\"\",'TD Siniestros Daños'!E10)","v":371137.92758999998},{"$f":"IF('TD Siniestros Daños'!F10=\"\",\"\",'TD Siniestros Daños'!F10)","v":44.697398736599666},{"$f":"IF('TD Siniestros Daños'!G10=\"\",\"\",'TD Siniestros Daños'!G10)","v":62.499617742330869},7.7078418785940048,null,{"$f":"IF('TD Siniestros Daños'!H10=\"\",\"\",'TD Siniestros Daños'!H10)","v":7141238.4157600002},{"$f":"IF('TD Siniestros Daños'!I10=\"\",\"\",'TD Siniestros Daños'!I10)","v":-5.5107174278097197},{"$f":"IF('TD Siniestros Daños'!J10=\"\",\"\",'TD Siniestros Daños'!J10)","v":12649829.79583},{"$f":"IF('TD Siniestros Daños'!K10=\"\",\"\",'TD Siniestros Daños'!K10)","v":-3.6605852905324476},{"$f":"IF('TD Siniestros Daños'!L10=\"\",\"\",'TD Siniestros Daños'!L10)","v":56.453237166195706},{"$f":"IF('TD Siniestros Daños'!M10=\"\",\"\",'TD Siniestros Daños'!M10)","v":57.558610659265867}]
[null,{"$f":"IF('TD Siniestros Daños'!A11=\"\",\"\",'TD Siniestros Daños'!A11)","v":5},{"$f":"IF('TD Siniestros Daños'!B11=\"\",\"\",'TD Siniestros Daños'!B11)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros Daños'!C11=\"\",\"\",'TD Siniestros Daños'!C11)","v":9161335.4564799983},{"$f":"IF('TD Siniestros Daños'!D11=\"\",\"\",'TD Siniestros Daños'!D11)","v":18.652765971433393},{"$f":"IF('TD Siniestros Daños'!E11=\"\",\"\",'TD Siniestros Daños'!E11)","v":32689.54279},{"$f":"IF('TD Siniestros Daños'!F11=\"\",\"\",'TD Siniestros Daños'!F11)","v":56.557047586446387},{"$f":"IF('TD Siniestros Daños'!G11=\"\",\"\",'TD Siniestros Daños'!G11)","v":50.646021287071605},8.7131355714356467,null,{"$f":"IF('TD Siniestros Daños'!H11=\"\",\"\",'TD Siniestros Daños'!H11)","v":3822525.8819400002},{"$f":"IF('TD Siniestros Daños'!I11=\"\",\"\",'TD Siniestros Daños'!I11)","v":2.1309221232422626},{"$f":"IF('TD Siniestros Daños'!J11=\"\",\"\",'TD Siniestros Daños'!J11)","v":6733303.5402899999},{"$f":"IF('TD Siniestros Daños'!K11=\"\",\"\",'TD Siniestros Daños'!K11)","v":-4.954807349024815},{"$f":"IF('TD Siniestros Daños'!L11=\"\",\"\",'TD Siniestros Daños'!L11)","v":56.770437558134589},{"$f":"IF('TD Siniestros Daños'!M11=\"\",\"\",'TD Siniestros Daños'!M11)","v":52.831767915322956}]
[null,{"$f":"IF('TD Siniestros Daños'!A12=\"\",\"\",'TD Siniestros Daños'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros Daños'!B12=\"\",\"\",'TD Siniestros Daños'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros Daños'!C12=\"\",\"\",'TD Siniestros Daños'!C12)","v":59760110.312899992},{"$f":"IF('TD Siniestros Daños'!D12=\"\",\"\",'TD Siniestros Daños'!D12)","v":17.215296078861563},{"$f":"IF('TD Siniestros Daños'!E12=\"\",\"\",'TD Siniestros Daños'!E12)","v":947081.54663},{"$f":"IF('TD Siniestros Daños'!F12=\"\",\"\",'TD Siniestros Daños'!F12)","v":54.365732317851098},{"$f":"IF('TD Siniestros Daños'!G12=\"\",\"\",'TD Siniestros Daños'!G12)","v":54.839458950550544},56.836467280755123,null,{"$f":"IF('TD Siniestros Daños'!H12=\"\",\"\",'TD Siniestros Daños'!H12)","v":45295770.190899998},{"$f":"IF('TD Siniestros Daños'!I12=\"\",\"\",'TD Siniestros Daños'!I12)","v":11.611752121976494},{"$f":"IF('TD Siniestros Daños'!J12=\"\",\"\",'TD Siniestros Daños'!J12)","v":73411043.630339995},{"$f":"IF('TD Siniestros Daños'!K12=\"\",\"\",'TD Siniestros Daños'!K12)","v":-3.1197116953582404},{"$f":"IF('TD Siniestros Daños'!L12=\"\",\"\",'TD Siniestros Daños'!L12)","v":61.701575064081695},{"$f":"IF('TD Siniestros Daños'!M12=\"\",\"\",'TD Siniestros Daños'!M12)","v":53.557678895014128}]
[null,{"$f":"IF('TD Siniestros Daños'!A13=\"\",\"\",'TD Siniestros Daños'!A13)","v":6},{"$f":"IF('TD Siniestros Daños'!B13=\"\",\"\",'TD Siniestros Daños'!B13)","v":"Inbursa"},{"$f":"IF('TD Siniestros Daños'!C13=\"\",\"\",'TD Siniestros Daños'!C13)","v":3244067.1771099991},{"$f":"IF('TD Siniestros Daños'!D13=\"\",\"\",'TD Siniestros Daños'!D13)","v":-31.049848274623937},{"$f":"IF('TD Siniestros Daños'!E13=\"\",\"\",'TD Siniestros Daños'!E13)","v":8634.3978000000006},{"$f":"IF('TD Siniestros Daños'!F13=\"\",\"\",'TD Siniestros Daños'!F13)","v":28.599518363366155},{"$f":"IF('TD Siniestros Daños'!G13=\"\",\"\",'TD Siniestros Daños'!G13)","v":46.595873118670823},3.0853577244582664,null,{"$f":"IF('TD Siniestros Daños'!H13=\"\",\"\",'TD Siniestros Daños'!H13)","v":3016873.8837700002},{"$f":"IF('TD Siniestros Daños'!I13=\"\",\"\",'TD Siniestros Daños'!I13)","v":14.174957120568109},{"$f":"IF('TD Siniestros Daños'!J13=\"\",\"\",'TD Siniestros Daños'!J13)","v":5141858.8788400004},{"$f":"IF('TD Siniestros Daños'!K13=\"\",\"\",'TD Siniestros Daños'!K13)","v":2.9072169846361628},{"$f":"IF('TD Siniestros Daños'!L13=\"\",\"\",'TD Siniestros Daños'!L13)","v":58.672825428662968},{"$f":"IF('TD Siniestros Daños'!M13=\"\",\"\",'TD Siniestros Daños'!M13)","v":52.882500066219905}]
[null,{"$f":"IF('TD Siniestros Daños'!A14=\"\",\"\",'TD Siniestros Daños'!A14)","v":7},{"$f":"IF('TD Siniestros Daños'!B14=\"\",\"\",'TD Siniestros Daños'!B14)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros Daños'!C14=\"\",\"\",'TD Siniestros Daños'!C14)","v":5005367.124520001},{"$f":"IF('TD Siniestros Daños'!D14=\"\",\"\",'TD Siniestros Daños'!D14)","v":77.399435126803311},{"$f":"IF('TD Siniestros Daños'!E14=\"\",\"\",'TD Siniestros Daños'!E14)","v":0},{"$f":"IF('TD Siniestros Daños'!F14=\"\",\"\",'TD Siniestros Daños'!F14)","v":46.172101271041896},{"$f":"IF('TD Siniestros Daños'!G14=\"\",\"\",'TD Siniestros Daños'!G14)","v":32.233051564175916},4.7604896194366306,null,{"$f":"IF('TD Siniestros Daños'!H14=\"\",\"\",'TD Siniestros Daños'!H14)","v":859910.95695000002},{"$f":"IF('TD Siniestros Daños'!I14=\"\",\"\",'TD Siniestros Daños'!I14)","v":17.499307685075614},{"$f":"IF('TD Siniestros Daños'!J14=\"\",\"\",'TD Siniestros Daños'!J14)","v":2109582.18958},{"$f":"IF('TD Siniestros Daños'!K14=\"\",\"\",'TD Siniestros Daños'!K14)","v":-4.4254321924754203},{"$f":"IF('TD Siniestros Daños'!L14=\"\",\"\",'TD Siniestros Daños'!L14)","v":40.762145281535631},{"$f":"IF('TD Siniestros Daños'!M14=\"\",\"\",'TD Siniestros Daños'!M14)","v":33.156147852649269}]
[null,{"$f":"IF('TD Siniestros Daños'!A15=\"\",\"\",'TD Siniestros Daños'!A15)","v":8},{"$f":"IF('TD Siniestros Daños'!B15=\"\",\"\",'TD Siniestros Daños'!B15)","v":"Atlas"},{"$f":"IF('TD Siniestros Daños'!C15=\"\",\"\",'TD Siniestros Daños'!C15)","v":3715753.3475200003},{"$f":"IF('TD Siniestros Daños'!D15=\"\",\"\",'TD Siniestros Daños'!D15)","v":12.184541213059985},{"$f":"IF('TD Siniestros Daños'!E15=\"\",\"\",'TD Siniestros Daños'!E15)","v":24171.88492},{"$f":"IF('TD Siniestros Daños'!F15=\"\",\"\",'TD Siniestros Daños'!F15)","v":39.789352456987622},{"$f":"IF('TD Siniestros Daños'!G15=\"\",\"\",'TD Siniestros Daños'!G15)","v":35.916324381589057},3.5339675990204564,null,{"$f":"IF('TD Siniestros Daños'!H15=\"\",\"\",'TD Siniestros Daños'!H15)","v":2177119.1672999999},{"$f":"IF('TD Siniestros Daños'!I15=\"\",\"\",'TD Siniestros Daños'!I15)","v":11.564756670866849},{"$f":"IF('TD Siniestros Daños'!J15=\"\",\"\",'TD Siniestros Daños'!J15)","v":4002390.0263499999},{"$f":"IF('TD Siniestros Daños'!K15=\"\",\"\",'TD Siniestros Daños'!K15)","v":0.8804485261311612},{"$f":"IF('TD Siniestros Daños'!L15=\"\",\"\",'TD Siniestros Daños'!L15)","v":54.39547752634779},{"$f":"IF('TD Siniestros Daños'!M15=\"\",\"\",'TD Siniestros Daños'!M15)","v":49.186143854011569}]
[null,{"$f":"IF('TD Siniestros Daños'!A16=\"\",\"\",'TD Siniestros Daños'!A16)","v":9},{"$f":"IF('TD Siniestros Daños'!B16=\"\",\"\",'TD Siniestros Daños'!B16)","v":"Banorte"},{"$f":"IF('TD Siniestros Daños'!C16=\"\",\"\",'TD Siniestros Daños'!C16)","v":2910084.20224},{"$f":"IF('TD Siniestros Daños'!D16=\"\",\"\",'TD Siniestros Daños'!D16)","v":-7.8598972025049729},{"$f":"IF('TD Siniestros Daños'!E16=\"\",\"\",'TD Siniestros Daños'!E16)","v":3529.7769600000001},{"$f":"IF('TD Siniestros Daños'!F16=\"\",\"\",'TD Siniestros Daños'!F16)","v":32.646559543620278},{"$f":"IF('TD Siniestros Daños'!G16=\"\",\"\",'TD Siniestros Daños'!G16)","v":35.900300087979716},2.7677141939470724,null,{"$f":"IF('TD Siniestros Daños'!H16=\"\",\"\",'TD Siniestros Daños'!H16)","v":2537279.6308400002},{"$f":"IF('TD Siniestros Daños'!I16=\"\",\"\",'TD Siniestros Daños'!I16)","v":-14.81018480474583},{"$f":"IF('TD Siniestros Daños'!J16=\"\",\"\",'TD Siniestros Daños'!J16)","v":6595129.41084},{"$f":"IF('TD Siniestros Daños'!K16=\"\",\"\",'TD Siniestros Daños'!K16)","v":-8.4211255232419351},{"$f":"IF('TD Siniestros Daños'!L16=\"\",\"\",'TD Siniestros Daños'!L16)","v":38.472021893454176},{"$f":"IF('TD Siniestros Daños'!M16=\"\",\"\",'TD Siniestros Daños'!M16)","v":41.357343665701521}]
[null,{"$f":"IF('TD Siniestros Daños'!A17=\"\",\"\",'TD Siniestros Daños'!A17)","v":10},{"$f":"IF('TD Siniestros Daños'!B17=\"\",\"\",'TD Siniestros Daños'!B17)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros Daños'!C17=\"\",\"\",'TD Siniestros Daños'!C17)","v":4502628.0198299997},{"$f":"IF('TD Siniestros Daños'!D17=\"\",\"\",'TD Siniestros Daños'!D17)","v":22.735883496065412},{"$f":"IF('TD Siniestros Daños'!E17=\"\",\"\",'TD Siniestros Daños'!E17)","v":0},{"$f":"IF('TD Siniestros Daños'!F17=\"\",\"\",'TD Siniestros Daños'!F17)","v":51.133410391086102},{"$f":"IF('TD Siniestros Daños'!G17=\"\",\"\",'TD Siniestros Daños'!G17)","v":46.983717479211805},4.2823460128592963,null,{"$f":"IF('TD Siniestros Daños'!H17=\"\",\"\",'TD Siniestros Daños'!H17)","v":4468273.2308999998},{"$f":"IF('TD Siniestros Daños'!I17=\"\",\"\",'TD Siniestros Daños'!I17)","v":22.615098112010411},{"$f":"IF('TD Siniestros Daños'!J17=\"\",\"\",'TD Siniestros Daños'!J17)","v":7969469.2786100004},{"$f":"IF('TD Siniestros Daños'!K17=\"\",\"\",'TD Siniestros Daños'!K17)","v":10.488678584877853},{"$f":"IF('TD Siniestros Daños'!L17=\"\",\"\",'TD Siniestros Daños'!L17)","v":56.067387610023346},{"$f":"IF('TD Siniestros Daños'!M17=\"\",\"\",'TD Siniestros Daños'!M17)","v":50.522420681656953}]
[null,{"$f":"IF('TD Siniestros Daños'!A18=\"\",\"\",'TD Siniestros Daños'!A18)","v":11},{"$f":"IF('TD Siniestros Daños'!B18=\"\",\"\",'TD Siniestros Daños'!B18)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros Daños'!C18=\"\",\"\",'TD Siniestros Daños'!C18)","v":5381410.3985399995},{"$f":"IF('TD Siniestros Daños'!D18=\"\",\"\",'TD Siniestros Daños'!D18)","v":-0.41721792453897066},{"$f":"IF('TD Siniestros Daños'!E18=\"\",\"\",'TD Siniestros Daños'!E18)","v":0},{"$f":"IF('TD Siniestros Daños'!F18=\"\",\"\",'TD Siniestros Daños'!F18)","v":62.291424578597109},{"$f":"IF('TD Siniestros Daños'!G18=\"\",\"\",'TD Siniestros Daños'!G18)","v":67.01093777605216},5.1181357336770201,null,{"$f":"IF('TD Siniestros Daños'!H18=\"\",\"\",'TD Siniestros Daños'!H18)","v":5058640.1797200004},{"$f":"IF('TD Siniestros Daños'!I18=\"\",\"\",'TD Siniestros Daños'!I18)","v":3.5547280719409935},{"$f":"IF('TD Siniestros Daños'!J18=\"\",\"\",'TD Siniestros Daños'!J18)","v":8020152.3613600004},{"$f":"IF('TD Siniestros Daños'!K18=\"\",\"\",'TD Siniestros Daños'!K18)","v":1.9953124307552361},{"$f":"IF('TD Siniestros Daños'!L18=\"\",\"\",'TD Siniestros Daños'!L18)","v":63.074115699993918},{"$f":"IF('TD Siniestros Daños'!M18=\"\",\"\",'TD Siniestros Daños'!M18)","v":62.124291733403027}]
[null,{"$f":"IF('TD Siniestros Daños'!A19=\"\",\"\",'TD Siniestros Daños'!A19)","v":12},{"$f":"IF('TD Siniestros Daños'!B19=\"\",\"\",'TD Siniestros Daños'!B19)","v":"Afirme"},{"$f":"IF('TD Siniestros Daños'!C19=\"\",\"\",'TD Siniestros Daños'!C19)","v":3598969.6476499997},{"$f":"IF('TD Siniestros Daños'!D19=\"\",\"\",'TD Siniestros Daños'!D19)","v":7.0266663281703723},{"$f":"IF('TD Siniestros Daños'!E19=\"\",\"\",'TD Siniestros Daños'!E19)","v":5947.3655799999997},{"$f":"IF('TD Siniestros Daños'!F19=\"\",\"\",'TD Siniestros Daños'!F19)","v":49.17775948884475},{"$f":"IF('TD Siniestros Daños'!G19=\"\",\"\",'TD Siniestros Daños'!G19)","v":38.193877766423576},3.4228973064484891,null,{"$f":"IF('TD Siniestros Daños'!H19=\"\",\"\",'TD Siniestros Daños'!H19)","v":1875386.7429800001},{"$f":"IF('TD Siniestros Daños'!I19=\"\",\"\",'TD Siniestros Daños'!I19)","v":20.114498660317448},{"$f":"IF('TD Siniestros Daños'!J19=\"\",\"\",'TD Siniestros Daños'!J19)","v":3346932.2663199999},{"$f":"IF('TD Siniestros Daños'!K19=\"\",\"\",'TD Siniestros Daños'!K19)","v":8.631937093584984},{"$f":"IF('TD Siniestros Daños'!L19=\"\",\"\",'TD Siniestros Daños'!L19)","v":56.033005563091798},{"$f":"IF('TD Siniestros Daños'!M19=\"\",\"\",'TD Siniestros Daños'!M19)","v":50.676429601626893}]
[null,{"$f":"IF('TD Siniestros Daños'!A20=\"\",\"\",'TD Siniestros Daños'!A20)","v":13},{"$f":"IF('TD Siniestros Daños'!B20=\"\",\"\",'TD Siniestros Daños'!B20)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros Daños'!C20=\"\",\"\",'TD Siniestros Daños'!C20)","v":4736871.4274200015},{"$f":"IF('TD Siniestros Daños'!D20=\"\",\"\",'TD Siniestros Daños'!D20)","v":-9.5480459188686417},{"$f":"IF('TD Siniestros Daños'!E20=\"\",\"\",'TD Siniestros Daños'!E20)","v":20081.16806},{"$f":"IF('TD Siniestros Daños'!F20=\"\",\"\",'TD Siniestros Daños'!F20)","v":65.937237807967307},{"$f":"IF('TD Siniestros Daños'!G20=\"\",\"\",'TD Siniestros Daños'!G20)","v":76.958515922041641},4.5051295335307397,null,{"$f":"IF('TD Siniestros Daños'!H20=\"\",\"\",'TD Siniestros Daños'!H20)","v":2071320.6861399999},{"$f":"IF('TD Siniestros Daños'!I20=\"\",\"\",'TD Siniestros Daños'!I20)","v":39.605737465911403},{"$f":"IF('TD Siniestros Daños'!J20=\"\",\"\",'TD Siniestros Daños'!J20)","v":4250072.6149899997},{"$f":"IF('TD Siniestros Daños'!K20=\"\",\"\",'TD Siniestros Daños'!K20)","v":49.549537961279853},{"$f":"IF('TD Siniestros Daños'!L20=\"\",\"\",'TD Siniestros Daños'!L20)","v":48.736124621364226},{"$f":"IF('TD Siniestros Daños'!M20=\"\",\"\",'TD Siniestros Daños'!M20)","v":52.207488398734725}]
[null,{"$f":"IF('TD Siniestros Daños'!A21=\"\",\"\",'TD Siniestros Daños'!A21)","v":14},{"$f":"IF('TD Siniestros Daños'!B21=\"\",\"\",'TD Siniestros Daños'!B21)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros Daños'!C21=\"\",\"\",'TD Siniestros Daños'!C21)","v":880871.85614999989},{"$f":"IF('TD Siniestros Daños'!D21=\"\",\"\",'TD Siniestros Daños'!D21)","v":-47.145072475514993},{"$f":"IF('TD Siniestros Daños'!E21=\"\",\"\",'TD Siniestros Daños'!E21)","v":3142.2944699999998},{"$f":"IF('TD Siniestros Daños'!F21=\"\",\"\",'TD Siniestros Daños'!F21)","v":17.291745142427644},{"$f":"IF('TD Siniestros Daños'!G21=\"\",\"\",'TD Siniestros Daños'!G21)","v":31.784654826541075},0.83777697478246094,null,{"$f":"IF('TD Siniestros Daños'!H21=\"\",\"\",'TD Siniestros Daños'!H21)","v":323742.54337000003},{"$f":"IF('TD Siniestros Daños'!I21=\"\",\"\",'TD Siniestros Daños'!I21)","v":-9.0953112160850669},{"$f":"IF('TD Siniestros Daños'!J21=\"\",\"\",'TD Siniestros Daños'!J21)","v":1002138.7122599999},{"$f":"IF('TD Siniestros Daños'!K21=\"\",\"\",'TD Siniestros Daños'!K21)","v":3.9214894612453755},{"$f":"IF('TD Siniestros Daños'!L21=\"\",\"\",'TD Siniestros Daños'!L21)","v":32.305162889067859},{"$f":"IF('TD Siniestros Daños'!M21=\"\",\"\",'TD Siniestros Daños'!M21)","v":36.930995415432498}]
[null,{"$f":"IF('TD Siniestros Daños'!A22=\"\",\"\",'TD Siniestros Daños'!A22)","v":15},{"$f":"IF('TD Siniestros Daños'!B22=\"\",\"\",'TD Siniestros Daños'!B22)","v":"Allianz México"},{"$f":"IF('TD Siniestros Daños'!C22=\"\",\"\",'TD Siniestros Daños'!C22)","v":1478129.8764899997},{"$f":"IF('TD Siniestros Daños'!D22=\"\",\"\",'TD Siniestros Daños'!D22)","v":-44.926281168694125},{"$f":"IF('TD Siniestros Daños'!E22=\"\",\"\",'TD Siniestros Daños'!E22)","v":15473.3303},{"$f":"IF('TD Siniestros Daños'!F22=\"\",\"\",'TD Siniestros Daños'!F22)","v":29.1895733539688},{"$f":"IF('TD Siniestros Daños'!G22=\"\",\"\",'TD Siniestros Daños'!G22)","v":46.663958244892889},1.4058153494354488,null,{"$f":"IF('TD Siniestros Daños'!H22=\"\",\"\",'TD Siniestros Daños'!H22)","v":290515.12338},{"$f":"IF('TD Siniestros Daños'!I22=\"\",\"\",'TD Siniestros Daños'!I22)","v":-1.2147321074166384},{"$f":"IF('TD Siniestros Daños'!J22=\"\",\"\",'TD Siniestros Daños'!J22)","v":632411.97100000002},{"$f":"IF('TD Siniestros Daños'!K22=\"\",\"\",'TD Siniestros Daños'!K22)","v":-3.6382162861597678},{"$f":"IF('TD Siniestros Daños'!L22=\"\",\"\",'TD Siniestros Daños'!L22)","v":45.937638232973924},{"$f":"IF('TD Siniestros Daños'!M22=\"\",\"\",'TD Siniestros Daños'!M22)","v":44.810657035863699}]
[null,{"$f":"IF('TD Siniestros Daños'!A23=\"\",\"\",'TD Siniestros Daños'!A23)","v":15.1},{"$f":"IF('TD Siniestros Daños'!B23=\"\",\"\",'TD Siniestros Daños'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros Daños'!C23=\"\",\"\",'TD Siniestros Daños'!C23)","v":35454153.077470005},{"$f":"IF('TD Siniestros Daños'!D23=\"\",\"\",'TD Siniestros Daños'!D23)","v":-1.5697067617746696},{"$f":"IF('TD Siniestros Daños'!E23=\"\",\"\",'TD Siniestros Daños'!E23)","v":80980.218089999995},{"$f":"IF('TD Siniestros Daños'!F23=\"\",\"\",'TD Siniestros Daños'!F23)","v":42.953264216731732},{"$f":"IF('TD Siniestros Daños'!G23=\"\",\"\",'TD Siniestros Daños'!G23)","v":45.395145039532196},33.719630047595885,null,{"$f":"IF('TD Siniestros Daños'!H23=\"\",\"\",'TD Siniestros Daños'!H23)","v":22679062.145349998},{"$f":"IF('TD Siniestros Daños'!I23=\"\",\"\",'TD Siniestros Daños'!I23)","v":10.47664117609861},{"$f":"IF('TD Siniestros Daños'!J23=\"\",\"\",'TD Siniestros Daños'!J23)","v":43070137.710149996},{"$f":"IF('TD Siniestros Daños'!K23=\"\",\"\",'TD Siniestros Daños'!K23)","v":5.0680830293133861},{"$f":"IF('TD Siniestros Daños'!L23=\"\",\"\",'TD Siniestros Daños'!L23)","v":52.656117094339827},{"$f":"IF('TD Siniestros Daños'!M23=\"\",\"\",'TD Siniestros Daños'!M23)","v":50.078253864096332}]
