{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Inicio","TDPrimas","TDPrimas Vida","TD Siniestros","TD Operación","TD Siniestros Daños","Primas Directas","Siniestros","Primas Directas (Vida)","Siniestros (Daños)","Cat"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":5},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inicio","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[5,3,8,9],[14,1,15,4],[14,6,15,9],[12,1,13,9]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"EstadisticAMIS Informe"]
[]
[null,null,null,"Con la finalidad de atender la solicitud de información, presentamos esta publicación comparando los datosprimas del periodo actual vs el mismo periodo del año anterior."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Periodo:","2022-Q2"]
[null,null,null,null,null,null,null,null,"Fecha de actualización:","2022-08-15"]
[]
[null,"No se incluyen la informaciónde de Protección Agropecuaria en virtud de que a la fecha de esta publicación, no se recibió su información."]
[]
[null,"ANÁLISIS DE PRIMAS DIRECTAS",null,null,null,null,"ANÁLISIS DE SINIESTROS"]
[]
[]
[]
[]
[]
[null,"DEFINICIÓN DE TÉRMINOS"]
[]
[null,"Participación de mercado"]
[null,"Porcentaje que representa la participación de las compañías sobre el total del ramo o subramo que se está consultando."]
[]
[null,"Participación por operación"]
[null,"Porcentaje que representa la participación del subramo sobre el ramo de la compañía."]
[]
[null,"Participación por cartera"]
[null,"Porcentaje que representa la participación del ramo o subramos sobre el total general sin pensiones de la compañía."]
[]
[null,"Participación por sector"]
[null,"Porcentaje que representa la participación de la compañía del ramo o subramo(s) sobre la suma del total general sin pensiones."]

{"sheet":"TDPrimas","index":1,"n_rows":92,"n_cols":6,"rows_kept":92,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2022-Q2"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de %SECTOR"]
[1,"G.N.P.",42602746.798859999,38102151.267039999,100,12.152735926519718]
[2,"Metlife México",38882196.374760002,34184463.627910003,100,11.091422508892897]
[3,"BBVA Bancomer",28599066.231860001,27409461.5044,100,8.1580866440785957]
[4,"AXA Seguros",25525244.09527,24024425.932429999,100,7.2812570610605256]
[5,"Banorte",18509936.836100001,17062555.76763,100,5.2800908694390216]
[5.0999999999999996,"TOTAL GRANDES",154119190.33685002,140783058.09941,100,43.963593009990767]
[6,"Monterrey New York Life",18371993.44153,16818804.258889999,100,5.2407415369903037]
[7,"Quálitas",17603386.315990001,17120707.766490001,100,5.0214908987150517]
[8,"Mapfre México",13083450.342900001,22158336.07316,100,3.7321470790529458]
[9,"Inbursa",12813718.783469999,11790746.19503,100,3.6552042371212403]
[10,"Chubb Seguros México",11404823.45799,9996125.3262499999,100,3.2533068449295079]
[11,"Pensiones Banorte",9685850.3430599999,10279044.55253,0,2.7629575623078928]
[12,"Allianz México",9107356.0844899993,8431085.0861000009,100,2.5979379687919848]
[13,"Atlas",9090986.6239700001,7845638.5215699999,100,2.5932684639852086]
[14,"Citibanamex Seguros",8872339.4820099995,12774522.25272,100,2.530897814743426]
[15,"GMX Seguros",7426007.0524000004,5612894.3878899999,100,2.1183212228631505]
[15.1,"TOTAL MEDIANAS",117459911.92781001,122827904.42062999,108.98718133160767,33.506273629500711]
[16,"Zurich Santander",7240616.32094,7466541.4191100001,100,2.0654372007766217]
[17,"Pensiones BBVA Bancomer",6898114.9764799997,6040258.7549000001,0,1.967736261131769]
[18,"ProFuturo G.N.P.",5415377.4440200003,6429027.2112600002,0,1.5447748552534042]
[19,"HDI Seguros",4583351.9078400005,4133361.3804899999,100,1.3074336651875307]
[20,"Zurich Daños",4063560.4021999999,3302182.1404300001,100,1.1591594486278594]
[21,"Afirme",3775583.21526,5651004.0162500003,100,1.0770119119381014]
[22,"Seguros SURA",3472716.0221199999,2522205.7229200001,100,0.99061689528778629]
[23,"AIG Seguros",3294828.75954,2838972.2818200001,100,0.93987329096028183]
[24,"Agroasemex",3128814.9209500002,1587099.071,100,0.89251666510567551]
[25,"HSBC Seguros",3007753.2497999999,2817200.8786300002,100,0.85798296409209451]
[26,"Seguros Azteca",2387879.9110400002,3559655.8770099999,100,0.68115969423565526]
[27,"Patrimonial Vida",2216494.7660099999,1019576.81676,100,0.63227086509251629]
[28,"Seguros Azteca Daños",2057482.5984100001,895944.67020000005,100,0.58691151558695809]
[29,"Seguros Argos",1922501.3051100001,1337289.5615399999,100,0.54840714355104747]
[30,"Hir Seguros",1861513.89546,1282546.6089900001,100,0.53101005204851648]
[31,"BUPA México",1795882.45588,1536603.5211100001,100,0.51228821804427294]
[32,"Ve Por Más",1640257.7212199999,1866768.43487,100,0.46789515782947261]
[33,"Plan Seguro",1621341.6325999999,1332841.44992,100,0.46249920928073596]
[34,"Cardif Vida",1540302.89371,1327513.6694199999,100,0.43938233378446617]
[35,"ANA",1478999.98168,1304127.79957,100,0.42189524298854603]
[36,"FM Global",1318097.1009,1317101.2423099999,100,0.37599655412776228]
[37,"General de Seguros",1281068.28783,1158864.5777,100,0.36543382236220834]
[38,"El Potosí",1055531.4989799999,966253.42807999998,100,0.30109785244107096]
[39,"Tokio Marine",995247.58674000006,898062.64422999998,100,0.28390143856829664]
[40,"Insignia Life",766919.54397,699225.86060000001,100,0.21876924365364478]
[41,"Prudential",727320.89384000003,519351.50954,100,0.20747344762554895]
[42,"Zurich Vida",706727.70837000001,761720.71328000003,100,0.20159909529600736]
[43,"La Latinoamericana",681751.07744000002,671496.88185000001,100,0.19447433403449743]
[44,"El Águila",653610.24948,596158.69166000001,100,0.18644696311012654]
[45,"HDI Global Seguros",624651.38888999994,600298.33089999994,100,0.17818624257150187]
[46,"Cardif Seguros Generales",592169.69891000004,399467.46373000002,100,0.16892060994368774]
[47,"AXA Salud",514706.59578999999,135403.44250999999,100,0.14682370993133181]
[48,"Primero Seguros",481643.76173999999,376731.62641000003,100,0.13739230183248252]
[49,"Sompo Japan",461795.16859999998,463005.65289000003,100,0.13173034975032696]
[50,"Patrimonial Inbursa",457358.66626000003,515353.34629000002,100,0.1304648059667311]
[51,"Atradius",426948.47116000002,327740.33610000001,100,0.12179008195728923]
[52,"Pan-American México",385801.37826000003,319591.08601999999,100,0.11005258163791884]
[53,"Solunion Crédito",333930.48966000002,318818.99218,100,9.5256042475646105E-2]
[54,"General de Salud",315959.03197000001,208485.56870999999,100,9.0129556604856276E-2]
[55,"Berkley Seguros",293792.17330999998,205159.33392,100,8.3806302827644993E-2]
[56,"PREVEM Seguros",276711.6238,229344.18179999999,100,7.8933954839030568E-2]
[57,"Swiss Re Corporate Solutions",273004.42728,86787.25894,100,7.7876450717336732E-2]
[58,"Coface",248590.01381,0,100,7.0912065977014896E-2]
[59,"Skandia Life",247785.14264000001,216736.60444,100,7.0682470762648553E-2]
[60,"Dentegra",234301.85993999999,192540.77004,100,6.683626866564911E-2]
[61,"SHF Cred Vivienda",193780.46507999999,216017.45689999999,100,5.5277253153508676E-2]
[62,"BBVA Bancomer Salud",160911.53146,386681.02892000001,100,4.5901156528657852E-2]
[63,"Zurich Aseguradora Mexicana",124375.23119999999,156417.46901,100,3.5478917538103019E-2]
[64,"Assurant Daños",116998.4534,80092.187739999994,100,3.3374639308925272E-2]
[65,"SIS NOVA",112971.25010999999,363190.42239000002,100,3.222585098462194E-2]
[66,"Centauro",82942.371570000003,72071.536989999993,100,2.3659900230575254E-2]
[67,"MediAccess",78274.227150000006,87696.396470000007,100,2.2328278899421211E-2]
[68,"Assurant Vida",59247.181559999997,92074.254069999995,100,1.6900679087399017E-2]
[69,"Virginia Surety",51924.744030000002,23252.887599999998,100,1.4811901805956016E-2]
[70,"Tláloc Seguros",50109.553489999998,57638.392310000003,100,1.4294105819864173E-2]
[71,"Odontoprev",47281.416340000003,51971.839919999999,100,1.3487359623188196E-2]
[72,"Genworth Seg. de Crédito",30358.64992,33351.850429999999,100,8.6600203809696942E-3]
[73,"Metlife Más",26744.360120000001,29954.561399999999,100,7.6290185606248829E-3]
[74,"SPP Seguros",26491.253110000001,5453.14707,100,7.5568179894221991E-3]
[75,"Metlife Pensiones",16711.76856,3344.7286300000001,0,4.7671506049518217E-3]
[76,"Citibanamex Pensiones",14949.41692,7377.1531400000003,0,4.2644272901452267E-3]
[77,"SPT",14683.97963,0,100,4.1887094190499446E-3]
[78,"Crabi",12967.71767,17817.241750000001,100,3.6991335126163884E-3]
[79,"Pensiones Inbursa",722.38706000000002,53.860900000000001,0,2.0606603650142743E-4]
[80,"Aserta Seguros de Vida",605.89290000000005,118922.66267000001,100,1.7283525046441964E-4]
[81,"Principal México",0,112.54928,0,0]
[82,"HSBC Pensiones",0,3576.22487,0,0]
[150.1,"TOTAL RESTO",78981850.071119949,72241488.682789981,118.52734377165967,22.530133360508518]
[151.1,"TOTAL",350560952.33578008,335852451.20283002,106.70616937322997,99.999999999999972]

{"sheet":"TDPrimas Vida","index":2,"n_rows":48,"n_cols":14,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[]
["periodo","2022-Q2"]
["Ramo2","12 Vida Total"]
["subramo","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de Prima_Directa_Act1anio","Suma de Prima_Directa_Ant1anio","Suma de %CARTERA_1anio","Suma de PrimaDirectaAct_Renov","Suma de PrimaDirectaAnt_Renov","Suma de %CARTERA_Renov","Suma de PrimaDirectaAct_Unica","Suma de PrimaDirectaAnt_Unica","Suma de %CARTERA_uni"]
[1,"Metlife México",27318453.445590001,25834248.853750002,70.259542908238345,4552954.0083300006,4305259.6485799998,11.709611166115879,19555964.157410003,18581390.379009999,50.295420477081301,3209535.27985,2947598.8261600002,8.2545112650411863]
[2,"BBVA Bancomer",23210937.641509999,22596794.934840001,81.159774425266008,20352632.24323,20235488.402319998,71.165373296547401,1829783.14809,1765060.48294,6.3980520666495773,1028522.25019,596246.04957999999,3.5963490620690375]
[3,"G.N.P.",14839603.460379999,14136497.58116,34.832503947320809,3014544.0895000002,2897814.0910800002,7.075938327949939,8374876.2859100001,7982219.8418800002,19.658066475033252,3450183.0849699997,3256463.6482000002,8.0984991443376195]
[4,"Monterrey New York Life",12366540.378310001,11486031.33044,67.311913743422977,1101765.5499700001,1071158.74856,5.9969842329654464,8158729.6893300004,7477865.2850400005,44.408516230400693,3106045.13901,2937007.29684,16.906413280056842]
[5,"Banorte",11676310.838710001,10641220.85244,63.081311093064599,2819216.6918700002,1953400.79526,15.230828267180637,7429052.4268300002,7132290.4612699999,40.135482322884485,1428041.72001,1555529.5959099999,7.7150005029994739]
[5.0999999999999996,"TOTAL GRANDES",89411845.764499992,84694793.552630007,60.838481322469043,31841112.582900003,30463121.685799997,21.665640795109571,45348405.707570009,42938826.450139999,30.856405099950962,12222327.474029997,11292845.416690001,8.3164354274085213]
[6,"Citibanamex Seguros",8414678.1782200001,12347637.763010001,94.841706578992202,4888035.6867700005,7390405.4212499997,55.092974031045891,3526642.4914499996,4957232.3417600002,39.748732547946311,0,0,0]
[7,"Zurich Santander",4825198.4513800004,5262630.5484800003,66.640714512457109,1897312.5684799999,2971722.7002599998,26.203744051358392,688417.81357999996,601578.40269000002,9.5077239708045642,2239468.0693199998,1689329.4455299999,30.929246490294144]
[8,"Allianz México",4577049.6515600001,4437046.5217700005,50.256623427240342,2149406.0168699999,2290813.0029100003,23.600768400068155,2427643.6346900002,2146233.5188599997,26.655855027172194,0,0,0]
[9,"Inbursa",3081362.41708,3143864.5164100002,24.047370393792555,1948690.1247500002,2086856.86203,15.207842139191136,1132672.2923299999,1057007.65438,8.8395282546014204,0,0,0]
[10,"AXA Seguros",2816308.9906500001,2910306.7531099999,11.033426282383255,586811.46776999999,569625.67374,2.2989455676889694,2227667.0748200002,2338140.4386999998,8.7273095861708221,1830.4480599999999,2540.6406699999998,7.171128523465106E-3]
[11,"HSBC Seguros",2810516.8308299999,2661628.6477199998,93.442400270596821,1742244.9426599999,1755634.0921100001,57.925128757681513,1068271.8881699999,905994.55561000004,35.517271512915315,0,0,0]
[12,"Mapfre México",2621174.1930399998,2369796.8546600002,20.034273256231934,2199992.5150700002,1975049.29865,16.815079030462869,421348.14009,394416.9167,3.2204665363265819,-166.46212,330.63931000000002,-1.2723105575153885E-3]
[13,"Seguros Azteca",2291506.5326700001,3466688.3118099999,95.964060925994133,2244156.4635700001,3416387.5704700002,93.981127492822552,3755.7105900000001,2487.2623699999999,0.15728222230255562,43594.358509999998,47813.478969999996,1.8256512108690268]
[14,"Patrimonial Vida",2216494.7660099999,1019576.81676,100,2216494.7660099999,1019576.81676,100,0,0,0,0,0,0]
[15,"Seguros Argos",1922501.3051100001,1337289.5615399999,100,679770.66147000005,367215.19118999998,35.358657997431401,1101487.5397600001,720702.80721999996,57.294501534654408,141243.10388000001,249371.56312999999,7.3468404679141939]
[15.1,"TOTAL MEDIANAS",35576791.316550002,38956466.295270003,41.283225260963221,20552915.213420004,23843286.62937,23.849554642955834,12597906.585479997,13123793.898289999,14.618581275568973,2425969.5176499998,1989385.76761,2.8150893424384087]
[16,"Hir Seguros",1849323.1733599999,1273070.49875,99.345117856507443,633454.16636999999,174167.49506000002,34.028978667036306,1215869.0069899999,1098903.0036899999,65.316139189471144,0,0,0]
[17,"Atlas",1635605.92258,1240077.8006800001,17.99151170531298,1282119.60934,862923.09178000002,14.103195421709938,319240.17229999998,290611.51351000002,3.5116119460374811,34246.140939999997,86543.195390000008,0.37670433756556154]
[18,"Cardif Vida",1417017.49388,1263020.4868300001,91.996028811381848,231792.76598,23620.798849999999,15.048518504156021,858692.57001000002,1008050.7049,55.748292982930025,326532.15788999997,231348.98308000001,21.199217324295809]
[19,"Afirme",1318775.50936,1668681.277,34.929054245972551,1318775.50936,1668681.277,34.929054245972551,0,0,0,0,0,0]
[20,"Seguros SURA",980852.88876,674731.04382000002,28.244546415897709,825574.24791999999,478351.62154999998,23.773157455472248,154371.59028,193281.4987,4.4452696188431871,907.05056000000002,3097.9235699999999,2.6119341582277439E-2]
[21,"Insignia Life",766919.54397,699225.86060000001,100,248225.31294,246873.03949000002,32.366538953362486,519929.21289000002,457003.42300000001,67.794492522456622,-1234.9818600000001,-4650.6018899999999,-0.16103147581909968]
[22,"Prudential",727320.89384000003,519351.50954,100,269116.98083000001,204902.35073000001,37.001134314890429,445600.52361999999,294514.50436000002,61.26601440904372,12603.38939,19934.654449999998,1.7328512760658519]
[23,"Chubb Seguros México",592571.03963000001,666479.06917999999,5.1957931818300631,592571.03963000001,666479.06917999999,5.1957931818300631,0,0,0,0,0,0]
[24,"Ve Por Más",320459.19334,530490.65731000004,19.537124513679906,71102.009240000014,46868.574590000004,4.3348071659809273,186068.18409999998,353840.73540000001,11.343838330576805,63289,129781.34732,3.8584790171221726]
[25,"General de Seguros",316649.85362000001,356933.03500999999,24.717640474605208,63650.486210000003,219903.73066,4.9685474860842493,252999.36741000001,137029.30434999999,19.749092988520957,0,0,0]
[26,"Patrimonial Inbursa",305561.89610999997,343098.12354,66.810124887038569,305561.89610999997,343098.12354,66.810124887038569,0,0,0,0,0,0]
[27,"Skandia Life",247785.14264000001,216736.60444,100,130027.79709000001,116821.07936,52.476026489979546,117757.34555,99915.525080000007,47.523973510020454,0,0,0]
[28,"Zurich Vida",240159.45340999999,246247.7121,33.981892964675865,-5108.7436799999996,32094.357380000001,-0.72287298481374518,130401.61046,144057.12327000001,18.451464250745008,114866.58663000001,70096.231450000007,16.2533016987446]
[29,"La Latinoamericana",198016.85248,205337.95787000001,29.045330331352087,91827.967010000008,97835.806259999998,13.469427485881996,106188.88547000001,107502.15161,15.575902845470097,0,0,0]
[30,"El Potosí",148742.38279,115934.04644999999,14.091704788889334,50504.093459999996,32542.065449999998,4.7847073733757846,98129.45319,83391.981,9.2966863883101745,108.83614,0,1.0311027203373133E-2]
[31,"Pan-American México",123298.09275,60231.898099999999,31.958956006348611,34133.734559999997,29344.928329999999,8.8474890146702698,54463.839489999998,199.91439,14.117067112522241,34700.518700000001,30687.055380000002,8.9943998791560986]
[32,"Zurich Aseguradora Mexicana",121647.82253,152712.71449000001,97.807112683381291,121647.82253,152712.71449000001,97.807112683381291,0,0,0,0,0,0]
[33,"Assurant Vida",59247.181559999997,92074.254069999995,100,53588.267449999999,86516.276070000007,90.448635764607332,5658.9141099999997,5557.9780000000001,9.5513642353926684,0,0,0]
[34,"Tokio Marine",28094.89386,24516.876349999999,2.822904997140129,13061.937169999999,13244.994420000001,1.312430931160079,15032.956690000001,11271.88193,1.5104740659800497,0,0,0]
[35,"Agroasemex",7382.0290699999996,6341.6929899999996,0.23593690443532525,7382.0290699999996,6341.6929899999996,0.23593690443532525,0,0,0,0,0,0]
[36,"HDI Seguros",1483.49153,341.86928,3.2366956756308206E-2,0,0,0,1483.49153,341.86928,3.2366956756308206E-2,0,0,0]
[37,"Aserta Seguros de Vida",605.89290000000005,118972.27798,100,621.52768000000003,59378.726490000001,102.58045274998271,0.49531999999999998,33335.219219999999,8.1750421567904144E-2,-16.130099999999999,26258.332269999999,-2.6622031715506154]
[38,"Principal México",0,112.54928,0,0,0,0,0,0,0,0,0,0]
[150.1,"TOTAL RESTO",11407520.643969996,10474719.81566,23.771565957381185,6339630.4562699972,5562701.8136699991,13.210841184522092,4481887.6194100007,4318808.3316900004,9.3395831121894748,586002.56829000008,593097.12102000008,1.2211416606696213]
[151.1,"TOTAL",136396157.72501999,134125979.66355999,48.516873288735894,58733658.252590001,59869110.12883997,20.891889498600673,62428199.912459992,60381428.680119991,22.206058552638389,15234299.559969991,13875328.305320002,5.41892523749683]

{"sheet":"TD Siniestros","index":3,"n_rows":93,"n_cols":13,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2022-Q2"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"G.N.P.",27030057.25465,7.0861437621919876,51153.735200000003,63.446747652837473,66.246690822113536,25044946.351950001,3.1883338785340998,33538723.524810001,10.880670202520815,74.67471543281367,80.24145931185889]
[2,"Metlife México",23725249.409709997,-8.3556767163250214,2807.0914899999998,61.018285029574649,75.731480654162837,22737819.13188,-9.0470629590062472,31352661.861790001,6.8372882764464293,72.522770896180106,85.188410983910074]