[null,{"$f":"IF('TD Siniestros Daños'!A24=\"\",\"\",'TD Siniestros Daños'!A24)","v":16},{"$f":"IF('TD Siniestros Daños'!B24=\"\",\"\",'TD Siniestros Daños'!B24)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros Daños'!C24=\"\",\"\",'TD Siniestros Daños'!C24)","v":1714348.61625},{"$f":"IF('TD Siniestros Daños'!D24=\"\",\"\",'TD Siniestros Daños'!D24)","v":13.345439299426776},{"$f":"IF('TD Siniestros Daños'!E24=\"\",\"\",'TD Siniestros Daños'!E24)","v":7173.8382700000002},{"$f":"IF('TD Siniestros Daños'!F24=\"\",\"\",'TD Siniestros Daños'!F24)","v":46.763120898379292},{"$f":"IF('TD Siniestros Daños'!G24=\"\",\"\",'TD Siniestros Daños'!G24)","v":43.943333145956807},1.6304775631290593,null,{"$f":"IF('TD Siniestros Daños'!H24=\"\",\"\",'TD Siniestros Daños'!H24)","v":950326.18391000002},{"$f":"IF('TD Siniestros Daños'!I24=\"\",\"\",'TD Siniestros Daños'!I24)","v":-25.607513969097873},{"$f":"IF('TD Siniestros Daños'!J24=\"\",\"\",'TD Siniestros Daños'!J24)","v":2295143.18126},{"$f":"IF('TD Siniestros Daños'!K24=\"\",\"\",'TD Siniestros Daños'!K24)","v":-3.2279915909230072},{"$f":"IF('TD Siniestros Daños'!L24=\"\",\"\",'TD Siniestros Daños'!L24)","v":41.405965068736364},{"$f":"IF('TD Siniestros Daños'!M24=\"\",\"\",'TD Siniestros Daños'!M24)","v":53.862138686335193}]
[null,{"$f":"IF('TD Siniestros Daños'!A25=\"\",\"\",'TD Siniestros Daños'!A25)","v":17},{"$f":"IF('TD Siniestros Daños'!B25=\"\",\"\",'TD Siniestros Daños'!B25)","v":"FM Global"},{"$f":"IF('TD Siniestros Daños'!C25=\"\",\"\",'TD Siniestros Daños'!C25)","v":221258.06651000003},{"$f":"IF('TD Siniestros Daños'!D25=\"\",\"\",'TD Siniestros Daños'!D25)","v":-65.047775136877121},{"$f":"IF('TD Siniestros Daños'!E25=\"\",\"\",'TD Siniestros Daños'!E25)","v":0},{"$f":"IF('TD Siniestros Daños'!F25=\"\",\"\",'TD Siniestros Daños'!F25)","v":7.0138135977470286},{"$f":"IF('TD Siniestros Daños'!G25=\"\",\"\",'TD Siniestros Daños'!G25)","v":19.138482228542419},0.21043346124955473,null,{"$f":"IF('TD Siniestros Daños'!H25=\"\",\"\",'TD Siniestros Daños'!H25)","v":2343.2416199999998},{"$f":"IF('TD Siniestros Daños'!I25=\"\",\"\",'TD Siniestros Daños'!I25)","v":-124.78741267780859},{"$f":"IF('TD Siniestros Daños'!J25=\"\",\"\",'TD Siniestros Daños'!J25)","v":-8711.0923700000003},{"$f":"IF('TD Siniestros Daños'!K25=\"\",\"\",'TD Siniestros Daños'!K25)","v":-54.168276788549406},{"$f":"IF('TD Siniestros Daños'!L25=\"\",\"\",'TD Siniestros Daños'!L25)","v":-26.899515244148418},{"$f":"IF('TD Siniestros Daños'!M25=\"\",\"\",'TD Siniestros Daños'!M25)","v":49.736983573753122}]
[null,{"$f":"IF('TD Siniestros Daños'!A26=\"\",\"\",'TD Siniestros Daños'!A26)","v":18},{"$f":"IF('TD Siniestros Daños'!B26=\"\",\"\",'TD Siniestros Daños'!B26)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros Daños'!C26=\"\",\"\",'TD Siniestros Daños'!C26)","v":216073.14366999999},{"$f":"IF('TD Siniestros Daños'!D26=\"\",\"\",'TD Siniestros Daños'!D26)","v":-13.989746895205545},{"$f":"IF('TD Siniestros Daños'!E26=\"\",\"\",'TD Siniestros Daños'!E26)","v":0},{"$f":"IF('TD Siniestros Daños'!F26=\"\",\"\",'TD Siniestros Daños'!F26)","v":7.3354465419579293},{"$f":"IF('TD Siniestros Daños'!G26=\"\",\"\",'TD Siniestros Daños'!G26)","v":9.0481211076316335},0.20550220031636851,null,{"$f":"IF('TD Siniestros Daños'!H26=\"\",\"\",'TD Siniestros Daños'!H26)","v":175658.53903000001},{"$f":"IF('TD Siniestros Daños'!I26=\"\",\"\",'TD Siniestros Daños'!I26)","v":-8.2865432265503802},{"$f":"IF('TD Siniestros Daños'!J26=\"\",\"\",'TD Siniestros Daños'!J26)","v":2325325.70933},{"$f":"IF('TD Siniestros Daños'!K26=\"\",\"\",'TD Siniestros Daños'!K26)","v":0.88529236368728448},{"$f":"IF('TD Siniestros Daños'!L26=\"\",\"\",'TD Siniestros Daños'!L26)","v":7.5541477189710688},{"$f":"IF('TD Siniestros Daños'!M26=\"\",\"\",'TD Siniestros Daños'!M26)","v":8.3096028434455516}]
[null,{"$f":"IF('TD Siniestros Daños'!A27=\"\",\"\",'TD Siniestros Daños'!A27)","v":19},{"$f":"IF('TD Siniestros Daños'!B27=\"\",\"\",'TD Siniestros Daños'!B27)","v":"ANA"},{"$f":"IF('TD Siniestros Daños'!C27=\"\",\"\",'TD Siniestros Daños'!C27)","v":1471671.3642700003},{"$f":"IF('TD Siniestros Daños'!D27=\"\",\"\",'TD Siniestros Daños'!D27)","v":40.714119235175495},{"$f":"IF('TD Siniestros Daños'!E27=\"\",\"\",'TD Siniestros Daños'!E27)","v":26770.930250000001},{"$f":"IF('TD Siniestros Daños'!F27=\"\",\"\",'TD Siniestros Daños'!F27)","v":51.706061688304452},{"$f":"IF('TD Siniestros Daños'!G27=\"\",\"\",'TD Siniestros Daños'!G27)","v":42.908638377372888},1.3996728069174991,null,{"$f":"IF('TD Siniestros Daños'!H27=\"\",\"\",'TD Siniestros Daños'!H27)","v":1137619.4455899999},{"$f":"IF('TD Siniestros Daños'!I27=\"\",\"\",'TD Siniestros Daños'!I27)","v":31.052085903114659},{"$f":"IF('TD Siniestros Daños'!J27=\"\",\"\",'TD Siniestros Daños'!J27)","v":2131560.0043799998},{"$f":"IF('TD Siniestros Daños'!K27=\"\",\"\",'TD Siniestros Daños'!K27)","v":21.016337845334544},{"$f":"IF('TD Siniestros Daños'!L27=\"\",\"\",'TD Siniestros Daños'!L27)","v":53.37027544391816},{"$f":"IF('TD Siniestros Daños'!M27=\"\",\"\",'TD Siniestros Daños'!M27)","v":49.283269621473927}]
[null,{"$f":"IF('TD Siniestros Daños'!A28=\"\",\"\",'TD Siniestros Daños'!A28)","v":20},{"$f":"IF('TD Siniestros Daños'!B28=\"\",\"\",'TD Siniestros Daños'!B28)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros Daños'!C28=\"\",\"\",'TD Siniestros Daños'!C28)","v":789448.79343000008},{"$f":"IF('TD Siniestros Daños'!D28=\"\",\"\",'TD Siniestros Daños'!D28)","v":42.21205385414175},{"$f":"IF('TD Siniestros Daños'!E28=\"\",\"\",'TD Siniestros Daños'!E28)","v":33532.372150000003},{"$f":"IF('TD Siniestros Daños'!F28=\"\",\"\",'TD Siniestros Daños'!F28)","v":42.804906632749137},{"$f":"IF('TD Siniestros Daños'!G28=\"\",\"\",'TD Siniestros Daños'!G28)","v":22.302207964136237},0.7508266012676712,null,{"$f":"IF('TD Siniestros Daños'!H28=\"\",\"\",'TD Siniestros Daños'!H28)","v":183018.60837999999},{"$f":"IF('TD Siniestros Daños'!I28=\"\",\"\",'TD Siniestros Daños'!I28)","v":174.37025638888758},{"$f":"IF('TD Siniestros Daños'!J28=\"\",\"\",'TD Siniestros Daños'!J28)","v":466621.55988000002},{"$f":"IF('TD Siniestros Daños'!K28=\"\",\"\",'TD Siniestros Daños'!K28)","v":17.107820926312222},{"$f":"IF('TD Siniestros Daños'!L28=\"\",\"\",'TD Siniestros Daños'!L28)","v":39.222064327046198},{"$f":"IF('TD Siniestros Daños'!M28=\"\",\"\",'TD Siniestros Daños'!M28)","v":16.740919901542416}]
[null,{"$f":"IF('TD Siniestros Daños'!A29=\"\",\"\",'TD Siniestros Daños'!A29)","v":21},{"$f":"IF('TD Siniestros Daños'!B29=\"\",\"\",'TD Siniestros Daños'!B29)","v":"General de Seguros"},{"$f":"IF('TD Siniestros Daños'!C29=\"\",\"\",'TD Siniestros Daños'!C29)","v":1069863.3808200001},{"$f":"IF('TD Siniestros Daños'!D29=\"\",\"\",'TD Siniestros Daños'!D29)","v":8.726161335030902E-2},{"$f":"IF('TD Siniestros Daños'!E29=\"\",\"\",'TD Siniestros Daños'!E29)","v":5786.1343900000002},{"$f":"IF('TD Siniestros Daños'!F29=\"\",\"\",'TD Siniestros Daños'!F29)","v":60.466756902615494},{"$f":"IF('TD Siniestros Daños'!G29=\"\",\"\",'TD Siniestros Daños'!G29)","v":63.295875460413711},1.0175224697623753,null,{"$f":"IF('TD Siniestros Daños'!H29=\"\",\"\",'TD Siniestros Daños'!H29)","v":938345.46331999998},{"$f":"IF('TD Siniestros Daños'!I29=\"\",\"\",'TD Siniestros Daños'!I29)","v":2.9959836221529201},{"$f":"IF('TD Siniestros Daños'!J29=\"\",\"\",'TD Siniestros Daños'!J29)","v":1346900.2805399999},{"$f":"IF('TD Siniestros Daños'!K29=\"\",\"\",'TD Siniestros Daños'!K29)","v":0.19480154094366764},{"$f":"IF('TD Siniestros Daños'!L29=\"\",\"\",'TD Siniestros Daños'!L29)","v":69.667033029631426},{"$f":"IF('TD Siniestros Daños'!M29=\"\",\"\",'TD Siniestros Daños'!M29)","v":67.772298519502002}]
[null,{"$f":"IF('TD Siniestros Daños'!A30=\"\",\"\",'TD Siniestros Daños'!A30)","v":22},{"$f":"IF('TD Siniestros Daños'!B30=\"\",\"\",'TD Siniestros Daños'!B30)","v":"El Potosí"},{"$f":"IF('TD Siniestros Daños'!C30=\"\",\"\",'TD Siniestros Daños'!C30)","v":812018.19899000018},{"$f":"IF('TD Siniestros Daños'!D30=\"\",\"\",'TD Siniestros Daños'!D30)","v":25.520869029913595},{"$f":"IF('TD Siniestros Daños'!E30=\"\",\"\",'TD Siniestros Daños'!E30)","v":0},{"$f":"IF('TD Siniestros Daños'!F30=\"\",\"\",'TD Siniestros Daños'!F30)","v":49.029198479417204},{"$f":"IF('TD Siniestros Daños'!G30=\"\",\"\",'TD Siniestros Daños'!G30)","v":41.87504037339378},0.77229184411847185,null,{"$f":"IF('TD Siniestros Daños'!H30=\"\",\"\",'TD Siniestros Daños'!H30)","v":708661.37436000002},{"$f":"IF('TD Siniestros Daños'!I30=\"\",\"\",'TD Siniestros Daños'!I30)","v":23.984448337521535},{"$f":"IF('TD Siniestros Daños'!J30=\"\",\"\",'TD Siniestros Daños'!J30)","v":1158967.25113},{"$f":"IF('TD Siniestros Daños'!K30=\"\",\"\",'TD Siniestros Daños'!K30)","v":9.96217613032535},{"$f":"IF('TD Siniestros Daños'!L30=\"\",\"\",'TD Siniestros Daños'!L30)","v":61.145936062390973},{"$f":"IF('TD Siniestros Daños'!M30=\"\",\"\",'TD Siniestros Daños'!M30)","v":54.230512625601904}]
[null,{"$f":"IF('TD Siniestros Daños'!A31=\"\",\"\",'TD Siniestros Daños'!A31)","v":23},{"$f":"IF('TD Siniestros Daños'!B31=\"\",\"\",'TD Siniestros Daños'!B31)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros Daños'!C31=\"\",\"\",'TD Siniestros Daños'!C31)","v":229604.26345},{"$f":"IF('TD Siniestros Daños'!D31=\"\",\"\",'TD Siniestros Daños'!D31)","v":-33.017673100854829},{"$f":"IF('TD Siniestros Daños'!E31=\"\",\"\",'TD Siniestros Daños'!E31)","v":15473.358620000001},{"$f":"IF('TD Siniestros Daños'!F31=\"\",\"\",'TD Siniestros Daños'!F31)","v":14.711816365280999},{"$f":"IF('TD Siniestros Daños'!G31=\"\",\"\",'TD Siniestros Daños'!G31)","v":22.439149359040837},0.21837133731463032,null,{"$f":"IF('TD Siniestros Daños'!H31=\"\",\"\",'TD Siniestros Daños'!H31)","v":291987.25095000002},{"$f":"IF('TD Siniestros Daños'!I31=\"\",\"\",'TD Siniestros Daños'!I31)","v":-21.186855467290165},{"$f":"IF('TD Siniestros Daños'!J31=\"\",\"\",'TD Siniestros Daños'!J31)","v":1346087.20906},{"$f":"IF('TD Siniestros Daños'!K31=\"\",\"\",'TD Siniestros Daños'!K31)","v":0.11589910235123568},{"$f":"IF('TD Siniestros Daños'!L31=\"\",\"\",'TD Siniestros Daños'!L31)","v":21.691555271066026},{"$f":"IF('TD Siniestros Daños'!M31=\"\",\"\",'TD Siniestros Daños'!M31)","v":27.55466200171487}]
[null,{"$f":"IF('TD Siniestros Daños'!A32=\"\",\"\",'TD Siniestros Daños'!A32)","v":24},{"$f":"IF('TD Siniestros Daños'!B32=\"\",\"\",'TD Siniestros Daños'!B32)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros Daños'!C32=\"\",\"\",'TD Siniestros Daños'!C32)","v":689011.94091},{"$f":"IF('TD Siniestros Daños'!D32=\"\",\"\",'TD Siniestros Daños'!D32)","v":42.794373032871192},{"$f":"IF('TD Siniestros Daños'!E32=\"\",\"\",'TD Siniestros Daños'!E32)","v":39.338720000000002},{"$f":"IF('TD Siniestros Daños'!F32=\"\",\"\",'TD Siniestros Daños'!F32)","v":52.58548476315277},{"$f":"IF('TD Siniestros Daños'!G32=\"\",\"\",'TD Siniestros Daños'!G32)","v":42.181876746750099},0.65530341946385906,null,{"$f":"IF('TD Siniestros Daños'!H32=\"\",\"\",'TD Siniestros Daños'!H32)","v":75088.977530000004},{"$f":"IF('TD Siniestros Daños'!I32=\"\",\"\",'TD Siniestros Daños'!I32)","v":-9.1445665739767428},{"$f":"IF('TD Siniestros Daños'!J32=\"\",\"\",'TD Siniestros Daños'!J32)","v":171476.24006000001},{"$f":"IF('TD Siniestros Daños'!K32=\"\",\"\",'TD Siniestros Daños'!K32)","v":-12.779934819157502},{"$f":"IF('TD Siniestros Daños'!L32=\"\",\"\",'TD Siniestros Daños'!L32)","v":43.789727080396773},{"$f":"IF('TD Siniestros Daños'!M32=\"\",\"\",'TD Siniestros Daños'!M32)","v":42.03758329228944}]
[null,{"$f":"IF('TD Siniestros Daños'!A33=\"\",\"\",'TD Siniestros Daños'!A33)","v":25},{"$f":"IF('TD Siniestros Daños'!B33=\"\",\"\",'TD Siniestros Daños'!B33)","v":"El Águila"},{"$f":"IF('TD Siniestros Daños'!C33=\"\",\"\",'TD Siniestros Daños'!C33)","v":651828.98120000004},{"$f":"IF('TD Siniestros Daños'!D33=\"\",\"\",'TD Siniestros Daños'!D33)","v":59.317261022603482},{"$f":"IF('TD Siniestros Daños'!E33=\"\",\"\",'TD Siniestros Daños'!E33)","v":0},{"$f":"IF('TD Siniestros Daños'!F33=\"\",\"\",'TD Siniestros Daños'!F33)","v":52.117808896267562},{"$f":"IF('TD Siniestros Daños'!G33=\"\",\"\",'TD Siniestros Daños'!G33)","v":36.572350351800779},0.61993956116618032,null,{"$f":"IF('TD Siniestros Daños'!H33=\"\",\"\",'TD Siniestros Daños'!H33)","v":412467.40902999998},{"$f":"IF('TD Siniestros Daños'!I33=\"\",\"\",'TD Siniestros Daños'!I33)","v":13.849252714371696},{"$f":"IF('TD Siniestros Daños'!J33=\"\",\"\",'TD Siniestros Daños'!J33)","v":929846.58279000001},{"$f":"IF('TD Siniestros Daños'!K33=\"\",\"\",'TD Siniestros Daños'!K33)","v":9.3269033047461711},{"$f":"IF('TD Siniestros Daños'!L33=\"\",\"\",'TD Siniestros Daños'!L33)","v":44.358651917867306},{"$f":"IF('TD Siniestros Daños'!M33=\"\",\"\",'TD Siniestros Daños'!M33)","v":42.596626093983893}]
[null,{"$f":"IF('TD Siniestros Daños'!A34=\"\",\"\",'TD Siniestros Daños'!A34)","v":26},{"$f":"IF('TD Siniestros Daños'!B34=\"\",\"\",'TD Siniestros Daños'!B34)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros Daños'!C34=\"\",\"\",'TD Siniestros Daños'!C34)","v":244685.77027999997},{"$f":"IF('TD Siniestros Daños'!D34=\"\",\"\",'TD Siniestros Daños'!D34)","v":-23.690060591670083},{"$f":"IF('TD Siniestros Daños'!E34=\"\",\"\",'TD Siniestros Daños'!E34)","v":0},{"$f":"IF('TD Siniestros Daños'!F34=\"\",\"\",'TD Siniestros Daños'!F34)","v":23.451065321980899},{"$f":"IF('TD Siniestros Daños'!G34=\"\",\"\",'TD Siniestros Daños'!G34)","v":40.131951222620287},0.23271501179915927,null,{"$f":"IF('TD Siniestros Daños'!H34=\"\",\"\",'TD Siniestros Daños'!H34)","v":-7595.1881400000002},{"$f":"IF('TD Siniestros Daños'!I34=\"\",\"\",'TD Siniestros Daños'!I34)","v":-169.60335105028466},{"$f":"IF('TD Siniestros Daños'!J34=\"\",\"\",'TD Siniestros Daños'!J34)","v":-1653.29169},{"$f":"IF('TD Siniestros Daños'!K34=\"\",\"\",'TD Siniestros Daños'!K34)","v":17.522243753661005},{"$f":"IF('TD Siniestros Daños'!L34=\"\",\"\",'TD Siniestros Daños'!L34)","v":459.39795052136265},{"$f":"IF('TD Siniestros Daños'!M34=\"\",\"\",'TD Siniestros Daños'!M34)","v":-775.67354310425935}]
[null,{"$f":"IF('TD Siniestros Daños'!A35=\"\",\"\",'TD Siniestros Daños'!A35)","v":27},{"$f":"IF('TD Siniestros Daños'!B35=\"\",\"\",'TD Siniestros Daños'!B35)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros Daños'!C35=\"\",\"\",'TD Siniestros Daños'!C35)","v":525951.20392999996},{"$f":"IF('TD Siniestros Daños'!D35=\"\",\"\",'TD Siniestros Daños'!D35)","v":4.6801090767097708},{"$f":"IF('TD Siniestros Daños'!E35=\"\",\"\",'TD Siniestros Daños'!E35)","v":0},{"$f":"IF('TD Siniestros Daños'!F35=\"\",\"\",'TD Siniestros Daños'!F35)","v":69.868470907971869},{"$f":"IF('TD Siniestros Daños'!G35=\"\",\"\",'TD Siniestros Daños'!G35)","v":62.271522731383591},0.50022010061431177,null,{"$f":"IF('TD Siniestros Daños'!H35=\"\",\"\",'TD Siniestros Daños'!H35)","v":459552.02905999997},{"$f":"IF('TD Siniestros Daños'!I35=\"\",\"\",'TD Siniestros Daños'!I35)","v":13.334515726608753},{"$f":"IF('TD Siniestros Daños'!J35=\"\",\"\",'TD Siniestros Daños'!J35)","v":596980.87386000005},{"$f":"IF('TD Siniestros Daños'!K35=\"\",\"\",'TD Siniestros Daños'!K35)","v":-4.3992855654375385},{"$f":"IF('TD Siniestros Daños'!L35=\"\",\"\",'TD Siniestros Daños'!L35)","v":76.979355483969996},{"$f":"IF('TD Siniestros Daños'!M35=\"\",\"\",'TD Siniestros Daños'!M35)","v":64.934158264125969}]
[null,{"$f":"IF('TD Siniestros Daños'!A36=\"\",\"\",'TD Siniestros Daños'!A36)","v":28},{"$f":"IF('TD Siniestros Daños'!B36=\"\",\"\",'TD Siniestros Daños'!B36)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros Daños'!C36=\"\",\"\",'TD Siniestros Daños'!C36)","v":236678.81677},{"$f":"IF('TD Siniestros Daños'!D36=\"\",\"\",'TD Siniestros Daños'!D36)","v":65.345685303579543},{"$f":"IF('TD Siniestros Daños'!E36=\"\",\"\",'TD Siniestros Daños'!E36)","v":0},{"$f":"IF('TD Siniestros Daños'!F36=\"\",\"\",'TD Siniestros Daños'!F36)","v":34.372408871144515},{"$f":"IF('TD Siniestros Daños'!G36=\"\",\"\",'TD Siniestros Daños'!G36)","v":23.245984019776952},0.2250997823625529,null,{"$f":"IF('TD Siniestros Daños'!H36=\"\",\"\",'TD Siniestros Daños'!H36)","v":130642.14405},{"$f":"IF('TD Siniestros Daños'!I36=\"\",\"\",'TD Siniestros Daños'!I36)","v":-3.7030571369980114},{"$f":"IF('TD Siniestros Daños'!J36=\"\",\"\",'TD Siniestros Daños'!J36)","v":249210.77541999999},{"$f":"IF('TD Siniestros Daños'!K36=\"\",\"\",'TD Siniestros Daños'!K36)","v":-14.544829857014941},{"$f":"IF('TD Siniestros Daños'!L36=\"\",\"\",'TD Siniestros Daños'!L36)","v":52.422349647532748},{"$f":"IF('TD Siniestros Daños'!M36=\"\",\"\",'TD Siniestros Daños'!M36)","v":46.52028065728058}]
[null,{"$f":"IF('TD Siniestros Daños'!A37=\"\",\"\",'TD Siniestros Daños'!A37)","v":29},{"$f":"IF('TD Siniestros Daños'!B37=\"\",\"\",'TD Siniestros Daños'!B37)","v":"Atradius"},{"$f":"IF('TD Siniestros Daños'!C37=\"\",\"\",'TD Siniestros Daños'!C37)","v":11534.615890000001},{"$f":"IF('TD Siniestros Daños'!D37=\"\",\"\",'TD Siniestros Daños'!D37)","v":-96.026889950826714},{"$f":"IF('TD Siniestros Daños'!E37=\"\",\"\",'TD Siniestros Daños'!E37)","v":6947.9773299999997},{"$f":"IF('TD Siniestros Daños'!F37=\"\",\"\",'TD Siniestros Daños'!F37)","v":1.8549142101333409},{"$f":"IF('TD Siniestros Daños'!G37=\"\",\"\",'TD Siniestros Daños'!G37)","v":50.118486131944195},1.0970308039852232E-2,null,{"$f":"IF('TD Siniestros Daños'!H37=\"\",\"\",'TD Siniestros Daños'!H37)","v":5315.8303400000004},{"$f":"IF('TD Siniestros Daños'!I37=\"\",\"\",'TD Siniestros Daños'!I37)","v":-92.631716182861041},{"$f":"IF('TD Siniestros Daños'!J37=\"\",\"\",'TD Siniestros Daños'!J37)","v":163648.30587000001},{"$f":"IF('TD Siniestros Daños'!K37=\"\",\"\",'TD Siniestros Daños'!K37)","v":4.2241726461898388},{"$f":"IF('TD Siniestros Daños'!L37=\"\",\"\",'TD Siniestros Daños'!L37)","v":3.2483259217011535},{"$f":"IF('TD Siniestros Daños'!M37=\"\",\"\",'TD Siniestros Daños'!M37)","v":45.947481133528349}]