[3,"BBVA Bancomer",13631769.416280001,-6.70933721751521,0,47.665085656167001,53.310597424266561,13580935.044399999,-4.4369089576099192,19982346.758529998,26.097843825669443,67.964665054181467,89.681043446622297]
[4,"AXA Seguros",15578044.49766,13.443544302376843,226138.91956000001,61.029953090817713,57.158409357967329,14093975.52946,5.7456727112517259,19153663.14689,1.738807086247518,73.58370783370728,70.795508355471199]
[5,"Banorte",8669162.0511999968,-15.409507119666676,28458.55515,46.835179006621445,60.063617039028784,7664390.31587,-7.3716708661178076,11724510.22312,7.0567268933872107,65.370665128137304,75.55322986930743]
[5.0999999999999996,"TOTAL GRANDES",88634282.629500002,-1.2126833132602988,308558.3014,57.510218186182286,63.73091447883246,83122066.373560011,-2.3066382368180149,115751905.51514001,10.01103205800009,71.810538240070599,80.864771995264974]
[6,"Monterrey New York Life",11974512.223890003,-7.9211953089143972,38422.541340000003,65.17807804580174,77.321993530283677,11134517.682399999,-8.5544058799433493,16428111.851430001,21.684413728284689,67.777221040960868,90.18948901653846]
[7,"Quálitas",11860216.214850001,18.971188662198401,47347.588940000001,67.374628960319967,58.227627004077931,11849721.243279999,18.862708341357106,17760360.419229999,7.1419268414007142,66.72004938846699,60.140936969938771]
[8,"Mapfre México",6907395.48233,-3.2034877758497005,245421.72615,52.794907316466698,32.204567284831938,4751064.2570700003,-8.8559193083030845,7501574.0444700001,13.539338140916257,63.334231308059721,78.89625579421616]
[9,"Inbursa",5334262.431499999,6.169551761574521E-2,177232.32618,41.629307788316098,45.213198313751299,4969228.9897299996,-3.0841760347762093,7536726.2864300003,9.9083199959598911,65.933520747292874,74.772541781763437]
[10,"Chubb Seguros México",5205978.4853200009,10.031353864490056,82766.576990000001,45.647164153801896,47.331930682535244,2572020.82913,13.891690276339386,4593428.6842599995,4.4075459446502263,55.993485605717034,51.330719623137668]
[11,"Pensiones Banorte",5736006.3344900003,24.104949157807166,0,59.220472455471096,44.964293384275699,5736006.3344900003,24.104949157807141,-3618252.3508600001,54.691584252761594,-158.52974801844996,-197.6006439596726]
[12,"Allianz México",6044829.6065100012,28.240146804401189,27915.297850000003,66.373045595575874,55.908338328731354,3946887.4053799999,1.1165252607126197,8019373.8441500003,240.32526509620061,49.216902492445698,165.64805154022949]
[13,"Atlas",4527990.4207299994,3.6515379865778907,23738.909169999999,49.807469838214793,55.680285594725845,3428131.1992700002,11.525266173559734,5051665.4416800002,11.482610198999076,67.861406081752079,67.835450578476554]
[14,"Citibanamex Seguros",16347858.803839998,29.299069027430512,0,184.25646174819772,98.973929466817538,16331594.059769999,29.746885306056605,23820623.38597,155.70390207699933,68.560733256834368,135.11882756706518]
[15,"GMX Seguros",2635157.1602599998,26.923429397485311,0,35.485519225413974,36.989448226202548,589879.47485,44.527346234855948,1360007.36925,15.69359721426129,43.373255776937405,34.720128158818461]
[15.1,"TOTAL MEDIANAS",76574207.163720012,11.631329686224912,642844.96661999996,65.191779822533789,55.846938292223101,65309051.475370005,10.062385886429182,88453618.976009995,40.445256983007624,73.834233388554566,94.216273787660072]
[16,"Zurich Santander",1511985.5867100002,-26.01988455038169,0,20.882001195634537,27.372418280693267,1421370.9296899999,-17.720467128549611,5457589.23544,22.888214521729509,26.043933839139626,38.897796534822554]
[17,"Pensiones BBVA Bancomer",3789272.8955400004,14.869043622560142,0,54.932005460332398,54.613163579523075,3789272.8955399999,14.869043622560142,-2403684.1452000001,39.06588527939774,-157.6443769913335,-190.85172257247964]
[18,"ProFuturo G.N.P.",2349738.1999599999,22.662934167947757,0,43.390109447582979,29.796198875546025,2349738.1999599999,22.662934167947778,-1661761.9112199999,38.191197764525619,-141.40041266410509,-159.30070907725624]
[19,"HDI Seguros",2752618.1601200001,18.439212967108553,0,60.056880105835653,56.22728072193113,2591869.3645100002,12.313003827109759,4505438.9289899999,15.956344040807458,57.527566245161132,59.393712535930746]
[20,"Zurich Daños",1212204.6508300002,-43.413833153456181,22481.426149999999,29.831097137714895,64.873099174385501,1154579.25135,17.859490125747591,2086341.26324,1.2391421871907893,55.339903959766737,47.535963371560271]
[21,"Afirme",2583834.1006999998,37.572167653960719,7044.1167100000002,68.435363581890158,33.235975440986309,1905228.77082,28.931010915378486,2283848.76547,-5.0356126757220565,83.421844722188396,61.444522285667944]
[22,"Seguros SURA",2149041.5804099995,40.447359649475302,11286.01917,61.883596779044069,60.666750390151812,1359683.5120600001,20.718663161640329,2733343.7058100002,36.86085112131601,49.744329963694447,56.396013333704119]
[23,"AIG Seguros",564428.27437,36.584723623680283,5527.7989200000002,17.130731687822266,14.556115083838675,254372.79638000001,51.417068012969921,467202.07801,1.7164333273805177,54.445989937261238,36.574819325667377]
[24,"Agroasemex",419723.20283000002,-8.080544456978533,13799.40595,13.41476608346523,28.77077081661275,492820.81640000001,-28.299137629572279,2623932.0740499999,93.355163503582929,18.781767305406593,50.648647284902616]
[25,"HSBC Seguros",1437572.9201100001,18.832946557730402,0,47.795573663018779,42.941301393044277,1416223.16787,18.741023288022916,2260044.7330399998,37.674962807486146,62.663501618617502,72.655557581001702]
[26,"Seguros Azteca",1621087.0058499998,-23.830591257294852,0,67.88812948068076,59.788509222629592,758019.30186000001,-31.729200269309022,1401896.3674999999,-30.206629475302414,54.070994078668946,55.276881759959359]
[27,"Patrimonial Vida",776146.46464000002,2.2528801067492665,607.16678000000002,35.016841751319447,74.447168111578705,331436.32744000002,-14.602503275871159,448873.11135000002,-27.435123123146898,73.837420656183838,62.741925048799473]
[28,"Seguros Azteca Daños",300246.21675000002,-30.776616571582117,15602.87127,14.592892157728429,48.410941736299193,60879.376279999997,-31.123773695581967,183359.24387999999,-12.629422174303507,33.202240035327961,42.117564399837057]
[29,"Seguros Argos",1250272.2679400002,-32.900755497573599,9206.0330400000003,65.033623884508259,139.33541431851415,973873.53549000004,-38.16057299839467,1356253.192,-0.13364713899378655,71.806174631292592,115.96195374096112]
[30,"Hir Seguros",749624.76034000004,-25.925881252134928,184198.21608000001,40.269630120314503,78.904954333545817,610217.82950999995,4.3395008496635246,813726.33,15.933500158848224,74.990547437490434,83.323348994959758]
[31,"BUPA México",1380233.61106,26.426830382639999,0,76.855453793253531,71.047945678360009,1259943.0906400001,799.59608282800082,1924770.83302,884.25854579693794,65.459381918372415,71.619871724210441]
[32,"Ve Por Más",1029987.2764999999,-2.2281510805192029,918.57584999999995,62.79423429471256,56.432278166486249,712201.76477999997,1.086582489814214,1298804.1866899999,13.593599870966644,54.835191638475145,61.619719100270963]
[33,"Plan Seguro",936660.98152999999,18.015776144638117,0,57.770735216856238,59.54754645930602,687606.73956999998,18.236749093906734,1063495.52088,13.863785422704723,64.655348900861654,62.264083122167044]
[34,"Cardif Vida",483637.23853000003,-46.604756793482416,47625.664279999997,31.398839832411348,68.230438449325845,370801.85074999998,-39.367487388004996,1079142.46897,38.828705575787168,34.36078751528666,78.675011933584429]
[35,"ANA",897696.48226000008,34.423128904184289,11350.24476,60.696179403620022,51.207711876105478,682840.79761999997,34.590251778913107,1148596.4915100001,14.691069848887906,59.450015968819883,50.660325275249185]
[36,"FM Global",109945.05795,-328.98822508635203,0,8.3411956429408161,-3.6453850006087314,3294.6792500000001,-46.005128628968585,23185.356349999998,329.12675029453771,14.210173008619728,112.93601057791824]
[37,"General de Seguros",986902.18706000003,36.94038609764678,-156.58766,77.037437928598834,62.188470427695243,850216.65787999996,34.941752746419773,1045456.13907,24.275575027096053,81.324947657423678,74.896793827535063]
[38,"El Potosí",583242.0120300001,12.01257527565649,2885.8470400000001,55.255765706055094,53.887864018723022,490505.17735000001,20.686014947483589,743221.02365999995,14.760027372148743,65.997215059189514,62.756585425195524]
[39,"Tokio Marine",283275.76821000001,-8.7246722017863867,3401.8988800000002,28.462844018330024,34.558063060967996,51921.301700000004,-37.104476655379685,96711.587339999998,-8.3387329164991026,53.686743365575296,78.240781867924099]
[40,"Insignia Life",449552.65902000002,-35.414154555139433,8142.1121499999999,58.617968801898911,99.546441456373117,423097.41943000001,-28.17613968669065,615042.94562000001,18.474855391319277,68.791524631421069,113.47295867005546]
[41,"Prudential",88642.142980000004,18.893003794659613,0,12.187487494275118,14.355639675724818,254487.13990000001,46.945007241498907,1336472.1317400001,11.814915895453272,19.041709427092524,14.48941463248787]
[42,"Zurich Vida",533949.92105999996,-45.848817677742502,-8528.7291800000003,75.552424892396601,129.44843905505618,469277.86,-43.592670865326241,900276.55885000003,4.6039842476627513,52.125966780635558,96.664456404195775]
[43,"La Latinoamericana",435004.19283000001,2.9706012937996462,1581.5511300000001,63.806894807332981,62.912391416639309,263953.01535,17.605029272794038,389771.34606000001,11.215941678966313,67.719964029723215,64.040965055681426]
[44,"El Águila",231235.43178000001,12.352469661960107,0,35.378183246662147,34.523107264764761,217832.22904999999,14.137425192387809,494797.72271,9.8126726293411117,44.024501134915504,42.356379799611574]
[45,"HDI Global Seguros",137349.87541999997,-35.304366125810574,0,21.988244621383053,35.366017840113912,417.44168999999999,-113.60274490706368,-2249.6986400000001,-76.592018693666589,-18.555449275641646,31.930732564814136]
[46,"Cardif Seguros Generales",84703.710139999996,-28.658735129031676,0,14.30395886447975,29.722149629249856,126643.02017,-30.258659206791037,689428.56396000006,24.632004204967739,18.369273742093998,32.827005850879651]
[47,"AXA Salud",223628.72210000001,-13.721894859978956,0,43.4478057847233,191.42439253777286,28453.618429999999,-5.433954875210711,3804.1539600000001,-79.842334755788343,747.96179989518612,159.43527677243316]
[48,"Primero Seguros",270004.20945999998,-15.277627283336825,0,56.058903054111006,84.594152624490278,227113.05666999999,-16.713496836823794,361707.06151999999,22.085724032867681,62.789223886203324,92.039737153933189]
[49,"Sompo Japan",-13324.596600000001,-145.36340089917988,0,-2.8853910794249917,6.3439853307748679,-4763.0114199999998,-665.36245824942387,70856.104890000002,-9.3293835954455169,-6.7220903934732217,1.0780625253940308]
[50,"Patrimonial Inbursa",23297.868810000007,-83.767087099199841,0,5.0940040123248904,27.849322644979381,23207.344929999999,-83.813063164658587,375675.67676,-12.737492697248987,6.1774946757668276,33.302389435402915]
[51,"Atradius",86875.425170000002,-728.75702955241889,11050.434499999999,20.347988349498788,-4.2158407245253304,33885.20278,-889.84745504106684,95258.803409999993,44.199618632933422,35.571728351610624,-6.4942029371353263]
[52,"Pan-American México",299493.74387000001,2.2256902633012388,5994.26782,77.628997910983259,91.671227257466683,216212.31899999999,-17.115973366418345,392303.92096000002,41.115570846475123,55.113473877831922,93.834356793320097]
[53,"Solunion Crédito",51752.911059999991,-63.710123729810576,18.143470000000001,15.498108936591432,44.730639939255838,5835.2933300000004,-62.213670699540138,7806.7644600000003,44.214199117444551,74.746629796488065,285.27580086212436]
[54,"General de Salud",260966.84478000001,37.493280324553389,0,82.59515265408794,91.039080481399338,254941.44076,50.162711490067636,270894.41298999998,16.234448737326112,94.1109999080753,72.847247401744113]
[55,"Berkley Seguros",117240.25087999999,46.759523354774046,2242.5617099999999,39.905845536699125,38.938495394584777,8450.8586500000001,204.99902117893626,9339.0242600000001,-3.420057115506947,90.489738699961364,28.654169975672477]
[56,"PREVEM Seguros",168906.75695999997,56.658076085191354,0,61.040716194156488,47.011759715807194,144253.10496,57.355439766171592,274612.03009999997,33.432847444684732,52.529783530412054,44.54373234590031]
[57,"Swiss Re Corporate Solutions",2048.9222399999999,-6.3743681400857399,546.63356999999996,0.75050879592460795,2.5215915639333137,2336.83988,330.1780193828634,-3321.9385499999999,-355.95235256345916,-70.345668495282681,41.855089132278579]
[58,"Coface",22808.800259999996,0,7878.1234199999999,9.1752681092946098,0,11845.546829999999,0,34277.838409999997,0,34.557449884425196,0]
[59,"Skandia Life",43242.246789999997,31.905680089905509,0,17.451509129756595,15.125595726990065,38817.760060000001,68.506127849297016,205169.85183,36.534553269948702,18.919816782908089,15.330058113458755]
[60,"Dentegra",78631.62563000001,28.828706253880743,26.270720000000001,33.55996646810059,31.700192866850969,78631.625629999995,28.828706253880721,228111.11116999999,16.563920615622862,34.47075647770604,31.189062115624239]
[61,"SHF Cred Vivienda",-29067.324219999999,-73.317039496291258,0,-15.000131312513826,-50.429213218832224,-27376.485789999999,-76.905875993577212,203369.12625999999,-5.2793175464975306,-13.461475836307702,-55.212320575215642]
[62,"BBVA Bancomer Salud",296983.04181000002,-7.9318645808368116,0,184.56293288329383,83.419856373852724,265301.54272000003,-8.9578457548798447,559422.45108999999,146.52330735233411,47.424185819334994,128.41487807062487]
[63,"Zurich Aseguradora Mexicana",64530.528620000005,-45.657952177113245,3976.2392500000001,51.88374566012466,75.917861854936547,58757.584710000003,-46.764620495326135,101439.38916000001,-6.1661292024621783,57.923835303583957,102.09784787008356]
[64,"Assurant Daños",25174.110410000001,0.28111700480091262,232.46508,21.516618107705689,31.343306754826823,7626.6698699999997,74.740135713457946,30593.35066,66.073425476188106,24.929174822199744,23.692744887221686]
[65,"SIS NOVA",144473.79439999998,-69.272728216912981,0,127.88545250169932,129.45853556543176,113752.88265,-62.286088723997544,382786.42184000002,-32.054441842376782,29.717063134895444,53.538399311836685]
[66,"Centauro",42392.960589999995,23.928062561455832,-20.151489999999999,51.111343680620521,47.463559344858098,42392.960590000002,23.928062561455853,83889.940440000006,27.159585295382406,50.534021561644103,51.851736340185127]
[67,"MediAccess",65546.543480000008,8.5568102609199457,0,83.739623968934978,68.851114173950492,56545.999490000002,-3.6027104890755668,99752.414739999993,-11.727742114978357,56.686346528436935,51.908428387406232]
[68,"Assurant Vida",139610.16364000001,-57.955657933278992,6716.2703000000001,235.64017724390132,360.63781756793117,22147.78557,28.155945545835625,72606.153999999995,1.1656026436811295,30.504005996516497,24.079695534534103]
[69,"Virginia Surety",11431.824709999999,131.56042481966938,0,22.016140712018061,21.231189497514279,7959.2210500000001,80.75377636362208,19822.67051,71.770524269190773,40.152112935463407,38.156599702601639]
[70,"Tláloc Seguros",26123.642019999999,-36.218027561212992,0,52.133056873502781,71.059789991564372,3000.5875700000001,-32.290327236702595,13406.534369999999,27.780300198079399,22.381530432760158,42.237963364383383]
[71,"Odontoprev",9927.6801000000014,35.263291784841776,0,20.997002349951181,14.122114555300893,9862.6800999999996,38.238820141855136,34624.323880000004,-20.669789098143887,28.484830878378435,16.346404278961899]
[72,"Genworth Seg. de Crédito",-1298.0071500000001,-92.666794905902222,0,-4.2755760003177379,-53.071739054329889,-935.43692999999996,-91.923165514885667,74021.840830000001,17.21644057463687,-1.263730973873431,-18.34011169528949]
[73,"Metlife Más",1411.8500899999999,22.482826899820996,0,5.279057280357919,3.848136063845021,1398.3332800000001,17.630744874442005,17206.44557,-5.769198251561491,8.1267991945881004,6.510158586277794]
[74,"SPP Seguros",2226.35466,169.19854765731733,0,8.4041122960679751,15.166117828544095,2226.35466,169.19854765731733,8918.4294000000009,592.45514206537996,24.963528443696596,64.213287127157386]
[75,"Metlife Pensiones",175592.00414,3.7938225168205664,0,1050.7086877703864,5057.9244923675624,175592.00414,3.7938225168205886,-39651.414940000002,17.098345461135001,-442.83918847714136,-499.60330026019949]
[76,"Citibanamex Pensiones",375794.58857999998,3.9304718556980811,0,2513.7742200315861,4901.3850753544202,375794.58857999998,3.9304718556980811,-138018.32047000001,70.998218675309658,-272.27877233999783,-447.98396679931136]
[77,"SPT",8278.6922799999993,0,0,56.379077665609643,0,8278.6922799999993,0,15485.225060000001,0,53.461878971231428,0]
[78,"Crabi",16287.308379999999,-24.625830061998421,0,125.59888173444477,121.27919457566993,4277.12619,-1.5512605310141647,4446.6380300000001,36.972701847530807,96.187865104909378,133.82712505441273]
[79,"Pensiones Inbursa",12111.234759999999,4.3190768035577198,0,1676.557545202983,21555.151584915959,12111.234759999999,4.3190768035577198,-3845.28496,-22.05100083922451,-314.96325723542731,-235.34593505032001]
[80,"Aserta Seguros de Vida",23036.636520000004,-91.961766046128744,0,3802.0971231054205,240.98710428747916,5231.3549899999998,-96.797266198085367,8130.7795100000003,-93.908647880115652,64.34014086307451,122.36997442798865]
[81,"Principal México",0,0,0,0,0,0,-100,0,-100,0,117.87019568370248]
[82,"HSBC Pensiones",0,-100,0,0,8356.0402288125679,0,-100,0,-100,0,-659.99380322161358]
[150.1,"TOTAL RESTO",35165956.194689982,-2.9318545152990816,375634.88966999983,44.524097831368174,50.148622882283725,28547792.941259991,4.4238315547186602,39278228.081299998,17.897200566443949,72.680959238207933,82.05867857069002]
[151.1,"TOTAL",200374445.98790997,2.9958868026183971,1327038.1576899993,57.158233012781189,57.926052161527473,176978910.79018995,3.0377331278391706,243483752.57245007,20.826637386935467,72.686127480940982,85.234992090750367]
[200,"Patria",0,0,0,0,0,2164735.5462199999,0,4029188.88442,0,53.726335704701334,0]

{"sheet":"TD Operación","index":4,"n_rows":1616,"n_cols":4,"rows_kept":1616,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"periodo","2022-Q2"]
[]
[null,"nombre_compania","Ramo_","Suma de Prima_DirectaAct"]
[{"$f":"B7&\"|\"&C7","v":"Afirme|10 Total General"},"Afirme","10 Total General",3775583.21526]