[null,{"$f":"IF('TD Siniestros Daños'!A38=\"\",\"\",'TD Siniestros Daños'!A38)","v":30},{"$f":"IF('TD Siniestros Daños'!B38=\"\",\"\",'TD Siniestros Daños'!B38)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros Daños'!C38=\"\",\"\",'TD Siniestros Daños'!C38)","v":223020.77666999996},{"$f":"IF('TD Siniestros Daños'!D38=\"\",\"\",'TD Siniestros Daños'!D38)","v":70.758538164142038},{"$f":"IF('TD Siniestros Daños'!E38=\"\",\"\",'TD Siniestros Daños'!E38)","v":0},{"$f":"IF('TD Siniestros Daños'!F38=\"\",\"\",'TD Siniestros Daños'!F38)","v":36.810386932366718},{"$f":"IF('TD Siniestros Daños'!G38=\"\",\"\",'TD Siniestros Daños'!G38)","v":21.50110036776886},0.21210993436531242,null,{"$f":"IF('TD Siniestros Daños'!H38=\"\",\"\",'TD Siniestros Daños'!H38)","v":18364.8645},{"$f":"IF('TD Siniestros Daños'!I38=\"\",\"\",'TD Siniestros Daños'!I38)","v":10.15872606329118},{"$f":"IF('TD Siniestros Daños'!J38=\"\",\"\",'TD Siniestros Daños'!J38)","v":122743.90803999999},{"$f":"IF('TD Siniestros Daños'!K38=\"\",\"\",'TD Siniestros Daños'!K38)","v":370.47662678768904},{"$f":"IF('TD Siniestros Daños'!L38=\"\",\"\",'TD Siniestros Daños'!L38)","v":14.961935621289838},{"$f":"IF('TD Siniestros Daños'!M38=\"\",\"\",'TD Siniestros Daños'!M38)","v":63.900893309846793}]
[null,{"$f":"IF('TD Siniestros Daños'!A39=\"\",\"\",'TD Siniestros Daños'!A39)","v":31},{"$f":"IF('TD Siniestros Daños'!B39=\"\",\"\",'TD Siniestros Daños'!B39)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros Daños'!C39=\"\",\"\",'TD Siniestros Daños'!C39)","v":233431.54321999999},{"$f":"IF('TD Siniestros Daños'!D39=\"\",\"\",'TD Siniestros Daños'!D39)","v":-25.451364961195878},{"$f":"IF('TD Siniestros Daños'!E39=\"\",\"\",'TD Siniestros Daños'!E39)","v":1751.4148499999999},{"$f":"IF('TD Siniestros Daños'!F39=\"\",\"\",'TD Siniestros Daños'!F39)","v":43.303701113148939},{"$f":"IF('TD Siniestros Daños'!G39=\"\",\"\",'TD Siniestros Daños'!G39)","v":61.077992056309412},0.2220113751305402,null,{"$f":"IF('TD Siniestros Daños'!H39=\"\",\"\",'TD Siniestros Daños'!H39)","v":25409.977159999999},{"$f":"IF('TD Siniestros Daños'!I39=\"\",\"\",'TD Siniestros Daños'!I39)","v":19.614087137406202},{"$f":"IF('TD Siniestros Daños'!J39=\"\",\"\",'TD Siniestros Daños'!J39)","v":29095.566070000001},{"$f":"IF('TD Siniestros Daños'!K39=\"\",\"\",'TD Siniestros Daños'!K39)","v":14.413065720888319},{"$f":"IF('TD Siniestros Daños'!L39=\"\",\"\",'TD Siniestros Daños'!L39)","v":87.332815931015148},{"$f":"IF('TD Siniestros Daños'!M39=\"\",\"\",'TD Siniestros Daños'!M39)","v":83.535438407243717}]
[null,{"$f":"IF('TD Siniestros Daños'!A40=\"\",\"\",'TD Siniestros Daños'!A40)","v":32},{"$f":"IF('TD Siniestros Daños'!B40=\"\",\"\",'TD Siniestros Daños'!B40)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros Daños'!C40=\"\",\"\",'TD Siniestros Daños'!C40)","v":275002.01030000002},{"$f":"IF('TD Siniestros Daños'!D40=\"\",\"\",'TD Siniestros Daños'!D40)","v":-4.8071475466783919},{"$f":"IF('TD Siniestros Daños'!E40=\"\",\"\",'TD Siniestros Daños'!E40)","v":1894.0012200000001},{"$f":"IF('TD Siniestros Daños'!F40=\"\",\"\",'TD Siniestros Daños'!F40)","v":53.968590952214115},{"$f":"IF('TD Siniestros Daños'!G40=\"\",\"\",'TD Siniestros Daños'!G40)","v":74.124485573548299},0.26154809083717279,null,{"$f":"IF('TD Siniestros Daños'!H40=\"\",\"\",'TD Siniestros Daños'!H40)","v":117492.26531},{"$f":"IF('TD Siniestros Daños'!I40=\"\",\"\",'TD Siniestros Daños'!I40)","v":-1.1116050416436374},{"$f":"IF('TD Siniestros Daños'!J40=\"\",\"\",'TD Siniestros Daños'!J40)","v":227611.35720999999},{"$f":"IF('TD Siniestros Daños'!K40=\"\",\"\",'TD Siniestros Daños'!K40)","v":19.78107606600399},{"$f":"IF('TD Siniestros Daños'!L40=\"\",\"\",'TD Siniestros Daños'!L40)","v":51.619684865548543},{"$f":"IF('TD Siniestros Daños'!M40=\"\",\"\",'TD Siniestros Daños'!M40)","v":62.525652297089266}]
[null,{"$f":"IF('TD Siniestros Daños'!A41=\"\",\"\",'TD Siniestros Daños'!A41)","v":33},{"$f":"IF('TD Siniestros Daños'!B41=\"\",\"\",'TD Siniestros Daños'!B41)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros Daños'!C41=\"\",\"\",'TD Siniestros Daños'!C41)","v":167514.94641},{"$f":"IF('TD Siniestros Daños'!D41=\"\",\"\",'TD Siniestros Daños'!D41)","v":12.977780408370254},{"$f":"IF('TD Siniestros Daños'!E41=\"\",\"\",'TD Siniestros Daños'!E41)","v":2157.2032599999998},{"$f":"IF('TD Siniestros Daños'!F41=\"\",\"\",'TD Siniestros Daños'!F41)","v":36.024530667953584},{"$f":"IF('TD Siniestros Daños'!G41=\"\",\"\",'TD Siniestros Daños'!G41)","v":42.020933578016077},0.15931961505456241,null,{"$f":"IF('TD Siniestros Daños'!H41=\"\",\"\",'TD Siniestros Daños'!H41)","v":9009.8454600000005},{"$f":"IF('TD Siniestros Daños'!I41=\"\",\"\",'TD Siniestros Daños'!I41)","v":-10.585116284621732},{"$f":"IF('TD Siniestros Daños'!J41=\"\",\"\",'TD Siniestros Daños'!J41)","v":19072.341779999999},{"$f":"IF('TD Siniestros Daños'!K41=\"\",\"\",'TD Siniestros Daños'!K41)","v":42.510961302186409},{"$f":"IF('TD Siniestros Daños'!L41=\"\",\"\",'TD Siniestros Daños'!L41)","v":47.240373331858365},{"$f":"IF('TD Siniestros Daños'!M41=\"\",\"\",'TD Siniestros Daños'!M41)","v":75.292509882663268}]
[null,{"$f":"IF('TD Siniestros Daños'!A42=\"\",\"\",'TD Siniestros Daños'!A42)","v":34},{"$f":"IF('TD Siniestros Daños'!B42=\"\",\"\",'TD Siniestros Daños'!B42)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros Daños'!C42=\"\",\"\",'TD Siniestros Daños'!C42)","v":-108937.24568000001},{"$f":"IF('TD Siniestros Daños'!D42=\"\",\"\",'TD Siniestros Daños'!D42)","v":-142.21352251980352},{"$f":"IF('TD Siniestros Daños'!E42=\"\",\"\",'TD Siniestros Daños'!E42)","v":0},{"$f":"IF('TD Siniestros Daños'!F42=\"\",\"\",'TD Siniestros Daños'!F42)","v":-25.967428824345234},{"$f":"IF('TD Siniestros Daños'!G42=\"\",\"\",'TD Siniestros Daños'!G42)","v":57.289235970594298},-0.10360771034939613,null,{"$f":"IF('TD Siniestros Daños'!H42=\"\",\"\",'TD Siniestros Daños'!H42)","v":-119105.52486},{"$f":"IF('TD Siniestros Daños'!I42=\"\",\"\",'TD Siniestros Daños'!I42)","v":-154.46355775746693},{"$f":"IF('TD Siniestros Daños'!J42=\"\",\"\",'TD Siniestros Daños'!J42)","v":330443.37867000001},{"$f":"IF('TD Siniestros Daños'!K42=\"\",\"\",'TD Siniestros Daños'!K42)","v":-8.7834868960111834},{"$f":"IF('TD Siniestros Daños'!L42=\"\",\"\",'TD Siniestros Daños'!L42)","v":-36.044155382803332},{"$f":"IF('TD Siniestros Daños'!M42=\"\",\"\",'TD Siniestros Daños'!M42)","v":60.367377879329389}]
[null,{"$f":"IF('TD Siniestros Daños'!A43=\"\",\"\",'TD Siniestros Daños'!A43)","v":35},{"$f":"IF('TD Siniestros Daños'!B43=\"\",\"\",'TD Siniestros Daños'!B43)","v":"Coface"},{"$f":"IF('TD Siniestros Daños'!C43=\"\",\"\",'TD Siniestros Daños'!C43)","v":13594.281879999995},{"$f":"IF('TD Siniestros Daños'!D43=\"\",\"\",'TD Siniestros Daños'!D43)","v":-94.082177493750166},{"$f":"IF('TD Siniestros Daños'!E43=\"\",\"\",'TD Siniestros Daños'!E43)","v":7795.72307},{"$f":"IF('TD Siniestros Daños'!F43=\"\",\"\",'TD Siniestros Daños'!F43)","v":4.1143033846339989},{"$f":"IF('TD Siniestros Daños'!G43=\"\",\"\",'TD Siniestros Daños'!G43)","v":74.878485690717255},1.2929209019736286E-2,null,{"$f":"IF('TD Siniestros Daños'!H43=\"\",\"\",'TD Siniestros Daños'!H43)","v":9490.9812399999992},{"$f":"IF('TD Siniestros Daños'!I43=\"\",\"\",'TD Siniestros Daños'!I43)","v":-83.684383951951716},{"$f":"IF('TD Siniestros Daños'!J43=\"\",\"\",'TD Siniestros Daños'!J43)","v":58651.404040000001},{"$f":"IF('TD Siniestros Daños'!K43=\"\",\"\",'TD Siniestros Daños'!K43)","v":-1.7077002603693381},{"$f":"IF('TD Siniestros Daños'!L43=\"\",\"\",'TD Siniestros Daños'!L43)","v":16.182018820090292},{"$f":"IF('TD Siniestros Daños'!M43=\"\",\"\",'TD Siniestros Daños'!M43)","v":97.487452485554627}]
[null,{"$f":"IF('TD Siniestros Daños'!A44=\"\",\"\",'TD Siniestros Daños'!A44)","v":36},{"$f":"IF('TD Siniestros Daños'!B44=\"\",\"\",'TD Siniestros Daños'!B44)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros Daños'!C44=\"\",\"\",'TD Siniestros Daños'!C44)","v":-23468.352539999996},{"$f":"IF('TD Siniestros Daños'!D44=\"\",\"\",'TD Siniestros Daños'!D44)","v":-120.21277073103312},{"$f":"IF('TD Siniestros Daños'!E44=\"\",\"\",'TD Siniestros Daños'!E44)","v":18.612290000000002},{"$f":"IF('TD Siniestros Daños'!F44=\"\",\"\",'TD Siniestros Daños'!F44)","v":-7.3915201497928269},{"$f":"IF('TD Siniestros Daños'!G44=\"\",\"\",'TD Siniestros Daños'!G44)","v":73.935037137106846},-2.2320210660404446E-2,null,{"$f":"IF('TD Siniestros Daños'!H44=\"\",\"\",'TD Siniestros Daños'!H44)","v":1709.01394},{"$f":"IF('TD Siniestros Daños'!I44=\"\",\"\",'TD Siniestros Daños'!I44)","v":-33.058820593544382},{"$f":"IF('TD Siniestros Daños'!J44=\"\",\"\",'TD Siniestros Daños'!J44)","v":558.11042999999995},{"$f":"IF('TD Siniestros Daños'!K44=\"\",\"\",'TD Siniestros Daños'!K44)","v":-110.35579118949128},{"$f":"IF('TD Siniestros Daños'!L44=\"\",\"\",'TD Siniestros Daños'!L44)","v":306.21429884404779},{"$f":"IF('TD Siniestros Daños'!M44=\"\",\"\",'TD Siniestros Daños'!M44)","v":-47.371309650986355}]
[null,{"$f":"IF('TD Siniestros Daños'!A45=\"\",\"\",'TD Siniestros Daños'!A45)","v":37},{"$f":"IF('TD Siniestros Daños'!B45=\"\",\"\",'TD Siniestros Daños'!B45)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros Daños'!C45=\"\",\"\",'TD Siniestros Daños'!C45)","v":55641.101169999994},{"$f":"IF('TD Siniestros Daños'!D45=\"\",\"\",'TD Siniestros Daños'!D45)","v":0.73186915038967459},{"$f":"IF('TD Siniestros Daños'!E45=\"\",\"\",'TD Siniestros Daños'!E45)","v":226.48005000000001},{"$f":"IF('TD Siniestros Daños'!F45=\"\",\"\",'TD Siniestros Daños'!F45)","v":31.655677210257661},{"$f":"IF('TD Siniestros Daños'!G45=\"\",\"\",'TD Siniestros Daños'!G45)","v":35.431308531654985},5.2918972363932129E-2,null,{"$f":"IF('TD Siniestros Daños'!H45=\"\",\"\",'TD Siniestros Daños'!H45)","v":12452.77247},{"$f":"IF('TD Siniestros Daños'!I45=\"\",\"\",'TD Siniestros Daños'!I45)","v":81.933952076009135},{"$f":"IF('TD Siniestros Daños'!J45=\"\",\"\",'TD Siniestros Daños'!J45)","v":43004.671150000002},{"$f":"IF('TD Siniestros Daños'!K45=\"\",\"\",'TD Siniestros Daños'!K45)","v":13.700237998454835},{"$f":"IF('TD Siniestros Daños'!L45=\"\",\"\",'TD Siniestros Daños'!L45)","v":28.956790360202532},{"$f":"IF('TD Siniestros Daños'!M45=\"\",\"\",'TD Siniestros Daños'!M45)","v":18.09664396368898}]
[null,{"$f":"IF('TD Siniestros Daños'!A46=\"\",\"\",'TD Siniestros Daños'!A46)","v":38},{"$f":"IF('TD Siniestros Daños'!B46=\"\",\"\",'TD Siniestros Daños'!B46)","v":"Patrimonial Daños"},{"$f":"IF('TD Siniestros Daños'!C46=\"\",\"\",'TD Siniestros Daños'!C46)","v":52142.59519},{"$f":"IF('TD Siniestros Daños'!D46=\"\",\"\",'TD Siniestros Daños'!D46)","v":19.094508149475509},{"$f":"IF('TD Siniestros Daños'!E46=\"\",\"\",'TD Siniestros Daños'!E46)","v":0},{"$f":"IF('TD Siniestros Daños'!F46=\"\",\"\",'TD Siniestros Daños'!F46)","v":30.172641285293572},{"$f":"IF('TD Siniestros Daños'!G46=\"\",\"\",'TD Siniestros Daños'!G46)","v":32.785136884270038},4.9591623742541231E-2,null,{"$f":"IF('TD Siniestros Daños'!H46=\"\",\"\",'TD Siniestros Daños'!H46)","v":37501.733910000003},{"$f":"IF('TD Siniestros Daños'!I46=\"\",\"\",'TD Siniestros Daños'!I46)","v":-5.177074456603215},{"$f":"IF('TD Siniestros Daños'!J46=\"\",\"\",'TD Siniestros Daños'!J46)","v":181005.80343999999},{"$f":"IF('TD Siniestros Daños'!K46=\"\",\"\",'TD Siniestros Daños'!K46)","v":30.03764534292155},{"$f":"IF('TD Siniestros Daños'!L46=\"\",\"\",'TD Siniestros Daños'!L46)","v":20.718525703199965},{"$f":"IF('TD Siniestros Daños'!M46=\"\",\"\",'TD Siniestros Daños'!M46)","v":28.412836684604247}]
[null,{"$f":"IF('TD Siniestros Daños'!A47=\"\",\"\",'TD Siniestros Daños'!A47)","v":39},{"$f":"IF('TD Siniestros Daños'!B47=\"\",\"\",'TD Siniestros Daños'!B47)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros Daños'!C47=\"\",\"\",'TD Siniestros Daños'!C47)","v":43913.53385},{"$f":"IF('TD Siniestros Daños'!D47=\"\",\"\",'TD Siniestros Daños'!D47)","v":226.03587463062777},{"$f":"IF('TD Siniestros Daños'!E47=\"\",\"\",'TD Siniestros Daños'!E47)","v":0},{"$f":"IF('TD Siniestros Daños'!F47=\"\",\"\",'TD Siniestros Daños'!F47)","v":28.22724192248242},{"$f":"IF('TD Siniestros Daños'!G47=\"\",\"\",'TD Siniestros Daños'!G47)","v":6.8000333454360078},4.1765152654162474E-2,null,{"$f":"IF('TD Siniestros Daños'!H47=\"\",\"\",'TD Siniestros Daños'!H47)","v":7734.4767199999997},{"$f":"IF('TD Siniestros Daños'!I47=\"\",\"\",'TD Siniestros Daños'!I47)","v":-257.24511662938642},{"$f":"IF('TD Siniestros Daños'!J47=\"\",\"\",'TD Siniestros Daños'!J47)","v":15438.57064},{"$f":"IF('TD Siniestros Daños'!K47=\"\",\"\",'TD Siniestros Daños'!K47)","v":17.932471258513583},{"$f":"IF('TD Siniestros Daños'!L47=\"\",\"\",'TD Siniestros Daños'!L47)","v":50.098399005673755},{"$f":"IF('TD Siniestros Daños'!M47=\"\",\"\",'TD Siniestros Daños'!M47)","v":-37.573363977714891}]
[null,{"$f":"IF('TD Siniestros Daños'!A48=\"\",\"\",'TD Siniestros Daños'!A48)","v":40},{"$f":"IF('TD Siniestros Daños'!B48=\"\",\"\",'TD Siniestros Daños'!B48)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros Daños'!C48=\"\",\"\",'TD Siniestros Daños'!C48)","v":314.46816999999999},{"$f":"IF('TD Siniestros Daños'!D48=\"\",\"\",'TD Siniestros Daños'!D48)","v":-96.204851534737116},{"$f":"IF('TD Siniestros Daños'!E48=\"\",\"\",'TD Siniestros Daños'!E48)","v":0},{"$f":"IF('TD Siniestros Daños'!F48=\"\",\"\",'TD Siniestros Daños'!F48)","v":0.20729125798085346},{"$f":"IF('TD Siniestros Daños'!G48=\"\",\"\",'TD Siniestros Daños'!G48)","v":4.2898881411090795},2.9908344816401323E-4,null,{"$f":"IF('TD Siniestros Daños'!H48=\"\",\"\",'TD Siniestros Daños'!H48)","v":284.44679000000002},{"$f":"IF('TD Siniestros Daños'!I48=\"\",\"\",'TD Siniestros Daños'!I48)","v":-96.574716868645169},{"$f":"IF('TD Siniestros Daños'!J48=\"\",\"\",'TD Siniestros Daños'!J48)","v":153116.75586},{"$f":"IF('TD Siniestros Daños'!K48=\"\",\"\",'TD Siniestros Daños'!K48)","v":-21.500912816819884},{"$f":"IF('TD Siniestros Daños'!L48=\"\",\"\",'TD Siniestros Daños'!L48)","v":0.18577117076597394},{"$f":"IF('TD Siniestros Daños'!M48=\"\",\"\",'TD Siniestros Daños'!M48)","v":4.2574195390123997}]
[null,{"$f":"IF('TD Siniestros Daños'!A49=\"\",\"\",'TD Siniestros Daños'!A49)","v":41},{"$f":"IF('TD Siniestros Daños'!B49=\"\",\"\",'TD Siniestros Daños'!B49)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros Daños'!C49=\"\",\"\",'TD Siniestros Daños'!C49)","v":94894.938439999998},{"$f":"IF('TD Siniestros Daños'!D49=\"\",\"\",'TD Siniestros Daños'!D49)","v":-44.81282519230686},{"$f":"IF('TD Siniestros Daños'!E49=\"\",\"\",'TD Siniestros Daños'!E49)","v":0},{"$f":"IF('TD Siniestros Daños'!F49=\"\",\"\",'TD Siniestros Daños'!F49)","v":77.344466649618667},{"$f":"IF('TD Siniestros Daños'!G49=\"\",\"\",'TD Siniestros Daños'!G49)","v":76.854376859797085},9.0252394708014383E-2,null,{"$f":"IF('TD Siniestros Daños'!H49=\"\",\"\",'TD Siniestros Daños'!H49)","v":13627.184670000001},{"$f":"IF('TD Siniestros Daños'!I49=\"\",\"\",'TD Siniestros Daños'!I49)","v":-83.03356611148611},{"$f":"IF('TD Siniestros Daños'!J49=\"\",\"\",'TD Siniestros Daños'!J49)","v":19747.654259999999},{"$f":"IF('TD Siniestros Daños'!K49=\"\",\"\",'TD Siniestros Daños'!K49)","v":-84.586534116839886},{"$f":"IF('TD Siniestros Daños'!L49=\"\",\"\",'TD Siniestros Daños'!L49)","v":69.006599419773323},{"$f":"IF('TD Siniestros Daños'!M49=\"\",\"\",'TD Siniestros Daños'!M49)","v":62.690302090508297}]
[null,{"$f":"IF('TD Siniestros Daños'!A50=\"\",\"\",'TD Siniestros Daños'!A50)","v":42},{"$f":"IF('TD Siniestros Daños'!B50=\"\",\"\",'TD Siniestros Daños'!B50)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros Daños'!C50=\"\",\"\",'TD Siniestros Daños'!C50)","v":14185.59391},{"$f":"IF('TD Siniestros Daños'!D50=\"\",\"\",'TD Siniestros Daños'!D50)","v":23.044728702828255},{"$f":"IF('TD Siniestros Daños'!E50=\"\",\"\",'TD Siniestros Daños'!E50)","v":0},{"$f":"IF('TD Siniestros Daños'!F50=\"\",\"\",'TD Siniestros Daños'!F50)","v":19.920640009713981},{"$f":"IF('TD Siniestros Daños'!G50=\"\",\"\",'TD Siniestros Daños'!G50)","v":49.807081809573724},1.3491592299650636E-2,null,{"$f":"IF('TD Siniestros Daños'!H50=\"\",\"\",'TD Siniestros Daños'!H50)","v":10927.05559},{"$f":"IF('TD Siniestros Daños'!I50=\"\",\"\",'TD Siniestros Daños'!I50)","v":-4.3048111506742153},{"$f":"IF('TD Siniestros Daños'!J50=\"\",\"\",'TD Siniestros Daños'!J50)","v":27581.46715},{"$f":"IF('TD Siniestros Daños'!K50=\"\",\"\",'TD Siniestros Daños'!K50)","v":15.781252771001618},{"$f":"IF('TD Siniestros Daños'!L50=\"\",\"\",'TD Siniestros Daños'!L50)","v":39.617383406669134},{"$f":"IF('TD Siniestros Daños'!M50=\"\",\"\",'TD Siniestros Daños'!M50)","v":47.932924711141965}]
[null,{"$f":"IF('TD Siniestros Daños'!A51=\"\",\"\",'TD Siniestros Daños'!A51)","v":43},{"$f":"IF('TD Siniestros Daños'!B51=\"\",\"\",'TD Siniestros Daños'!B51)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros Daños'!C51=\"\",\"\",'TD Siniestros Daños'!C51)","v":-8196.2386800000004},{"$f":"IF('TD Siniestros Daños'!D51=\"\",\"\",'TD Siniestros Daños'!D51)","v":-124.71879808210586},{"$f":"IF('TD Siniestros Daños'!E51=\"\",\"\",'TD Siniestros Daños'!E51)","v":0},{"$f":"IF('TD Siniestros Daños'!F51=\"\",\"\",'TD Siniestros Daños'!F51)","v":-12.434347259341139},{"$f":"IF('TD Siniestros Daños'!G51=\"\",\"\",'TD Siniestros Daños'!G51)","v":48.798095660985361},-7.7952542109099958E-3,null,{"$f":"IF('TD Siniestros Daños'!H51=\"\",\"\",'TD Siniestros Daños'!H51)","v":15366.867490000001},{"$f":"IF('TD Siniestros Daños'!I51=\"\",\"\",'TD Siniestros Daños'!I51)","v":-76.748996584815899},{"$f":"IF('TD Siniestros Daños'!J51=\"\",\"\",'TD Siniestros Daños'!J51)","v":134148.42464000001},{"$f":"IF('TD Siniestros Daños'!K51=\"\",\"\",'TD Siniestros Daños'!K51)","v":8.2880771513256022},{"$f":"IF('TD Siniestros Daños'!L51=\"\",\"\",'TD Siniestros Daños'!L51)","v":11.45512333166673},{"$f":"IF('TD Siniestros Daños'!M51=\"\",\"\",'TD Siniestros Daños'!M51)","v":53.350526726403423}]