[{"$f":"B8&\"|\"&C8","v":"Afirme|11 Total General Sin Pensiones"},"Afirme","11 Total General Sin Pensiones",3775583.21526]
["Afirme|12 Vida Total","Afirme","12 Vida Total",1318775.50936]
["Afirme|13 Vida Individual","Afirme","13 Vida Individual",1076140.61772]
["Afirme|14 Vida Gpo y Col","Afirme","14 Vida Gpo y Col",242634.89163999999]
["Afirme|28 Daños Total","Afirme","28 Daños Total",2456807.7058999999]
["Afirme|29 Automoviles Total","Afirme","29 Automoviles Total",1278346.9534499999]
["Afirme|30 Automoviles Residentes","Afirme","30 Automoviles Residentes",977608.76983]
["Afirme|31 Camiones","Afirme","31 Camiones",286891.40007999999]
["Afirme|33 Otros Automoviles y Obligatorios","Afirme","33 Otros Automoviles y Obligatorios",13846.78354]
["Afirme|34 Daños Sin Autos Total","Afirme","34 Daños Sin Autos Total",1178460.75245]
["Afirme|35 Responsabilidad Civil y Riesgos Profesionales","Afirme","35 Responsabilidad Civil y Riesgos Profesionales",235161.80971999999]
["Afirme|36 RC General","Afirme","36 RC General",144511.32037]
["Afirme|37 RC Aviones y Barcos","Afirme","37 RC Aviones y Barcos",50114.391069999998]
["Afirme|38 RC Viajero","Afirme","38 RC Viajero",1221.1475499999999]
["Afirme|39 RC Otros","Afirme","39 RC Otros",39314.950729999997]
["Afirme|40 Maritimo y Transportes","Afirme","40 Maritimo y Transportes",242408.15132999999]
["Afirme|41 MyT Carga","Afirme","41 MyT Carga",96634.615439999994]
["Afirme|42 MyT Cascos","Afirme","42 MyT Cascos",145773.53589]
["Afirme|43 Incendio","Afirme","43 Incendio",269638.26884999999]
["Afirme|44 Riesgos Catastroficos","Afirme","44 Riesgos Catastroficos",205863.39236999999]
["Afirme|45 Terremoto y Erupcion Volcanica","Afirme","45 Terremoto y Erupcion Volcanica",85899.906140000006]
["Afirme|46 Huracan y Otros Riesgos Hidrometeorologicos","Afirme","46 Huracan y Otros Riesgos Hidrometeorologicos",119963.48622999999]
["Afirme|52 Diversos","Afirme","52 Diversos",225389.13018000001]
["Afirme|53 Miscelaneos","Afirme","53 Miscelaneos",122529.92689]
["Afirme|54 Tecnicos","Afirme","54 Tecnicos",102859.20329]
["Agroasemex|10 Total General","Agroasemex","10 Total General",3128814.9209500002]
["Agroasemex|11 Total General Sin Pensiones","Agroasemex","11 Total General Sin Pensiones",3128814.9209500002]
["Agroasemex|12 Vida Total","Agroasemex","12 Vida Total",7382.0290699999996]
["Agroasemex|14 Vida Gpo y Col","Agroasemex","14 Vida Gpo y Col",7382.0290699999996]
["Agroasemex|18 Accidentes y Enfermedades Total","Agroasemex","18 Accidentes y Enfermedades Total",0]
["Agroasemex|19 Accidentes Personales","Agroasemex","19 Accidentes Personales",0]
["Agroasemex|21 AP Gpo y Col","Agroasemex","21 AP Gpo y Col",0]
["Agroasemex|28 Daños Total","Agroasemex","28 Daños Total",3121432.89188]
["Agroasemex|34 Daños Sin Autos Total","Agroasemex","34 Daños Sin Autos Total",3121432.89188]
["Agroasemex|35 Responsabilidad Civil y Riesgos Profesionales","Agroasemex","35 Responsabilidad Civil y Riesgos Profesionales",151609.62891999999]
["Agroasemex|36 RC General","Agroasemex","36 RC General",137780.57167]
["Agroasemex|37 RC Aviones y Barcos","Agroasemex","37 RC Aviones y Barcos",2577.1404000000002]
["Agroasemex|38 RC Viajero","Agroasemex","38 RC Viajero",11251.91685]
["Agroasemex|39 RC Otros","Agroasemex","39 RC Otros",0]
["Agroasemex|40 Maritimo y Transportes","Agroasemex","40 Maritimo y Transportes",242202.36744999999]
["Agroasemex|41 MyT Carga","Agroasemex","41 MyT Carga",41813.106119999997]
["Agroasemex|42 MyT Cascos","Agroasemex","42 MyT Cascos",200389.26133000001]
["Agroasemex|43 Incendio","Agroasemex","43 Incendio",583063.50300000003]
["Agroasemex|44 Riesgos Catastroficos","Agroasemex","44 Riesgos Catastroficos",1738805.37601]
["Agroasemex|45 Terremoto y Erupcion Volcanica","Agroasemex","45 Terremoto y Erupcion Volcanica",817552.64615000004]
["Agroasemex|46 Huracan y Otros Riesgos Hidrometeorologicos","Agroasemex","46 Huracan y Otros Riesgos Hidrometeorologicos",829677.13769]
["Agroasemex|47 Otros Riesgos Catastroficos","Agroasemex","47 Otros Riesgos Catastroficos",91575.592170000004]
["Agroasemex|48 Agricola y de Animales","Agroasemex","48 Agricola y de Animales",8151.7638699999998]
["Agroasemex|49 AyA Agricola","Agroasemex","49 AyA Agricola",888.54231000000004]
["Agroasemex|50 AyA Otros","Agroasemex","50 AyA Otros",0]
["Agroasemex|51 AyA Pecuario","Agroasemex","51 AyA Pecuario",7263.22156]
["Agroasemex|52 Diversos","Agroasemex","52 Diversos",397600.25263]
["Agroasemex|53 Miscelaneos","Agroasemex","53 Miscelaneos",163812.89962000001]
["Agroasemex|54 Tecnicos","Agroasemex","54 Tecnicos",233787.35300999999]
["AIG Seguros|10 Total General","AIG Seguros","10 Total General",3294828.75954]
["AIG Seguros|11 Total General Sin Pensiones","AIG Seguros","11 Total General Sin Pensiones",3294828.75954]
["AIG Seguros|18 Accidentes y Enfermedades Total","AIG Seguros","18 Accidentes y Enfermedades Total",125265.45453]
["AIG Seguros|19 Accidentes Personales","AIG Seguros","19 Accidentes Personales",125265.45453]
["AIG Seguros|20 AP Individual","AIG Seguros","20 AP Individual",35008.763789999997]
["AIG Seguros|21 AP Gpo y Col","AIG Seguros","21 AP Gpo y Col",90256.690740000005]
["AIG Seguros|28 Daños Total","AIG Seguros","28 Daños Total",3169563.3050099998]
["AIG Seguros|29 Automoviles Total","AIG Seguros","29 Automoviles Total",232355.92491999999]
["AIG Seguros|30 Automoviles Residentes","AIG Seguros","30 Automoviles Residentes",131922.99329000001]
["AIG Seguros|31 Camiones","AIG Seguros","31 Camiones",45162.24366]
[{"$f":"B72&\"|\"&C72","v":"AIG Seguros|32 Automoviles Turistas"},"AIG Seguros","32 Automoviles Turistas",48287.917150000001]
["AIG Seguros|33 Otros Automoviles y Obligatorios","AIG Seguros","33 Otros Automoviles y Obligatorios",6982.7708199999997]
["AIG Seguros|34 Daños Sin Autos Total","AIG Seguros","34 Daños Sin Autos Total",2937207.3800900001]
["AIG Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AIG Seguros","35 Responsabilidad Civil y Riesgos Profesionales",898267.93229999999]
["AIG Seguros|36 RC General","AIG Seguros","36 RC General",897430.71536999999]
["AIG Seguros|37 RC Aviones y Barcos","AIG Seguros","37 RC Aviones y Barcos",837.21693000000005]
["AIG Seguros|40 Maritimo y Transportes","AIG Seguros","40 Maritimo y Transportes",465223.98330000002]
["AIG Seguros|41 MyT Carga","AIG Seguros","41 MyT Carga",464673.62456000003]
["AIG Seguros|42 MyT Cascos","AIG Seguros","42 MyT Cascos",550.35874000000001]
["AIG Seguros|43 Incendio","AIG Seguros","43 Incendio",1081198.1984999999]
["AIG Seguros|44 Riesgos Catastroficos","AIG Seguros","44 Riesgos Catastroficos",321142.85655999999]
["AIG Seguros|45 Terremoto y Erupcion Volcanica","AIG Seguros","45 Terremoto y Erupcion Volcanica",167597.98561]
["AIG Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AIG Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",153544.87095000001]
["AIG Seguros|52 Diversos","AIG Seguros","52 Diversos",165270.56862000001]
["AIG Seguros|53 Miscelaneos","AIG Seguros","53 Miscelaneos",100664.6039]
["AIG Seguros|54 Tecnicos","AIG Seguros","54 Tecnicos",64605.964720000004]
["AIG Seguros|55 Credito","AIG Seguros","55 Credito",6103.8408099999997]
["Allianz México|10 Total General","Allianz México","10 Total General",9107356.0844899993]
["Allianz México|11 Total General Sin Pensiones","Allianz México","11 Total General Sin Pensiones",9107356.0844899993]
["Allianz México|12 Vida Total","Allianz México","12 Vida Total",4577049.6515600001]
["Allianz México|13 Vida Individual","Allianz México","13 Vida Individual",4464867.4738999996]
["Allianz México|14 Vida Gpo y Col","Allianz México","14 Vida Gpo y Col",112182.17766]
["Allianz México|18 Accidentes y Enfermedades Total","Allianz México","18 Accidentes y Enfermedades Total",1217076.9005499999]
["Allianz México|19 Accidentes Personales","Allianz México","19 Accidentes Personales",0]
["Allianz México|20 AP Individual","Allianz México","20 AP Individual",0]
["Allianz México|21 AP Gpo y Col","Allianz México","21 AP Gpo y Col",0]
["Allianz México|22 Gastos Medicos","Allianz México","22 Gastos Medicos",1217076.9005499999]
["Allianz México|23 GMM. Individual","Allianz México","23 GMM. Individual",698640.30382000003]
["Allianz México|24 GMM. Gpo y Col","Allianz México","24 GMM. Gpo y Col",518436.59672999999]
["Allianz México|28 Daños Total","Allianz México","28 Daños Total",3313229.5323800002]
["Allianz México|29 Automoviles Total","Allianz México","29 Automoviles Total",29318.299760000002]
["Allianz México|30 Automoviles Residentes","Allianz México","30 Automoviles Residentes",29318.299760000002]
["Allianz México|31 Camiones","Allianz México","31 Camiones",0]
["Allianz México|34 Daños Sin Autos Total","Allianz México","34 Daños Sin Autos Total",3283911.2326199999]
["Allianz México|35 Responsabilidad Civil y Riesgos Profesionales","Allianz México","35 Responsabilidad Civil y Riesgos Profesionales",133214.60157]
["Allianz México|36 RC General","Allianz México","36 RC General",120652.30708]
["Allianz México|37 RC Aviones y Barcos","Allianz México","37 RC Aviones y Barcos",12562.29449]
["Allianz México|39 RC Otros","Allianz México","39 RC Otros",0]
["Allianz México|40 Maritimo y Transportes","Allianz México","40 Maritimo y Transportes",141158.52116]
["Allianz México|41 MyT Carga","Allianz México","41 MyT Carga",121908.99159999999]
["Allianz México|42 MyT Cascos","Allianz México","42 MyT Cascos",19249.529559999999]
["Allianz México|43 Incendio","Allianz México","43 Incendio",550016.95426000003]
["Allianz México|44 Riesgos Catastroficos","Allianz México","44 Riesgos Catastroficos",289837.00822000002]
["Allianz México|45 Terremoto y Erupcion Volcanica","Allianz México","45 Terremoto y Erupcion Volcanica",127519.02722]
["Allianz México|46 Huracan y Otros Riesgos Hidrometeorologicos","Allianz México","46 Huracan y Otros Riesgos Hidrometeorologicos",162317.981]
["Allianz México|52 Diversos","Allianz México","52 Diversos",2169684.1474100002]
["Allianz México|53 Miscelaneos","Allianz México","53 Miscelaneos",70348.38407]
["Allianz México|54 Tecnicos","Allianz México","54 Tecnicos",2099335.7633400001]
["ANA|10 Total General","ANA","10 Total General",1478999.98168]
["ANA|11 Total General Sin Pensiones","ANA","11 Total General Sin Pensiones",1478999.98168]
["ANA|28 Daños Total","ANA","28 Daños Total",1478999.98168]
["ANA|29 Automoviles Total","ANA","29 Automoviles Total",1478999.98168]
["ANA|30 Automoviles Residentes","ANA","30 Automoviles Residentes",843756.55877]
["ANA|31 Camiones","ANA","31 Camiones",543443.24023]
["ANA|32 Automoviles Turistas","ANA","32 Automoviles Turistas",58954.410629999998]
["ANA|33 Otros Automoviles y Obligatorios","ANA","33 Otros Automoviles y Obligatorios",32845.77205]
["Aserta Seguros de Vida|10 Total General","Aserta Seguros de Vida","10 Total General",605.89290000000005]
["Aserta Seguros de Vida|11 Total General Sin Pensiones","Aserta Seguros de Vida","11 Total General Sin Pensiones",605.89290000000005]
["Aserta Seguros de Vida|12 Vida Total","Aserta Seguros de Vida","12 Vida Total",605.89290000000005]
["Aserta Seguros de Vida|13 Vida Individual","Aserta Seguros de Vida","13 Vida Individual",2.65]
["Aserta Seguros de Vida|14 Vida Gpo y Col","Aserta Seguros de Vida","14 Vida Gpo y Col",603.24289999999996]
["Aserta Seguros de Vida|18 Accidentes y Enfermedades Total","Aserta Seguros de Vida","18 Accidentes y Enfermedades Total",0]
["Aserta Seguros de Vida|19 Accidentes Personales","Aserta Seguros de Vida","19 Accidentes Personales",0]
["Aserta Seguros de Vida|20 AP Individual","Aserta Seguros de Vida","20 AP Individual",0]
[{"$f":"B136&\"|\"&C136","v":"Aserta Seguros de Vida|21 AP Gpo y Col"},"Aserta Seguros de Vida","21 AP Gpo y Col",0]
["Aserta Seguros de Vida|22 Gastos Medicos","Aserta Seguros de Vida","22 Gastos Medicos",0]
["Aserta Seguros de Vida|23 GMM. Individual","Aserta Seguros de Vida","23 GMM. Individual",0]
["Assurant Daños|10 Total General","Assurant Daños","10 Total General",116998.4534]
["Assurant Daños|11 Total General Sin Pensiones","Assurant Daños","11 Total General Sin Pensiones",116998.4534]
["Assurant Daños|28 Daños Total","Assurant Daños","28 Daños Total",116998.4534]
["Assurant Daños|29 Automoviles Total","Assurant Daños","29 Automoviles Total",6438.4165400000002]
["Assurant Daños|30 Automoviles Residentes","Assurant Daños","30 Automoviles Residentes",6438.4165400000002]
["Assurant Daños|34 Daños Sin Autos Total","Assurant Daños","34 Daños Sin Autos Total",110560.03685999999]
["Assurant Daños|35 Responsabilidad Civil y Riesgos Profesionales","Assurant Daños","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Assurant Daños|36 RC General","Assurant Daños","36 RC General",0]
["Assurant Daños|43 Incendio","Assurant Daños","43 Incendio",0]
["Assurant Daños|44 Riesgos Catastroficos","Assurant Daños","44 Riesgos Catastroficos",0]
["Assurant Daños|45 Terremoto y Erupcion Volcanica","Assurant Daños","45 Terremoto y Erupcion Volcanica",0]
["Assurant Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Assurant Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Assurant Daños|52 Diversos","Assurant Daños","52 Diversos",110560.03685999999]
["Assurant Daños|53 Miscelaneos","Assurant Daños","53 Miscelaneos",93736.514309999999]
["Assurant Daños|54 Tecnicos","Assurant Daños","54 Tecnicos",16823.522550000002]
["Assurant Vida|10 Total General","Assurant Vida","10 Total General",59247.181559999997]
["Assurant Vida|11 Total General Sin Pensiones","Assurant Vida","11 Total General Sin Pensiones",59247.181559999997]
["Assurant Vida|12 Vida Total","Assurant Vida","12 Vida Total",59247.181559999997]
["Assurant Vida|14 Vida Gpo y Col","Assurant Vida","14 Vida Gpo y Col",59247.181559999997]
["Assurant Vida|18 Accidentes y Enfermedades Total","Assurant Vida","18 Accidentes y Enfermedades Total",0]
["Assurant Vida|19 Accidentes Personales","Assurant Vida","19 Accidentes Personales",0]
["Assurant Vida|20 AP Individual","Assurant Vida","20 AP Individual",0]
["Assurant Vida|21 AP Gpo y Col","Assurant Vida","21 AP Gpo y Col",0]
["Assurant Vida|22 Gastos Medicos","Assurant Vida","22 Gastos Medicos",0]
["Assurant Vida|23 GMM. Individual","Assurant Vida","23 GMM. Individual",0]
["Atlas|10 Total General","Atlas","10 Total General",9090986.6239700001]
["Atlas|11 Total General Sin Pensiones","Atlas","11 Total General Sin Pensiones",9090986.6239700001]
["Atlas|12 Vida Total","Atlas","12 Vida Total",1635605.92258]
["Atlas|13 Vida Individual","Atlas","13 Vida Individual",412218.09740999999]
["Atlas|14 Vida Gpo y Col","Atlas","14 Vida Gpo y Col",1223387.8251700001]
["Atlas|18 Accidentes y Enfermedades Total","Atlas","18 Accidentes y Enfermedades Total",2785200.6741399998]
["Atlas|19 Accidentes Personales","Atlas","19 Accidentes Personales",122428.28242]
["Atlas|20 AP Individual","Atlas","20 AP Individual",3577.36744]
["Atlas|21 AP Gpo y Col","Atlas","21 AP Gpo y Col",118850.91498]
["Atlas|22 Gastos Medicos","Atlas","22 Gastos Medicos",2662772.3917200002]
["Atlas|23 GMM. Individual","Atlas","23 GMM. Individual",635995.06503000006]
["Atlas|24 GMM. Gpo y Col","Atlas","24 GMM. Gpo y Col",2026777.32669]
["Atlas|28 Daños Total","Atlas","28 Daños Total",4670180.0272500003]
["Atlas|29 Automoviles Total","Atlas","29 Automoviles Total",1633167.0078400001]
["Atlas|30 Automoviles Residentes","Atlas","30 Automoviles Residentes",977929.67622000002]
["Atlas|31 Camiones","Atlas","31 Camiones",622726.30666]
["Atlas|32 Automoviles Turistas","Atlas","32 Automoviles Turistas",1974.6647]
["Atlas|33 Otros Automoviles y Obligatorios","Atlas","33 Otros Automoviles y Obligatorios",30536.360260000001]
["Atlas|34 Daños Sin Autos Total","Atlas","34 Daños Sin Autos Total",3037013.0194100002]
["Atlas|35 Responsabilidad Civil y Riesgos Profesionales","Atlas","35 Responsabilidad Civil y Riesgos Profesionales",343881.92466999998]
["Atlas|36 RC General","Atlas","36 RC General",258829.00417999999]
["Atlas|37 RC Aviones y Barcos","Atlas","37 RC Aviones y Barcos",76658.544439999998]
["Atlas|38 RC Viajero","Atlas","38 RC Viajero",8394.3760500000008]
["Atlas|40 Maritimo y Transportes","Atlas","40 Maritimo y Transportes",583332.57804000005]
["Atlas|41 MyT Carga","Atlas","41 MyT Carga",360852.52943]
["Atlas|42 MyT Cascos","Atlas","42 MyT Cascos",222480.04861]
["Atlas|43 Incendio","Atlas","43 Incendio",606246.07736]
["Atlas|44 Riesgos Catastroficos","Atlas","44 Riesgos Catastroficos",818010.41445000004]
["Atlas|45 Terremoto y Erupcion Volcanica","Atlas","45 Terremoto y Erupcion Volcanica",238387.69515000001]
["Atlas|46 Huracan y Otros Riesgos Hidrometeorologicos","Atlas","46 Huracan y Otros Riesgos Hidrometeorologicos",579622.7193]
["Atlas|52 Diversos","Atlas","52 Diversos",685542.02489]
["Atlas|53 Miscelaneos","Atlas","53 Miscelaneos",173130.84578]
["Atlas|54 Tecnicos","Atlas","54 Tecnicos",512411.17911000003]
["Atradius|10 Total General","Atradius","10 Total General",426948.47116000002]
["Atradius|11 Total General Sin Pensiones","Atradius","11 Total General Sin Pensiones",426948.47116000002]
["Atradius|28 Daños Total","Atradius","28 Daños Total",426948.47116000002]
[{"$f":"B200&\"|\"&C200","v":"Atradius|34 Daños Sin Autos Total"},"Atradius","34 Daños Sin Autos Total",426948.47116000002]
["Atradius|55 Credito","Atradius","55 Credito",426948.47116000002]
["AXA Salud|10 Total General","AXA Salud","10 Total General",514706.59578999999]
["AXA Salud|11 Total General Sin Pensiones","AXA Salud","11 Total General Sin Pensiones",514706.59578999999]
["AXA Salud|18 Accidentes y Enfermedades Total","AXA Salud","18 Accidentes y Enfermedades Total",514706.59578999999]
["AXA Salud|25 Salud","AXA Salud","25 Salud",514706.59578999999]
["AXA Salud|26 Salud Individual","AXA Salud","26 Salud Individual",21178.112270000001]
["AXA Salud|27 Salud Gpo y Col","AXA Salud","27 Salud Gpo y Col",493528.48352000001]
["AXA Seguros|10 Total General","AXA Seguros","10 Total General",25525244.09527]
["AXA Seguros|11 Total General Sin Pensiones","AXA Seguros","11 Total General Sin Pensiones",25525244.09527]
["AXA Seguros|12 Vida Total","AXA Seguros","12 Vida Total",2816308.9906500001]
["AXA Seguros|13 Vida Individual","AXA Seguros","13 Vida Individual",1733399.8796399999]
["AXA Seguros|14 Vida Gpo y Col","AXA Seguros","14 Vida Gpo y Col",1082909.1110100001]
["AXA Seguros|18 Accidentes y Enfermedades Total","AXA Seguros","18 Accidentes y Enfermedades Total",12218657.78978]
["AXA Seguros|19 Accidentes Personales","AXA Seguros","19 Accidentes Personales",130587.97659999999]
["AXA Seguros|20 AP Individual","AXA Seguros","20 AP Individual",106203.55447]
["AXA Seguros|21 AP Gpo y Col","AXA Seguros","21 AP Gpo y Col",24384.422129999999]
["AXA Seguros|22 Gastos Medicos","AXA Seguros","22 Gastos Medicos",12088069.81318]
["AXA Seguros|23 GMM. Individual","AXA Seguros","23 GMM. Individual",6977414.4385799998]
["AXA Seguros|24 GMM. Gpo y Col","AXA Seguros","24 GMM. Gpo y Col",5110655.3745999997]
["AXA Seguros|28 Daños Total","AXA Seguros","28 Daños Total",10490277.31484]
["AXA Seguros|29 Automoviles Total","AXA Seguros","29 Automoviles Total",4782165.5640900005]
["AXA Seguros|30 Automoviles Residentes","AXA Seguros","30 Automoviles Residentes",3214061.2308399999]
["AXA Seguros|31 Camiones","AXA Seguros","31 Camiones",1544579.12374]
["AXA Seguros|32 Automoviles Turistas","AXA Seguros","32 Automoviles Turistas",19755.350279999999]
["AXA Seguros|33 Otros Automoviles y Obligatorios","AXA Seguros","33 Otros Automoviles y Obligatorios",3769.85923]
["AXA Seguros|34 Daños Sin Autos Total","AXA Seguros","34 Daños Sin Autos Total",5708111.7507499997]
["AXA Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AXA Seguros","35 Responsabilidad Civil y Riesgos Profesionales",631167.84270000004]
["AXA Seguros|36 RC General","AXA Seguros","36 RC General",376827.64552000002]
["AXA Seguros|37 RC Aviones y Barcos","AXA Seguros","37 RC Aviones y Barcos",46074.120309999998]
["AXA Seguros|38 RC Viajero","AXA Seguros","38 RC Viajero",75303.953880000001]
["AXA Seguros|39 RC Otros","AXA Seguros","39 RC Otros",132962.12299]
["AXA Seguros|40 Maritimo y Transportes","AXA Seguros","40 Maritimo y Transportes",531133.58082999999]
["AXA Seguros|41 MyT Carga","AXA Seguros","41 MyT Carga",445384.82061]
["AXA Seguros|42 MyT Cascos","AXA Seguros","42 MyT Cascos",85748.760219999996]
["AXA Seguros|43 Incendio","AXA Seguros","43 Incendio",1039449.49829]
["AXA Seguros|44 Riesgos Catastroficos","AXA Seguros","44 Riesgos Catastroficos",2378308.17668]
["AXA Seguros|45 Terremoto y Erupcion Volcanica","AXA Seguros","45 Terremoto y Erupcion Volcanica",643349.83091999998]
["AXA Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AXA Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",1734958.3457599999]
["AXA Seguros|48 Agricola y de Animales","AXA Seguros","48 Agricola y de Animales",0]
["AXA Seguros|49 AyA Agricola","AXA Seguros","49 AyA Agricola",0]
["AXA Seguros|51 AyA Pecuario","AXA Seguros","51 AyA Pecuario",0]
["AXA Seguros|52 Diversos","AXA Seguros","52 Diversos",1128052.65225]
["AXA Seguros|53 Miscelaneos","AXA Seguros","53 Miscelaneos",621731.84152999998]
["AXA Seguros|54 Tecnicos","AXA Seguros","54 Tecnicos",506320.81072000001]
["Banorte|10 Total General","Banorte","10 Total General",18509936.836100001]
["Banorte|11 Total General Sin Pensiones","Banorte","11 Total General Sin Pensiones",18509936.836100001]
["Banorte|12 Vida Total","Banorte","12 Vida Total",11676310.838710001]
["Banorte|13 Vida Individual","Banorte","13 Vida Individual",4194990.3730800003]
["Banorte|14 Vida Gpo y Col","Banorte","14 Vida Gpo y Col",7481320.4656300005]
["Banorte|18 Accidentes y Enfermedades Total","Banorte","18 Accidentes y Enfermedades Total",1614672.1376400001]
["Banorte|19 Accidentes Personales","Banorte","19 Accidentes Personales",135425.18129000001]
["Banorte|20 AP Individual","Banorte","20 AP Individual",93225.549369999993]
["Banorte|21 AP Gpo y Col","Banorte","21 AP Gpo y Col",42199.63192]
["Banorte|22 Gastos Medicos","Banorte","22 Gastos Medicos",1479246.9563500001]
["Banorte|23 GMM. Individual","Banorte","23 GMM. Individual",351636.62192000001]
["Banorte|24 GMM. Gpo y Col","Banorte","24 GMM. Gpo y Col",1127610.33443]
["Banorte|28 Daños Total","Banorte","28 Daños Total",5218953.8597499998]
["Banorte|29 Automoviles Total","Banorte","29 Automoviles Total",2467306.3427400002]
["Banorte|30 Automoviles Residentes","Banorte","30 Automoviles Residentes",1803851.61329]
["Banorte|31 Camiones","Banorte","31 Camiones",663454.72944999998]
["Banorte|32 Automoviles Turistas","Banorte","32 Automoviles Turistas",0]
["Banorte|34 Daños Sin Autos Total","Banorte","34 Daños Sin Autos Total",2751647.5170100001]
["Banorte|35 Responsabilidad Civil y Riesgos Profesionales","Banorte","35 Responsabilidad Civil y Riesgos Profesionales",157040.28192000001]
[{"$f":"B264&\"|\"&C264","v":"Banorte|36 RC General"},"Banorte","36 RC General",126152.62239999999]
["Banorte|38 RC Viajero","Banorte","38 RC Viajero",30887.659520000001]
["Banorte|40 Maritimo y Transportes","Banorte","40 Maritimo y Transportes",219502.98740000001]
["Banorte|41 MyT Carga","Banorte","41 MyT Carga",219502.98740000001]
["Banorte|43 Incendio","Banorte","43 Incendio",987888.17481]
["Banorte|44 Riesgos Catastroficos","Banorte","44 Riesgos Catastroficos",768574.70282000001]
["Banorte|45 Terremoto y Erupcion Volcanica","Banorte","45 Terremoto y Erupcion Volcanica",255865.79503000001]
["Banorte|46 Huracan y Otros Riesgos Hidrometeorologicos","Banorte","46 Huracan y Otros Riesgos Hidrometeorologicos",512708.90779000003]
["Banorte|48 Agricola y de Animales","Banorte","48 Agricola y de Animales",13024.53076]
["Banorte|49 AyA Agricola","Banorte","49 AyA Agricola",13024.53076]
["Banorte|52 Diversos","Banorte","52 Diversos",605616.83929999999]
["Banorte|53 Miscelaneos","Banorte","53 Miscelaneos",440016.35713000002]
["Banorte|54 Tecnicos","Banorte","54 Tecnicos",165600.48217]
["BBVA Bancomer|10 Total General","BBVA Bancomer","10 Total General",28599066.231860001]
["BBVA Bancomer|11 Total General Sin Pensiones","BBVA Bancomer","11 Total General Sin Pensiones",28599066.231860001]
["BBVA Bancomer|12 Vida Total","BBVA Bancomer","12 Vida Total",23210937.641509999]
["BBVA Bancomer|13 Vida Individual","BBVA Bancomer","13 Vida Individual",21757287.71401]
["BBVA Bancomer|14 Vida Gpo y Col","BBVA Bancomer","14 Vida Gpo y Col",1453649.9275]
["BBVA Bancomer|18 Accidentes y Enfermedades Total","BBVA Bancomer","18 Accidentes y Enfermedades Total",283196.44293000002]
["BBVA Bancomer|19 Accidentes Personales","BBVA Bancomer","19 Accidentes Personales",283192.69628999999]
["BBVA Bancomer|20 AP Individual","BBVA Bancomer","20 AP Individual",271719.84279000002]
["BBVA Bancomer|21 AP Gpo y Col","BBVA Bancomer","21 AP Gpo y Col",11472.853499999999]
["BBVA Bancomer|22 Gastos Medicos","BBVA Bancomer","22 Gastos Medicos",3.7466400000000002]
["BBVA Bancomer|23 GMM. Individual","BBVA Bancomer","23 GMM. Individual",3.7466400000000002]
["BBVA Bancomer|28 Daños Total","BBVA Bancomer","28 Daños Total",5104932.1474200003]
["BBVA Bancomer|29 Automoviles Total","BBVA Bancomer","29 Automoviles Total",2934203.82491]
["BBVA Bancomer|30 Automoviles Residentes","BBVA Bancomer","30 Automoviles Residentes",2410297.4487899998]
["BBVA Bancomer|31 Camiones","BBVA Bancomer","31 Camiones",523906.37611999997]
["BBVA Bancomer|34 Daños Sin Autos Total","BBVA Bancomer","34 Daños Sin Autos Total",2170728.3225099999]
["BBVA Bancomer|35 Responsabilidad Civil y Riesgos Profesionales","BBVA Bancomer","35 Responsabilidad Civil y Riesgos Profesionales",76773.649680000002]
["BBVA Bancomer|36 RC General","BBVA Bancomer","36 RC General",76773.649680000002]
["BBVA Bancomer|40 Maritimo y Transportes","BBVA Bancomer","40 Maritimo y Transportes",673.80664000000002]
["BBVA Bancomer|41 MyT Carga","BBVA Bancomer","41 MyT Carga",77.123679999999993]
["BBVA Bancomer|42 MyT Cascos","BBVA Bancomer","42 MyT Cascos",596.68295999999998]
["BBVA Bancomer|43 Incendio","BBVA Bancomer","43 Incendio",398096.02854000003]
["BBVA Bancomer|44 Riesgos Catastroficos","BBVA Bancomer","44 Riesgos Catastroficos",780233.15281]
["BBVA Bancomer|45 Terremoto y Erupcion Volcanica","BBVA Bancomer","45 Terremoto y Erupcion Volcanica",473526.98255000002]
["BBVA Bancomer|46 Huracan y Otros Riesgos Hidrometeorologicos","BBVA Bancomer","46 Huracan y Otros Riesgos Hidrometeorologicos",306706.17025999998]
["BBVA Bancomer|52 Diversos","BBVA Bancomer","52 Diversos",914951.68484]
["BBVA Bancomer|53 Miscelaneos","BBVA Bancomer","53 Miscelaneos",874252.49835999997]
["BBVA Bancomer|54 Tecnicos","BBVA Bancomer","54 Tecnicos",40699.186479999997]
["BBVA Bancomer Salud|10 Total General","BBVA Bancomer Salud","10 Total General",160911.53146]
["BBVA Bancomer Salud|11 Total General Sin Pensiones","BBVA Bancomer Salud","11 Total General Sin Pensiones",160911.53146]
["BBVA Bancomer Salud|18 Accidentes y Enfermedades Total","BBVA Bancomer Salud","18 Accidentes y Enfermedades Total",160911.53146]
["BBVA Bancomer Salud|22 Gastos Medicos","BBVA Bancomer Salud","22 Gastos Medicos",158831.73792000001]
["BBVA Bancomer Salud|23 GMM. Individual","BBVA Bancomer Salud","23 GMM. Individual",138176.28844]
["BBVA Bancomer Salud|24 GMM. Gpo y Col","BBVA Bancomer Salud","24 GMM. Gpo y Col",20655.449479999999]
["BBVA Bancomer Salud|25 Salud","BBVA Bancomer Salud","25 Salud",2079.7935400000001]
["BBVA Bancomer Salud|26 Salud Individual","BBVA Bancomer Salud","26 Salud Individual",381.40985000000001]
["BBVA Bancomer Salud|27 Salud Gpo y Col","BBVA Bancomer Salud","27 Salud Gpo y Col",1698.3836899999999]
["Berkley Seguros|10 Total General","Berkley Seguros","10 Total General",293792.17330999998]
["Berkley Seguros|11 Total General Sin Pensiones","Berkley Seguros","11 Total General Sin Pensiones",293792.17330999998]
["Berkley Seguros|28 Daños Total","Berkley Seguros","28 Daños Total",293792.17330999998]
["Berkley Seguros|34 Daños Sin Autos Total","Berkley Seguros","34 Daños Sin Autos Total",293792.17330999998]
["Berkley Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Berkley Seguros","35 Responsabilidad Civil y Riesgos Profesionales",110876.47848000001]
["Berkley Seguros|36 RC General","Berkley Seguros","36 RC General",79123.539749999996]
["Berkley Seguros|39 RC Otros","Berkley Seguros","39 RC Otros",31752.938730000002]
["Berkley Seguros|40 Maritimo y Transportes","Berkley Seguros","40 Maritimo y Transportes",89475.302979999993]
["Berkley Seguros|41 MyT Carga","Berkley Seguros","41 MyT Carga",89475.302979999993]
["Berkley Seguros|43 Incendio","Berkley Seguros","43 Incendio",5193.5208499999999]
["Berkley Seguros|44 Riesgos Catastroficos","Berkley Seguros","44 Riesgos Catastroficos",9568.7749899999999]
["Berkley Seguros|45 Terremoto y Erupcion Volcanica","Berkley Seguros","45 Terremoto y Erupcion Volcanica",7390.2217700000001]
["Berkley Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Berkley Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",2178.5532199999998]
["Berkley Seguros|52 Diversos","Berkley Seguros","52 Diversos",78678.096009999994]
[{"$f":"B328&\"|\"&C328","v":"Berkley Seguros|53 Miscelaneos"},"Berkley Seguros","53 Miscelaneos",9017.9067300000006]
["Berkley Seguros|54 Tecnicos","Berkley Seguros","54 Tecnicos",69660.189280000006]
["BUPA México|10 Total General","BUPA México","10 Total General",1795882.45588]
["BUPA México|11 Total General Sin Pensiones","BUPA México","11 Total General Sin Pensiones",1795882.45588]
["BUPA México|18 Accidentes y Enfermedades Total","BUPA México","18 Accidentes y Enfermedades Total",1795882.45588]
["BUPA México|22 Gastos Medicos","BUPA México","22 Gastos Medicos",1795882.45588]
["BUPA México|23 GMM. Individual","BUPA México","23 GMM. Individual",1475081.63365]
["BUPA México|24 GMM. Gpo y Col","BUPA México","24 GMM. Gpo y Col",320800.82222999999]
["Cardif Seguros Generales|10 Total General","Cardif Seguros Generales","10 Total General",592169.69891000004]
["Cardif Seguros Generales|11 Total General Sin Pensiones","Cardif Seguros Generales","11 Total General Sin Pensiones",592169.69891000004]
["Cardif Seguros Generales|28 Daños Total","Cardif Seguros Generales","28 Daños Total",592169.69891000004]
["Cardif Seguros Generales|29 Automoviles Total","Cardif Seguros Generales","29 Automoviles Total",472466.02854000003]
["Cardif Seguros Generales|33 Otros Automoviles y Obligatorios","Cardif Seguros Generales","33 Otros Automoviles y Obligatorios",472466.02854000003]
["Cardif Seguros Generales|34 Daños Sin Autos Total","Cardif Seguros Generales","34 Daños Sin Autos Total",119703.67037000001]
["Cardif Seguros Generales|35 Responsabilidad Civil y Riesgos Profesionales","Cardif Seguros Generales","35 Responsabilidad Civil y Riesgos Profesionales",54.467219999999998]
["Cardif Seguros Generales|36 RC General","Cardif Seguros Generales","36 RC General",54.467219999999998]
["Cardif Seguros Generales|43 Incendio","Cardif Seguros Generales","43 Incendio",809.76738999999998]
["Cardif Seguros Generales|44 Riesgos Catastroficos","Cardif Seguros Generales","44 Riesgos Catastroficos",6940.3751899999997]
["Cardif Seguros Generales|45 Terremoto y Erupcion Volcanica","Cardif Seguros Generales","45 Terremoto y Erupcion Volcanica",5960.0648300000003]
["Cardif Seguros Generales|46 Huracan y Otros Riesgos Hidrometeorologicos","Cardif Seguros Generales","46 Huracan y Otros Riesgos Hidrometeorologicos",980.31035999999995]
["Cardif Seguros Generales|52 Diversos","Cardif Seguros Generales","52 Diversos",111899.06057]
["Cardif Seguros Generales|53 Miscelaneos","Cardif Seguros Generales","53 Miscelaneos",111189.44683]
["Cardif Seguros Generales|54 Tecnicos","Cardif Seguros Generales","54 Tecnicos",709.61374000000001]
["Cardif Vida|10 Total General","Cardif Vida","10 Total General",1540302.89371]
["Cardif Vida|11 Total General Sin Pensiones","Cardif Vida","11 Total General Sin Pensiones",1540302.89371]
["Cardif Vida|12 Vida Total","Cardif Vida","12 Vida Total",1417017.49388]
["Cardif Vida|13 Vida Individual","Cardif Vida","13 Vida Individual",81921.005820000006]
["Cardif Vida|14 Vida Gpo y Col","Cardif Vida","14 Vida Gpo y Col",1335096.4880599999]
["Cardif Vida|18 Accidentes y Enfermedades Total","Cardif Vida","18 Accidentes y Enfermedades Total",123285.39982999999]
["Cardif Vida|19 Accidentes Personales","Cardif Vida","19 Accidentes Personales",8483.3507399999999]
["Cardif Vida|20 AP Individual","Cardif Vida","20 AP Individual",7715.6543700000002]
["Cardif Vida|21 AP Gpo y Col","Cardif Vida","21 AP Gpo y Col",767.69637]
["Cardif Vida|22 Gastos Medicos","Cardif Vida","22 Gastos Medicos",114802.04909]
["Cardif Vida|23 GMM. Individual","Cardif Vida","23 GMM. Individual",113516.15664]
["Cardif Vida|24 GMM. Gpo y Col","Cardif Vida","24 GMM. Gpo y Col",1285.8924500000001]
["Centauro|10 Total General","Centauro","10 Total General",82942.371570000003]
["Centauro|11 Total General Sin Pensiones","Centauro","11 Total General Sin Pensiones",82942.371570000003]
["Centauro|18 Accidentes y Enfermedades Total","Centauro","18 Accidentes y Enfermedades Total",82942.371570000003]
["Centauro|22 Gastos Medicos","Centauro","22 Gastos Medicos",37114.604140000003]
["Centauro|24 GMM. Gpo y Col","Centauro","24 GMM. Gpo y Col",37114.604140000003]
["Centauro|25 Salud","Centauro","25 Salud",45827.76743]
["Centauro|26 Salud Individual","Centauro","26 Salud Individual",445.91699999999997]
["Centauro|27 Salud Gpo y Col","Centauro","27 Salud Gpo y Col",45381.850429999999]
["Chubb Seguros México|10 Total General","Chubb Seguros México","10 Total General",11404823.45799]
["Chubb Seguros México|11 Total General Sin Pensiones","Chubb Seguros México","11 Total General Sin Pensiones",11404823.45799]
["Chubb Seguros México|12 Vida Total","Chubb Seguros México","12 Vida Total",592571.03963000001]
["Chubb Seguros México|13 Vida Individual","Chubb Seguros México","13 Vida Individual",144835.13041000001]
["Chubb Seguros México|14 Vida Gpo y Col","Chubb Seguros México","14 Vida Gpo y Col",447735.90921999997]
["Chubb Seguros México|18 Accidentes y Enfermedades Total","Chubb Seguros México","18 Accidentes y Enfermedades Total",821677.62936999998]
["Chubb Seguros México|19 Accidentes Personales","Chubb Seguros México","19 Accidentes Personales",660016.62734000001]
["Chubb Seguros México|20 AP Individual","Chubb Seguros México","20 AP Individual",368904.03204999998]
["Chubb Seguros México|21 AP Gpo y Col","Chubb Seguros México","21 AP Gpo y Col",291112.59529000003]
["Chubb Seguros México|22 Gastos Medicos","Chubb Seguros México","22 Gastos Medicos",161661.00203]
["Chubb Seguros México|23 GMM. Individual","Chubb Seguros México","23 GMM. Individual",159871.34935]
["Chubb Seguros México|24 GMM. Gpo y Col","Chubb Seguros México","24 GMM. Gpo y Col",1789.6526799999999]
["Chubb Seguros México|28 Daños Total","Chubb Seguros México","28 Daños Total",9990574.7889900003]
["Chubb Seguros México|29 Automoviles Total","Chubb Seguros México","29 Automoviles Total",6623221.7009300003]
["Chubb Seguros México|30 Automoviles Residentes","Chubb Seguros México","30 Automoviles Residentes",4428244.2784200003]
["Chubb Seguros México|31 Camiones","Chubb Seguros México","31 Camiones",1968908.3761199999]
["Chubb Seguros México|32 Automoviles Turistas","Chubb Seguros México","32 Automoviles Turistas",226069.04639]
["Chubb Seguros México|33 Otros Automoviles y Obligatorios","Chubb Seguros México","33 Otros Automoviles y Obligatorios",0]
["Chubb Seguros México|34 Daños Sin Autos Total","Chubb Seguros México","34 Daños Sin Autos Total",3367353.08806]
["Chubb Seguros México|35 Responsabilidad Civil y Riesgos Profesionales","Chubb Seguros México","35 Responsabilidad Civil y Riesgos Profesionales",889864.69498000003]
["Chubb Seguros México|36 RC General","Chubb Seguros México","36 RC General",883167.60942999995]
[{"$f":"B392&\"|\"&C392","v":"Chubb Seguros México|37 RC Aviones y Barcos"},"Chubb Seguros México","37 RC Aviones y Barcos",117.17937999999999]
["Chubb Seguros México|38 RC Viajero","Chubb Seguros México","38 RC Viajero",6579.9061700000002]
["Chubb Seguros México|39 RC Otros","Chubb Seguros México","39 RC Otros",0]
["Chubb Seguros México|40 Maritimo y Transportes","Chubb Seguros México","40 Maritimo y Transportes",876248.00289999996]
["Chubb Seguros México|41 MyT Carga","Chubb Seguros México","41 MyT Carga",859099.97473000002]
["Chubb Seguros México|42 MyT Cascos","Chubb Seguros México","42 MyT Cascos",17148.028170000001]
["Chubb Seguros México|43 Incendio","Chubb Seguros México","43 Incendio",601486.88176000002]
["Chubb Seguros México|44 Riesgos Catastroficos","Chubb Seguros México","44 Riesgos Catastroficos",464288.63267000002]
["Chubb Seguros México|45 Terremoto y Erupcion Volcanica","Chubb Seguros México","45 Terremoto y Erupcion Volcanica",204757.11053999999]
["Chubb Seguros México|46 Huracan y Otros Riesgos Hidrometeorologicos","Chubb Seguros México","46 Huracan y Otros Riesgos Hidrometeorologicos",259531.52213]