[null,{"$f":"IF('TD Siniestros Daños'!A52=\"\",\"\",'TD Siniestros Daños'!A52)","v":44},{"$f":"IF('TD Siniestros Daños'!B52=\"\",\"\",'TD Siniestros Daños'!B52)","v":"Crabi"},{"$f":"IF('TD Siniestros Daños'!C52=\"\",\"\",'TD Siniestros Daños'!C52)","v":41995.459340000001},{"$f":"IF('TD Siniestros Daños'!D52=\"\",\"\",'TD Siniestros Daños'!D52)","v":233.54501414269004},{"$f":"IF('TD Siniestros Daños'!E52=\"\",\"\",'TD Siniestros Daños'!E52)","v":0},{"$f":"IF('TD Siniestros Daños'!F52=\"\",\"\",'TD Siniestros Daños'!F52)","v":103.58088239010156},{"$f":"IF('TD Siniestros Daños'!G52=\"\",\"\",'TD Siniestros Daños'!G52)","v":44.700412947553012},3.9940916076303734E-2,null,{"$f":"IF('TD Siniestros Daños'!H52=\"\",\"\",'TD Siniestros Daños'!H52)","v":11470.50834},{"$f":"IF('TD Siniestros Daños'!I52=\"\",\"\",'TD Siniestros Daños'!I52)","v":424.92212905661415},{"$f":"IF('TD Siniestros Daños'!J52=\"\",\"\",'TD Siniestros Daños'!J52)","v":6926.1599100000003},{"$f":"IF('TD Siniestros Daños'!K52=\"\",\"\",'TD Siniestros Daños'!K52)","v":319.40789825057783},{"$f":"IF('TD Siniestros Daños'!L52=\"\",\"\",'TD Siniestros Daños'!L52)","v":165.61137035601595},{"$f":"IF('TD Siniestros Daños'!M52=\"\",\"\",'TD Siniestros Daños'!M52)","v":132.32194438486587}]
[null,{"$f":"IF('TD Siniestros Daños'!A53=\"\",\"\",'TD Siniestros Daños'!A53)","v":45},{"$f":"IF('TD Siniestros Daños'!B53=\"\",\"\",'TD Siniestros Daños'!B53)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros Daños'!C53=\"\",\"\",'TD Siniestros Daños'!C53)","v":-29333.671129999999},{"$f":"IF('TD Siniestros Daños'!D53=\"\",\"\",'TD Siniestros Daños'!D53)","v":-80.993649362145149},{"$f":"IF('TD Siniestros Daños'!E53=\"\",\"\",'TD Siniestros Daños'!E53)","v":0},{"$f":"IF('TD Siniestros Daños'!F53=\"\",\"\",'TD Siniestros Daños'!F53)","v":-1362.0408837865775},{"$f":"IF('TD Siniestros Daños'!G53=\"\",\"\",'TD Siniestros Daños'!G53)","v":-9605.2193176238452},-2.7898580351930581E-2,null,{"$f":"IF('TD Siniestros Daños'!H53=\"\",\"\",'TD Siniestros Daños'!H53)","v":-26844.226309999998},{"$f":"IF('TD Siniestros Daños'!I53=\"\",\"\",'TD Siniestros Daños'!I53)","v":-64.696172428594025},{"$f":"IF('TD Siniestros Daños'!J53=\"\",\"\",'TD Siniestros Daños'!J53)","v":2638.5606400000001},{"$f":"IF('TD Siniestros Daños'!K53=\"\",\"\",'TD Siniestros Daños'!K53)","v":-28.840232206637275},{"$f":"IF('TD Siniestros Daños'!L53=\"\",\"\",'TD Siniestros Daños'!L53)","v":-1017.3814428612108},{"$f":"IF('TD Siniestros Daños'!M53=\"\",\"\",'TD Siniestros Daños'!M53)","v":-2050.6736014628937}]
[null,{"$f":"IF('TD Siniestros Daños'!A54=\"\",\"\",'TD Siniestros Daños'!A54)","v":145},{"$f":"IF('TD Siniestros Daños'!B54=\"\",\"\",'TD Siniestros Daños'!B54)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros Daños'!C54=\"\",\"\",'TD Siniestros Daños'!C54)","v":0},{"$f":"IF('TD Siniestros Daños'!D54=\"\",\"\",'TD Siniestros Daños'!D54)","v":-100},{"$f":"IF('TD Siniestros Daños'!E54=\"\",\"\",'TD Siniestros Daños'!E54)","v":0},{"$f":"IF('TD Siniestros Daños'!F54=\"\",\"\",'TD Siniestros Daños'!F54)","v":0},{"$f":"IF('TD Siniestros Daños'!G54=\"\",\"\",'TD Siniestros Daños'!G54)","v":0},0,null,{"$f":"IF('TD Siniestros Daños'!H54=\"\",\"\",'TD Siniestros Daños'!H54)","v":0},{"$f":"IF('TD Siniestros Daños'!I54=\"\",\"\",'TD Siniestros Daños'!I54)","v":0},{"$f":"IF('TD Siniestros Daños'!J54=\"\",\"\",'TD Siniestros Daños'!J54)","v":0},{"$f":"IF('TD Siniestros Daños'!K54=\"\",\"\",'TD Siniestros Daños'!K54)","v":0},{"$f":"IF('TD Siniestros Daños'!L54=\"\",\"\",'TD Siniestros Daños'!L54)","v":0},{"$f":"IF('TD Siniestros Daños'!M54=\"\",\"\",'TD Siniestros Daños'!M54)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A55=\"\",\"\",'TD Siniestros Daños'!A55)","v":150.1},{"$f":"IF('TD Siniestros Daños'!B55=\"\",\"\",'TD Siniestros Daños'!B55)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros Daños'!C55=\"\",\"\",'TD Siniestros Daños'!C55)","v":9929692.8968899995},{"$f":"IF('TD Siniestros Daños'!D55=\"\",\"\",'TD Siniestros Daños'!D55)","v":0.45203381269351972},{"$f":"IF('TD Siniestros Daños'!E55=\"\",\"\",'TD Siniestros Daños'!E55)","v":109567.38447},{"$f":"IF('TD Siniestros Daños'!F55=\"\",\"\",'TD Siniestros Daños'!F55)","v":33.94095107521116},{"$f":"IF('TD Siniestros Daños'!G55=\"\",\"\",'TD Siniestros Daños'!G55)","v":35.20362557796205},9.4439026716489956,null,{"$f":"IF('TD Siniestros Daños'!H55=\"\",\"\",'TD Siniestros Daños'!H55)","v":5608323.5514500001},{"$f":"IF('TD Siniestros Daños'!I55=\"\",\"\",'TD Siniestros Daños'!I55)","v":-4.8875308830415687},{"$f":"IF('TD Siniestros Daños'!J55=\"\",\"\",'TD Siniestros Daños'!J55)","v":14543187.723450001},{"$f":"IF('TD Siniestros Daños'!K55=\"\",\"\",'TD Siniestros Daños'!K55)","v":3.7549855680074851},{"$f":"IF('TD Siniestros Daños'!L55=\"\",\"\",'TD Siniestros Daños'!L55)","v":38.563234265393696},{"$f":"IF('TD Siniestros Daños'!M55=\"\",\"\",'TD Siniestros Daños'!M55)","v":42.067331989262996}]
[null,{"$f":"IF('TD Siniestros Daños'!A56=\"\",\"\",'TD Siniestros Daños'!A56)","v":151.1},{"$f":"IF('TD Siniestros Daños'!B56=\"\",\"\",'TD Siniestros Daños'!B56)","v":"TOTAL"},{"$f":"IF('TD Siniestros Daños'!C56=\"\",\"\",'TD Siniestros Daños'!C56)","v":105143956.28726},{"$f":"IF('TD Siniestros Daños'!D56=\"\",\"\",'TD Siniestros Daños'!D56)","v":8.5259560420964942},{"$f":"IF('TD Siniestros Daños'!E56=\"\",\"\",'TD Siniestros Daños'!E56)","v":1137629.1491899998},{"$f":"IF('TD Siniestros Daños'!F56=\"\",\"\",'TD Siniestros Daños'!F56)","v":47.422080985175882},{"$f":"IF('TD Siniestros Daños'!G56=\"\",\"\",'TD Siniestros Daños'!G56)","v":48.346525518587185},100,null,{"$f":"IF('TD Siniestros Daños'!H56=\"\",\"\",'TD Siniestros Daños'!H56)","v":73583155.887700021},{"$f":"IF('TD Siniestros Daños'!I56=\"\",\"\",'TD Siniestros Daños'!I56)","v":9.8121179405694647},{"$f":"IF('TD Siniestros Daños'!J56=\"\",\"\",'TD Siniestros Daños'!J56)","v":131024369.06394002},{"$f":"IF('TD Siniestros Daños'!K56=\"\",\"\",'TD Siniestros Daños'!K56)","v":0.18343783754670717},{"$f":"IF('TD Siniestros Daños'!L56=\"\",\"\",'TD Siniestros Daños'!L56)","v":56.159900950785243},{"$f":"IF('TD Siniestros Daños'!M56=\"\",\"\",'TD Siniestros Daños'!M56)","v":51.235619996972773}]
[null,{"$f":"IF('TD Siniestros Daños'!A57=\"\",\"\",'TD Siniestros Daños'!A57)","v":200},{"$f":"IF('TD Siniestros Daños'!B57=\"\",\"\",'TD Siniestros Daños'!B57)","v":"Patria"},{"$f":"IF('TD Siniestros Daños'!C57=\"\",\"\",'TD Siniestros Daños'!C57)","v":0},{"$f":"IF('TD Siniestros Daños'!D57=\"\",\"\",'TD Siniestros Daños'!D57)","v":0},{"$f":"IF('TD Siniestros Daños'!E57=\"\",\"\",'TD Siniestros Daños'!E57)","v":0},{"$f":"IF('TD Siniestros Daños'!F57=\"\",\"\",'TD Siniestros Daños'!F57)","v":0},{"$f":"IF('TD Siniestros Daños'!G57=\"\",\"\",'TD Siniestros Daños'!G57)","v":0},0,null,{"$f":"IF('TD Siniestros Daños'!H57=\"\",\"\",'TD Siniestros Daños'!H57)","v":2555382.74823},{"$f":"IF('TD Siniestros Daños'!I57=\"\",\"\",'TD Siniestros Daños'!I57)","v":8.9368603772399968},{"$f":"IF('TD Siniestros Daños'!J57=\"\",\"\",'TD Siniestros Daños'!J57)","v":5959827.1531300005},{"$f":"IF('TD Siniestros Daños'!K57=\"\",\"\",'TD Siniestros Daños'!K57)","v":37.206195559248066},{"$f":"IF('TD Siniestros Daños'!L57=\"\",\"\",'TD Siniestros Daños'!L57)","v":42.876792943365082},{"$f":"IF('TD Siniestros Daños'!M57=\"\",\"\",'TD Siniestros Daños'!M57)","v":54.003407268838941}]
[null,{"$f":"IF('TD Siniestros Daños'!A58=\"\",\"\",'TD Siniestros Daños'!A58)","v":""},{"$f":"IF('TD Siniestros Daños'!B58=\"\",\"\",'TD Siniestros Daños'!B58)","v":""},{"$f":"IF('TD Siniestros Daños'!C58=\"\",\"\",'TD Siniestros Daños'!C58)","v":""},{"$f":"IF('TD Siniestros Daños'!D58=\"\",\"\",'TD Siniestros Daños'!D58)","v":""},{"$f":"IF('TD Siniestros Daños'!E58=\"\",\"\",'TD Siniestros Daños'!E58)","v":""},{"$f":"IF('TD Siniestros Daños'!F58=\"\",\"\",'TD Siniestros Daños'!F58)","v":""},{"$f":"IF('TD Siniestros Daños'!G58=\"\",\"\",'TD Siniestros Daños'!G58)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H58=\"\",\"\",'TD Siniestros Daños'!H58)","v":""},{"$f":"IF('TD Siniestros Daños'!I58=\"\",\"\",'TD Siniestros Daños'!I58)","v":""},{"$f":"IF('TD Siniestros Daños'!J58=\"\",\"\",'TD Siniestros Daños'!J58)","v":""},{"$f":"IF('TD Siniestros Daños'!K58=\"\",\"\",'TD Siniestros Daños'!K58)","v":""},{"$f":"IF('TD Siniestros Daños'!L58=\"\",\"\",'TD Siniestros Daños'!L58)","v":""},{"$f":"IF('TD Siniestros Daños'!M58=\"\",\"\",'TD Siniestros Daños'!M58)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A59=\"\",\"\",'TD Siniestros Daños'!A59)","v":""},{"$f":"IF('TD Siniestros Daños'!B59=\"\",\"\",'TD Siniestros Daños'!B59)","v":""},{"$f":"IF('TD Siniestros Daños'!C59=\"\",\"\",'TD Siniestros Daños'!C59)","v":""},{"$f":"IF('TD Siniestros Daños'!D59=\"\",\"\",'TD Siniestros Daños'!D59)","v":""},{"$f":"IF('TD Siniestros Daños'!E59=\"\",\"\",'TD Siniestros Daños'!E59)","v":""},{"$f":"IF('TD Siniestros Daños'!F59=\"\",\"\",'TD Siniestros Daños'!F59)","v":""},{"$f":"IF('TD Siniestros Daños'!G59=\"\",\"\",'TD Siniestros Daños'!G59)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H59=\"\",\"\",'TD Siniestros Daños'!H59)","v":""},{"$f":"IF('TD Siniestros Daños'!I59=\"\",\"\",'TD Siniestros Daños'!I59)","v":""},{"$f":"IF('TD Siniestros Daños'!J59=\"\",\"\",'TD Siniestros Daños'!J59)","v":""},{"$f":"IF('TD Siniestros Daños'!K59=\"\",\"\",'TD Siniestros Daños'!K59)","v":""},{"$f":"IF('TD Siniestros Daños'!L59=\"\",\"\",'TD Siniestros Daños'!L59)","v":""},{"$f":"IF('TD Siniestros Daños'!M59=\"\",\"\",'TD Siniestros Daños'!M59)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A60=\"\",\"\",'TD Siniestros Daños'!A60)","v":""},{"$f":"IF('TD Siniestros Daños'!B60=\"\",\"\",'TD Siniestros Daños'!B60)","v":""},{"$f":"IF('TD Siniestros Daños'!C60=\"\",\"\",'TD Siniestros Daños'!C60)","v":""},{"$f":"IF('TD Siniestros Daños'!D60=\"\",\"\",'TD Siniestros Daños'!D60)","v":""},{"$f":"IF('TD Siniestros Daños'!E60=\"\",\"\",'TD Siniestros Daños'!E60)","v":""},{"$f":"IF('TD Siniestros Daños'!F60=\"\",\"\",'TD Siniestros Daños'!F60)","v":""},{"$f":"IF('TD Siniestros Daños'!G60=\"\",\"\",'TD Siniestros Daños'!G60)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H60=\"\",\"\",'TD Siniestros Daños'!H60)","v":""},{"$f":"IF('TD Siniestros Daños'!I60=\"\",\"\",'TD Siniestros Daños'!I60)","v":""},{"$f":"IF('TD Siniestros Daños'!J60=\"\",\"\",'TD Siniestros Daños'!J60)","v":""},{"$f":"IF('TD Siniestros Daños'!K60=\"\",\"\",'TD Siniestros Daños'!K60)","v":""},{"$f":"IF('TD Siniestros Daños'!L60=\"\",\"\",'TD Siniestros Daños'!L60)","v":""},{"$f":"IF('TD Siniestros Daños'!M60=\"\",\"\",'TD Siniestros Daños'!M60)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A61=\"\",\"\",'TD Siniestros Daños'!A61)","v":""},{"$f":"IF('TD Siniestros Daños'!B61=\"\",\"\",'TD Siniestros Daños'!B61)","v":""},{"$f":"IF('TD Siniestros Daños'!C61=\"\",\"\",'TD Siniestros Daños'!C61)","v":""},{"$f":"IF('TD Siniestros Daños'!D61=\"\",\"\",'TD Siniestros Daños'!D61)","v":""},{"$f":"IF('TD Siniestros Daños'!E61=\"\",\"\",'TD Siniestros Daños'!E61)","v":""},{"$f":"IF('TD Siniestros Daños'!F61=\"\",\"\",'TD Siniestros Daños'!F61)","v":""},{"$f":"IF('TD Siniestros Daños'!G61=\"\",\"\",'TD Siniestros Daños'!G61)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H61=\"\",\"\",'TD Siniestros Daños'!H61)","v":""},{"$f":"IF('TD Siniestros Daños'!I61=\"\",\"\",'TD Siniestros Daños'!I61)","v":""},{"$f":"IF('TD Siniestros Daños'!J61=\"\",\"\",'TD Siniestros Daños'!J61)","v":""},{"$f":"IF('TD Siniestros Daños'!K61=\"\",\"\",'TD Siniestros Daños'!K61)","v":""},{"$f":"IF('TD Siniestros Daños'!L61=\"\",\"\",'TD Siniestros Daños'!L61)","v":""},{"$f":"IF('TD Siniestros Daños'!M61=\"\",\"\",'TD Siniestros Daños'!M61)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A62=\"\",\"\",'TD Siniestros Daños'!A62)","v":""},{"$f":"IF('TD Siniestros Daños'!B62=\"\",\"\",'TD Siniestros Daños'!B62)","v":""},{"$f":"IF('TD Siniestros Daños'!C62=\"\",\"\",'TD Siniestros Daños'!C62)","v":""},{"$f":"IF('TD Siniestros Daños'!D62=\"\",\"\",'TD Siniestros Daños'!D62)","v":""},{"$f":"IF('TD Siniestros Daños'!E62=\"\",\"\",'TD Siniestros Daños'!E62)","v":""},{"$f":"IF('TD Siniestros Daños'!F62=\"\",\"\",'TD Siniestros Daños'!F62)","v":""},{"$f":"IF('TD Siniestros Daños'!G62=\"\",\"\",'TD Siniestros Daños'!G62)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H62=\"\",\"\",'TD Siniestros Daños'!H62)","v":""},{"$f":"IF('TD Siniestros Daños'!I62=\"\",\"\",'TD Siniestros Daños'!I62)","v":""},{"$f":"IF('TD Siniestros Daños'!J62=\"\",\"\",'TD Siniestros Daños'!J62)","v":""},{"$f":"IF('TD Siniestros Daños'!K62=\"\",\"\",'TD Siniestros Daños'!K62)","v":""},{"$f":"IF('TD Siniestros Daños'!L62=\"\",\"\",'TD Siniestros Daños'!L62)","v":""},{"$f":"IF('TD Siniestros Daños'!M62=\"\",\"\",'TD Siniestros Daños'!M62)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A63=\"\",\"\",'TD Siniestros Daños'!A63)","v":""},{"$f":"IF('TD Siniestros Daños'!B63=\"\",\"\",'TD Siniestros Daños'!B63)","v":""},{"$f":"IF('TD Siniestros Daños'!C63=\"\",\"\",'TD Siniestros Daños'!C63)","v":""},{"$f":"IF('TD Siniestros Daños'!D63=\"\",\"\",'TD Siniestros Daños'!D63)","v":""},{"$f":"IF('TD Siniestros Daños'!E63=\"\",\"\",'TD Siniestros Daños'!E63)","v":""},{"$f":"IF('TD Siniestros Daños'!F63=\"\",\"\",'TD Siniestros Daños'!F63)","v":""},{"$f":"IF('TD Siniestros Daños'!G63=\"\",\"\",'TD Siniestros Daños'!G63)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H63=\"\",\"\",'TD Siniestros Daños'!H63)","v":""},{"$f":"IF('TD Siniestros Daños'!I63=\"\",\"\",'TD Siniestros Daños'!I63)","v":""},{"$f":"IF('TD Siniestros Daños'!J63=\"\",\"\",'TD Siniestros Daños'!J63)","v":""},{"$f":"IF('TD Siniestros Daños'!K63=\"\",\"\",'TD Siniestros Daños'!K63)","v":""},{"$f":"IF('TD Siniestros Daños'!L63=\"\",\"\",'TD Siniestros Daños'!L63)","v":""},{"$f":"IF('TD Siniestros Daños'!M63=\"\",\"\",'TD Siniestros Daños'!M63)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A64=\"\",\"\",'TD Siniestros Daños'!A64)","v":""},{"$f":"IF('TD Siniestros Daños'!B64=\"\",\"\",'TD Siniestros Daños'!B64)","v":""},{"$f":"IF('TD Siniestros Daños'!C64=\"\",\"\",'TD Siniestros Daños'!C64)","v":""},{"$f":"IF('TD Siniestros Daños'!D64=\"\",\"\",'TD Siniestros Daños'!D64)","v":""},{"$f":"IF('TD Siniestros Daños'!E64=\"\",\"\",'TD Siniestros Daños'!E64)","v":""},{"$f":"IF('TD Siniestros Daños'!F64=\"\",\"\",'TD Siniestros Daños'!F64)","v":""},{"$f":"IF('TD Siniestros Daños'!G64=\"\",\"\",'TD Siniestros Daños'!G64)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H64=\"\",\"\",'TD Siniestros Daños'!H64)","v":""},{"$f":"IF('TD Siniestros Daños'!I64=\"\",\"\",'TD Siniestros Daños'!I64)","v":""},{"$f":"IF('TD Siniestros Daños'!J64=\"\",\"\",'TD Siniestros Daños'!J64)","v":""},{"$f":"IF('TD Siniestros Daños'!K64=\"\",\"\",'TD Siniestros Daños'!K64)","v":""},{"$f":"IF('TD Siniestros Daños'!L64=\"\",\"\",'TD Siniestros Daños'!L64)","v":""},{"$f":"IF('TD Siniestros Daños'!M64=\"\",\"\",'TD Siniestros Daños'!M64)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A65=\"\",\"\",'TD Siniestros Daños'!A65)","v":""},{"$f":"IF('TD Siniestros Daños'!B65=\"\",\"\",'TD Siniestros Daños'!B65)","v":""},{"$f":"IF('TD Siniestros Daños'!C65=\"\",\"\",'TD Siniestros Daños'!C65)","v":""},{"$f":"IF('TD Siniestros Daños'!D65=\"\",\"\",'TD Siniestros Daños'!D65)","v":""},{"$f":"IF('TD Siniestros Daños'!E65=\"\",\"\",'TD Siniestros Daños'!E65)","v":""},{"$f":"IF('TD Siniestros Daños'!F65=\"\",\"\",'TD Siniestros Daños'!F65)","v":""},{"$f":"IF('TD Siniestros Daños'!G65=\"\",\"\",'TD Siniestros Daños'!G65)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H65=\"\",\"\",'TD Siniestros Daños'!H65)","v":""},{"$f":"IF('TD Siniestros Daños'!I65=\"\",\"\",'TD Siniestros Daños'!I65)","v":""},{"$f":"IF('TD Siniestros Daños'!J65=\"\",\"\",'TD Siniestros Daños'!J65)","v":""},{"$f":"IF('TD Siniestros Daños'!K65=\"\",\"\",'TD Siniestros Daños'!K65)","v":""},{"$f":"IF('TD Siniestros Daños'!L65=\"\",\"\",'TD Siniestros Daños'!L65)","v":""},{"$f":"IF('TD Siniestros Daños'!M65=\"\",\"\",'TD Siniestros Daños'!M65)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A66=\"\",\"\",'TD Siniestros Daños'!A66)","v":""},{"$f":"IF('TD Siniestros Daños'!B66=\"\",\"\",'TD Siniestros Daños'!B66)","v":""},{"$f":"IF('TD Siniestros Daños'!C66=\"\",\"\",'TD Siniestros Daños'!C66)","v":""},{"$f":"IF('TD Siniestros Daños'!D66=\"\",\"\",'TD Siniestros Daños'!D66)","v":""},{"$f":"IF('TD Siniestros Daños'!E66=\"\",\"\",'TD Siniestros Daños'!E66)","v":""},{"$f":"IF('TD Siniestros Daños'!F66=\"\",\"\",'TD Siniestros Daños'!F66)","v":""},{"$f":"IF('TD Siniestros Daños'!G66=\"\",\"\",'TD Siniestros Daños'!G66)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H66=\"\",\"\",'TD Siniestros Daños'!H66)","v":""},{"$f":"IF('TD Siniestros Daños'!I66=\"\",\"\",'TD Siniestros Daños'!I66)","v":""},{"$f":"IF('TD Siniestros Daños'!J66=\"\",\"\",'TD Siniestros Daños'!J66)","v":""},{"$f":"IF('TD Siniestros Daños'!K66=\"\",\"\",'TD Siniestros Daños'!K66)","v":""},{"$f":"IF('TD Siniestros Daños'!L66=\"\",\"\",'TD Siniestros Daños'!L66)","v":""},{"$f":"IF('TD Siniestros Daños'!M66=\"\",\"\",'TD Siniestros Daños'!M66)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A67=\"\",\"\",'TD Siniestros Daños'!A67)","v":""},{"$f":"IF('TD Siniestros Daños'!B67=\"\",\"\",'TD Siniestros Daños'!B67)","v":""},{"$f":"IF('TD Siniestros Daños'!C67=\"\",\"\",'TD Siniestros Daños'!C67)","v":""},{"$f":"IF('TD Siniestros Daños'!D67=\"\",\"\",'TD Siniestros Daños'!D67)","v":""},{"$f":"IF('TD