["Chubb Seguros México|52 Diversos","Chubb Seguros México","52 Diversos",535464.87575000001]
["Chubb Seguros México|53 Miscelaneos","Chubb Seguros México","53 Miscelaneos",227033.69738999999]
["Chubb Seguros México|54 Tecnicos","Chubb Seguros México","54 Tecnicos",308431.17836000002]
["Citibanamex Pensiones|10 Total General","Citibanamex Pensiones","10 Total General",14949.41692]
["Citibanamex Pensiones|15 Pensiones Total","Citibanamex Pensiones","15 Pensiones Total",14949.41692]
["Citibanamex Pensiones|16 Pensiones IMSS","Citibanamex Pensiones","16 Pensiones IMSS",14949.41692]
["Citibanamex Seguros|10 Total General","Citibanamex Seguros","10 Total General",8872339.4820099995]
["Citibanamex Seguros|11 Total General Sin Pensiones","Citibanamex Seguros","11 Total General Sin Pensiones",8872339.4820099995]
["Citibanamex Seguros|12 Vida Total","Citibanamex Seguros","12 Vida Total",8414678.1782200001]
["Citibanamex Seguros|13 Vida Individual","Citibanamex Seguros","13 Vida Individual",7613788.6122000003]
["Citibanamex Seguros|14 Vida Gpo y Col","Citibanamex Seguros","14 Vida Gpo y Col",800889.56602000003]
["Citibanamex Seguros|18 Accidentes y Enfermedades Total","Citibanamex Seguros","18 Accidentes y Enfermedades Total",391125.09357000003]
["Citibanamex Seguros|19 Accidentes Personales","Citibanamex Seguros","19 Accidentes Personales",391088.79093000002]
["Citibanamex Seguros|20 AP Individual","Citibanamex Seguros","20 AP Individual",264982.61764000001]
["Citibanamex Seguros|21 AP Gpo y Col","Citibanamex Seguros","21 AP Gpo y Col",126106.17329000001]
["Citibanamex Seguros|22 Gastos Medicos","Citibanamex Seguros","22 Gastos Medicos",36.302639999999997]
["Citibanamex Seguros|23 GMM. Individual","Citibanamex Seguros","23 GMM. Individual",36.302639999999997]
["Citibanamex Seguros|28 Daños Total","Citibanamex Seguros","28 Daños Total",66536.210219999994]
["Citibanamex Seguros|29 Automoviles Total","Citibanamex Seguros","29 Automoviles Total",-12.307510000000001]
["Citibanamex Seguros|30 Automoviles Residentes","Citibanamex Seguros","30 Automoviles Residentes",-12.307510000000001]
["Citibanamex Seguros|34 Daños Sin Autos Total","Citibanamex Seguros","34 Daños Sin Autos Total",66548.517730000007]
["Citibanamex Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Citibanamex Seguros","35 Responsabilidad Civil y Riesgos Profesionales",2757.4594900000002]
["Citibanamex Seguros|36 RC General","Citibanamex Seguros","36 RC General",2757.4594900000002]
["Citibanamex Seguros|43 Incendio","Citibanamex Seguros","43 Incendio",12985.307930000001]
["Citibanamex Seguros|44 Riesgos Catastroficos","Citibanamex Seguros","44 Riesgos Catastroficos",39914.652340000001]
["Citibanamex Seguros|45 Terremoto y Erupcion Volcanica","Citibanamex Seguros","45 Terremoto y Erupcion Volcanica",17940.267629999998]
["Citibanamex Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Citibanamex Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",21974.384709999998]
["Citibanamex Seguros|52 Diversos","Citibanamex Seguros","52 Diversos",10891.097970000001]
["Citibanamex Seguros|53 Miscelaneos","Citibanamex Seguros","53 Miscelaneos",10160.294620000001]
["Citibanamex Seguros|54 Tecnicos","Citibanamex Seguros","54 Tecnicos",730.80335000000002]
["Coface|10 Total General","Coface","10 Total General",248590.01381]
["Coface|11 Total General Sin Pensiones","Coface","11 Total General Sin Pensiones",248590.01381]
["Coface|28 Daños Total","Coface","28 Daños Total",248590.01381]
["Coface|34 Daños Sin Autos Total","Coface","34 Daños Sin Autos Total",248590.01381]
["Coface|55 Credito","Coface","55 Credito",248590.01381]
["Crabi|10 Total General","Crabi","10 Total General",12967.71767]
["Crabi|11 Total General Sin Pensiones","Crabi","11 Total General Sin Pensiones",12967.71767]
["Crabi|28 Daños Total","Crabi","28 Daños Total",12967.71767]
["Crabi|29 Automoviles Total","Crabi","29 Automoviles Total",12967.71767]
["Crabi|30 Automoviles Residentes","Crabi","30 Automoviles Residentes",12967.71767]
["Dentegra|10 Total General","Dentegra","10 Total General",234301.85993999999]
["Dentegra|11 Total General Sin Pensiones","Dentegra","11 Total General Sin Pensiones",234301.85993999999]
["Dentegra|18 Accidentes y Enfermedades Total","Dentegra","18 Accidentes y Enfermedades Total",234301.85993999999]
["Dentegra|22 Gastos Medicos","Dentegra","22 Gastos Medicos",169392.26196]
["Dentegra|24 GMM. Gpo y Col","Dentegra","24 GMM. Gpo y Col",169392.26196]
["Dentegra|25 Salud","Dentegra","25 Salud",64909.597979999999]
["Dentegra|26 Salud Individual","Dentegra","26 Salud Individual",643.25570000000005]
["Dentegra|27 Salud Gpo y Col","Dentegra","27 Salud Gpo y Col",64266.342279999997]
["El Águila|10 Total General","El Águila","10 Total General",653610.24948]
["El Águila|11 Total General Sin Pensiones","El Águila","11 Total General Sin Pensiones",653610.24948]
["El Águila|28 Daños Total","El Águila","28 Daños Total",653610.24948]
["El Águila|29 Automoviles Total","El Águila","29 Automoviles Total",327206.27750000003]
["El Águila|30 Automoviles Residentes","El Águila","30 Automoviles Residentes",303716.93277999997]
["El Águila|32 Automoviles Turistas","El Águila","32 Automoviles Turistas",23489.344720000001]
[{"$f":"B456&\"|\"&C456","v":"El Águila|33 Otros Automoviles y Obligatorios"},"El Águila","33 Otros Automoviles y Obligatorios",0]
["El Águila|34 Daños Sin Autos Total","El Águila","34 Daños Sin Autos Total",326403.97197999997]
["El Águila|35 Responsabilidad Civil y Riesgos Profesionales","El Águila","35 Responsabilidad Civil y Riesgos Profesionales",39822.512920000001]
["El Águila|36 RC General","El Águila","36 RC General",28492.105169999999]
["El Águila|37 RC Aviones y Barcos","El Águila","37 RC Aviones y Barcos",11330.40775]
["El Águila|40 Maritimo y Transportes","El Águila","40 Maritimo y Transportes",25837.84748]
["El Águila|41 MyT Carga","El Águila","41 MyT Carga",23269.09794]
["El Águila|42 MyT Cascos","El Águila","42 MyT Cascos",2568.7495399999998]
["El Águila|43 Incendio","El Águila","43 Incendio",88806.70349]
["El Águila|44 Riesgos Catastroficos","El Águila","44 Riesgos Catastroficos",111201.31418]
["El Águila|45 Terremoto y Erupcion Volcanica","El Águila","45 Terremoto y Erupcion Volcanica",35251.327169999997]
["El Águila|46 Huracan y Otros Riesgos Hidrometeorologicos","El Águila","46 Huracan y Otros Riesgos Hidrometeorologicos",75949.987009999997]
["El Águila|52 Diversos","El Águila","52 Diversos",60735.593910000003]
["El Águila|53 Miscelaneos","El Águila","53 Miscelaneos",15191.4427]
["El Águila|54 Tecnicos","El Águila","54 Tecnicos",45544.151210000004]
["El Potosí|10 Total General","El Potosí","10 Total General",1055531.4989799999]
["El Potosí|11 Total General Sin Pensiones","El Potosí","11 Total General Sin Pensiones",1055531.4989799999]
["El Potosí|12 Vida Total","El Potosí","12 Vida Total",148742.38279]
["El Potosí|13 Vida Individual","El Potosí","13 Vida Individual",40812.899219999999]
["El Potosí|14 Vida Gpo y Col","El Potosí","14 Vida Gpo y Col",107929.48357]
["El Potosí|18 Accidentes y Enfermedades Total","El Potosí","18 Accidentes y Enfermedades Total",20918.69786]
["El Potosí|19 Accidentes Personales","El Potosí","19 Accidentes Personales",20918.69786]
["El Potosí|20 AP Individual","El Potosí","20 AP Individual",13292.2402]
["El Potosí|21 AP Gpo y Col","El Potosí","21 AP Gpo y Col",7626.45766]
["El Potosí|28 Daños Total","El Potosí","28 Daños Total",885870.41833000001]
["El Potosí|29 Automoviles Total","El Potosí","29 Automoviles Total",540067.52433000004]
["El Potosí|30 Automoviles Residentes","El Potosí","30 Automoviles Residentes",281909.74556000001]
["El Potosí|31 Camiones","El Potosí","31 Camiones",247640.30386000001]
["El Potosí|32 Automoviles Turistas","El Potosí","32 Automoviles Turistas",10517.474910000001]
["El Potosí|34 Daños Sin Autos Total","El Potosí","34 Daños Sin Autos Total",345802.89399999997]
["El Potosí|35 Responsabilidad Civil y Riesgos Profesionales","El Potosí","35 Responsabilidad Civil y Riesgos Profesionales",68651.076560000001]
["El Potosí|36 RC General","El Potosí","36 RC General",40060.086750000002]
["El Potosí|37 RC Aviones y Barcos","El Potosí","37 RC Aviones y Barcos",26026.841649999998]
["El Potosí|38 RC Viajero","El Potosí","38 RC Viajero",2564.1481600000002]
["El Potosí|40 Maritimo y Transportes","El Potosí","40 Maritimo y Transportes",100873.29936999999]
["El Potosí|41 MyT Carga","El Potosí","41 MyT Carga",62791.433120000002]
["El Potosí|42 MyT Cascos","El Potosí","42 MyT Cascos",38081.866249999999]
["El Potosí|43 Incendio","El Potosí","43 Incendio",92896.278579999998]
["El Potosí|44 Riesgos Catastroficos","El Potosí","44 Riesgos Catastroficos",34597.75634]
["El Potosí|45 Terremoto y Erupcion Volcanica","El Potosí","45 Terremoto y Erupcion Volcanica",11853.605530000001]
["El Potosí|46 Huracan y Otros Riesgos Hidrometeorologicos","El Potosí","46 Huracan y Otros Riesgos Hidrometeorologicos",22744.150809999999]
["El Potosí|52 Diversos","El Potosí","52 Diversos",48784.48315]
["El Potosí|53 Miscelaneos","El Potosí","53 Miscelaneos",23305.274549999998]
["El Potosí|54 Tecnicos","El Potosí","54 Tecnicos",25479.208600000002]
["FM Global|10 Total General","FM Global","10 Total General",1318097.1009]
["FM Global|11 Total General Sin Pensiones","FM Global","11 Total General Sin Pensiones",1318097.1009]
["FM Global|28 Daños Total","FM Global","28 Daños Total",1318097.1009]
["FM Global|34 Daños Sin Autos Total","FM Global","34 Daños Sin Autos Total",1318097.1009]
["FM Global|40 Maritimo y Transportes","FM Global","40 Maritimo y Transportes",1978.0801200000001]
["FM Global|41 MyT Carga","FM Global","41 MyT Carga",1978.0801200000001]
["FM Global|43 Incendio","FM Global","43 Incendio",606876.53705000004]
["FM Global|44 Riesgos Catastroficos","FM Global","44 Riesgos Catastroficos",312163.62858999998]
["FM Global|45 Terremoto y Erupcion Volcanica","FM Global","45 Terremoto y Erupcion Volcanica",233715.14001999999]
["FM Global|46 Huracan y Otros Riesgos Hidrometeorologicos","FM Global","46 Huracan y Otros Riesgos Hidrometeorologicos",78448.488570000001]
["FM Global|52 Diversos","FM Global","52 Diversos",397078.85514]
["FM Global|53 Miscelaneos","FM Global","53 Miscelaneos",200553.71087000001]
["FM Global|54 Tecnicos","FM Global","54 Tecnicos",196525.14426999999]
["G.N.P.|10 Total General","G.N.P.","10 Total General",42602746.798859999]
["G.N.P.|11 Total General Sin Pensiones","G.N.P.","11 Total General Sin Pensiones",42602746.798859999]
["G.N.P.|12 Vida Total","G.N.P.","12 Vida Total",14839603.460379999]
["G.N.P.|13 Vida Individual","G.N.P.","13 Vida Individual",13263806.285499999]
["G.N.P.|14 Vida Gpo y Col","G.N.P.","14 Vida Gpo y Col",1575797.1748800001]
["G.N.P.|18 Accidentes y Enfermedades Total","G.N.P.","18 Accidentes y Enfermedades Total",16968055.53452]
["G.N.P.|19 Accidentes Personales","G.N.P.","19 Accidentes Personales",62647.247990000003]
[{"$f":"B520&\"|\"&C520","v":"G.N.P.|20 AP Individual"},"G.N.P.","20 AP Individual",2067.9115200000001]
["G.N.P.|21 AP Gpo y Col","G.N.P.","21 AP Gpo y Col",60579.336470000002]
["G.N.P.|22 Gastos Medicos","G.N.P.","22 Gastos Medicos",16905408.286529999]
["G.N.P.|23 GMM. Individual","G.N.P.","23 GMM. Individual",9149286.4076000005]
["G.N.P.|24 GMM. Gpo y Col","G.N.P.","24 GMM. Gpo y Col",7756121.8789299997]
["G.N.P.|28 Daños Total","G.N.P.","28 Daños Total",10795087.803959999]
["G.N.P.|29 Automoviles Total","G.N.P.","29 Automoviles Total",7708363.3052300001]
["G.N.P.|30 Automoviles Residentes","G.N.P.","30 Automoviles Residentes",4835179.1778100003]
["G.N.P.|31 Camiones","G.N.P.","31 Camiones",1632563.3133799999]
["G.N.P.|32 Automoviles Turistas","G.N.P.","32 Automoviles Turistas",94427.973549999995]
["G.N.P.|33 Otros Automoviles y Obligatorios","G.N.P.","33 Otros Automoviles y Obligatorios",1146192.8404900001]
["G.N.P.|34 Daños Sin Autos Total","G.N.P.","34 Daños Sin Autos Total",3086724.4987300001]
["G.N.P.|35 Responsabilidad Civil y Riesgos Profesionales","G.N.P.","35 Responsabilidad Civil y Riesgos Profesionales",409709.48693999997]
["G.N.P.|36 RC General","G.N.P.","36 RC General",405695.75773999997]
["G.N.P.|37 RC Aviones y Barcos","G.N.P.","37 RC Aviones y Barcos",3714.37637]
["G.N.P.|38 RC Viajero","G.N.P.","38 RC Viajero",299.35282999999998]
["G.N.P.|40 Maritimo y Transportes","G.N.P.","40 Maritimo y Transportes",640653.22051000001]
["G.N.P.|41 MyT Carga","G.N.P.","41 MyT Carga",630826.37231999997]
["G.N.P.|42 MyT Cascos","G.N.P.","42 MyT Cascos",9826.8481900000006]
["G.N.P.|43 Incendio","G.N.P.","43 Incendio",560681.00396]
["G.N.P.|44 Riesgos Catastroficos","G.N.P.","44 Riesgos Catastroficos",632612.38112000003]
["G.N.P.|45 Terremoto y Erupcion Volcanica","G.N.P.","45 Terremoto y Erupcion Volcanica",186696.86739]
["G.N.P.|46 Huracan y Otros Riesgos Hidrometeorologicos","G.N.P.","46 Huracan y Otros Riesgos Hidrometeorologicos",445915.51373000001]
["G.N.P.|48 Agricola y de Animales","G.N.P.","48 Agricola y de Animales",266.74522999999999]
["G.N.P.|49 AyA Agricola","G.N.P.","49 AyA Agricola",266.74522999999999]
["G.N.P.|51 AyA Pecuario","G.N.P.","51 AyA Pecuario",0]
["G.N.P.|52 Diversos","G.N.P.","52 Diversos",842801.66096999997]
["G.N.P.|53 Miscelaneos","G.N.P.","53 Miscelaneos",290632.12303999998]
["G.N.P.|54 Tecnicos","G.N.P.","54 Tecnicos",552169.53792999999]
["General de Salud|10 Total General","General de Salud","10 Total General",315959.03197000001]
["General de Salud|11 Total General Sin Pensiones","General de Salud","11 Total General Sin Pensiones",315959.03197000001]
["General de Salud|18 Accidentes y Enfermedades Total","General de Salud","18 Accidentes y Enfermedades Total",315959.03197000001]
["General de Salud|22 Gastos Medicos","General de Salud","22 Gastos Medicos",2516.2132099999999]
["General de Salud|23 GMM. Individual","General de Salud","23 GMM. Individual",1511.10971]
["General de Salud|24 GMM. Gpo y Col","General de Salud","24 GMM. Gpo y Col",1005.1035000000001]
["General de Salud|25 Salud","General de Salud","25 Salud",313442.81875999999]
["General de Salud|26 Salud Individual","General de Salud","26 Salud Individual",51968.27405]
["General de Salud|27 Salud Gpo y Col","General de Salud","27 Salud Gpo y Col",261474.54470999999]
["General de Seguros|10 Total General","General de Seguros","10 Total General",1281068.28783]
["General de Seguros|11 Total General Sin Pensiones","General de Seguros","11 Total General Sin Pensiones",1281068.28783]
["General de Seguros|12 Vida Total","General de Seguros","12 Vida Total",316649.85362000001]
["General de Seguros|13 Vida Individual","General de Seguros","13 Vida Individual",67900.204599999997]
["General de Seguros|14 Vida Gpo y Col","General de Seguros","14 Vida Gpo y Col",248749.64902000001]
["General de Seguros|18 Accidentes y Enfermedades Total","General de Seguros","18 Accidentes y Enfermedades Total",15437.872579999999]
["General de Seguros|19 Accidentes Personales","General de Seguros","19 Accidentes Personales",15437.872579999999]
["General de Seguros|20 AP Individual","General de Seguros","20 AP Individual",5993.21486]
["General de Seguros|21 AP Gpo y Col","General de Seguros","21 AP Gpo y Col",9444.6577199999992]
["General de Seguros|28 Daños Total","General de Seguros","28 Daños Total",948980.56163000001]
["General de Seguros|29 Automoviles Total","General de Seguros","29 Automoviles Total",661081.87670000002]
["General de Seguros|30 Automoviles Residentes","General de Seguros","30 Automoviles Residentes",282386.99355000001]
["General de Seguros|31 Camiones","General de Seguros","31 Camiones",369249.45702999999]
["General de Seguros|32 Automoviles Turistas","General de Seguros","32 Automoviles Turistas",9445.4261200000001]
["General de Seguros|33 Otros Automoviles y Obligatorios","General de Seguros","33 Otros Automoviles y Obligatorios",0]
["General de Seguros|34 Daños Sin Autos Total","General de Seguros","34 Daños Sin Autos Total",287898.68492999999]
["General de Seguros|35 Responsabilidad Civil y Riesgos Profesionales","General de Seguros","35 Responsabilidad Civil y Riesgos Profesionales",38142.725030000001]
["General de Seguros|36 RC General","General de Seguros","36 RC General",36139.799160000002]
["General de Seguros|37 RC Aviones y Barcos","General de Seguros","37 RC Aviones y Barcos",0]
["General de Seguros|38 RC Viajero","General de Seguros","38 RC Viajero",2002.92587]
["General de Seguros|39 RC Otros","General de Seguros","39 RC Otros",0]
["General de Seguros|40 Maritimo y Transportes","General de Seguros","40 Maritimo y Transportes",62346.388850000003]
["General de Seguros|41 MyT Carga","General de Seguros","41 MyT Carga",53377.446750000003]
["General de Seguros|42 MyT Cascos","General de Seguros","42 MyT Cascos",8968.9421000000002]
["General de Seguros|43 Incendio","General de Seguros","43 Incendio",42694.248520000001]
["General de Seguros|44 Riesgos Catastroficos","General de Seguros","44 Riesgos Catastroficos",33591.156439999999]
[{"$f":"B584&\"|\"&C584","v":"General de Seguros|45 Terremoto y Erupcion Volcanica"},"General de Seguros","45 Terremoto y Erupcion Volcanica",10998.351119999999]
["General de Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","General de Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",22592.805319999999]
["General de Seguros|48 Agricola y de Animales","General de Seguros","48 Agricola y de Animales",67765.062080000003]
["General de Seguros|49 AyA Agricola","General de Seguros","49 AyA Agricola",61018.837010000003]
["General de Seguros|51 AyA Pecuario","General de Seguros","51 AyA Pecuario",6746.2250700000004]
["General de Seguros|52 Diversos","General de Seguros","52 Diversos",43359.104010000003]
["General de Seguros|53 Miscelaneos","General de Seguros","53 Miscelaneos",27931.52793]
["General de Seguros|54 Tecnicos","General de Seguros","54 Tecnicos",15427.576080000001]
["Genworth Seg. de Crédito|10 Total General","Genworth Seg. de Crédito","10 Total General",30358.64992]
["Genworth Seg. de Crédito|11 Total General Sin Pensiones","Genworth Seg. de Crédito","11 Total General Sin Pensiones",30358.64992]
["Genworth Seg. de Crédito|28 Daños Total","Genworth Seg. de Crédito","28 Daños Total",30358.64992]
["Genworth Seg. de Crédito|34 Daños Sin Autos Total","Genworth Seg. de Crédito","34 Daños Sin Autos Total",30358.64992]
["Genworth Seg. de Crédito|56 Credito a la Vivienda","Genworth Seg. de Crédito","56 Credito a la Vivienda",30358.64992]