Siniestros Daños'!E67=\"\",\"\",'TD Siniestros Daños'!E67)","v":""},{"$f":"IF('TD Siniestros Daños'!F67=\"\",\"\",'TD Siniestros Daños'!F67)","v":""},{"$f":"IF('TD Siniestros Daños'!G67=\"\",\"\",'TD Siniestros Daños'!G67)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H67=\"\",\"\",'TD Siniestros Daños'!H67)","v":""},{"$f":"IF('TD Siniestros Daños'!I67=\"\",\"\",'TD Siniestros Daños'!I67)","v":""},{"$f":"IF('TD Siniestros Daños'!J67=\"\",\"\",'TD Siniestros Daños'!J67)","v":""},{"$f":"IF('TD Siniestros Daños'!K67=\"\",\"\",'TD Siniestros Daños'!K67)","v":""},{"$f":"IF('TD Siniestros Daños'!L67=\"\",\"\",'TD Siniestros Daños'!L67)","v":""},{"$f":"IF('TD Siniestros Daños'!M67=\"\",\"\",'TD Siniestros Daños'!M67)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A68=\"\",\"\",'TD Siniestros Daños'!A68)","v":""},{"$f":"IF('TD Siniestros Daños'!B68=\"\",\"\",'TD Siniestros Daños'!B68)","v":""},{"$f":"IF('TD Siniestros Daños'!C68=\"\",\"\",'TD Siniestros Daños'!C68)","v":""},{"$f":"IF('TD Siniestros Daños'!D68=\"\",\"\",'TD Siniestros Daños'!D68)","v":""},{"$f":"IF('TD Siniestros Daños'!E68=\"\",\"\",'TD Siniestros Daños'!E68)","v":""},{"$f":"IF('TD Siniestros Daños'!F68=\"\",\"\",'TD Siniestros Daños'!F68)","v":""},{"$f":"IF('TD Siniestros Daños'!G68=\"\",\"\",'TD Siniestros Daños'!G68)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H68=\"\",\"\",'TD Siniestros Daños'!H68)","v":""},{"$f":"IF('TD Siniestros Daños'!I68=\"\",\"\",'TD Siniestros Daños'!I68)","v":""},{"$f":"IF('TD Siniestros Daños'!J68=\"\",\"\",'TD Siniestros Daños'!J68)","v":""},{"$f":"IF('TD Siniestros Daños'!K68=\"\",\"\",'TD Siniestros Daños'!K68)","v":""},{"$f":"IF('TD Siniestros Daños'!L68=\"\",\"\",'TD Siniestros Daños'!L68)","v":""},{"$f":"IF('TD Siniestros Daños'!M68=\"\",\"\",'TD Siniestros Daños'!M68)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A69=\"\",\"\",'TD Siniestros Daños'!A69)","v":""},{"$f":"IF('TD Siniestros Daños'!B69=\"\",\"\",'TD Siniestros Daños'!B69)","v":""},{"$f":"IF('TD Siniestros Daños'!C69=\"\",\"\",'TD Siniestros Daños'!C69)","v":""},{"$f":"IF('TD Siniestros Daños'!D69=\"\",\"\",'TD Siniestros Daños'!D69)","v":""},{"$f":"IF('TD Siniestros Daños'!E69=\"\",\"\",'TD Siniestros Daños'!E69)","v":""},{"$f":"IF('TD Siniestros Daños'!F69=\"\",\"\",'TD Siniestros Daños'!F69)","v":""},{"$f":"IF('TD Siniestros Daños'!G69=\"\",\"\",'TD Siniestros Daños'!G69)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H69=\"\",\"\",'TD Siniestros Daños'!H69)","v":""},{"$f":"IF('TD Siniestros Daños'!I69=\"\",\"\",'TD Siniestros Daños'!I69)","v":""},{"$f":"IF('TD Siniestros Daños'!J69=\"\",\"\",'TD Siniestros Daños'!J69)","v":""},{"$f":"IF('TD Siniestros Daños'!K69=\"\",\"\",'TD Siniestros Daños'!K69)","v":""},{"$f":"IF('TD Siniestros Daños'!L69=\"\",\"\",'TD Siniestros Daños'!L69)","v":""},{"$f":"IF('TD Siniestros Daños'!M69=\"\",\"\",'TD Siniestros Daños'!M69)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A70=\"\",\"\",'TD Siniestros Daños'!A70)","v":""},{"$f":"IF('TD Siniestros Daños'!B70=\"\",\"\",'TD Siniestros Daños'!B70)","v":""},{"$f":"IF('TD Siniestros Daños'!C70=\"\",\"\",'TD Siniestros Daños'!C70)","v":""},{"$f":"IF('TD Siniestros Daños'!D70=\"\",\"\",'TD Siniestros Daños'!D70)","v":""},{"$f":"IF('TD Siniestros Daños'!E70=\"\",\"\",'TD Siniestros Daños'!E70)","v":""},{"$f":"IF('TD Siniestros Daños'!F70=\"\",\"\",'TD Siniestros Daños'!F70)","v":""},{"$f":"IF('TD Siniestros Daños'!G70=\"\",\"\",'TD Siniestros Daños'!G70)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H70=\"\",\"\",'TD Siniestros Daños'!H70)","v":""},{"$f":"IF('TD Siniestros Daños'!I70=\"\",\"\",'TD Siniestros Daños'!I70)","v":""},{"$f":"IF('TD Siniestros Daños'!J70=\"\",\"\",'TD Siniestros Daños'!J70)","v":""},{"$f":"IF('TD Siniestros Daños'!K70=\"\",\"\",'TD Siniestros Daños'!K70)","v":""},{"$f":"IF('TD Siniestros Daños'!L70=\"\",\"\",'TD Siniestros Daños'!L70)","v":""},{"$f":"IF('TD Siniestros Daños'!M70=\"\",\"\",'TD Siniestros Daños'!M70)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A71=\"\",\"\",'TD Siniestros Daños'!A71)","v":""},{"$f":"IF('TD Siniestros Daños'!B71=\"\",\"\",'TD Siniestros Daños'!B71)","v":""},{"$f":"IF('TD Siniestros Daños'!C71=\"\",\"\",'TD Siniestros Daños'!C71)","v":""},{"$f":"IF('TD Siniestros Daños'!D71=\"\",\"\",'TD Siniestros Daños'!D71)","v":""},{"$f":"IF('TD Siniestros Daños'!E71=\"\",\"\",'TD Siniestros Daños'!E71)","v":""},{"$f":"IF('TD Siniestros Daños'!F71=\"\",\"\",'TD Siniestros Daños'!F71)","v":""},{"$f":"IF('TD Siniestros Daños'!G71=\"\",\"\",'TD Siniestros Daños'!G71)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H71=\"\",\"\",'TD Siniestros Daños'!H71)","v":""},{"$f":"IF('TD Siniestros Daños'!I71=\"\",\"\",'TD Siniestros Daños'!I71)","v":""},{"$f":"IF('TD Siniestros Daños'!J71=\"\",\"\",'TD Siniestros Daños'!J71)","v":""},{"$f":"IF('TD Siniestros Daños'!K71=\"\",\"\",'TD Siniestros Daños'!K71)","v":""},{"$f":"IF('TD Siniestros Daños'!L71=\"\",\"\",'TD Siniestros Daños'!L71)","v":""},{"$f":"IF('TD Siniestros Daños'!M71=\"\",\"\",'TD Siniestros Daños'!M71)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A72=\"\",\"\",'TD Siniestros Daños'!A72)","v":""},{"$f":"IF('TD Siniestros Daños'!B72=\"\",\"\",'TD Siniestros Daños'!B72)","v":""},{"$f":"IF('TD Siniestros Daños'!C72=\"\",\"\",'TD Siniestros Daños'!C72)","v":""},{"$f":"IF('TD Siniestros Daños'!D72=\"\",\"\",'TD Siniestros Daños'!D72)","v":""},{"$f":"IF('TD Siniestros Daños'!E72=\"\",\"\",'TD Siniestros Daños'!E72)","v":""},{"$f":"IF('TD Siniestros Daños'!F72=\"\",\"\",'TD Siniestros Daños'!F72)","v":""},{"$f":"IF('TD Siniestros Daños'!G72=\"\",\"\",'TD Siniestros Daños'!G72)","v":""},{"$f":"IFERROR(D74/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":""},null,{"$f":"IF('TD Siniestros Daños'!H72=\"\",\"\",'TD Siniestros Daños'!H72)","v":""},{"$f":"IF('TD Siniestros Daños'!I72=\"\",\"\",'TD Siniestros Daños'!I72)","v":""},{"$f":"IF('TD Siniestros Daños'!J72=\"\",\"\",'TD Siniestros Daños'!J72)","v":""},{"$f":"IF('TD Siniestros Daños'!K72=\"\",\"\",'TD Siniestros Daños'!K72)","v":""},{"$f":"IF('TD Siniestros Daños'!L72=\"\",\"\",'TD Siniestros Daños'!L72)","v":""},{"$f":"IF('TD Siniestros Daños'!M72=\"\",\"\",'TD Siniestros Daños'!M72)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A73=\"\",\"\",'TD Siniestros Daños'!A73)","v":""},{"$f":"IF('TD Siniestros Daños'!B73=\"\",\"\",'TD Siniestros Daños'!B73)","v":""},{"$f":"IF('TD Siniestros Daños'!C73=\"\",\"\",'TD Siniestros Daños'!C73)","v":""},{"$f":"IF('TD Siniestros Daños'!D73=\"\",\"\",'TD Siniestros Daños'!D73)","v":""},{"$f":"IF('TD Siniestros Daños'!E73=\"\",\"\",'TD Siniestros Daños'!E73)","v":""},{"$f":"IF('TD Siniestros Daños'!F73=\"\",\"\",'TD Siniestros Daños'!F73)","v":""},{"$f":"IF('TD Siniestros Daños'!G73=\"\",\"\",'TD Siniestros Daños'!G73)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H73=\"\",\"\",'TD Siniestros Daños'!H73)","v":""},{"$f":"IF('TD Siniestros Daños'!I73=\"\",\"\",'TD Siniestros Daños'!I73)","v":""},{"$f":"IF('TD Siniestros Daños'!J73=\"\",\"\",'TD Siniestros Daños'!J73)","v":""},{"$f":"IF('TD Siniestros Daños'!K73=\"\",\"\",'TD Siniestros Daños'!K73)","v":""},{"$f":"IF('TD Siniestros Daños'!L73=\"\",\"\",'TD Siniestros Daños'!L73)","v":""},{"$f":"IF('TD Siniestros Daños'!M73=\"\",\"\",'TD Siniestros Daños'!M73)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A74=\"\",\"\",'TD Siniestros Daños'!A74)","v":""},{"$f":"IF('TD Siniestros Daños'!B74=\"\",\"\",'TD Siniestros Daños'!B74)","v":""},{"$f":"IF('TD Siniestros Daños'!C74=\"\",\"\",'TD Siniestros Daños'!C74)","v":""},{"$f":"IF('TD Siniestros Daños'!D74=\"\",\"\",'TD Siniestros Daños'!D74)","v":""},{"$f":"IF('TD Siniestros Daños'!E74=\"\",\"\",'TD Siniestros Daños'!E74)","v":""},{"$f":"IF('TD Siniestros Daños'!F74=\"\",\"\",'TD Siniestros Daños'!F74)","v":""},{"$f":"IF('TD Siniestros Daños'!G74=\"\",\"\",'TD Siniestros Daños'!G74)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H74=\"\",\"\",'TD Siniestros Daños'!H74)","v":""},{"$f":"IF('TD Siniestros Daños'!I74=\"\",\"\",'TD Siniestros Daños'!I74)","v":""},{"$f":"IF('TD Siniestros Daños'!J74=\"\",\"\",'TD Siniestros Daños'!J74)","v":""},{"$f":"IF('TD Siniestros Daños'!K74=\"\",\"\",'TD Siniestros Daños'!K74)","v":""},{"$f":"IF('TD Siniestros Daños'!L74=\"\",\"\",'TD Siniestros Daños'!L74)","v":""},{"$f":"IF('TD Siniestros Daños'!M74=\"\",\"\",'TD Siniestros Daños'!M74)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A75=\"\",\"\",'TD Siniestros Daños'!A75)","v":""},{"$f":"IF('TD Siniestros Daños'!B75=\"\",\"\",'TD Siniestros Daños'!B75)","v":""},{"$f":"IF('TD Siniestros Daños'!C75=\"\",\"\",'TD Siniestros Daños'!C75)","v":""},{"$f":"IF('TD Siniestros Daños'!D75=\"\",\"\",'TD Siniestros Daños'!D75)","v":""},{"$f":"IF('TD Siniestros Daños'!E75=\"\",\"\",'TD Siniestros Daños'!E75)","v":""},{"$f":"IF('TD Siniestros Daños'!F75=\"\",\"\",'TD Siniestros Daños'!F75)","v":""},{"$f":"IF('TD Siniestros Daños'!G75=\"\",\"\",'TD Siniestros Daños'!G75)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H75=\"\",\"\",'TD Siniestros Daños'!H75)","v":""},{"$f":"IF('TD Siniestros Daños'!I75=\"\",\"\",'TD Siniestros Daños'!I75)","v":""},{"$f":"IF('TD Siniestros Daños'!J75=\"\",\"\",'TD Siniestros Daños'!J75)","v":""},{"$f":"IF('TD Siniestros Daños'!K75=\"\",\"\",'TD Siniestros Daños'!K75)","v":""},{"$f":"IF('TD Siniestros Daños'!L75=\"\",\"\",'TD Siniestros Daños'!L75)","v":""},{"$f":"IF('TD Siniestros Daños'!M75=\"\",\"\",'TD Siniestros Daños'!M75)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A76=\"\",\"\",'TD Siniestros Daños'!A76)","v":""},{"$f":"IF('TD Siniestros Daños'!B76=\"\",\"\",'TD Siniestros Daños'!B76)","v":""},{"$f":"IF('TD Siniestros Daños'!C76=\"\",\"\",'TD Siniestros Daños'!C76)","v":""},{"$f":"IF('TD Siniestros Daños'!D76=\"\",\"\",'TD Siniestros Daños'!D76)","v":""},{"$f":"IF('TD Siniestros Daños'!E76=\"\",\"\",'TD Siniestros Daños'!E76)","v":""},{"$f":"IF('TD Siniestros Daños'!F76=\"\",\"\",'TD Siniestros Daños'!F76)","v":""},{"$f":"IF('TD Siniestros Daños'!G76=\"\",\"\",'TD Siniestros Daños'!G76)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H76=\"\",\"\",'TD Siniestros Daños'!H76)","v":""},{"$f":"IF('TD Siniestros Daños'!I76=\"\",\"\",'TD Siniestros Daños'!I76)","v":""},{"$f":"IF('TD Siniestros Daños'!J76=\"\",\"\",'TD Siniestros Daños'!J76)","v":""},{"$f":"IF('TD Siniestros Daños'!K76=\"\",\"\",'TD Siniestros Daños'!K76)","v":""},{"$f":"IF('TD Siniestros Daños'!L76=\"\",\"\",'TD Siniestros Daños'!L76)","v":""},{"$f":"IF('TD Siniestros Daños'!M76=\"\",\"\",'TD Siniestros Daños'!M76)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A77=\"\",\"\",'TD Siniestros Daños'!A77)","v":""},{"$f":"IF('TD Siniestros Daños'!B77=\"\",\"\",'TD Siniestros Daños'!B77)","v":""},{"$f":"IF('TD Siniestros Daños'!C77=\"\",\"\",'TD Siniestros Daños'!C77)","v":""},{"$f":"IF('TD Siniestros Daños'!D77=\"\",\"\",'TD Siniestros Daños'!D77)","v":""},{"$f":"IF('TD Siniestros Daños'!E77=\"\",\"\",'TD Siniestros Daños'!E77)","v":""},{"$f":"IF('TD Siniestros Daños'!F77=\"\",\"\",'TD Siniestros Daños'!F77)","v":""},{"$f":"IF('TD Siniestros Daños'!G77=\"\",\"\",'TD Siniestros Daños'!G77)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H77=\"\",\"\",'TD Siniestros Daños'!H77)","v":""},{"$f":"IF('TD Siniestros Daños'!I77=\"\",\"\",'TD Siniestros Daños'!I77)","v":""},{"$f":"IF('TD Siniestros Daños'!J77=\"\",\"\",'TD Siniestros Daños'!J77)","v":""},{"$f":"IF('TD Siniestros Daños'!K77=\"\",\"\",'TD Siniestros Daños'!K77)","v":""},{"$f":"IF('TD Siniestros Daños'!L77=\"\",\"\",'TD Siniestros Daños'!L77)","v":""},{"$f":"IF('TD Siniestros Daños'!M77=\"\",\"\",'TD Siniestros Daños'!M77)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A78=\"\",\"\",'TD Siniestros Daños'!A78)","v":""},{"$f":"IF('TD Siniestros Daños'!B78=\"\",\"\",'TD Siniestros Daños'!B78)","v":""},{"$f":"IF('TD Siniestros Daños'!C78=\"\",\"\",'TD Siniestros Daños'!C78)","v":""},{"$f":"IF('TD Siniestros Daños'!D78=\"\",\"\",'TD Siniestros Daños'!D78)","v":""},{"$f":"IF('TD Siniestros Daños'!E78=\"\",\"\",'TD Siniestros Daños'!E78)","v":""},{"$f":"IF('TD Siniestros Daños'!F78=\"\",\"\",'TD Siniestros Daños'!F78)","v":""},{"$f":"IF('TD Siniestros Daños'!G78=\"\",\"\",'TD Siniestros Daños'!G78)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H78=\"\",\"\",'TD Siniestros Daños'!H78)","v":""},{"$f":"IF('TD Siniestros Daños'!I78=\"\",\"\",'TD Siniestros Daños'!I78)","v":""},{"$f":"IF('TD Siniestros Daños'!J78=\"\",\"\",'TD Siniestros Daños'!J78)","v":""},{"$f":"IF('TD Siniestros Daños'!K78=\"\",\"\",'TD Siniestros Daños'!K78)","v":""},{"$f":"IF('TD Siniestros Daños'!L78=\"\",\"\",'TD Siniestros Daños'!L78)","v":""},{"$f":"IF('TD Siniestros Daños'!M78=\"\",\"\",'TD Siniestros Daños'!M78)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A79=\"\",\"\",'TD Siniestros Daños'!A79)","v":""},{"$f":"IF('TD Siniestros Daños'!B79=\"\",\"\",'TD Siniestros Daños'!B79)","v":""},{"$f":"IF('TD Siniestros Daños'!C79=\"\",\"\",'TD Siniestros Daños'!C79)","v":""},{"$f":"IF('TD Siniestros Daños'!D79=\"\",\"\",'TD Siniestros Daños'!D79)","v":""},{"$f":"IF('TD Siniestros Daños'!E79=\"\",\"\",'TD Siniestros Daños'!E79)","v":""},{"$f":"IF('TD Siniestros Daños'!F79=\"\",\"\",'TD Siniestros Daños'!F79)","v":""},{"$f":"IF('TD Siniestros Daños'!G79=\"\",\"\",'TD Siniestros Daños'!G79)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H79=\"\",\"\",'TD Siniestros Daños'!H79)","v":""},{"$f":"IF('TD Siniestros Daños'!I79=\"\",\"\",'TD Siniestros Daños'!I79)","v":""},{"$f":"IF('TD Siniestros Daños'!J79=\"\",\"\",'TD Siniestros Daños'!J79)","v":""},{"$f":"IF('TD Siniestros Daños'!K79=\"\",\"\",'TD Siniestros Daños'!K79)","v":""},{"$f":"IF('TD Siniestros Daños'!L79=\"\",\"\",'TD Siniestros Daños'!L79)","v":""},{"$f":"IF('TD Siniestros Daños'!M79=\"\",\"\",'TD Siniestros Daños'!M79)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A80=\"\",\"\",'TD Siniestros Daños'!A80)","v":""},{"$f":"IF('TD Siniestros Daños'!B80=\"\",\"\",'TD Siniestros Daños'!B80)","v":""},{"$f":"IF('TD Siniestros Daños'!C80=\"\",\"\",'TD Siniestros Daños'!C80)","v":""},{"$f":"IF('TD Siniestros Daños'!D80=\"\",\"\",'TD Siniestros Daños'!D80)","v":""},{"$f":"IF('TD Siniestros Daños'!E80=\"\",\"\",'TD Siniestros Daños'!E80)","v":""},{"$f":"IF('TD Siniestros Daños'!F80=\"\",\"\",'TD Siniestros Daños'!F80)","v":""},{"$f":"IF('TD Siniestros Daños'!G80=\"\",\"\",'TD Siniestros Daños'!G80)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H80=\"\",\"\",'TD Siniestros Daños'!H80)","v":""},{"$f":"IF('TD Siniestros Daños'!I80=\"\",\"\",'TD Siniestros Daños'!I80)","v":""},{"$f":"IF('TD Siniestros Daños'!J80=\"\",\"\",'TD Siniestros Daños'!J80)","v":""},{"$f":"IF('TD Siniestros Daños'!K80=\"\",\"\",'TD Siniestros Daños'!K80)","v":""},{"$f":"IF('TD Siniestros Daños'!L80=\"\",\"\",'TD Siniestros Daños'!L80)","v":""},{"$f":"IF('TD Siniestros Daños'!M80=\"\",\"\",'TD Siniestros Daños'!M80)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A81=\"\",\"\",'TD Siniestros Daños'!A81)","v":""},{"$f":"IF('TD Siniestros Daños'!B81=\"\",\"\",'TD Siniestros Daños'!B81)","v":""},{"$f":"IF('TD Siniestros Daños'!C81=\"\",\"\",'TD Siniestros Daños'!C81)","v":""},{"$f":"IF('TD Siniestros Daños'!D81=\"\",\"\",'TD Siniestros Daños'!D81)","v":""},{"$f":"IF('TD Siniestros Daños'!E81=\"\",\"\",'TD Siniestros Daños'!E81)","v":""},{"$f":"IF('TD Siniestros Daños'!F81=\"\",\"\",'TD Siniestros Daños'!F81)","v":""},{"$f":"IF('TD Siniestros Daños'!G81=\"\",\"\",'TD Siniestros Daños'!G81)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H81=\"\",\"\",'TD Siniestros Daños'!H81)","v":""},{"$f":"IF('TD Siniestros Daños'!I81=\"\",\"\",'TD Siniestros Daños'!I81)","v":""},{"$f":"IF('TD Siniestros Daños'!J81=\"\",\"\",'TD Siniestros Daños'!J81)","v":""},{"$f":"IF('TD Siniestros Daños'!K81=\"\",\"\",'TD Siniestros Daños'!K81)","v":""},{"$f":"IF('TD Siniestros Daños'!L81=\"\",\"\",'TD Siniestros Daños'!L81)","v":""},{"$f":"IF('TD Siniestros Daños'!M81=\"\",\"\",'TD Siniestros Daños'!M81)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A82=\"\",\"\",'TD Siniestros Daños'!A82)","v":""},{"$f":"IF('TD Siniestros Daños'!B82=\"\",\"\",'TD Siniestros Daños'!B82)","v":""},{"$f":"IF('TD Siniestros Daños'!C82=\"\",\"\",'TD Siniestros Daños'!C82)","v":""},{"$f":"IF('TD Siniestros Daños'!D82=\"\",\"\",'TD Siniestros Daños'!D82)","v":""},{"$f":"IF('TD Siniestros Daños'!E82=\"\",\"\",'TD Siniestros Daños'!E82)","v":""},{"$f":"IF('TD Siniestros Daños'!F82=\"\",\"\",'TD Siniestros Daños'!F82)","v":""},{"$f":"IF('TD Siniestros Daños'!G82=\"\",\"\",'TD Siniestros Daños'!G82)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H82=\"\",\"\",'TD Siniestros Daños'!H82)","v":""},{"$f":"IF('TD Siniestros Daños'!I82=\"\",\"\",'TD Siniestros Daños'!I82)","v":""},{"$f":"IF('TD Siniestros Daños'!J82=\"\",\"\",'TD Siniestros Daños'!J82)","v":""},{"$f":"IF('TD Siniestros Daños'!K82=\"\",\"\",'TD Siniestros Daños'!K82)","v":""},{"$f":"IF('TD Siniestros Daños'!L82=\"\",\"\",'TD Siniestros Daños'!L82)","v":""},{"$f":"IF('TD Siniestros Daños'!M82=\"\",\"\",'TD Siniestros Daños'!M82)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A83=\"\",\"\",'TD Siniestros Daños'!A83)","v":""},{"$f":"IF('TD Siniestros Daños'!B83=\"\",\"\",'TD Siniestros Daños'!B83)","v":""},{"$f":"IF('TD Siniestros Daños'!C83=\"\",\"\",'TD Siniestros Daños'!C83)","v":""},{"$f":"IF('TD Siniestros Daños'!D83=\"\",\"\",'TD Siniestros Daños'!D83)","v":""},{"$f":"IF('TD Siniestros Daños'!E83=\"\",\"\",'TD Siniestros Daños'!E83)","v":""},{"$f":"IF('TD Siniestros Daños'!F83=\"\",\"\",'TD Siniestros Daños'!F83)","v":""},{"$f":"IF('TD Siniestros Daños'!G83=\"\",\"\",'TD Siniestros