["GMX Seguros|10 Total General","GMX Seguros","10 Total General",7426007.0524000004]
["GMX Seguros|11 Total General Sin Pensiones","GMX Seguros","11 Total General Sin Pensiones",7426007.0524000004]
["GMX Seguros|28 Daños Total","GMX Seguros","28 Daños Total",7426007.0524000004]
["GMX Seguros|34 Daños Sin Autos Total","GMX Seguros","34 Daños Sin Autos Total",7426007.0524000004]
["GMX Seguros|35 Responsabilidad Civil y Riesgos Profesionales","GMX Seguros","35 Responsabilidad Civil y Riesgos Profesionales",2110070.3136]
["GMX Seguros|36 RC General","GMX Seguros","36 RC General",1046965.76143]
["GMX Seguros|37 RC Aviones y Barcos","GMX Seguros","37 RC Aviones y Barcos",468941.02854999999]
["GMX Seguros|38 RC Viajero","GMX Seguros","38 RC Viajero",4482.9499100000003]
["GMX Seguros|39 RC Otros","GMX Seguros","39 RC Otros",589680.57371000003]
["GMX Seguros|40 Maritimo y Transportes","GMX Seguros","40 Maritimo y Transportes",1631059.3645500001]
["GMX Seguros|41 MyT Carga","GMX Seguros","41 MyT Carga",387806.49177000002]
["GMX Seguros|42 MyT Cascos","GMX Seguros","42 MyT Cascos",1243252.8727800001]
["GMX Seguros|43 Incendio","GMX Seguros","43 Incendio",1010176.24624]
["GMX Seguros|44 Riesgos Catastroficos","GMX Seguros","44 Riesgos Catastroficos",1546257.59085]
["GMX Seguros|45 Terremoto y Erupcion Volcanica","GMX Seguros","45 Terremoto y Erupcion Volcanica",745284.08481000003]
["GMX Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","GMX Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",800973.50604000001]
["GMX Seguros|52 Diversos","GMX Seguros","52 Diversos",1128443.5371600001]
["GMX Seguros|53 Miscelaneos","GMX Seguros","53 Miscelaneos",280063.24416]
["GMX Seguros|54 Tecnicos","GMX Seguros","54 Tecnicos",848380.29299999995]
["HDI Global Seguros|10 Total General","HDI Global Seguros","10 Total General",624651.38888999994]
["HDI Global Seguros|11 Total General Sin Pensiones","HDI Global Seguros","11 Total General Sin Pensiones",624651.38888999994]
["HDI Global Seguros|28 Daños Total","HDI Global Seguros","28 Daños Total",624651.38888999994]
["HDI Global Seguros|34 Daños Sin Autos Total","HDI Global Seguros","34 Daños Sin Autos Total",624651.38888999994]
["HDI Global Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Global Seguros","35 Responsabilidad Civil y Riesgos Profesionales",202144.44528000001]
["HDI Global Seguros|36 RC General","HDI Global Seguros","36 RC General",202144.44528000001]
["HDI Global Seguros|40 Maritimo y Transportes","HDI Global Seguros","40 Maritimo y Transportes",172889.8965]
["HDI Global Seguros|41 MyT Carga","HDI Global Seguros","41 MyT Carga",172889.8965]
["HDI Global Seguros|43 Incendio","HDI Global Seguros","43 Incendio",70135.037710000004]
["HDI Global Seguros|44 Riesgos Catastroficos","HDI Global Seguros","44 Riesgos Catastroficos",140032.52202]
["HDI Global Seguros|45 Terremoto y Erupcion Volcanica","HDI Global Seguros","45 Terremoto y Erupcion Volcanica",70684.809500000003]
["HDI Global Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Global Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",69347.712520000001]
["HDI Global Seguros|52 Diversos","HDI Global Seguros","52 Diversos",39449.487379999999]
["HDI Global Seguros|54 Tecnicos","HDI Global Seguros","54 Tecnicos",39449.487379999999]
["HDI Seguros|10 Total General","HDI Seguros","10 Total General",4583351.9078400005]
["HDI Seguros|11 Total General Sin Pensiones","HDI Seguros","11 Total General Sin Pensiones",4583351.9078400005]
["HDI Seguros|12 Vida Total","HDI Seguros","12 Vida Total",1483.49153]
["HDI Seguros|14 Vida Gpo y Col","HDI Seguros","14 Vida Gpo y Col",1483.49153]
["HDI Seguros|18 Accidentes y Enfermedades Total","HDI Seguros","18 Accidentes y Enfermedades Total",4394.2205899999999]
["HDI Seguros|19 Accidentes Personales","HDI Seguros","19 Accidentes Personales",4394.2205899999999]
["HDI Seguros|21 AP Gpo y Col","HDI Seguros","21 AP Gpo y Col",4394.2205899999999]
["HDI Seguros|22 Gastos Medicos","HDI Seguros","22 Gastos Medicos",0]
["HDI Seguros|23 GMM. Individual","HDI Seguros","23 GMM. Individual",0]
["HDI Seguros|24 GMM. Gpo y Col","HDI Seguros","24 GMM. Gpo y Col",0]
["HDI Seguros|28 Daños Total","HDI Seguros","28 Daños Total",4577474.1957200002]
["HDI Seguros|29 Automoviles Total","HDI Seguros","29 Automoviles Total",3630937.4735500002]
["HDI Seguros|30 Automoviles Residentes","HDI Seguros","30 Automoviles Residentes",2075798.4585599999]
["HDI Seguros|31 Camiones","HDI Seguros","31 Camiones",1348209.89925]
["HDI Seguros|32 Automoviles Turistas","HDI Seguros","32 Automoviles Turistas",123308.10112000001]
["HDI Seguros|33 Otros Automoviles y Obligatorios","HDI Seguros","33 Otros Automoviles y Obligatorios",83621.014620000002]
["HDI Seguros|34 Daños Sin Autos Total","HDI Seguros","34 Daños Sin Autos Total",946536.72216999996]
["HDI Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Seguros","35 Responsabilidad Civil y Riesgos Profesionales",131593.91777]
[{"$f":"B648&\"|\"&C648","v":"HDI Seguros|36 RC General"},"HDI Seguros","36 RC General",127078.27]
["HDI Seguros|38 RC Viajero","HDI Seguros","38 RC Viajero",4515.6477699999996]
["HDI Seguros|40 Maritimo y Transportes","HDI Seguros","40 Maritimo y Transportes",249345.91727000001]
["HDI Seguros|41 MyT Carga","HDI Seguros","41 MyT Carga",234110.02556000001]
["HDI Seguros|42 MyT Cascos","HDI Seguros","42 MyT Cascos",15235.89171]
["HDI Seguros|43 Incendio","HDI Seguros","43 Incendio",148103.10699999999]
["HDI Seguros|44 Riesgos Catastroficos","HDI Seguros","44 Riesgos Catastroficos",174786.86009999999]
["HDI Seguros|45 Terremoto y Erupcion Volcanica","HDI Seguros","45 Terremoto y Erupcion Volcanica",55385.520850000001]
["HDI Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",119401.33925]
["HDI Seguros|52 Diversos","HDI Seguros","52 Diversos",242706.92003000001]
["HDI Seguros|53 Miscelaneos","HDI Seguros","53 Miscelaneos",98701.65956]
["HDI Seguros|54 Tecnicos","HDI Seguros","54 Tecnicos",144005.26047000001]
["Hir Seguros|10 Total General","Hir Seguros","10 Total General",1861513.89546]
["Hir Seguros|11 Total General Sin Pensiones","Hir Seguros","11 Total General Sin Pensiones",1861513.89546]
["Hir Seguros|12 Vida Total","Hir Seguros","12 Vida Total",1849323.1733599999]
["Hir Seguros|13 Vida Individual","Hir Seguros","13 Vida Individual",3849.2356]
["Hir Seguros|14 Vida Gpo y Col","Hir Seguros","14 Vida Gpo y Col",1845473.9377599999]
["Hir Seguros|18 Accidentes y Enfermedades Total","Hir Seguros","18 Accidentes y Enfermedades Total",12190.722100000001]
["Hir Seguros|19 Accidentes Personales","Hir Seguros","19 Accidentes Personales",12190.722100000001]
["Hir Seguros|20 AP Individual","Hir Seguros","20 AP Individual",4.2051800000000004]
["Hir Seguros|21 AP Gpo y Col","Hir Seguros","21 AP Gpo y Col",12186.51692]
["HSBC Pensiones|10 Total General","HSBC Pensiones","10 Total General",0]
["HSBC Pensiones|15 Pensiones Total","HSBC Pensiones","15 Pensiones Total",0]
["HSBC Pensiones|16 Pensiones IMSS","HSBC Pensiones","16 Pensiones IMSS",0]
["HSBC Seguros|10 Total General","HSBC Seguros","10 Total General",3007753.2497999999]
["HSBC Seguros|11 Total General Sin Pensiones","HSBC Seguros","11 Total General Sin Pensiones",3007753.2497999999]
["HSBC Seguros|12 Vida Total","HSBC Seguros","12 Vida Total",2810516.8308299999]
["HSBC Seguros|13 Vida Individual","HSBC Seguros","13 Vida Individual",2771140.8007899998]
["HSBC Seguros|14 Vida Gpo y Col","HSBC Seguros","14 Vida Gpo y Col",39376.030039999998]
["HSBC Seguros|18 Accidentes y Enfermedades Total","HSBC Seguros","18 Accidentes y Enfermedades Total",197236.41897]
["HSBC Seguros|19 Accidentes Personales","HSBC Seguros","19 Accidentes Personales",119179.83293999999]
["HSBC Seguros|20 AP Individual","HSBC Seguros","20 AP Individual",96719.520369999998]
["HSBC Seguros|21 AP Gpo y Col","HSBC Seguros","21 AP Gpo y Col",22460.312569999998]
["HSBC Seguros|22 Gastos Medicos","HSBC Seguros","22 Gastos Medicos",78056.586030000006]
["HSBC Seguros|23 GMM. Individual","HSBC Seguros","23 GMM. Individual",78056.586030000006]
["HSBC Seguros|28 Daños Total","HSBC Seguros","28 Daños Total",0]
["HSBC Seguros|34 Daños Sin Autos Total","HSBC Seguros","34 Daños Sin Autos Total",0]
["HSBC Seguros|52 Diversos","HSBC Seguros","52 Diversos",0]
["HSBC Seguros|53 Miscelaneos","HSBC Seguros","53 Miscelaneos",0]
["Inbursa|10 Total General","Inbursa","10 Total General",12813718.783469999]
["Inbursa|11 Total General Sin Pensiones","Inbursa","11 Total General Sin Pensiones",12813718.783469999]
["Inbursa|12 Vida Total","Inbursa","12 Vida Total",3081362.41708]
["Inbursa|13 Vida Individual","Inbursa","13 Vida Individual",1424800.37934]
["Inbursa|14 Vida Gpo y Col","Inbursa","14 Vida Gpo y Col",1656562.0377400001]
["Inbursa|18 Accidentes y Enfermedades Total","Inbursa","18 Accidentes y Enfermedades Total",2581788.8383399998]
["Inbursa|19 Accidentes Personales","Inbursa","19 Accidentes Personales",10289.51777]
["Inbursa|20 AP Individual","Inbursa","20 AP Individual",1714.4688799999999]
["Inbursa|21 AP Gpo y Col","Inbursa","21 AP Gpo y Col",8575.04889]
["Inbursa|22 Gastos Medicos","Inbursa","22 Gastos Medicos",2571499.32057]
["Inbursa|23 GMM. Individual","Inbursa","23 GMM. Individual",1251188.5917799999]
["Inbursa|24 GMM. Gpo y Col","Inbursa","24 GMM. Gpo y Col",1320310.7287900001]
["Inbursa|28 Daños Total","Inbursa","28 Daños Total",7150567.5280499998]
["Inbursa|29 Automoviles Total","Inbursa","29 Automoviles Total",1901630.3738599999]
["Inbursa|30 Automoviles Residentes","Inbursa","30 Automoviles Residentes",1233944.3856899999]
["Inbursa|31 Camiones","Inbursa","31 Camiones",661551.81059000001]
["Inbursa|32 Automoviles Turistas","Inbursa","32 Automoviles Turistas",1435.0099700000001]
["Inbursa|33 Otros Automoviles y Obligatorios","Inbursa","33 Otros Automoviles y Obligatorios",4699.1676100000004]
["Inbursa|34 Daños Sin Autos Total","Inbursa","34 Daños Sin Autos Total",5248937.1541900001]
["Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",881240.14445000002]
["Inbursa|36 RC General","Inbursa","36 RC General",670296.48063000001]
["Inbursa|37 RC Aviones y Barcos","Inbursa","37 RC Aviones y Barcos",208020.28323999999]
["Inbursa|38 RC Viajero","Inbursa","38 RC Viajero",2923.38058]
["Inbursa|40 Maritimo y Transportes","Inbursa","40 Maritimo y Transportes",642276.59100999997]
["Inbursa|41 MyT Carga","Inbursa","41 MyT Carga",369335.56926999998]
[{"$f":"B712&\"|\"&C712","v":"Inbursa|42 MyT Cascos"},"Inbursa","42 MyT Cascos",272941.02174]
["Inbursa|43 Incendio","Inbursa","43 Incendio",869974.65]
["Inbursa|44 Riesgos Catastroficos","Inbursa","44 Riesgos Catastroficos",1719415.2289199999]
["Inbursa|45 Terremoto y Erupcion Volcanica","Inbursa","45 Terremoto y Erupcion Volcanica",775146.83177000005]
["Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",944268.39714999998]
["Inbursa|52 Diversos","Inbursa","52 Diversos",1136030.53981]
["Inbursa|53 Miscelaneos","Inbursa","53 Miscelaneos",432471.44686999999]
["Inbursa|54 Tecnicos","Inbursa","54 Tecnicos",703559.09294]
["Insignia Life|10 Total General","Insignia Life","10 Total General",766919.54397]
["Insignia Life|11 Total General Sin Pensiones","Insignia Life","11 Total General Sin Pensiones",766919.54397]
["Insignia Life|12 Vida Total","Insignia Life","12 Vida Total",766919.54397]
["Insignia Life|13 Vida Individual","Insignia Life","13 Vida Individual",559959.83958000003]
["Insignia Life|14 Vida Gpo y Col","Insignia Life","14 Vida Gpo y Col",206959.70439]
["La Latinoamericana|10 Total General","La Latinoamericana","10 Total General",681751.07744000002]
["La Latinoamericana|11 Total General Sin Pensiones","La Latinoamericana","11 Total General Sin Pensiones",681751.07744000002]
["La Latinoamericana|12 Vida Total","La Latinoamericana","12 Vida Total",198016.85248]
["La Latinoamericana|13 Vida Individual","La Latinoamericana","13 Vida Individual",10421.571610000001]
["La Latinoamericana|14 Vida Gpo y Col","La Latinoamericana","14 Vida Gpo y Col",187595.28086999999]
["La Latinoamericana|18 Accidentes y Enfermedades Total","La Latinoamericana","18 Accidentes y Enfermedades Total",221594.97188999999]
["La Latinoamericana|19 Accidentes Personales","La Latinoamericana","19 Accidentes Personales",19428.412799999998]
["La Latinoamericana|20 AP Individual","La Latinoamericana","20 AP Individual",111.56717]
["La Latinoamericana|21 AP Gpo y Col","La Latinoamericana","21 AP Gpo y Col",19316.84563]
["La Latinoamericana|22 Gastos Medicos","La Latinoamericana","22 Gastos Medicos",202166.55909]
["La Latinoamericana|23 GMM. Individual","La Latinoamericana","23 GMM. Individual",110576.61418]
["La Latinoamericana|24 GMM. Gpo y Col","La Latinoamericana","24 GMM. Gpo y Col",91589.944910000006]
["La Latinoamericana|28 Daños Total","La Latinoamericana","28 Daños Total",262139.25307000001]
["La Latinoamericana|29 Automoviles Total","La Latinoamericana","29 Automoviles Total",162904.11171]
["La Latinoamericana|30 Automoviles Residentes","La Latinoamericana","30 Automoviles Residentes",128587.10859]
["La Latinoamericana|31 Camiones","La Latinoamericana","31 Camiones",27747.534479999998]
["La Latinoamericana|33 Otros Automoviles y Obligatorios","La Latinoamericana","33 Otros Automoviles y Obligatorios",6569.4686400000001]
["La Latinoamericana|34 Daños Sin Autos Total","La Latinoamericana","34 Daños Sin Autos Total",99235.141359999994]
["La Latinoamericana|35 Responsabilidad Civil y Riesgos Profesionales","La Latinoamericana","35 Responsabilidad Civil y Riesgos Profesionales",89723.998479999995]
["La Latinoamericana|36 RC General","La Latinoamericana","36 RC General",89279.795249999996]
["La Latinoamericana|38 RC Viajero","La Latinoamericana","38 RC Viajero",444.20323000000002]
["La Latinoamericana|43 Incendio","La Latinoamericana","43 Incendio",252.63491999999999]
["La Latinoamericana|52 Diversos","La Latinoamericana","52 Diversos",9258.5079600000008]
["La Latinoamericana|53 Miscelaneos","La Latinoamericana","53 Miscelaneos",7918.6962299999996]
["La Latinoamericana|54 Tecnicos","La Latinoamericana","54 Tecnicos",1339.8117299999999]
["Mapfre México|10 Total General","Mapfre México","10 Total General",13083450.342900001]
["Mapfre México|11 Total General Sin Pensiones","Mapfre México","11 Total General Sin Pensiones",13083450.342900001]
["Mapfre México|12 Vida Total","Mapfre México","12 Vida Total",2621174.1930399998]
["Mapfre México|13 Vida Individual","Mapfre México","13 Vida Individual",638002.65833999997]
["Mapfre México|14 Vida Gpo y Col","Mapfre México","14 Vida Gpo y Col",1983171.5347]
["Mapfre México|18 Accidentes y Enfermedades Total","Mapfre México","18 Accidentes y Enfermedades Total",2133926.2315000002]
["Mapfre México|19 Accidentes Personales","Mapfre México","19 Accidentes Personales",47775.031470000002]
["Mapfre México|20 AP Individual","Mapfre México","20 AP Individual",30859.46645]
["Mapfre México|21 AP Gpo y Col","Mapfre México","21 AP Gpo y Col",16915.565019999998]
["Mapfre México|22 Gastos Medicos","Mapfre México","22 Gastos Medicos",2086151.2000299999]
["Mapfre México|23 GMM. Individual","Mapfre México","23 GMM. Individual",1426407.92664]
["Mapfre México|24 GMM. Gpo y Col","Mapfre México","24 GMM. Gpo y Col",659743.27338999999]
["Mapfre México|28 Daños Total","Mapfre México","28 Daños Total",8328349.9183599995]
["Mapfre México|29 Automoviles Total","Mapfre México","29 Automoviles Total",1491598.8021800001]
["Mapfre México|30 Automoviles Residentes","Mapfre México","30 Automoviles Residentes",1245962.26309]
["Mapfre México|31 Camiones","Mapfre México","31 Camiones",201986.86021000001]
["Mapfre México|32 Automoviles Turistas","Mapfre México","32 Automoviles Turistas",43649.678879999999]
["Mapfre México|34 Daños Sin Autos Total","Mapfre México","34 Daños Sin Autos Total",6836751.1161799999]
["Mapfre México|35 Responsabilidad Civil y Riesgos Profesionales","Mapfre México","35 Responsabilidad Civil y Riesgos Profesionales",578993.19027999998]
["Mapfre México|36 RC General","Mapfre México","36 RC General",271217.27967000002]
["Mapfre México|37 RC Aviones y Barcos","Mapfre México","37 RC Aviones y Barcos",306694.60583999997]
["Mapfre México|39 RC Otros","Mapfre México","39 RC Otros",1081.30477]
["Mapfre México|40 Maritimo y Transportes","Mapfre México","40 Maritimo y Transportes",1229258.6754699999]
["Mapfre México|41 MyT Carga","Mapfre México","41 MyT Carga",724740.16211999999]
["Mapfre México|42 MyT Cascos","Mapfre México","42 MyT Cascos",504518.51335000002]
["Mapfre México|43 Incendio","Mapfre México","43 Incendio",1666281.00367]
[{"$f":"B776&\"|\"&C776","v":"Mapfre México|44 Riesgos Catastroficos"},"Mapfre México","44 Riesgos Catastroficos",1383254.57901]
["Mapfre México|45 Terremoto y Erupcion Volcanica","Mapfre México","45 Terremoto y Erupcion Volcanica",491912.49471]
["Mapfre México|46 Huracan y Otros Riesgos Hidrometeorologicos","Mapfre México","46 Huracan y Otros Riesgos Hidrometeorologicos",891342.08429999999]
["Mapfre México|48 Agricola y de Animales","Mapfre México","48 Agricola y de Animales",81167.105360000001]
["Mapfre México|49 AyA Agricola","Mapfre México","49 AyA Agricola",80153.468240000002]
["Mapfre México|51 AyA Pecuario","Mapfre México","51 AyA Pecuario",1013.63712]
["Mapfre México|52 Diversos","Mapfre México","52 Diversos",1897796.5623900001]
["Mapfre México|53 Miscelaneos","Mapfre México","53 Miscelaneos",953317.24745999998]
["Mapfre México|54 Tecnicos","Mapfre México","54 Tecnicos",944479.31492999999]
["MediAccess|10 Total General","MediAccess","10 Total General",78274.227150000006]
["MediAccess|11 Total General Sin Pensiones","MediAccess","11 Total General Sin Pensiones",78274.227150000006]
["MediAccess|18 Accidentes y Enfermedades Total","MediAccess","18 Accidentes y Enfermedades Total",78274.227150000006]
["MediAccess|22 Gastos Medicos","MediAccess","22 Gastos Medicos",8.0449400000000004]
["MediAccess|23 GMM. Individual","MediAccess","23 GMM. Individual",8.0449400000000004]
["MediAccess|25 Salud","MediAccess","25 Salud",78266.182209999999]
["MediAccess|26 Salud Individual","MediAccess","26 Salud Individual",54632.308720000001]
["MediAccess|27 Salud Gpo y Col","MediAccess","27 Salud Gpo y Col",23633.873490000002]
["Metlife Más|10 Total General","Metlife Más","10 Total General",26744.360120000001]
["Metlife Más|11 Total General Sin Pensiones","Metlife Más","11 Total General Sin Pensiones",26744.360120000001]