Daños'!G83)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H83=\"\",\"\",'TD Siniestros Daños'!H83)","v":""},{"$f":"IF('TD Siniestros Daños'!I83=\"\",\"\",'TD Siniestros Daños'!I83)","v":""},{"$f":"IF('TD Siniestros Daños'!J83=\"\",\"\",'TD Siniestros Daños'!J83)","v":""},{"$f":"IF('TD Siniestros Daños'!K83=\"\",\"\",'TD Siniestros Daños'!K83)","v":""},{"$f":"IF('TD Siniestros Daños'!L83=\"\",\"\",'TD Siniestros Daños'!L83)","v":""},{"$f":"IF('TD Siniestros Daños'!M83=\"\",\"\",'TD Siniestros Daños'!M83)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A84=\"\",\"\",'TD Siniestros Daños'!A84)","v":""},{"$f":"IF('TD Siniestros Daños'!B84=\"\",\"\",'TD Siniestros Daños'!B84)","v":""},{"$f":"IF('TD Siniestros Daños'!C84=\"\",\"\",'TD Siniestros Daños'!C84)","v":""},{"$f":"IF('TD Siniestros Daños'!D84=\"\",\"\",'TD Siniestros Daños'!D84)","v":""},{"$f":"IF('TD Siniestros Daños'!E84=\"\",\"\",'TD Siniestros Daños'!E84)","v":""},{"$f":"IF('TD Siniestros Daños'!F84=\"\",\"\",'TD Siniestros Daños'!F84)","v":""},{"$f":"IF('TD Siniestros Daños'!G84=\"\",\"\",'TD Siniestros Daños'!G84)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H84=\"\",\"\",'TD Siniestros Daños'!H84)","v":""},{"$f":"IF('TD Siniestros Daños'!I84=\"\",\"\",'TD Siniestros Daños'!I84)","v":""},{"$f":"IF('TD Siniestros Daños'!J84=\"\",\"\",'TD Siniestros Daños'!J84)","v":""},{"$f":"IF('TD Siniestros Daños'!K84=\"\",\"\",'TD Siniestros Daños'!K84)","v":""},{"$f":"IF('TD Siniestros Daños'!L84=\"\",\"\",'TD Siniestros Daños'!L84)","v":""},{"$f":"IF('TD Siniestros Daños'!M84=\"\",\"\",'TD Siniestros Daños'!M84)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A85=\"\",\"\",'TD Siniestros Daños'!A85)","v":""},{"$f":"IF('TD Siniestros Daños'!B85=\"\",\"\",'TD Siniestros Daños'!B85)","v":""},{"$f":"IF('TD Siniestros Daños'!C85=\"\",\"\",'TD Siniestros Daños'!C85)","v":""},{"$f":"IF('TD Siniestros Daños'!D85=\"\",\"\",'TD Siniestros Daños'!D85)","v":""},{"$f":"IF('TD Siniestros Daños'!E85=\"\",\"\",'TD Siniestros Daños'!E85)","v":""},{"$f":"IF('TD Siniestros Daños'!F85=\"\",\"\",'TD Siniestros Daños'!F85)","v":""},{"$f":"IF('TD Siniestros Daños'!G85=\"\",\"\",'TD Siniestros Daños'!G85)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H85=\"\",\"\",'TD Siniestros Daños'!H85)","v":""},{"$f":"IF('TD Siniestros Daños'!I85=\"\",\"\",'TD Siniestros Daños'!I85)","v":""},{"$f":"IF('TD Siniestros Daños'!J85=\"\",\"\",'TD Siniestros Daños'!J85)","v":""},{"$f":"IF('TD Siniestros Daños'!K85=\"\",\"\",'TD Siniestros Daños'!K85)","v":""},{"$f":"IF('TD Siniestros Daños'!L85=\"\",\"\",'TD Siniestros Daños'!L85)","v":""},{"$f":"IF('TD Siniestros Daños'!M85=\"\",\"\",'TD Siniestros Daños'!M85)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A86=\"\",\"\",'TD Siniestros Daños'!A86)","v":""},{"$f":"IF('TD Siniestros Daños'!B86=\"\",\"\",'TD Siniestros Daños'!B86)","v":""},{"$f":"IF('TD Siniestros Daños'!C86=\"\",\"\",'TD Siniestros Daños'!C86)","v":""},{"$f":"IF('TD Siniestros Daños'!D86=\"\",\"\",'TD Siniestros Daños'!D86)","v":""},{"$f":"IF('TD Siniestros Daños'!E86=\"\",\"\",'TD Siniestros Daños'!E86)","v":""},{"$f":"IF('TD Siniestros Daños'!F86=\"\",\"\",'TD Siniestros Daños'!F86)","v":""},{"$f":"IF('TD Siniestros Daños'!G86=\"\",\"\",'TD Siniestros Daños'!G86)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H86=\"\",\"\",'TD Siniestros Daños'!H86)","v":""},{"$f":"IF('TD Siniestros Daños'!I86=\"\",\"\",'TD Siniestros Daños'!I86)","v":""},{"$f":"IF('TD Siniestros Daños'!J86=\"\",\"\",'TD Siniestros Daños'!J86)","v":""},{"$f":"IF('TD Siniestros Daños'!K86=\"\",\"\",'TD Siniestros Daños'!K86)","v":""},{"$f":"IF('TD Siniestros Daños'!L86=\"\",\"\",'TD Siniestros Daños'!L86)","v":""},{"$f":"IF('TD Siniestros Daños'!M86=\"\",\"\",'TD Siniestros Daños'!M86)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A87=\"\",\"\",'TD Siniestros Daños'!A87)","v":""},{"$f":"IF('TD Siniestros Daños'!B87=\"\",\"\",'TD Siniestros Daños'!B87)","v":""},{"$f":"IF('TD Siniestros Daños'!C87=\"\",\"\",'TD Siniestros Daños'!C87)","v":""},{"$f":"IF('TD Siniestros Daños'!D87=\"\",\"\",'TD Siniestros Daños'!D87)","v":""},{"$f":"IF('TD Siniestros Daños'!E87=\"\",\"\",'TD Siniestros Daños'!E87)","v":""},{"$f":"IF('TD Siniestros Daños'!F87=\"\",\"\",'TD Siniestros Daños'!F87)","v":""},{"$f":"IF('TD Siniestros Daños'!G87=\"\",\"\",'TD Siniestros Daños'!G87)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H87=\"\",\"\",'TD Siniestros Daños'!H87)","v":""},{"$f":"IF('TD Siniestros Daños'!I87=\"\",\"\",'TD Siniestros Daños'!I87)","v":""},{"$f":"IF('TD Siniestros Daños'!J87=\"\",\"\",'TD Siniestros Daños'!J87)","v":""},{"$f":"IF('TD Siniestros Daños'!K87=\"\",\"\",'TD Siniestros Daños'!K87)","v":""},{"$f":"IF('TD Siniestros Daños'!L87=\"\",\"\",'TD Siniestros Daños'!L87)","v":""},{"$f":"IF('TD Siniestros Daños'!M87=\"\",\"\",'TD Siniestros Daños'!M87)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A88=\"\",\"\",'TD Siniestros Daños'!A88)","v":""},{"$f":"IF('TD Siniestros Daños'!B88=\"\",\"\",'TD Siniestros Daños'!B88)","v":""},{"$f":"IF('TD Siniestros Daños'!C88=\"\",\"\",'TD Siniestros Daños'!C88)","v":""},{"$f":"IF('TD Siniestros Daños'!D88=\"\",\"\",'TD Siniestros Daños'!D88)","v":""},{"$f":"IF('TD Siniestros Daños'!E88=\"\",\"\",'TD Siniestros Daños'!E88)","v":""},{"$f":"IF('TD Siniestros Daños'!F88=\"\",\"\",'TD Siniestros Daños'!F88)","v":""},{"$f":"IF('TD Siniestros Daños'!G88=\"\",\"\",'TD Siniestros Daños'!G88)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H88=\"\",\"\",'TD Siniestros Daños'!H88)","v":""},{"$f":"IF('TD Siniestros Daños'!I88=\"\",\"\",'TD Siniestros Daños'!I88)","v":""},{"$f":"IF('TD Siniestros Daños'!J88=\"\",\"\",'TD Siniestros Daños'!J88)","v":""},{"$f":"IF('TD Siniestros Daños'!K88=\"\",\"\",'TD Siniestros Daños'!K88)","v":""},{"$f":"IF('TD Siniestros Daños'!L88=\"\",\"\",'TD Siniestros Daños'!L88)","v":""},{"$f":"IF('TD Siniestros Daños'!M88=\"\",\"\",'TD Siniestros Daños'!M88)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A89=\"\",\"\",'TD Siniestros Daños'!A89)","v":""},{"$f":"IF('TD Siniestros Daños'!B89=\"\",\"\",'TD Siniestros Daños'!B89)","v":""},{"$f":"IF('TD Siniestros Daños'!C89=\"\",\"\",'TD Siniestros Daños'!C89)","v":""},{"$f":"IF('TD Siniestros Daños'!D89=\"\",\"\",'TD Siniestros Daños'!D89)","v":""},{"$f":"IF('TD Siniestros Daños'!E89=\"\",\"\",'TD Siniestros Daños'!E89)","v":""},{"$f":"IF('TD Siniestros Daños'!F89=\"\",\"\",'TD Siniestros Daños'!F89)","v":""},{"$f":"IF('TD Siniestros Daños'!G89=\"\",\"\",'TD Siniestros Daños'!G89)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H89=\"\",\"\",'TD Siniestros Daños'!H89)","v":""},{"$f":"IF('TD Siniestros Daños'!I89=\"\",\"\",'TD Siniestros Daños'!I89)","v":""},{"$f":"IF('TD Siniestros Daños'!J89=\"\",\"\",'TD Siniestros Daños'!J89)","v":""},{"$f":"IF('TD Siniestros Daños'!K89=\"\",\"\",'TD Siniestros Daños'!K89)","v":""},{"$f":"IF('TD Siniestros Daños'!L89=\"\",\"\",'TD Siniestros Daños'!L89)","v":""},{"$f":"IF('TD Siniestros Daños'!M89=\"\",\"\",'TD Siniestros Daños'!M89)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A90=\"\",\"\",'TD Siniestros Daños'!A90)","v":""},{"$f":"IF('TD Siniestros Daños'!B90=\"\",\"\",'TD Siniestros Daños'!B90)","v":""},{"$f":"IF('TD Siniestros Daños'!C90=\"\",\"\",'TD Siniestros Daños'!C90)","v":""},{"$f":"IF('TD Siniestros Daños'!D90=\"\",\"\",'TD Siniestros Daños'!D90)","v":""},{"$f":"IF('TD Siniestros Daños'!E90=\"\",\"\",'TD Siniestros Daños'!E90)","v":""},{"$f":"IF('TD Siniestros Daños'!F90=\"\",\"\",'TD Siniestros Daños'!F90)","v":""},{"$f":"IF('TD Siniestros Daños'!G90=\"\",\"\",'TD Siniestros Daños'!G90)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H90=\"\",\"\",'TD Siniestros Daños'!H90)","v":""},{"$f":"IF('TD Siniestros Daños'!I90=\"\",\"\",'TD Siniestros Daños'!I90)","v":""},{"$f":"IF('TD Siniestros Daños'!J90=\"\",\"\",'TD Siniestros Daños'!J90)","v":""},{"$f":"IF('TD Siniestros Daños'!K90=\"\",\"\",'TD Siniestros Daños'!K90)","v":""},{"$f":"IF('TD Siniestros Daños'!L90=\"\",\"\",'TD Siniestros Daños'!L90)","v":""},{"$f":"IF('TD Siniestros Daños'!M90=\"\",\"\",'TD Siniestros Daños'!M90)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A91=\"\",\"\",'TD Siniestros Daños'!A91)","v":""},{"$f":"IF('TD Siniestros Daños'!B91=\"\",\"\",'TD Siniestros Daños'!B91)","v":""},{"$f":"IF('TD Siniestros Daños'!C91=\"\",\"\",'TD Siniestros Daños'!C91)","v":""},{"$f":"IF('TD Siniestros Daños'!D91=\"\",\"\",'TD Siniestros Daños'!D91)","v":""},{"$f":"IF('TD Siniestros Daños'!E91=\"\",\"\",'TD Siniestros Daños'!E91)","v":""},{"$f":"IF('TD Siniestros Daños'!F91=\"\",\"\",'TD Siniestros Daños'!F91)","v":""},{"$f":"IF('TD Siniestros Daños'!G91=\"\",\"\",'TD Siniestros Daños'!G91)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H91=\"\",\"\",'TD Siniestros Daños'!H91)","v":""},{"$f":"IF('TD Siniestros Daños'!I91=\"\",\"\",'TD Siniestros Daños'!I91)","v":""},{"$f":"IF('TD Siniestros Daños'!J91=\"\",\"\",'TD Siniestros Daños'!J91)","v":""},{"$f":"IF('TD Siniestros Daños'!K91=\"\",\"\",'TD Siniestros Daños'!K91)","v":""},{"$f":"IF('TD Siniestros Daños'!L91=\"\",\"\",'TD Siniestros Daños'!L91)","v":""},{"$f":"IF('TD Siniestros Daños'!M91=\"\",\"\",'TD Siniestros Daños'!M91)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A92=\"\",\"\",'TD Siniestros Daños'!A92)","v":""},{"$f":"IF('TD Siniestros Daños'!B92=\"\",\"\",'TD Siniestros Daños'!B92)","v":""},{"$f":"IF('TD Siniestros Daños'!C92=\"\",\"\",'TD Siniestros Daños'!C92)","v":""},{"$f":"IF('TD Siniestros Daños'!D92=\"\",\"\",'TD Siniestros Daños'!D92)","v":""},{"$f":"IF('TD Siniestros Daños'!E92=\"\",\"\",'TD Siniestros Daños'!E92)","v":""},{"$f":"IF('TD Siniestros Daños'!F92=\"\",\"\",'TD Siniestros Daños'!F92)","v":""},{"$f":"IF('TD Siniestros Daños'!G92=\"\",\"\",'TD Siniestros Daños'!G92)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H92=\"\",\"\",'TD Siniestros Daños'!H92)","v":""},{"$f":"IF('TD Siniestros Daños'!I92=\"\",\"\",'TD Siniestros Daños'!I92)","v":""},{"$f":"IF('TD Siniestros Daños'!J92=\"\",\"\",'TD Siniestros Daños'!J92)","v":""},{"$f":"IF('TD Siniestros Daños'!K92=\"\",\"\",'TD Siniestros Daños'!K92)","v":""},{"$f":"IF('TD Siniestros Daños'!L92=\"\",\"\",'TD Siniestros Daños'!L92)","v":""},{"$f":"IF('TD Siniestros Daños'!M92=\"\",\"\",'TD Siniestros Daños'!M92)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A93=\"\",\"\",'TD Siniestros Daños'!A93)","v":""},{"$f":"IF('TD Siniestros Daños'!B93=\"\",\"\",'TD Siniestros Daños'!B93)","v":""},{"$f":"IF('TD Siniestros Daños'!C93=\"\",\"\",'TD Siniestros Daños'!C93)","v":""},{"$f":"IF('TD Siniestros Daños'!D93=\"\",\"\",'TD Siniestros Daños'!D93)","v":""},{"$f":"IF('TD Siniestros Daños'!E93=\"\",\"\",'TD Siniestros Daños'!E93)","v":""},{"$f":"IF('TD Siniestros Daños'!F93=\"\",\"\",'TD Siniestros Daños'!F93)","v":""},{"$f":"IF('TD Siniestros Daños'!G93=\"\",\"\",'TD Siniestros Daños'!G93)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H93=\"\",\"\",'TD Siniestros Daños'!H93)","v":""},{"$f":"IF('TD Siniestros Daños'!I93=\"\",\"\",'TD Siniestros Daños'!I93)","v":""},{"$f":"IF('TD Siniestros Daños'!J93=\"\",\"\",'TD Siniestros Daños'!J93)","v":""},{"$f":"IF('TD Siniestros Daños'!K93=\"\",\"\",'TD Siniestros Daños'!K93)","v":""},{"$f":"IF('TD Siniestros Daños'!L93=\"\",\"\",'TD Siniestros Daños'!L93)","v":""},{"$f":"IF('TD Siniestros Daños'!M93=\"\",\"\",'TD Siniestros Daños'!M93)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A94=\"\",\"\",'TD Siniestros Daños'!A94)","v":""},{"$f":"IF('TD Siniestros Daños'!B94=\"\",\"\",'TD Siniestros Daños'!B94)","v":""},{"$f":"IF('TD Siniestros Daños'!C94=\"\",\"\",'TD Siniestros Daños'!C94)","v":""},{"$f":"IF('TD Siniestros Daños'!D94=\"\",\"\",'TD Siniestros Daños'!D94)","v":""},{"$f":"IF('TD Siniestros Daños'!E94=\"\",\"\",'TD Siniestros Daños'!E94)","v":""},{"$f":"IF('TD Siniestros Daños'!F94=\"\",\"\",'TD Siniestros Daños'!F94)","v":""},{"$f":"IF('TD Siniestros Daños'!G94=\"\",\"\",'TD Siniestros Daños'!G94)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H94=\"\",\"\",'TD Siniestros Daños'!H94)","v":""},{"$f":"IF('TD Siniestros Daños'!I94=\"\",\"\",'TD Siniestros Daños'!I94)","v":""},{"$f":"IF('TD Siniestros Daños'!J94=\"\",\"\",'TD Siniestros Daños'!J94)","v":""},{"$f":"IF('TD Siniestros Daños'!K94=\"\",\"\",'TD Siniestros Daños'!K94)","v":""},{"$f":"IF('TD Siniestros Daños'!L94=\"\",\"\",'TD Siniestros Daños'!L94)","v":""},{"$f":"IF('TD Siniestros Daños'!M94=\"\",\"\",'TD Siniestros Daños'!M94)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A95=\"\",\"\",'TD Siniestros Daños'!A95)","v":""},{"$f":"IF('TD Siniestros Daños'!B95=\"\",\"\",'TD Siniestros Daños'!B95)","v":""},{"$f":"IF('TD Siniestros Daños'!C95=\"\",\"\",'TD Siniestros Daños'!C95)","v":""},{"$f":"IF('TD Siniestros Daños'!D95=\"\",\"\",'TD Siniestros Daños'!D95)","v":""},{"$f":"IF('TD Siniestros Daños'!E95=\"\",\"\",'TD Siniestros Daños'!E95)","v":""},{"$f":"IF('TD Siniestros Daños'!F95=\"\",\"\",'TD Siniestros Daños'!F95)","v":""},{"$f":"IF('TD Siniestros Daños'!G95=\"\",\"\",'TD Siniestros Daños'!G95)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H95=\"\",\"\",'TD Siniestros Daños'!H95)","v":""},{"$f":"IF('TD Siniestros Daños'!I95=\"\",\"\",'TD Siniestros Daños'!I95)","v":""},{"$f":"IF('TD Siniestros Daños'!J95=\"\",\"\",'TD Siniestros Daños'!J95)","v":""},{"$f":"IF('TD Siniestros Daños'!K95=\"\",\"\",'TD Siniestros Daños'!K95)","v":""},{"$f":"IF('TD Siniestros Daños'!L95=\"\",\"\",'TD Siniestros Daños'!L95)","v":""},{"$f":"IF('TD Siniestros Daños'!M95=\"\",\"\",'TD Siniestros Daños'!M95)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A96=\"\",\"\",'TD Siniestros Daños'!A96)","v":""},{"$f":"IF('TD Siniestros Daños'!B96=\"\",\"\",'TD Siniestros Daños'!B96)","v":""},{"$f":"IF('TD Siniestros Daños'!C96=\"\",\"\",'TD Siniestros Daños'!C96)","v":""},{"$f":"IF('TD Siniestros Daños'!D96=\"\",\"\",'TD Siniestros Daños'!D96)","v":""},{"$f":"IF('TD Siniestros Daños'!E96=\"\",\"\",'TD Siniestros Daños'!E96)","v":""},{"$f":"IF('TD Siniestros Daños'!F96=\"\",\"\",'TD Siniestros Daños'!F96)","v":""},{"$f":"IF('TD Siniestros Daños'!G96=\"\",\"\",'TD Siniestros Daños'!G96)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H96=\"\",\"\",'TD Siniestros Daños'!H96)","v":""},{"$f":"IF('TD Siniestros Daños'!I96=\"\",\"\",'TD Siniestros Daños'!I96)","v":""},{"$f":"IF('TD Siniestros Daños'!J96=\"\",\"\",'TD Siniestros Daños'!J96)","v":""},{"$f":"IF('TD Siniestros Daños'!K96=\"\",\"\",'TD Siniestros Daños'!K96)","v":""},{"$f":"IF('TD Siniestros Daños'!L96=\"\",\"\",'TD Siniestros Daños'!L96)","v":""},{"$f":"IF('TD Siniestros Daños'!M96=\"\",\"\",'TD Siniestros Daños'!M96)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A97=\"\",\"\",'TD Siniestros Daños'!A97)","v":""},{"$f":"IF('TD Siniestros Daños'!B97=\"\",\"\",'TD Siniestros Daños'!B97)","v":""},{"$f":"IF('TD Siniestros Daños'!C97=\"\",\"\",'TD Siniestros Daños'!C97)","v":""},{"$f":"IF('TD Siniestros Daños'!D97=\"\",\"\",'TD Siniestros Daños'!D97)","v":""},{"$f":"IF('TD Siniestros Daños'!E97=\"\",\"\",'TD Siniestros Daños'!E97)","v":""},{"$f":"IF('TD Siniestros Daños'!F97=\"\",\"\",'TD Siniestros Daños'!F97)","v":""},{"$f":"IF('TD Siniestros Daños'!G97=\"\",\"\",'TD Siniestros Daños'!G97)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H97=\"\",\"\",'TD Siniestros Daños'!H97)","v":""},{"$f":"IF('TD Siniestros Daños'!I97=\"\",\"\",'TD Siniestros Daños'!I97)","v":""},{"$f":"IF('TD Siniestros Daños'!J97=\"\",\"\",'TD Siniestros Daños'!J97)","v":""},{"$f":"IF('TD Siniestros Daños'!K97=\"\",\"\",'TD Siniestros Daños'!K97)","v":""},{"$f":"IF('TD Siniestros Daños'!L97=\"\",\"\",'TD Siniestros Daños'!L97)","v":""},{"$f":"IF('TD Siniestros Daños'!M97=\"\",\"\",'TD Siniestros Daños'!M97)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A98=\"\",\"\",'TD Siniestros Daños'!A98)","v":""},{"$f":"IF('TD Siniestros Daños'!B98=\"\",\"\",'TD Siniestros Daños'!B98)","v":""},{"$f":"IF('TD Siniestros Daños'!C98=\"\",\"\",'TD Siniestros Daños'!C98)","v":""},{"$f":"IF('TD Siniestros Daños'!D98=\"\",\"\",'TD Siniestros Daños'!D98)","v":""},{"$f":"IF('TD Siniestros Daños'!E98=\"\",\"\",'TD Siniestros Daños'!E98)","v":""},{"$f":"IF('TD Siniestros Daños'!F98=\"\",\"\",'TD Siniestros Daños'!F98)","v":""},{"$f":"IF('TD Siniestros Daños'!G98=\"\",\"\",'TD Siniestros Daños'!G98)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H98=\"\",\"\",'TD Siniestros Daños'!H98)","v":""},{"$f":"IF('TD Siniestros Daños'!I98=\"\",\"\",'TD Siniestros Daños'!I98)","v":""},{"$f":"IF('TD Siniestros Daños'!J98=\"\",\"\",'TD Siniestros Daños'!J98)","v":""},{"$f":"IF('TD Siniestros Daños'!K98=\"\",\"\",'TD Siniestros Daños'!K98)","v":""},{"$f":"IF('TD Siniestros Daños'!L98=\"\",\"\",'TD Siniestros Daños'!L98)","v":""},{"$f":"IF('TD Siniestros Daños'!M98=\"\",\"\",'TD Siniestros Daños'!M98)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A99=\"\",\"\",'TD Siniestros Daños'!A99)","v":""},{"$f":"IF('TD Siniestros Daños'!B99=\"\",\"\",'TD Siniestros Daños'!B99)","v":""},{"$f":"IF('TD Siniestros Daños'!C99=\"\",\"\",'TD Siniestros Daños'!C99)","v":""},{"$f":"IF('TD Siniestros Daños'!D99=\"\",\"\",'TD Siniestros Daños'!D99)","v":""},{"$f":"IF('TD Siniestros Daños'!E99=\"\",\"\",'TD Siniestros Daños'!E99)","v":""},{"$f":"IF('TD Siniestros Daños'!F99=\"\",\"\",'TD Siniestros Daños'!F99)","v":""},{"$f":"IF('TD Siniestros Daños'!G99=\"\",\"\",'TD Siniestros Daños'!G99)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H99=\"\",\"\",'TD Siniestros Daños'!H99)","v":""},{"$f":"IF('TD Siniestros Daños'!I99=\"\",\"\",'TD Siniestros Daños'!I99)","v":""},{"$f":"IF('TD Siniestros Daños'!J99=\"\",\"\",'TD Siniestros Daños'!J99)","v":""},{"$f":"IF('TD Siniestros Daños'!K99=\"\",\"\",'TD Siniestros Daños'!K99)","v":""},{"$f":"IF('TD Siniestros Daños'!L99=\"\",\"\",'TD Siniestros Daños'!L99)","v":""},{"$f":"IF('TD Siniestros Daños'!M99=\"\",\"\",'TD Siniestros Daños'!M99)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A100=\"\",\"\",'TD Siniestros Daños'!A100)","v":""},{"$f":"IF('TD Siniestros Daños'!B100=\"\",\"\",'TD Siniestros Daños'!B100)","v":""},{"$f":"IF('TD Siniestros Daños'!C100=\"\",\"\",'TD Siniestros Daños'!C100)","v":""},{"$f":"IF('TD Siniestros Daños'!D100=\"\",\"\",'TD Siniestros Daños'!D100)","v":""},{"$f":"IF('TD Siniestros Daños'!E100=\"\",\"\",'TD Siniestros Daños'!E100)","v":""},{"$f":"IF('TD Siniestros Daños'!F100=\"\",\"\",'TD Siniestros Daños'!F100)","v":""},{"$f":"IF('TD Siniestros Daños'!G100=\"\",\"\",'TD Siniestros Daños'!G100)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H100=\"\",\"\",'TD Siniestros Daños'!H100)","v":""},{"$f":"IF('TD Siniestros Daños'!I100=\"\",\"\",'TD Siniestros Daños'!I100)","v":""},{"$f":"IF('TD Siniestros Daños'!J100=\"\",\"\",'TD Siniestros Daños'!J100)","v":""},{"$f":"IF('TD Siniestros Daños'!K100=\"\",\"\",'TD Siniestros Daños'!K100)","v":""},{"$f":"IF('TD Siniestros Daños'!L100=\"\",\"\",'TD Siniestros Daños'!L100)","v":""},{"$f":"IF('TD Siniestros Daños'!M100=\"\",\"\",'TD Siniestros Daños'!M100)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A101=\"\",\"\",'TD Siniestros Daños'!A101)","v":""},{"$f":"IF('TD Siniestros Daños'!B101=\"\",\"\",'TD Siniestros Daños'!B101)","v":""},{"$f":"IF('TD Siniestros Daños'!C101=\"\",\"\",'TD Siniestros Daños'!C101)","v":""},{"$f":"IF('TD Siniestros Daños'!D101=\"\",\"\",'TD Siniestros Daños'!D101)","v":""},{"$f":"IF('TD Siniestros Daños'!E101=\"\",\"\",'TD Siniestros Daños'!E101)","v":""},{"$f":"IF('TD Siniestros Daños'!F101=\"\",\"\",'TD Siniestros Daños'!F101)","v":""},{"$f":"IF('TD Siniestros Daños'!G101=\"\",\"\",'TD Siniestros Daños'!G101)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H101=\"\",\"\",'TD Siniestros Daños'!H101)","v":""},{"$f":"IF('TD Siniestros Daños'!I101=\"\",\"\",'TD Siniestros Daños'!I101)","v":""},{"$f":"IF('TD Siniestros Daños'!J101=\"\",\"\",'TD Siniestros Daños'!J101)","v":""},{"$f":"IF('TD Siniestros Daños'!K101=\"\",\"\",'TD Siniestros Daños'!K101)","v":""},{"$f":"IF('TD Siniestros Daños'!L101=\"\",\"\",'TD Siniestros Daños'!L101)","v":""},{"$f":"IF('TD Siniestros Daños'!M101=\"\",\"\",'TD Siniestros Daños'!M101)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A102=\"\",\"\",'TD Siniestros Daños'!A102)","v":""},{"$f":"IF('TD Siniestros Daños'!B102=\"\",\"\",'TD Siniestros Daños'!B102)","v":""},{"$f":"IF('TD Siniestros Daños'!C102=\"\",\"\",'TD Siniestros Daños'!C102)","v":""},{"$f":"IF('TD Siniestros Daños'!D102=\"\",\"\",'TD Siniestros Daños'!D102)","v":""},{"$f":"IF('TD Siniestros Daños'!E102=\"\",\"\",'TD Siniestros Daños'!E102)","v":""},{"$f":"IF('TD Siniestros Daños'!F102=\"\",\"\",'TD Siniestros Daños'!F102)","v":""},{"$f":"IF('TD Siniestros Daños'!G102=\"\",\"\",'TD Siniestros Daños'!G102)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H102=\"\",\"\",'TD Siniestros Daños'!H102)","v":""},{"$f":"IF('TD Siniestros Daños'!I102=\"\",\"\",'TD Siniestros Daños'!I102)","v":""},{"$f":"IF('TD Siniestros Daños'!J102=\"\",\"\",'TD Siniestros Daños'!J102)","v":""},{"$f":"IF('TD Siniestros Daños'!K102=\"\",\"\",'TD Siniestros Daños'!K102)","v":""},{"$f":"IF('TD Siniestros Daños'!L102=\"\",\"\",'TD Siniestros Daños'!L102)","v":""},{"$f":"IF('TD Siniestros Daños'!M102=\"\",\"\",'TD Siniestros Daños'!M102)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A103=\"\",\"\",'TD Siniestros Daños'!A103)","v":""},{"$f":"IF('TD Siniestros Daños'!B103=\"\",\"\",'TD Siniestros Daños'!B103)","v":""},{"$f":"IF('TD Siniestros Daños'!C103=\"\",\"\",'TD Siniestros Daños'!C103)","v":""},{"$f":"IF('TD Siniestros Daños'!D103=\"\",\"\",'TD Siniestros Daños'!D103)","v":""},{"$f":"IF('TD Siniestros Daños'!E103=\"\",\"\",'TD Siniestros Daños'!E103)","v":""},{"$f":"IF('TD Siniestros Daños'!F103=\"\",\"\",'TD Siniestros Daños'!F103)","v":""},{"$f":"IF('TD Siniestros Daños'!G103=\"\",\"\",'TD Siniestros Daños'!G103)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H103=\"\",\"\",'TD Siniestros Daños'!H103)","v":""},{"$f":"IF('TD Siniestros Daños'!I103=\"\",\"\",'TD Siniestros Daños'!I103)","v":""},{"$f":"IF('TD Siniestros Daños'!J103=\"\",\"\",'TD Siniestros Daños'!J103)","v":""},{"$f":"IF('TD Siniestros Daños'!K103=\"\",\"\",'TD Siniestros Daños'!K103)","v":""},{"$f":"IF('TD Siniestros Daños'!L103=\"\",\"\",'TD Siniestros Daños'!L103)","v":""},{"$f":"IF('TD Siniestros Daños'!M103=\"\",\"\",'TD Siniestros Daños'!M103)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A104=\"\",\"\",'TD Siniestros Daños'!A104)","v":""},{"$f":"IF('TD Siniestros Daños'!B104=\"\",\"\",'TD Siniestros Daños'!B104)","v":""},{"$f":"IF('TD Siniestros Daños'!C104=\"\",\"\",'TD Siniestros Daños'!C104)","v":""},{"$f":"IF('TD Siniestros Daños'!D104=\"\",\"\",'TD Siniestros Daños'!D104)","v":""},{"$f":"IF('TD Siniestros Daños'!E104=\"\",\"\",'TD Siniestros Daños'!E104)","v":""},{"$f":"IF('TD Siniestros Daños'!F104=\"\",\"\",'TD Siniestros Daños'!F104)","v":""},{"$f":"IF('TD Siniestros Daños'!G104=\"\",\"\",'TD Siniestros Daños'!G104)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H104=\"\",\"\",'TD Siniestros Daños'!H104)","v":""},{"$f":"IF('TD Siniestros Daños'!I104=\"\",\"\",'TD Siniestros Daños'!I104)","v":""},{"$f":"IF('TD Siniestros Daños'!J104=\"\",\"\",'TD Siniestros Daños'!J104)","v":""},{"$f":"IF('TD Siniestros Daños'!K104=\"\",\"\",'TD Siniestros Daños'!K104)","v":""},{"$f":"IF('TD Siniestros Daños'!L104=\"\",\"\",'TD Siniestros Daños'!L104)","v":""},{"$f":"IF('TD Siniestros Daños'!M104=\"\",\"\",'TD Siniestros Daños'!M104)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A105=\"\",\"\",'TD Siniestros Daños'!A105)","v":""},{"$f":"IF('TD Siniestros Daños'!B105=\"\",\"\",'TD Siniestros Daños'!B105)","v":""},{"$f":"IF('TD Siniestros Daños'!C105=\"\",\"\",'TD Siniestros Daños'!C105)","v":""},{"$f":"IF('TD Siniestros Daños'!D105=\"\",\"\",'TD Siniestros Daños'!D105)","v":""},{"$f":"IF('TD Siniestros Daños'!E105=\"\",\"\",'TD Siniestros Daños'!E105)","v":""},{"$f":"IF('TD Siniestros Daños'!F105=\"\",\"\",'TD Siniestros Daños'!F105)","v":""},{"$f":"IF('TD Siniestros Daños'!G105=\"\",\"\",'TD Siniestros Daños'!G105)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H105=\"\",\"\",'TD Siniestros Daños'!H105)","v":""},{"$f":"IF('TD Siniestros Daños'!I105=\"\",\"\",'TD Siniestros Daños'!I105)","v":""},{"$f":"IF('TD Siniestros Daños'!J105=\"\",\"\",'TD Siniestros Daños'!J105)","v":""},{"$f":"IF('TD Siniestros Daños'!K105=\"\",\"\",'TD Siniestros Daños'!K105)","v":""},{"$f":"IF('TD Siniestros Daños'!L105=\"\",\"\",'TD Siniestros Daños'!L105)","v":""},{"$f":"IF('TD Siniestros Daños'!M105=\"\",\"\",'TD Siniestros Daños'!M105)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A106=\"\",\"\",'TD Siniestros Daños'!A106)","v":""},{"$f":"IF('TD Siniestros Daños'!B106=\"\",\"\",'TD Siniestros Daños'!B106)","v":""},{"$f":"IF('TD Siniestros Daños'!C106=\"\",\"\",'TD Siniestros Daños'!C106)","v":""},{"$f":"IF('TD Siniestros Daños'!D106=\"\",\"\",'TD Siniestros Daños'!D106)","v":""},{"$f":"IF('TD Siniestros Daños'!E106=\"\",\"\",'TD Siniestros Daños'!E106)","v":""},{"$f":"IF('TD Siniestros Daños'!F106=\"\",\"\",'TD Siniestros Daños'!F106)","v":""},{"$f":"IF('TD Siniestros Daños'!G106=\"\",\"\",'TD Siniestros Daños'!G106)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H106=\"\",\"\",'TD Siniestros Daños'!H106)","v":""},{"$f":"IF('TD Siniestros Daños'!I106=\"\",\"\",'TD Siniestros Daños'!I106)","v":""},{"$f":"IF('TD Siniestros Daños'!J106=\"\",\"\",'TD Siniestros Daños'!J106)","v":""},{"$f":"IF('TD Siniestros Daños'!K106=\"\",\"\",'TD Siniestros Daños'!K106)","v":""},{"$f":"IF('TD Siniestros Daños'!L106=\"\",\"\",'TD Siniestros Daños'!L106)","v":""},{"$f":"IF('TD Siniestros Daños'!M106=\"\",\"\",'TD Siniestros Daños'!M106)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A107=\"\",\"\",'TD Siniestros Daños'!A107)","v":""},{"$f":"IF('TD Siniestros Daños'!B107=\"\",\"\",'TD Siniestros Daños'!B107)","v":""},{"$f":"IF('TD Siniestros Daños'!C107=\"\",\"\",'TD Siniestros Daños'!C107)","v":""},{"$f":"IF('TD Siniestros Daños'!D107=\"\",\"\",'TD Siniestros Daños'!D107)","v":""},{"$f":"IF('TD Siniestros Daños'!E107=\"\",\"\",'TD Siniestros Daños'!E107)","v":""},{"$f":"IF('TD Siniestros Daños'!F107=\"\",\"\",'TD Siniestros Daños'!F107)","v":""},{"$f":"IF('TD Siniestros Daños'!G107=\"\",\"\",'TD Siniestros Daños'!G107)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H107=\"\",\"\",'TD Siniestros Daños'!H107)","v":""},{"$f":"IF('TD Siniestros Daños'!I107=\"\",\"\",'TD Siniestros Daños'!I107)","v":""},{"$f":"IF('TD Siniestros Daños'!J107=\"\",\"\",'TD Siniestros Daños'!J107)","v":""},{"$f":"IF('TD Siniestros Daños'!K107=\"\",\"\",'TD Siniestros Daños'!K107)","v":""},{"$f":"IF('TD Siniestros Daños'!L107=\"\",\"\",'TD Siniestros Daños'!L107)","v":""},{"$f":"IF('TD Siniestros Daños'!M107=\"\",\"\",'TD Siniestros Daños'!M107)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A108=\"\",\"\",'TD Siniestros Daños'!A108)","v":""},{"$f":"IF('TD Siniestros Daños'!B108=\"\",\"\",'TD Siniestros Daños'!B108)","v":""},{"$f":"IF('TD Siniestros Daños'!C108=\"\",\"\",'TD Siniestros Daños'!C108)","v":""},{"$f":"IF('TD Siniestros Daños'!D108=\"\",\"\",'TD Siniestros Daños'!D108)","v":""},{"$f":"IF('TD Siniestros Daños'!E108=\"\",\"\",'TD Siniestros Daños'!E108)","v":""},{"$f":"IF('TD Siniestros Daños'!F108=\"\",\"\",'TD Siniestros Daños'!F108)","v":""},{"$f":"IF('TD Siniestros Daños'!G108=\"\",\"\",'TD Siniestros Daños'!G108)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H108=\"\",\"\",'TD Siniestros Daños'!H108)","v":""},{"$f":"IF('TD Siniestros Daños'!I108=\"\",\"\",'TD Siniestros Daños'!I108)","v":""},{"$f":"IF('TD Siniestros Daños'!J108=\"\",\"\",'TD Siniestros Daños'!J108)","v":""},{"$f":"IF('TD Siniestros Daños'!K108=\"\",\"\",'TD Siniestros Daños'!K108)","v":""},{"$f":"IF('TD Siniestros Daños'!L108=\"\",\"\",'TD Siniestros Daños'!L108)","v":""},{"$f":"IF('TD Siniestros Daños'!M108=\"\",\"\",'TD Siniestros Daños'!M108)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A109=\"\",\"\",'TD Siniestros Daños'!A109)","v":""},{"$f":"IF('TD Siniestros Daños'!B109=\"\",\"\",'TD Siniestros Daños'!B109)","v":""},{"$f":"IF('TD Siniestros Daños'!C109=\"\",\"\",'TD Siniestros Daños'!C109)","v":""},{"$f":"IF('TD Siniestros Daños'!D109=\"\",\"\",'TD Siniestros Daños'!D109)","v":""},{"$f":"IF('TD Siniestros Daños'!E109=\"\",\"\",'TD Siniestros Daños'!E109)","v":""},{"$f":"IF('TD Siniestros Daños'!F109=\"\",\"\",'TD Siniestros Daños'!F109)","v":""},{"$f":"IF('TD Siniestros Daños'!G109=\"\",\"\",'TD Siniestros Daños'!G109)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H109=\"\",\"\",'TD Siniestros Daños'!H109)","v":""},{"$f":"IF('TD Siniestros Daños'!I109=\"\",\"\",'TD Siniestros Daños'!I109)","v":""},{"$f":"IF('TD Siniestros Daños'!J109=\"\",\"\",'TD Siniestros Daños'!J109)","v":""},{"$f":"IF('TD Siniestros Daños'!K109=\"\",\"\",'TD Siniestros Daños'!K109)","v":""},{"$f":"IF('TD Siniestros Daños'!L109=\"\",\"\",'TD Siniestros Daños'!L109)","v":""},{"$f":"IF('TD Siniestros Daños'!M109=\"\",\"\",'TD Siniestros Daños'!M109)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A110=\"\",\"\",'TD Siniestros Daños'!A110)","v":""},{"$f":"IF('TD Siniestros Daños'!B110=\"\",\"\",'TD Siniestros Daños'!B110)","v":""},{"$f":"IF('TD Siniestros Daños'!C110=\"\",\"\",'TD Siniestros Daños'!C110)","v":""},{"$f":"IF('TD Siniestros Daños'!D110=\"\",\"\",'TD Siniestros Daños'!D110)","v":""},{"$f":"IF('TD Siniestros Daños'!E110=\"\",\"\",'TD Siniestros Daños'!E110)","v":""},{"$f":"IF('TD Siniestros Daños'!F110=\"\",\"\",'TD Siniestros Daños'!F110)","v":""},{"$f":"IF('TD Siniestros Daños'!G110=\"\",\"\",'TD Siniestros Daños'!G110)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H110=\"\",\"\",'TD Siniestros Daños'!H110)","v":""},{"$f":"IF('TD Siniestros Daños'!I110=\"\",\"\",'TD Siniestros Daños'!I110)","v":""},{"$f":"IF('TD Siniestros Daños'!J110=\"\",\"\",'TD Siniestros Daños'!J110)","v":""},{"$f":"IF('TD Siniestros Daños'!K110=\"\",\"\",'TD Siniestros Daños'!K110)","v":""},{"$f":"IF('TD Siniestros Daños'!L110=\"\",\"\",'TD Siniestros Daños'!L110)","v":""},{"$f":"IF('TD Siniestros Daños'!M110=\"\",\"\",'TD Siniestros Daños'!M110)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A111=\"\",\"\",'TD Siniestros Daños'!A111)","v":""},{"$f":"IF('TD Siniestros Daños'!B111=\"\",\"\",'TD Siniestros Daños'!B111)","v":""},{"$f":"IF('TD Siniestros Daños'!C111=\"\",\"\",'TD Siniestros Daños'!C111)","v":""},{"$f":"IF('TD Siniestros Daños'!D111=\"\",\"\",'TD Siniestros Daños'!D111)","v":""},{"$f":"IF('TD Siniestros Daños'!E111=\"\",\"\",'TD Siniestros Daños'!E111)","v":""},{"$f":"IF('TD Siniestros Daños'!F111=\"\",\"\",'TD Siniestros Daños'!F111)","v":""},{"$f":"IF('TD Siniestros Daños'!G111=\"\",\"\",'TD Siniestros Daños'!G111)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H111=\"\",\"\",'TD Siniestros Daños'!H111)","v":""},{"$f":"IF('TD Siniestros Daños'!I111=\"\",\"\",'TD Siniestros Daños'!I111)","v":""},{"$f":"IF('TD Siniestros Daños'!J111=\"\",\"\",'TD Siniestros Daños'!J111)","v":""},{"$f":"IF('TD Siniestros Daños'!K111=\"\",\"\",'TD Siniestros Daños'!K111)","v":""},{"$f":"IF('TD Siniestros Daños'!L111=\"\",\"\",'TD Siniestros Daños'!L111)","v":""},{"$f":"IF('TD Siniestros Daños'!M111=\"\",\"\",'TD Siniestros Daños'!M111)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A112=\"\",\"\",'TD Siniestros Daños'!A112)","v":""},{"$f":"IF('TD Siniestros Daños'!B112=\"\",\"\",'TD Siniestros Daños'!B112)","v":""},{"$f":"IF('TD Siniestros Daños'!C112=\"\",\"\",'TD Siniestros Daños'!C112)","v":""},{"$f":"IF('TD Siniestros Daños'!D112=\"\",\"\",'TD Siniestros Daños'!D112)","v":""},{"$f":"IF('TD Siniestros Daños'!E112=\"\",\"\",'TD Siniestros Daños'!E112)","v":""},{"$f":"IF('TD Siniestros Daños'!F112=\"\",\"\",'TD Siniestros Daños'!F112)","v":""},{"$f":"IF('TD Siniestros Daños'!G112=\"\",\"\",'TD Siniestros Daños'!G112)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H112=\"\",\"\",'TD Siniestros Daños'!H112)","v":""},{"$f":"IF('TD Siniestros Daños'!I112=\"\",\"\",'TD Siniestros Daños'!I112)","v":""},{"$f":"IF('TD Siniestros Daños'!J112=\"\",\"\",'TD Siniestros Daños'!J112)","v":""},{"$f":"IF('TD Siniestros Daños'!K112=\"\",\"\",'TD Siniestros Daños'!K112)","v":""},{"$f":"IF('TD Siniestros Daños'!L112=\"\",\"\",'TD Siniestros Daños'!L112)","v":""},{"$f":"IF('TD Siniestros Daños'!M112=\"\",\"\",'TD Siniestros Daños'!M112)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A113=\"\",\"\",'TD Siniestros Daños'!A113)","v":""},{"$f":"IF('TD Siniestros Daños'!B113=\"\",\"\",'TD Siniestros Daños'!B113)","v":""},{"$f":"IF('TD Siniestros Daños'!C113=\"\",\"\",'TD Siniestros Daños'!C113)","v":""},{"$f":"IF('TD Siniestros Daños'!D113=\"\",\"\",'TD Siniestros Daños'!D113)","v":""},{"$f":"IF('TD Siniestros Daños'!E113=\"\",\"\",'TD Siniestros Daños'!E113)","v":""},{"$f":"IF('TD Siniestros Daños'!F113=\"\",\"\",'TD Siniestros Daños'!F113)","v":""},{"$f":"IF('TD Siniestros Daños'!G113=\"\",\"\",'TD Siniestros Daños'!G113)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H113=\"\",\"\",'TD Siniestros Daños'!H113)","v":""},{"$f":"IF('TD Siniestros Daños'!I113=\"\",\"\",'TD Siniestros Daños'!I113)","v":""},{"$f":"IF('TD Siniestros Daños'!J113=\"\",\"\",'TD Siniestros Daños'!J113)","v":""},{"$f":"IF('TD Siniestros Daños'!K113=\"\",\"\",'TD Siniestros Daños'!K113)","v":""},{"$f":"IF('TD Siniestros Daños'!L113=\"\",\"\",'TD Siniestros Daños'!L113)","v":""},{"$f":"IF('TD Siniestros Daños'!M113=\"\",\"\",'TD Siniestros Daños'!M113)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A114=\"\",\"\",'TD Siniestros Daños'!A114)","v":""},{"$f":"IF('TD Siniestros Daños'!B114=\"\",\"\",'TD Siniestros Daños'!B114)","v":""},{"$f":"IF('TD Siniestros Daños'!C114=\"\",\"\",'TD Siniestros Daños'!C114)","v":""},{"$f":"IF('TD Siniestros Daños'!D114=\"\",\"\",'TD Siniestros Daños'!D114)","v":""},{"$f":"IF('TD Siniestros Daños'!E114=\"\",\"\",'TD Siniestros Daños'!E114)","v":""},{"$f":"IF('TD Siniestros Daños'!F114=\"\",\"\",'TD Siniestros Daños'!F114)","v":""},{"$f":"IF('TD Siniestros Daños'!G114=\"\",\"\",'TD Siniestros Daños'!G114)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H114=\"\",\"\",'TD Siniestros Daños'!H114)","v":""},{"$f":"IF('TD Siniestros Daños'!I114=\"\",\"\",'TD Siniestros Daños'!I114)","v":""},{"$f":"IF('TD Siniestros Daños'!J114=\"\",\"\",'TD Siniestros Daños'!J114)","v":""},{"$f":"IF('TD Siniestros Daños'!K114=\"\",\"\",'TD Siniestros Daños'!K114)","v":""},{"$f":"IF('TD Siniestros Daños'!L114=\"\",\"\",'TD Siniestros Daños'!L114)","v":""},{"$f":"IF('TD Siniestros Daños'!M114=\"\",\"\",'TD Siniestros Daños'!M114)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A115=\"\",\"\",'TD Siniestros Daños'!A115)","v":""},{"$f":"IF('TD Siniestros Daños'!B115=\"\",\"\",'TD Siniestros Daños'!B115)","v":""},{"$f":"IF('TD Siniestros Daños'!C115=\"\",\"\",'TD Siniestros Daños'!C115)","v":""},{"$f":"IF('TD Siniestros Daños'!D115=\"\",\"\",'TD Siniestros Daños'!D115)","v":""},{"$f":"IF('TD Siniestros Daños'!E115=\"\",\"\",'TD Siniestros Daños'!E115)","v":""},{"$f":"IF('TD Siniestros Daños'!F115=\"\",\"\",'TD Siniestros Daños'!F115)","v":""},{"$f":"IF('TD Siniestros Daños'!G115=\"\",\"\",'TD Siniestros Daños'!G115)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H115=\"\",\"\",'TD Siniestros Daños'!H115)","v":""},{"$f":"IF('TD Siniestros Daños'!I115=\"\",\"\",'TD Siniestros Daños'!I115)","v":""},{"$f":"IF('TD Siniestros Daños'!J115=\"\",\"\",'TD