["Metlife Más|18 Accidentes y Enfermedades Total","Metlife Más","18 Accidentes y Enfermedades Total",26744.360120000001]
["Metlife Más|19 Accidentes Personales","Metlife Más","19 Accidentes Personales",26744.360120000001]
["Metlife Más|20 AP Individual","Metlife Más","20 AP Individual",2259.5451499999999]
["Metlife Más|21 AP Gpo y Col","Metlife Más","21 AP Gpo y Col",24484.814969999999]
["Metlife México|10 Total General","Metlife México","10 Total General",38882196.374760002]
["Metlife México|11 Total General Sin Pensiones","Metlife México","11 Total General Sin Pensiones",38882196.374760002]
["Metlife México|12 Vida Total","Metlife México","12 Vida Total",27318453.445590001]
["Metlife México|13 Vida Individual","Metlife México","13 Vida Individual",14892534.313999999]
["Metlife México|14 Vida Gpo y Col","Metlife México","14 Vida Gpo y Col",12425919.131589999]
["Metlife México|18 Accidentes y Enfermedades Total","Metlife México","18 Accidentes y Enfermedades Total",11563742.929169999]
["Metlife México|19 Accidentes Personales","Metlife México","19 Accidentes Personales",2917.2676799999999]
["Metlife México|20 AP Individual","Metlife México","20 AP Individual",0]
["Metlife México|21 AP Gpo y Col","Metlife México","21 AP Gpo y Col",2917.2676799999999]
["Metlife México|22 Gastos Medicos","Metlife México","22 Gastos Medicos",11560825.661490001]
["Metlife México|23 GMM. Individual","Metlife México","23 GMM. Individual",2112031.9850099999]
["Metlife México|24 GMM. Gpo y Col","Metlife México","24 GMM. Gpo y Col",9448793.6764800008]
["Metlife Pensiones|10 Total General","Metlife Pensiones","10 Total General",16711.76856]
["Metlife Pensiones|15 Pensiones Total","Metlife Pensiones","15 Pensiones Total",16711.76856]
["Metlife Pensiones|16 Pensiones IMSS","Metlife Pensiones","16 Pensiones IMSS",16711.76856]
["Monterrey New York Life|10 Total General","Monterrey New York Life","10 Total General",18371993.44153]
["Monterrey New York Life|11 Total General Sin Pensiones","Monterrey New York Life","11 Total General Sin Pensiones",18371993.44153]
["Monterrey New York Life|12 Vida Total","Monterrey New York Life","12 Vida Total",12366540.378310001]
["Monterrey New York Life|13 Vida Individual","Monterrey New York Life","13 Vida Individual",11409381.850570001]
["Monterrey New York Life|14 Vida Gpo y Col","Monterrey New York Life","14 Vida Gpo y Col",957158.52774000005]
["Monterrey New York Life|18 Accidentes y Enfermedades Total","Monterrey New York Life","18 Accidentes y Enfermedades Total",6005453.0632199999]
["Monterrey New York Life|19 Accidentes Personales","Monterrey New York Life","19 Accidentes Personales",28986.34649]
["Monterrey New York Life|20 AP Individual","Monterrey New York Life","20 AP Individual",6084.1728400000002]
["Monterrey New York Life|21 AP Gpo y Col","Monterrey New York Life","21 AP Gpo y Col",22902.173650000001]
["Monterrey New York Life|22 Gastos Medicos","Monterrey New York Life","22 Gastos Medicos",5976466.7167300005]
["Monterrey New York Life|23 GMM. Individual","Monterrey New York Life","23 GMM. Individual",4186940.6588099999]
["Monterrey New York Life|24 GMM. Gpo y Col","Monterrey New York Life","24 GMM. Gpo y Col",1789526.0579200001]
["Odontoprev|10 Total General","Odontoprev","10 Total General",47281.416340000003]
["Odontoprev|11 Total General Sin Pensiones","Odontoprev","11 Total General Sin Pensiones",47281.416340000003]
["Odontoprev|18 Accidentes y Enfermedades Total","Odontoprev","18 Accidentes y Enfermedades Total",47281.416340000003]
["Odontoprev|19 Accidentes Personales","Odontoprev","19 Accidentes Personales",64.26885]
["Odontoprev|20 AP Individual","Odontoprev","20 AP Individual",38.72569]
["Odontoprev|21 AP Gpo y Col","Odontoprev","21 AP Gpo y Col",25.54316]
["Odontoprev|22 Gastos Medicos","Odontoprev","22 Gastos Medicos",10748.011769999999]
["Odontoprev|23 GMM. Individual","Odontoprev","23 GMM. Individual",695.03740000000005]
["Odontoprev|24 GMM. Gpo y Col","Odontoprev","24 GMM. Gpo y Col",10052.97437]
["Odontoprev|25 Salud","Odontoprev","25 Salud",36469.135719999998]
["Odontoprev|26 Salud Individual","Odontoprev","26 Salud Individual",8634.0877099999998]
["Odontoprev|27 Salud Gpo y Col","Odontoprev","27 Salud Gpo y Col",27835.048009999999]
["Pan-American México|10 Total General","Pan-American México","10 Total General",385801.37826000003]
["Pan-American México|11 Total General Sin Pensiones","Pan-American México","11 Total General Sin Pensiones",385801.37826000003]
[{"$f":"B840&\"|\"&C840","v":"Pan-American México|12 Vida Total"},"Pan-American México","12 Vida Total",123298.09275]
["Pan-American México|13 Vida Individual","Pan-American México","13 Vida Individual",34700.518700000001]
["Pan-American México|14 Vida Gpo y Col","Pan-American México","14 Vida Gpo y Col",88597.574049999996]
["Pan-American México|18 Accidentes y Enfermedades Total","Pan-American México","18 Accidentes y Enfermedades Total",262503.28551000002]
["Pan-American México|19 Accidentes Personales","Pan-American México","19 Accidentes Personales",20796.615419999998]
["Pan-American México|20 AP Individual","Pan-American México","20 AP Individual",893.04174999999998]
["Pan-American México|21 AP Gpo y Col","Pan-American México","21 AP Gpo y Col",19903.573670000002]
["Pan-American México|22 Gastos Medicos","Pan-American México","22 Gastos Medicos",241706.67009]
["Pan-American México|23 GMM. Individual","Pan-American México","23 GMM. Individual",241706.67009]
["Patria|10 Total General","Patria","10 Total General",0]
["Patria|11 Total General Sin Pensiones","Patria","11 Total General Sin Pensiones",0]
["Patria|12 Vida Total","Patria","12 Vida Total",0]
["Patria|13 Vida Individual","Patria","13 Vida Individual",0]
["Patria|14 Vida Gpo y Col","Patria","14 Vida Gpo y Col",0]
["Patria|18 Accidentes y Enfermedades Total","Patria","18 Accidentes y Enfermedades Total",0]
["Patria|19 Accidentes Personales","Patria","19 Accidentes Personales",0]
["Patria|20 AP Individual","Patria","20 AP Individual",0]
["Patria|21 AP Gpo y Col","Patria","21 AP Gpo y Col",0]
["Patria|22 Gastos Medicos","Patria","22 Gastos Medicos",0]
["Patria|23 GMM. Individual","Patria","23 GMM. Individual",0]
["Patria|24 GMM. Gpo y Col","Patria","24 GMM. Gpo y Col",0]
["Patria|28 Daños Total","Patria","28 Daños Total",0]
["Patria|29 Automoviles Total","Patria","29 Automoviles Total",0]
["Patria|30 Automoviles Residentes","Patria","30 Automoviles Residentes",0]
["Patria|31 Camiones","Patria","31 Camiones",0]
["Patria|32 Automoviles Turistas","Patria","32 Automoviles Turistas",0]
["Patria|33 Otros Automoviles y Obligatorios","Patria","33 Otros Automoviles y Obligatorios",0]
["Patria|34 Daños Sin Autos Total","Patria","34 Daños Sin Autos Total",0]
["Patria|35 Responsabilidad Civil y Riesgos Profesionales","Patria","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Patria|36 RC General","Patria","36 RC General",0]
["Patria|37 RC Aviones y Barcos","Patria","37 RC Aviones y Barcos",0]
["Patria|38 RC Viajero","Patria","38 RC Viajero",0]
["Patria|39 RC Otros","Patria","39 RC Otros",0]
["Patria|40 Maritimo y Transportes","Patria","40 Maritimo y Transportes",0]
["Patria|41 MyT Carga","Patria","41 MyT Carga",0]
["Patria|42 MyT Cascos","Patria","42 MyT Cascos",0]
["Patria|43 Incendio","Patria","43 Incendio",0]
["Patria|44 Riesgos Catastroficos","Patria","44 Riesgos Catastroficos",0]
["Patria|45 Terremoto y Erupcion Volcanica","Patria","45 Terremoto y Erupcion Volcanica",0]
["Patria|46 Huracan y Otros Riesgos Hidrometeorologicos","Patria","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Patria|48 Agricola y de Animales","Patria","48 Agricola y de Animales",0]
["Patria|49 AyA Agricola","Patria","49 AyA Agricola",0]
["Patria|50 AyA Otros","Patria","50 AyA Otros",0]
["Patria|51 AyA Pecuario","Patria","51 AyA Pecuario",0]
["Patria|52 Diversos","Patria","52 Diversos",0]
["Patria|53 Miscelaneos","Patria","53 Miscelaneos",0]
["Patria|54 Tecnicos","Patria","54 Tecnicos",0]
["Patria|55 Credito","Patria","55 Credito",0]
["Patrimonial Inbursa|10 Total General","Patrimonial Inbursa","10 Total General",457358.66626000003]
["Patrimonial Inbursa|11 Total General Sin Pensiones","Patrimonial Inbursa","11 Total General Sin Pensiones",457358.66626000003]
["Patrimonial Inbursa|12 Vida Total","Patrimonial Inbursa","12 Vida Total",305561.89610999997]
["Patrimonial Inbursa|13 Vida Individual","Patrimonial Inbursa","13 Vida Individual",250955.61700999999]
["Patrimonial Inbursa|14 Vida Gpo y Col","Patrimonial Inbursa","14 Vida Gpo y Col",54606.2791]
["Patrimonial Inbursa|18 Accidentes y Enfermedades Total","Patrimonial Inbursa","18 Accidentes y Enfermedades Total",22853.69529]
["Patrimonial Inbursa|19 Accidentes Personales","Patrimonial Inbursa","19 Accidentes Personales",2923.5312300000001]
["Patrimonial Inbursa|20 AP Individual","Patrimonial Inbursa","20 AP Individual",2923.5312300000001]
["Patrimonial Inbursa|22 Gastos Medicos","Patrimonial Inbursa","22 Gastos Medicos",19930.164059999999]
["Patrimonial Inbursa|23 GMM. Individual","Patrimonial Inbursa","23 GMM. Individual",19930.164059999999]
["Patrimonial Inbursa|28 Daños Total","Patrimonial Inbursa","28 Daños Total",128943.07485999999]
["Patrimonial Inbursa|29 Automoviles Total","Patrimonial Inbursa","29 Automoviles Total",7038.9733699999997]
["Patrimonial Inbursa|30 Automoviles Residentes","Patrimonial Inbursa","30 Automoviles Residentes",7038.9733699999997]
["Patrimonial Inbursa|34 Daños Sin Autos Total","Patrimonial Inbursa","34 Daños Sin Autos Total",121904.10149]
["Patrimonial Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Patrimonial Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",22587.500810000001]
["Patrimonial Inbursa|36 RC General","Patrimonial Inbursa","36 RC General",22587.500810000001]
[{"$f":"B904&\"|\"&C904","v":"Patrimonial Inbursa|43 Incendio"},"Patrimonial Inbursa","43 Incendio",63940.18765]
["Patrimonial Inbursa|44 Riesgos Catastroficos","Patrimonial Inbursa","44 Riesgos Catastroficos",11122.5571]
["Patrimonial Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Patrimonial Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",11122.5571]
["Patrimonial Inbursa|52 Diversos","Patrimonial Inbursa","52 Diversos",24253.855930000002]
["Patrimonial Inbursa|53 Miscelaneos","Patrimonial Inbursa","53 Miscelaneos",24247.485410000001]
["Patrimonial Inbursa|54 Tecnicos","Patrimonial Inbursa","54 Tecnicos",6.37052]
["Patrimonial Vida|10 Total General","Patrimonial Vida","10 Total General",2216494.7660099999]
["Patrimonial Vida|11 Total General Sin Pensiones","Patrimonial Vida","11 Total General Sin Pensiones",2216494.7660099999]
["Patrimonial Vida|12 Vida Total","Patrimonial Vida","12 Vida Total",2216494.7660099999]
["Patrimonial Vida|13 Vida Individual","Patrimonial Vida","13 Vida Individual",0]
["Patrimonial Vida|14 Vida Gpo y Col","Patrimonial Vida","14 Vida Gpo y Col",2216494.7660099999]
["Pensiones Banorte|10 Total General","Pensiones Banorte","10 Total General",9685850.3430599999]
["Pensiones Banorte|15 Pensiones Total","Pensiones Banorte","15 Pensiones Total",9685850.3430599999]
["Pensiones Banorte|16 Pensiones IMSS","Pensiones Banorte","16 Pensiones IMSS",7695606.0161899999]
["Pensiones Banorte|17 Pensiones ISSSTE","Pensiones Banorte","17 Pensiones ISSSTE",1990244.32687]
["Pensiones BBVA Bancomer|10 Total General","Pensiones BBVA Bancomer","10 Total General",6898114.9764799997]
["Pensiones BBVA Bancomer|15 Pensiones Total","Pensiones BBVA Bancomer","15 Pensiones Total",6898114.9764799997]
["Pensiones BBVA Bancomer|16 Pensiones IMSS","Pensiones BBVA Bancomer","16 Pensiones IMSS",4317977.4670299999]
["Pensiones BBVA Bancomer|17 Pensiones ISSSTE","Pensiones BBVA Bancomer","17 Pensiones ISSSTE",2580137.5094499998]
["Pensiones Inbursa|10 Total General","Pensiones Inbursa","10 Total General",722.38706000000002]
["Pensiones Inbursa|15 Pensiones Total","Pensiones Inbursa","15 Pensiones Total",722.38706000000002]
["Pensiones Inbursa|16 Pensiones IMSS","Pensiones Inbursa","16 Pensiones IMSS",722.38706000000002]
["Plan Seguro|10 Total General","Plan Seguro","10 Total General",1621341.6325999999]
["Plan Seguro|11 Total General Sin Pensiones","Plan Seguro","11 Total General Sin Pensiones",1621341.6325999999]
["Plan Seguro|18 Accidentes y Enfermedades Total","Plan Seguro","18 Accidentes y Enfermedades Total",1621341.6325999999]
["Plan Seguro|22 Gastos Medicos","Plan Seguro","22 Gastos Medicos",568291.17296999996]
["Plan Seguro|23 GMM. Individual","Plan Seguro","23 GMM. Individual",136161.83455]
["Plan Seguro|24 GMM. Gpo y Col","Plan Seguro","24 GMM. Gpo y Col",432129.33841999999]
["Plan Seguro|25 Salud","Plan Seguro","25 Salud",1053050.4596299999]
["Plan Seguro|26 Salud Individual","Plan Seguro","26 Salud Individual",1014957.74908]
["Plan Seguro|27 Salud Gpo y Col","Plan Seguro","27 Salud Gpo y Col",38092.710550000003]
["PREVEM Seguros|10 Total General","PREVEM Seguros","10 Total General",276711.6238]
["PREVEM Seguros|11 Total General Sin Pensiones","PREVEM Seguros","11 Total General Sin Pensiones",276711.6238]
["PREVEM Seguros|18 Accidentes y Enfermedades Total","PREVEM Seguros","18 Accidentes y Enfermedades Total",276711.6238]
["PREVEM Seguros|19 Accidentes Personales","PREVEM Seguros","19 Accidentes Personales",9368.9369000000006]
["PREVEM Seguros|20 AP Individual","PREVEM Seguros","20 AP Individual",812.21821]
["PREVEM Seguros|21 AP Gpo y Col","PREVEM Seguros","21 AP Gpo y Col",8556.7186899999997]
["PREVEM Seguros|22 Gastos Medicos","PREVEM Seguros","22 Gastos Medicos",267342.68689999997]
["PREVEM Seguros|23 GMM. Individual","PREVEM Seguros","23 GMM. Individual",125868.09835]
["PREVEM Seguros|24 GMM. Gpo y Col","PREVEM Seguros","24 GMM. Gpo y Col",141474.58854999999]
["Primero Seguros|10 Total General","Primero Seguros","10 Total General",481643.76173999999]
["Primero Seguros|11 Total General Sin Pensiones","Primero Seguros","11 Total General Sin Pensiones",481643.76173999999]
["Primero Seguros|28 Daños Total","Primero Seguros","28 Daños Total",481643.76173999999]
["Primero Seguros|29 Automoviles Total","Primero Seguros","29 Automoviles Total",352069.28743999999]
["Primero Seguros|30 Automoviles Residentes","Primero Seguros","30 Automoviles Residentes",253190.15984000001]
["Primero Seguros|31 Camiones","Primero Seguros","31 Camiones",98681.427030000006]
["Primero Seguros|32 Automoviles Turistas","Primero Seguros","32 Automoviles Turistas",197.70057]
["Primero Seguros|34 Daños Sin Autos Total","Primero Seguros","34 Daños Sin Autos Total",129574.4743]
["Primero Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Primero Seguros","35 Responsabilidad Civil y Riesgos Profesionales",15301.739820000001]
["Primero Seguros|36 RC General","Primero Seguros","36 RC General",15301.739820000001]
["Primero Seguros|40 Maritimo y Transportes","Primero Seguros","40 Maritimo y Transportes",72289.171650000004]
["Primero Seguros|41 MyT Carga","Primero Seguros","41 MyT Carga",72289.171650000004]
["Primero Seguros|43 Incendio","Primero Seguros","43 Incendio",9653.0648399999991]
["Primero Seguros|44 Riesgos Catastroficos","Primero Seguros","44 Riesgos Catastroficos",6991.4189500000002]
["Primero Seguros|45 Terremoto y Erupcion Volcanica","Primero Seguros","45 Terremoto y Erupcion Volcanica",1542.30963]
["Primero Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Primero Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",5449.1093199999996]
["Primero Seguros|52 Diversos","Primero Seguros","52 Diversos",25339.079040000001]
["Primero Seguros|53 Miscelaneos","Primero Seguros","53 Miscelaneos",10649.95753]
["Primero Seguros|54 Tecnicos","Primero Seguros","54 Tecnicos",14689.121510000001]
["Principal México|10 Total General","Principal México","10 Total General",0]
["Principal México|11 Total General Sin Pensiones","Principal México","11 Total General Sin Pensiones",0]
["Principal México|12 Vida Total","Principal México","12 Vida Total",0]
["Principal México|13 Vida Individual","Principal México","13 Vida Individual",0]
["Principal México|14 Vida Gpo y Col","Principal México","14 Vida Gpo y Col",0]
[{"$f":"B968&\"|\"&C968","v":"Principal México|18 Accidentes y Enfermedades Total"},"Principal México","18 Accidentes y Enfermedades Total",0]
["Principal México|19 Accidentes Personales","Principal México","19 Accidentes Personales",0]
["Principal México|20 AP Individual","Principal México","20 AP Individual",0]
["ProFuturo G.N.P.|10 Total General","ProFuturo G.N.P.","10 Total General",5415377.4440200003]
["ProFuturo G.N.P.|15 Pensiones Total","ProFuturo G.N.P.","15 Pensiones Total",5415377.4440200003]
["ProFuturo G.N.P.|16 Pensiones IMSS","ProFuturo G.N.P.","16 Pensiones IMSS",2940679.4167399998]
["ProFuturo G.N.P.|17 Pensiones ISSSTE","ProFuturo G.N.P.","17 Pensiones ISSSTE",2474698.02728]
["Prudential|10 Total General","Prudential","10 Total General",727320.89384000003]
["Prudential|11 Total General Sin Pensiones","Prudential","11 Total General Sin Pensiones",727320.89384000003]
["Prudential|12 Vida Total","Prudential","12 Vida Total",727320.89384000003]
["Prudential|13 Vida Individual","Prudential","13 Vida Individual",727234.64205999998]
["Prudential|14 Vida Gpo y Col","Prudential","14 Vida Gpo y Col",86.251779999999997]
["Quálitas|10 Total General","Quálitas","10 Total General",17603386.315990001]
["Quálitas|11 Total General Sin Pensiones","Quálitas","11 Total General Sin Pensiones",17603386.315990001]
["Quálitas|28 Daños Total","Quálitas","28 Daños Total",17603386.315990001]
["Quálitas|29 Automoviles Total","Quálitas","29 Automoviles Total",17602152.721329998]
["Quálitas|30 Automoviles Residentes","Quálitas","30 Automoviles Residentes",8424490.3949299995]
["Quálitas|31 Camiones","Quálitas","31 Camiones",8573737.8085099999]
["Quálitas|32 Automoviles Turistas","Quálitas","32 Automoviles Turistas",175875.74051]
["Quálitas|33 Otros Automoviles y Obligatorios","Quálitas","33 Otros Automoviles y Obligatorios",428048.77737999998]
["Quálitas|34 Daños Sin Autos Total","Quálitas","34 Daños Sin Autos Total",1233.59466]
["Quálitas|35 Responsabilidad Civil y Riesgos Profesionales","Quálitas","35 Responsabilidad Civil y Riesgos Profesionales",1233.59466]
["Quálitas|39 RC Otros","Quálitas","39 RC Otros",1233.59466]
["Seguros Argos|10 Total General","Seguros Argos","10 Total General",1922501.3051100001]
["Seguros Argos|11 Total General Sin Pensiones","Seguros Argos","11 Total General Sin Pensiones",1922501.3051100001]