Siniestros Daños'!J115)","v":""},{"$f":"IF('TD Siniestros Daños'!K115=\"\",\"\",'TD Siniestros Daños'!K115)","v":""},{"$f":"IF('TD Siniestros Daños'!L115=\"\",\"\",'TD Siniestros Daños'!L115)","v":""},{"$f":"IF('TD Siniestros Daños'!M115=\"\",\"\",'TD Siniestros Daños'!M115)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A116=\"\",\"\",'TD Siniestros Daños'!A116)","v":""},{"$f":"IF('TD Siniestros Daños'!B116=\"\",\"\",'TD Siniestros Daños'!B116)","v":""},{"$f":"IF('TD Siniestros Daños'!C116=\"\",\"\",'TD Siniestros Daños'!C116)","v":""},{"$f":"IF('TD Siniestros Daños'!D116=\"\",\"\",'TD Siniestros Daños'!D116)","v":""},{"$f":"IF('TD Siniestros Daños'!E116=\"\",\"\",'TD Siniestros Daños'!E116)","v":""},{"$f":"IF('TD Siniestros Daños'!F116=\"\",\"\",'TD Siniestros Daños'!F116)","v":""},{"$f":"IF('TD Siniestros Daños'!G116=\"\",\"\",'TD Siniestros Daños'!G116)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H116=\"\",\"\",'TD Siniestros Daños'!H116)","v":""},{"$f":"IF('TD Siniestros Daños'!I116=\"\",\"\",'TD Siniestros Daños'!I116)","v":""},{"$f":"IF('TD Siniestros Daños'!J116=\"\",\"\",'TD Siniestros Daños'!J116)","v":""},{"$f":"IF('TD Siniestros Daños'!K116=\"\",\"\",'TD Siniestros Daños'!K116)","v":""},{"$f":"IF('TD Siniestros Daños'!L116=\"\",\"\",'TD Siniestros Daños'!L116)","v":""},{"$f":"IF('TD Siniestros Daños'!M116=\"\",\"\",'TD Siniestros Daños'!M116)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A117=\"\",\"\",'TD Siniestros Daños'!A117)","v":""},{"$f":"IF('TD Siniestros Daños'!B117=\"\",\"\",'TD Siniestros Daños'!B117)","v":""},{"$f":"IF('TD Siniestros Daños'!C117=\"\",\"\",'TD Siniestros Daños'!C117)","v":""},{"$f":"IF('TD Siniestros Daños'!D117=\"\",\"\",'TD Siniestros Daños'!D117)","v":""},{"$f":"IF('TD Siniestros Daños'!E117=\"\",\"\",'TD Siniestros Daños'!E117)","v":""},{"$f":"IF('TD Siniestros Daños'!F117=\"\",\"\",'TD Siniestros Daños'!F117)","v":""},{"$f":"IF('TD Siniestros Daños'!G117=\"\",\"\",'TD Siniestros Daños'!G117)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H117=\"\",\"\",'TD Siniestros Daños'!H117)","v":""},{"$f":"IF('TD Siniestros Daños'!I117=\"\",\"\",'TD Siniestros Daños'!I117)","v":""},{"$f":"IF('TD Siniestros Daños'!J117=\"\",\"\",'TD Siniestros Daños'!J117)","v":""},{"$f":"IF('TD Siniestros Daños'!K117=\"\",\"\",'TD Siniestros Daños'!K117)","v":""},{"$f":"IF('TD Siniestros Daños'!L117=\"\",\"\",'TD Siniestros Daños'!L117)","v":""},{"$f":"IF('TD Siniestros Daños'!M117=\"\",\"\",'TD Siniestros Daños'!M117)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A118=\"\",\"\",'TD Siniestros Daños'!A118)","v":""},{"$f":"IF('TD Siniestros Daños'!B118=\"\",\"\",'TD Siniestros Daños'!B118)","v":""},{"$f":"IF('TD Siniestros Daños'!C118=\"\",\"\",'TD Siniestros Daños'!C118)","v":""},{"$f":"IF('TD Siniestros Daños'!D118=\"\",\"\",'TD Siniestros Daños'!D118)","v":""},{"$f":"IF('TD Siniestros Daños'!E118=\"\",\"\",'TD Siniestros Daños'!E118)","v":""},{"$f":"IF('TD Siniestros Daños'!F118=\"\",\"\",'TD Siniestros Daños'!F118)","v":""},{"$f":"IF('TD Siniestros Daños'!G118=\"\",\"\",'TD Siniestros Daños'!G118)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H118=\"\",\"\",'TD Siniestros Daños'!H118)","v":""},{"$f":"IF('TD Siniestros Daños'!I118=\"\",\"\",'TD Siniestros Daños'!I118)","v":""},{"$f":"IF('TD Siniestros Daños'!J118=\"\",\"\",'TD Siniestros Daños'!J118)","v":""},{"$f":"IF('TD Siniestros Daños'!K118=\"\",\"\",'TD Siniestros Daños'!K118)","v":""},{"$f":"IF('TD Siniestros Daños'!L118=\"\",\"\",'TD Siniestros Daños'!L118)","v":""},{"$f":"IF('TD Siniestros Daños'!M118=\"\",\"\",'TD Siniestros Daños'!M118)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A119=\"\",\"\",'TD Siniestros Daños'!A119)","v":""},{"$f":"IF('TD Siniestros Daños'!B119=\"\",\"\",'TD Siniestros Daños'!B119)","v":""},{"$f":"IF('TD Siniestros Daños'!C119=\"\",\"\",'TD Siniestros Daños'!C119)","v":""},{"$f":"IF('TD Siniestros Daños'!D119=\"\",\"\",'TD Siniestros Daños'!D119)","v":""},{"$f":"IF('TD Siniestros Daños'!E119=\"\",\"\",'TD Siniestros Daños'!E119)","v":""},{"$f":"IF('TD Siniestros Daños'!F119=\"\",\"\",'TD Siniestros Daños'!F119)","v":""},{"$f":"IF('TD Siniestros Daños'!G119=\"\",\"\",'TD Siniestros Daños'!G119)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H119=\"\",\"\",'TD Siniestros Daños'!H119)","v":""},{"$f":"IF('TD Siniestros Daños'!I119=\"\",\"\",'TD Siniestros Daños'!I119)","v":""},{"$f":"IF('TD Siniestros Daños'!J119=\"\",\"\",'TD Siniestros Daños'!J119)","v":""},{"$f":"IF('TD Siniestros Daños'!K119=\"\",\"\",'TD Siniestros Daños'!K119)","v":""},{"$f":"IF('TD Siniestros Daños'!L119=\"\",\"\",'TD Siniestros Daños'!L119)","v":""},{"$f":"IF('TD Siniestros Daños'!M119=\"\",\"\",'TD Siniestros Daños'!M119)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A120=\"\",\"\",'TD Siniestros Daños'!A120)","v":""},{"$f":"IF('TD Siniestros Daños'!B120=\"\",\"\",'TD Siniestros Daños'!B120)","v":""},{"$f":"IF('TD Siniestros Daños'!C120=\"\",\"\",'TD Siniestros Daños'!C120)","v":""},{"$f":"IF('TD Siniestros Daños'!D120=\"\",\"\",'TD Siniestros Daños'!D120)","v":""},{"$f":"IF('TD Siniestros Daños'!E120=\"\",\"\",'TD Siniestros Daños'!E120)","v":""},{"$f":"IF('TD Siniestros Daños'!F120=\"\",\"\",'TD Siniestros Daños'!F120)","v":""},{"$f":"IF('TD Siniestros Daños'!G120=\"\",\"\",'TD Siniestros Daños'!G120)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H120=\"\",\"\",'TD Siniestros Daños'!H120)","v":""},{"$f":"IF('TD Siniestros Daños'!I120=\"\",\"\",'TD Siniestros Daños'!I120)","v":""},{"$f":"IF('TD Siniestros Daños'!J120=\"\",\"\",'TD Siniestros Daños'!J120)","v":""},{"$f":"IF('TD Siniestros Daños'!K120=\"\",\"\",'TD Siniestros Daños'!K120)","v":""},{"$f":"IF('TD Siniestros Daños'!L120=\"\",\"\",'TD Siniestros Daños'!L120)","v":""},{"$f":"IF('TD Siniestros Daños'!M120=\"\",\"\",'TD Siniestros Daños'!M120)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A121=\"\",\"\",'TD Siniestros Daños'!A121)","v":""},{"$f":"IF('TD Siniestros Daños'!B121=\"\",\"\",'TD Siniestros Daños'!B121)","v":""},{"$f":"IF('TD Siniestros Daños'!C121=\"\",\"\",'TD Siniestros Daños'!C121)","v":""},{"$f":"IF('TD Siniestros Daños'!D121=\"\",\"\",'TD Siniestros Daños'!D121)","v":""},{"$f":"IF('TD Siniestros Daños'!E121=\"\",\"\",'TD Siniestros Daños'!E121)","v":""},{"$f":"IF('TD Siniestros Daños'!F121=\"\",\"\",'TD Siniestros Daños'!F121)","v":""},{"$f":"IF('TD Siniestros Daños'!G121=\"\",\"\",'TD Siniestros Daños'!G121)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H121=\"\",\"\",'TD Siniestros Daños'!H121)","v":""},{"$f":"IF('TD Siniestros Daños'!I121=\"\",\"\",'TD Siniestros Daños'!I121)","v":""},{"$f":"IF('TD Siniestros Daños'!J121=\"\",\"\",'TD Siniestros Daños'!J121)","v":""},{"$f":"IF('TD Siniestros Daños'!K121=\"\",\"\",'TD Siniestros Daños'!K121)","v":""},{"$f":"IF('TD Siniestros Daños'!L121=\"\",\"\",'TD Siniestros Daños'!L121)","v":""},{"$f":"IF('TD Siniestros Daños'!M121=\"\",\"\",'TD Siniestros Daños'!M121)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A122=\"\",\"\",'TD Siniestros Daños'!A122)","v":""},{"$f":"IF('TD Siniestros Daños'!B122=\"\",\"\",'TD Siniestros Daños'!B122)","v":""},{"$f":"IF('TD Siniestros Daños'!C122=\"\",\"\",'TD Siniestros Daños'!C122)","v":""},{"$f":"IF('TD Siniestros Daños'!D122=\"\",\"\",'TD Siniestros Daños'!D122)","v":""},{"$f":"IF('TD Siniestros Daños'!E122=\"\",\"\",'TD Siniestros Daños'!E122)","v":""},{"$f":"IF('TD Siniestros Daños'!F122=\"\",\"\",'TD Siniestros Daños'!F122)","v":""},{"$f":"IF('TD Siniestros Daños'!G122=\"\",\"\",'TD Siniestros Daños'!G122)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H122=\"\",\"\",'TD Siniestros Daños'!H122)","v":""},{"$f":"IF('TD Siniestros Daños'!I122=\"\",\"\",'TD Siniestros Daños'!I122)","v":""},{"$f":"IF('TD Siniestros Daños'!J122=\"\",\"\",'TD Siniestros Daños'!J122)","v":""},{"$f":"IF('TD Siniestros Daños'!K122=\"\",\"\",'TD Siniestros Daños'!K122)","v":""},{"$f":"IF('TD Siniestros Daños'!L122=\"\",\"\",'TD Siniestros Daños'!L122)","v":""},{"$f":"IF('TD Siniestros Daños'!M122=\"\",\"\",'TD Siniestros Daños'!M122)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A123=\"\",\"\",'TD Siniestros Daños'!A123)","v":""},{"$f":"IF('TD Siniestros Daños'!B123=\"\",\"\",'TD Siniestros Daños'!B123)","v":""},{"$f":"IF('TD Siniestros Daños'!C123=\"\",\"\",'TD Siniestros Daños'!C123)","v":""},{"$f":"IF('TD Siniestros Daños'!D123=\"\",\"\",'TD Siniestros Daños'!D123)","v":""},{"$f":"IF('TD Siniestros Daños'!E123=\"\",\"\",'TD Siniestros Daños'!E123)","v":""},{"$f":"IF('TD Siniestros Daños'!F123=\"\",\"\",'TD Siniestros Daños'!F123)","v":""},{"$f":"IF('TD Siniestros Daños'!G123=\"\",\"\",'TD Siniestros Daños'!G123)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H123=\"\",\"\",'TD Siniestros Daños'!H123)","v":""},{"$f":"IF('TD Siniestros Daños'!I123=\"\",\"\",'TD Siniestros Daños'!I123)","v":""},{"$f":"IF('TD Siniestros Daños'!J123=\"\",\"\",'TD Siniestros Daños'!J123)","v":""},{"$f":"IF('TD Siniestros Daños'!K123=\"\",\"\",'TD Siniestros Daños'!K123)","v":""},{"$f":"IF('TD Siniestros Daños'!L123=\"\",\"\",'TD Siniestros Daños'!L123)","v":""},{"$f":"IF('TD Siniestros Daños'!M123=\"\",\"\",'TD Siniestros Daños'!M123)","v":""}]

{"sheet":"Cat","index":10,"n_rows":64,"n_cols":20,"rows_kept":64,"cut":false,"hidden":true,"merged":[]}
[null,"ramo"]
[null,"Total General",1,{"$f":"E2&F2&\" \"&B2","v":"10 Total General"},1,0,null,"Automoviles Total",0,null,"Pensiones Total",1,null,"Q4","Cuarto Trimestre",null,null,"Ramo_"]
[null,"Total General Sin Pensiones",2,{"$f":"E3&F3&\" \"&B3","v":"11 Total General Sin Pensiones"},1,1,null,"Automoviles Residentes",0,null,"Pensiones IMSS",1,null,"Q3","Tercer Trimestre",null,null,"10 Total General","10 Total General",0]
[null,"Vida Total",3,"12 Vida Total",1,2,null,"Camiones",0,null,"Pensiones ISSSTE",1,null,"Q2","Segundo Trimestre",null,null,"11 Total General Sin Pensiones","10 Total General",0]
[null,"Vida Individual",4,"13 Vida Individual",1,3,null,"Automoviles Turistas",0,null,null,null,null,"Q1","Primer Trimestre",null,null,"12 Vida Total","12 Vida Total",0]
[null,"Vida Gpo y Col",5,"14 Vida Gpo y Col",1,4,null,"Otros Automoviles y Obligatorios",0,null,null,null,null,null,null,null,null,"13 Vida Individual","12 Vida Total",0]
[null,"Pensiones Total",6,"15 Pensiones Total",1,5,null,"Total General",0,null,null,null,null,null,null,null,null,"14 Vida Gpo y Col","12 Vida Total",0]
[null,"Pensiones IMSS",7,"16 Pensiones IMSS",1,6,null,"Total General Sin Pensiones",0,null,null,null,null,null,null,null,null,"15 Pensiones Total","15 Pensiones Total",0]
[null,"Pensiones ISSSTE",8,"17 Pensiones ISSSTE",1,7,null,"Vida Total",0,null,null,null,null,null,null,null,null,"16 Pensiones IMSS","15 Pensiones Total",0]
[null,"Accidentes y Enfermedades Total",14,"18 Accidentes y Enfermedades Total",1,8,null,"Vida Individual",0,null,null,null,null,null,null,null,null,"17 Pensiones ISSSTE","15 Pensiones Total",0]
[null,"Accidentes Personales",15,"19 Accidentes Personales",1,9,null,"Vida Gpo y Col",0,null,null,null,null,null,null,null,null,"18 Accidentes y Enfermedades Total","18 Accidentes y Enfermedades Total",0]
[null,"AP Individual",16,"20 AP Individual",2,0,null,"Pensiones Total",1,null,null,null,null,null,null,null,null,"19 Accidentes Personales","18 Accidentes y Enfermedades Total",0]
[null,"AP Gpo y Col",17,"21 AP Gpo y Col",2,1,null,"Pensiones IMSS",1,null,null,null,null,null,null,null,null,"20 AP Individual","18 Accidentes y Enfermedades Total",0]
[null,"Gastos Medicos",18,"22 Gastos Medicos",2,2,null,"Pensiones ISSSTE",1,null,null,null,null,null,null,null,null,"21 AP Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Individual",19,"23 GMM. Individual",2,3,null,"Accidentes y Enfermedades Total",0,null,null,null,null,null,null,null,null,"22 Gastos Medicos","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Gpo y Col",20,"24 GMM. Gpo y Col",2,4,null,"Accidentes Personales",0,null,null,null,null,null,null,null,null,"23 GMM. Individual","18 Accidentes y Enfermedades Total",0]
[null,"Salud",21,"25 Salud",2,5,null,"AP Individual",0,null,null,null,null,null,null,null,null,"24 GMM. Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Salud Individual",22,"26 Salud Individual",2,6,null,"AP Gpo y Col",0,null,null,null,null,null,null,null,null,"25 Salud","18 Accidentes y Enfermedades Total",0]
[null,"Salud Gpo y Col",23,"27 Salud Gpo y Col",2,7,null,"Gastos Medicos",0,null,null,null,null,null,null,null,null,"26 Salud Individual","18 Accidentes y Enfermedades Total",0]
[null,"Daños Total",24,"28 Daños Total",2,8,null,"GMM. Individual",0,null,null,null,null,null,null,null,null,"27 Salud Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Automoviles Total",25,"29 Automoviles Total",2,9,null,"GMM. Gpo y Col",0,null,null,null,null,null,null,null,null,"28 Daños Total","28 Daños Total",1]
[null,"Automoviles Residentes",26,"30 Automoviles Residentes",3,0,null,"Salud",0,null,null,null,null,null,null,null,null,"29 Automoviles Total","29 Automoviles Total",1]
[null,"Camiones",27,"31 Camiones",3,1,null,"Salud Individual",0,null,null,null,null,null,null,null,null,"30 Automoviles Residentes","29 Automoviles Total",1]
[null,"Automoviles Turistas",28,"32 Automoviles Turistas",3,2,null,"Salud Gpo y Col",0,null,null,null,null,null,null,null,null,"31 Camiones","29 Automoviles Total",1]
[null,"Otros Automoviles y Obligatorios",29,"33 Otros Automoviles y Obligatorios",3,3,null,"Daños Total",0,null,null,null,null,null,null,null,null,"32 Automoviles Turistas","29 Automoviles Total",1]
[null,"Daños Sin Autos Total",30,"34 Daños Sin Autos Total",3,4,null,"Daños Sin Autos Total",0,null,null,null,null,null,null,null,null,"33 Otros Automoviles y Obligatorios","29 Automoviles Total",1]
[null,"Responsabilidad Civil y Riesgos Profesionales",31,"35 Responsabilidad Civil y Riesgos Profesionales",3,5,null,"Responsabilidad Civil y Riesgos Profesionales",0,null,null,null,null,null,null,null,null,"34 Daños Sin Autos Total","28 Daños Total",1]
[null,"RC General",32,"36 RC General",3,6,null,"RC General",0,null,null,null,null,null,null,null,null,"35 Responsabilidad Civil y Riesgos Profesionales","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Aviones y Barcos",33,"37 RC Aviones y Barcos",3,7,null,"RC Aviones y Barcos",0,null,null,null,null,null,null,null,null,"36 RC General","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Viajero",34,"38 RC Viajero",3,8,null,"RC Viajero",0,null,null,null,null,null,null,null,null,"37 RC Aviones y Barcos","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Otros",35,"39 RC Otros",3,9,null,"RC Otros",0,null,null,null,null,null,null,null,null,"38 RC Viajero","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"Maritimo y Transportes",36,"40 Maritimo y Transportes",4,0,null,"Maritimo y Transportes",0,null,null,null,null,null,null,null,null,"39 RC Otros","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"MyT Carga",37,"41 MyT Carga",4,1,null,"MyT Carga",0,null,null,null,null,null,null,null,null,"40 Maritimo y Transportes","40 Maritimo y Transportes",1]
[null,"MyT Cascos",38,"42 MyT Cascos",4,2,null,"MyT Cascos",0,null,null,null,null,null,null,null,null,"41 MyT Carga","40 Maritimo y Transportes",1]
[null,"Incendio",39,"43 Incendio",4,3,null,"Incendio",0,null,null,null,null,null,null,null,null,"42 MyT Cascos","40 Maritimo y Transportes",1]
[null,"Riesgos Catastroficos",40,"44 Riesgos Catastroficos",4,4,null,"Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"43 Incendio","43 Incendio",1]
[null,"Terremoto y Erupcion Volcanica",41,"45 Terremoto y Erupcion Volcanica",4,5,null,"Terremoto y Erupcion Volcanica",0,null,null,null,null,null,null,null,null,"44 Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"Huracan y Otros Riesgos Hidrometeorologicos",42,"46 Huracan y Otros Riesgos Hidrometeorologicos",4,6,null,"Huracan y Otros Riesgos Hidrometeorologicos",0,null,null,null,null,null,null,null,null,"45 Terremoto y Erupcion Volcanica","44 Riesgos Catastroficos",1]
[null,"Otros Riesgos Catastroficos",43,"47 Otros Riesgos Catastroficos",4,7,null,"Otros Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"46 Huracan y Otros Riesgos Hidrometeorologicos","44 Riesgos Catastroficos",1]
[null,"Agricola y de Animales",44,"48 Agricola y de Animales",4,8,null,"Agricola y de Animales",0,null,null,null,null,null,null,null,null,"47 Otros Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"AyA Agricola",45,"49 AyA Agricola",4,9,null,"AyA Agricola",0,null,null,null,null,null,null,null,null,"48 Agricola y de Animales","48 Agricola y de Animales",1]
[null,"AyA Otros",46,"50 AyA Otros",5,0,null,"AyA Otros",0,null,null,null,null,null,null,null,null,"49 AyA Agricola","48 Agricola y de Animales",1]
[null,"AyA Pecuario",47,"51 AyA Pecuario",5,1,null,"AyA Pecuario",0,null,null,null,null,null,null,null,null,"50 AyA Otros","48 Agricola y de Animales",1]
[null,"Diversos",48,"52 Diversos",5,2,null,"Diversos",0,null,null,null,null,null,null,null,null,"51 AyA Pecuario","48 Agricola y de Animales",1]
[null,"Miscelaneos",49,"53 Miscelaneos",5,3,null,"Miscelaneos",0,null,null,null,null,null,null,null,null,"52 Diversos","52 Diversos",1]
[null,"Tecnicos",50,"54 Tecnicos",5,4,null,"Tecnicos",0,null,null,null,null,null,null,null,null,"53 Miscelaneos","52 Diversos",1]
[null,"Credito",51,"55 Credito",5,5,null,"Credito",0,null,null,null,null,null,null,null,null,"54 Tecnicos","52 Diversos",1]
[null,"Credito a la Vivienda",52,"56 Credito a la Vivienda",5,6,null,"Credito a la Vivienda",0,null,null,null,null,null,null,null,null,"55 Credito","52 Diversos",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56 Credito a la Vivienda","52 Diversos",1]
[]
[]
[]
[]
[]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]