["Seguros Argos|12 Vida Total","Seguros Argos","12 Vida Total",1922501.3051100001]
["Seguros Argos|13 Vida Individual","Seguros Argos","13 Vida Individual",465373.44101000001]
["Seguros Argos|14 Vida Gpo y Col","Seguros Argos","14 Vida Gpo y Col",1457127.8640999999]
["Seguros Azteca|10 Total General","Seguros Azteca","10 Total General",2387879.9110400002]
["Seguros Azteca|11 Total General Sin Pensiones","Seguros Azteca","11 Total General Sin Pensiones",2387879.9110400002]
["Seguros Azteca|12 Vida Total","Seguros Azteca","12 Vida Total",2291506.5326700001]
["Seguros Azteca|13 Vida Individual","Seguros Azteca","13 Vida Individual",43594.358509999998]
["Seguros Azteca|14 Vida Gpo y Col","Seguros Azteca","14 Vida Gpo y Col",2247912.1741599999]
["Seguros Azteca|18 Accidentes y Enfermedades Total","Seguros Azteca","18 Accidentes y Enfermedades Total",96373.378370000006]
["Seguros Azteca|19 Accidentes Personales","Seguros Azteca","19 Accidentes Personales",84328.405209999997]
["Seguros Azteca|20 AP Individual","Seguros Azteca","20 AP Individual",24205.305369999998]
["Seguros Azteca|21 AP Gpo y Col","Seguros Azteca","21 AP Gpo y Col",60123.099840000003]
["Seguros Azteca|22 Gastos Medicos","Seguros Azteca","22 Gastos Medicos",12044.97316]
["Seguros Azteca|23 GMM. Individual","Seguros Azteca","23 GMM. Individual",12044.97316]
["Seguros Azteca Daños|10 Total General","Seguros Azteca Daños","10 Total General",2057482.5984100001]
["Seguros Azteca Daños|11 Total General Sin Pensiones","Seguros Azteca Daños","11 Total General Sin Pensiones",2057482.5984100001]
["Seguros Azteca Daños|28 Daños Total","Seguros Azteca Daños","28 Daños Total",2057482.5984100001]
["Seguros Azteca Daños|29 Automoviles Total","Seguros Azteca Daños","29 Automoviles Total",118929.87449]
["Seguros Azteca Daños|30 Automoviles Residentes","Seguros Azteca Daños","30 Automoviles Residentes",118929.87449]
["Seguros Azteca Daños|34 Daños Sin Autos Total","Seguros Azteca Daños","34 Daños Sin Autos Total",1938552.72392]
["Seguros Azteca Daños|35 Responsabilidad Civil y Riesgos Profesionales","Seguros Azteca Daños","35 Responsabilidad Civil y Riesgos Profesionales",104375.51497]
["Seguros Azteca Daños|36 RC General","Seguros Azteca Daños","36 RC General",67424.812709999998]
["Seguros Azteca Daños|37 RC Aviones y Barcos","Seguros Azteca Daños","37 RC Aviones y Barcos",26966.309099999999]
["Seguros Azteca Daños|38 RC Viajero","Seguros Azteca Daños","38 RC Viajero",0]
["Seguros Azteca Daños|39 RC Otros","Seguros Azteca Daños","39 RC Otros",9984.3931599999996]
["Seguros Azteca Daños|40 Maritimo y Transportes","Seguros Azteca Daños","40 Maritimo y Transportes",77400.107959999994]
["Seguros Azteca Daños|41 MyT Carga","Seguros Azteca Daños","41 MyT Carga",4469.54169]
["Seguros Azteca Daños|42 MyT Cascos","Seguros Azteca Daños","42 MyT Cascos",72930.566269999996]
["Seguros Azteca Daños|43 Incendio","Seguros Azteca Daños","43 Incendio",743793.71479999996]
["Seguros Azteca Daños|44 Riesgos Catastroficos","Seguros Azteca Daños","44 Riesgos Catastroficos",693875.62693999999]
["Seguros Azteca Daños|45 Terremoto y Erupcion Volcanica","Seguros Azteca Daños","45 Terremoto y Erupcion Volcanica",483297.36421999999]
["Seguros Azteca Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros Azteca Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",210578.26272]
["Seguros Azteca Daños|52 Diversos","Seguros Azteca Daños","52 Diversos",319107.75925]
["Seguros Azteca Daños|53 Miscelaneos","Seguros Azteca Daños","53 Miscelaneos",145307.16120999999]
["Seguros Azteca Daños|54 Tecnicos","Seguros Azteca Daños","54 Tecnicos",173800.59804000001]
["Seguros SURA|10 Total General","Seguros SURA","10 Total General",3472716.0221199999]
["Seguros SURA|11 Total General Sin Pensiones","Seguros SURA","11 Total General Sin Pensiones",3472716.0221199999]
["Seguros SURA|12 Vida Total","Seguros SURA","12 Vida Total",980852.88876]
["Seguros SURA|13 Vida Individual","Seguros SURA","13 Vida Individual",31157.81351]
[{"$f":"B1032&\"|\"&C1032","v":"Seguros SURA|14 Vida Gpo y Col"},"Seguros SURA","14 Vida Gpo y Col",949695.07524999999]
["Seguros SURA|18 Accidentes y Enfermedades Total","Seguros SURA","18 Accidentes y Enfermedades Total",353358.12391999998]
["Seguros SURA|19 Accidentes Personales","Seguros SURA","19 Accidentes Personales",55832.595410000002]
["Seguros SURA|20 AP Individual","Seguros SURA","20 AP Individual",27271.650750000001]
["Seguros SURA|21 AP Gpo y Col","Seguros SURA","21 AP Gpo y Col",28560.944660000001]
["Seguros SURA|22 Gastos Medicos","Seguros SURA","22 Gastos Medicos",297525.52850999997]
["Seguros SURA|23 GMM. Individual","Seguros SURA","23 GMM. Individual",83374.832739999998]
["Seguros SURA|24 GMM. Gpo y Col","Seguros SURA","24 GMM. Gpo y Col",214150.69576999999]
["Seguros SURA|28 Daños Total","Seguros SURA","28 Daños Total",2138505.0094400002]
["Seguros SURA|29 Automoviles Total","Seguros SURA","29 Automoviles Total",514149.76172000001]
["Seguros SURA|30 Automoviles Residentes","Seguros SURA","30 Automoviles Residentes",274539.24518000003]
["Seguros SURA|31 Camiones","Seguros SURA","31 Camiones",232776.96733000001]
["Seguros SURA|32 Automoviles Turistas","Seguros SURA","32 Automoviles Turistas",487.34438999999998]
["Seguros SURA|33 Otros Automoviles y Obligatorios","Seguros SURA","33 Otros Automoviles y Obligatorios",6346.2048199999999]
["Seguros SURA|34 Daños Sin Autos Total","Seguros SURA","34 Daños Sin Autos Total",1624355.2477200001]
["Seguros SURA|35 Responsabilidad Civil y Riesgos Profesionales","Seguros SURA","35 Responsabilidad Civil y Riesgos Profesionales",159799.72727999999]
["Seguros SURA|36 RC General","Seguros SURA","36 RC General",157319.40698]
["Seguros SURA|37 RC Aviones y Barcos","Seguros SURA","37 RC Aviones y Barcos",0]
["Seguros SURA|38 RC Viajero","Seguros SURA","38 RC Viajero",2480.3202999999999]
["Seguros SURA|40 Maritimo y Transportes","Seguros SURA","40 Maritimo y Transportes",111419.75195999999]
["Seguros SURA|41 MyT Carga","Seguros SURA","41 MyT Carga",107118.33405999999]
["Seguros SURA|42 MyT Cascos","Seguros SURA","42 MyT Cascos",4301.4179000000004]
["Seguros SURA|43 Incendio","Seguros SURA","43 Incendio",467712.84525999997]
["Seguros SURA|44 Riesgos Catastroficos","Seguros SURA","44 Riesgos Catastroficos",394440.41210000002]
["Seguros SURA|45 Terremoto y Erupcion Volcanica","Seguros SURA","45 Terremoto y Erupcion Volcanica",137708.98139999999]
["Seguros SURA|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros SURA","46 Huracan y Otros Riesgos Hidrometeorologicos",256731.4307]
["Seguros SURA|47 Otros Riesgos Catastroficos","Seguros SURA","47 Otros Riesgos Catastroficos",0]
["Seguros SURA|48 Agricola y de Animales","Seguros SURA","48 Agricola y de Animales",28591.516060000002]
["Seguros SURA|49 AyA Agricola","Seguros SURA","49 AyA Agricola",28591.516060000002]
["Seguros SURA|52 Diversos","Seguros SURA","52 Diversos",462390.99505999999]
["Seguros SURA|53 Miscelaneos","Seguros SURA","53 Miscelaneos",64195.799639999997]
["Seguros SURA|54 Tecnicos","Seguros SURA","54 Tecnicos",398195.19542]
["SHF Cred Vivienda|10 Total General","SHF Cred Vivienda","10 Total General",193780.46507999999]
["SHF Cred Vivienda|11 Total General Sin Pensiones","SHF Cred Vivienda","11 Total General Sin Pensiones",193780.46507999999]
["SHF Cred Vivienda|28 Daños Total","SHF Cred Vivienda","28 Daños Total",193780.46507999999]
["SHF Cred Vivienda|34 Daños Sin Autos Total","SHF Cred Vivienda","34 Daños Sin Autos Total",193780.46507999999]
["SHF Cred Vivienda|56 Credito a la Vivienda","SHF Cred Vivienda","56 Credito a la Vivienda",193780.46507999999]
["SIS NOVA|10 Total General","SIS NOVA","10 Total General",112971.25010999999]
["SIS NOVA|11 Total General Sin Pensiones","SIS NOVA","11 Total General Sin Pensiones",112971.25010999999]
["SIS NOVA|18 Accidentes y Enfermedades Total","SIS NOVA","18 Accidentes y Enfermedades Total",112971.25010999999]
["SIS NOVA|22 Gastos Medicos","SIS NOVA","22 Gastos Medicos",81243.520619999996]
["SIS NOVA|23 GMM. Individual","SIS NOVA","23 GMM. Individual",75622.650529999999]
["SIS NOVA|24 GMM. Gpo y Col","SIS NOVA","24 GMM. Gpo y Col",5620.8700900000003]
["SIS NOVA|25 Salud","SIS NOVA","25 Salud",31727.729490000002]
["SIS NOVA|26 Salud Individual","SIS NOVA","26 Salud Individual",1181.78493]
["SIS NOVA|27 Salud Gpo y Col","SIS NOVA","27 Salud Gpo y Col",30545.94456]
["Skandia Life|10 Total General","Skandia Life","10 Total General",247785.14264000001]
["Skandia Life|11 Total General Sin Pensiones","Skandia Life","11 Total General Sin Pensiones",247785.14264000001]
["Skandia Life|12 Vida Total","Skandia Life","12 Vida Total",247785.14264000001]
["Skandia Life|13 Vida Individual","Skandia Life","13 Vida Individual",241629.88248]
["Skandia Life|14 Vida Gpo y Col","Skandia Life","14 Vida Gpo y Col",6155.2601599999998]
["Solunion Crédito|10 Total General","Solunion Crédito","10 Total General",333930.48966000002]
["Solunion Crédito|11 Total General Sin Pensiones","Solunion Crédito","11 Total General Sin Pensiones",333930.48966000002]
["Solunion Crédito|28 Daños Total","Solunion Crédito","28 Daños Total",333930.48966000002]
["Solunion Crédito|34 Daños Sin Autos Total","Solunion Crédito","34 Daños Sin Autos Total",333930.48966000002]
["Solunion Crédito|55 Credito","Solunion Crédito","55 Credito",333930.48966000002]
["Sompo Japan|10 Total General","Sompo Japan","10 Total General",461795.16859999998]
["Sompo Japan|11 Total General Sin Pensiones","Sompo Japan","11 Total General Sin Pensiones",461795.16859999998]
["Sompo Japan|28 Daños Total","Sompo Japan","28 Daños Total",461795.16859999998]
["Sompo Japan|29 Automoviles Total","Sompo Japan","29 Automoviles Total",370.68191000000002]
["Sompo Japan|30 Automoviles Residentes","Sompo Japan","30 Automoviles Residentes",189.98596000000001]
["Sompo Japan|31 Camiones","Sompo Japan","31 Camiones",180.69595000000001]
["Sompo Japan|34 Daños Sin Autos Total","Sompo Japan","34 Daños Sin Autos Total",461424.48668999999]
["Sompo Japan|35 Responsabilidad Civil y Riesgos Profesionales","Sompo Japan","35 Responsabilidad Civil y Riesgos Profesionales",25399.78399]
[{"$f":"B1096&\"|\"&C1096","v":"Sompo Japan|36 RC General"},"Sompo Japan","36 RC General",25256.992170000001]
["Sompo Japan|39 RC Otros","Sompo Japan","39 RC Otros",142.79182]
["Sompo Japan|40 Maritimo y Transportes","Sompo Japan","40 Maritimo y Transportes",77972.273230000006]
["Sompo Japan|41 MyT Carga","Sompo Japan","41 MyT Carga",77972.273230000006]
["Sompo Japan|43 Incendio","Sompo Japan","43 Incendio",109151.74127]
["Sompo Japan|44 Riesgos Catastroficos","Sompo Japan","44 Riesgos Catastroficos",184414.36003000001]
["Sompo Japan|45 Terremoto y Erupcion Volcanica","Sompo Japan","45 Terremoto y Erupcion Volcanica",55244.955990000002]
["Sompo Japan|46 Huracan y Otros Riesgos Hidrometeorologicos","Sompo Japan","46 Huracan y Otros Riesgos Hidrometeorologicos",129169.40403999999]
["Sompo Japan|52 Diversos","Sompo Japan","52 Diversos",64486.328170000001]
["Sompo Japan|53 Miscelaneos","Sompo Japan","53 Miscelaneos",16460.08899]
["Sompo Japan|54 Tecnicos","Sompo Japan","54 Tecnicos",48026.239179999997]
["SPP Seguros|10 Total General","SPP Seguros","10 Total General",26491.253110000001]
["SPP Seguros|11 Total General Sin Pensiones","SPP Seguros","11 Total General Sin Pensiones",26491.253110000001]
["SPP Seguros|18 Accidentes y Enfermedades Total","SPP Seguros","18 Accidentes y Enfermedades Total",1836.10347]
["SPP Seguros|19 Accidentes Personales","SPP Seguros","19 Accidentes Personales",1836.10347]
["SPP Seguros|21 AP Gpo y Col","SPP Seguros","21 AP Gpo y Col",1836.10347]
["SPP Seguros|28 Daños Total","SPP Seguros","28 Daños Total",24655.14964]
["SPP Seguros|34 Daños Sin Autos Total","SPP Seguros","34 Daños Sin Autos Total",24655.14964]
["SPP Seguros|52 Diversos","SPP Seguros","52 Diversos",24655.14964]
["SPP Seguros|53 Miscelaneos","SPP Seguros","53 Miscelaneos",18151.348180000001]
["SPP Seguros|54 Tecnicos","SPP Seguros","54 Tecnicos",6503.8014599999997]
["Swiss Re Corporate Solutions|10 Total General","Swiss Re Corporate Solutions","10 Total General",273004.42728]
["Swiss Re Corporate Solutions|11 Total General Sin Pensiones","Swiss Re Corporate Solutions","11 Total General Sin Pensiones",273004.42728]
["Swiss Re Corporate Solutions|28 Daños Total","Swiss Re Corporate Solutions","28 Daños Total",273004.42728]
["Swiss Re Corporate Solutions|34 Daños Sin Autos Total","Swiss Re Corporate Solutions","34 Daños Sin Autos Total",273004.42728]
["Swiss Re Corporate Solutions|35 Responsabilidad Civil y Riesgos Profesionales","Swiss Re Corporate Solutions","35 Responsabilidad Civil y Riesgos Profesionales",5493.3940599999996]
["Swiss Re Corporate Solutions|36 RC General","Swiss Re Corporate Solutions","36 RC General",5344.2970599999999]
["Swiss Re Corporate Solutions|38 RC Viajero","Swiss Re Corporate Solutions","38 RC Viajero",0]
["Swiss Re Corporate Solutions|39 RC Otros","Swiss Re Corporate Solutions","39 RC Otros",149.09700000000001]
["Swiss Re Corporate Solutions|40 Maritimo y Transportes","Swiss Re Corporate Solutions","40 Maritimo y Transportes",0]
["Swiss Re Corporate Solutions|41 MyT Carga","Swiss Re Corporate Solutions","41 MyT Carga",0]
["Swiss Re Corporate Solutions|43 Incendio","Swiss Re Corporate Solutions","43 Incendio",85196.14817]
["Swiss Re Corporate Solutions|44 Riesgos Catastroficos","Swiss Re Corporate Solutions","44 Riesgos Catastroficos",133532.17084000001]
["Swiss Re Corporate Solutions|45 Terremoto y Erupcion Volcanica","Swiss Re Corporate Solutions","45 Terremoto y Erupcion Volcanica",45557.433470000004]
["Swiss Re Corporate Solutions|46 Huracan y Otros Riesgos Hidrometeorologicos","Swiss Re Corporate Solutions","46 Huracan y Otros Riesgos Hidrometeorologicos",87974.737370000003]
["Swiss Re Corporate Solutions|48 Agricola y de Animales","Swiss Re Corporate Solutions","48 Agricola y de Animales",0]
["Swiss Re Corporate Solutions|49 AyA Agricola","Swiss Re Corporate Solutions","49 AyA Agricola",0]
["Swiss Re Corporate Solutions|50 AyA Otros","Swiss Re Corporate Solutions","50 AyA Otros",0]
["Swiss Re Corporate Solutions|51 AyA Pecuario","Swiss Re Corporate Solutions","51 AyA Pecuario",0]
["Swiss Re Corporate Solutions|52 Diversos","Swiss Re Corporate Solutions","52 Diversos",48782.714209999998]
["Swiss Re Corporate Solutions|53 Miscelaneos","Swiss Re Corporate Solutions","53 Miscelaneos",2131.9222100000002]
["Swiss Re Corporate Solutions|54 Tecnicos","Swiss Re Corporate Solutions","54 Tecnicos",46650.792000000001]
["Tláloc Seguros|10 Total General","Tláloc Seguros","10 Total General",50109.553489999998]
["Tláloc Seguros|11 Total General Sin Pensiones","Tláloc Seguros","11 Total General Sin Pensiones",50109.553489999998]
["Tláloc Seguros|28 Daños Total","Tláloc Seguros","28 Daños Total",50109.553489999998]
["Tláloc Seguros|34 Daños Sin Autos Total","Tláloc Seguros","34 Daños Sin Autos Total",50109.553489999998]
["Tláloc Seguros|48 Agricola y de Animales","Tláloc Seguros","48 Agricola y de Animales",50109.553489999998]
["Tláloc Seguros|49 AyA Agricola","Tláloc Seguros","49 AyA Agricola",49577.170619999997]
["Tláloc Seguros|50 AyA Otros","Tláloc Seguros","50 AyA Otros",87.405000000000001]
["Tláloc Seguros|51 AyA Pecuario","Tláloc Seguros","51 AyA Pecuario",444.97787]
["Tokio Marine|10 Total General","Tokio Marine","10 Total General",995247.58674000006]
["Tokio Marine|11 Total General Sin Pensiones","Tokio Marine","11 Total General Sin Pensiones",995247.58674000006]
["Tokio Marine|12 Vida Total","Tokio Marine","12 Vida Total",28094.89386]
["Tokio Marine|14 Vida Gpo y Col","Tokio Marine","14 Vida Gpo y Col",28094.89386]
["Tokio Marine|18 Accidentes y Enfermedades Total","Tokio Marine","18 Accidentes y Enfermedades Total",0]
["Tokio Marine|19 Accidentes Personales","Tokio Marine","19 Accidentes Personales",0]
["Tokio Marine|20 AP Individual","Tokio Marine","20 AP Individual",0]
["Tokio Marine|21 AP Gpo y Col","Tokio Marine","21 AP Gpo y Col",0]
["Tokio Marine|28 Daños Total","Tokio Marine","28 Daños Total",967152.69287999999]
["Tokio Marine|29 Automoviles Total","Tokio Marine","29 Automoviles Total",13320.201230000001]
["Tokio Marine|30 Automoviles Residentes","Tokio Marine","30 Automoviles Residentes",10847.020350000001]
["Tokio Marine|31 Camiones","Tokio Marine","31 Camiones",2374.9453100000001]
["Tokio Marine|32 Automoviles Turistas","Tokio Marine","32 Automoviles Turistas",97.207700000000003]
["Tokio Marine|33 Otros Automoviles y Obligatorios","Tokio Marine","33 Otros Automoviles y Obligatorios",1.0278700000000001]
[{"$f":"B1160&\"|\"&C1160","v":"Tokio Marine|34 Daños Sin Autos Total"},"Tokio Marine","34 Daños Sin Autos Total",953832.49164999998]
["Tokio Marine|35 Responsabilidad Civil y Riesgos Profesionales","Tokio Marine","35 Responsabilidad Civil y Riesgos Profesionales",30569.106339999998]
["Tokio Marine|36 RC General","Tokio Marine","36 RC General",25535.59405]
["Tokio Marine|39 RC Otros","Tokio Marine","39 RC Otros",5033.5122899999997]
["Tokio Marine|40 Maritimo y Transportes","Tokio Marine","40 Maritimo y Transportes",717459.62941000005]
["Tokio Marine|41 MyT Carga","Tokio Marine","41 MyT Carga",717459.62941000005]
["Tokio Marine|43 Incendio","Tokio Marine","43 Incendio",60899.8609]
["Tokio Marine|44 Riesgos Catastroficos","Tokio Marine","44 Riesgos Catastroficos",107774.04406]
["Tokio Marine|45 Terremoto y Erupcion Volcanica","Tokio Marine","45 Terremoto y Erupcion Volcanica",48332.558340000003]
["Tokio Marine|46 Huracan y Otros Riesgos Hidrometeorologicos","Tokio Marine","46 Huracan y Otros Riesgos Hidrometeorologicos",59441.485719999997]
["Tokio Marine|52 Diversos","Tokio Marine","52 Diversos",37129.850939999997]
["Tokio Marine|53 Miscelaneos","Tokio Marine","53 Miscelaneos",16774.566490000001]
["Tokio Marine|54 Tecnicos","Tokio Marine","54 Tecnicos",20355.284449999999]
["TOTAL|10 Total General","TOTAL","10 Total General",350560952.33578008]
["TOTAL|11 Total General Sin Pensiones","TOTAL","11 Total General Sin Pensiones",328529225.9996801]
["TOTAL|12 Vida Total","TOTAL","12 Vida Total",136396157.72501999]
["TOTAL|13 Vida Individual","TOTAL","13 Vida Individual",91532989.105420008]
["TOTAL|14 Vida Gpo y Col","TOTAL","14 Vida Gpo y Col",44863168.619600005]
["TOTAL|15 Pensiones Total","TOTAL","15 Pensiones Total",22031726.336100001]
["TOTAL|16 Pensiones IMSS","TOTAL","16 Pensiones IMSS",14986646.4725]
["TOTAL|17 Pensiones ISSSTE","TOTAL","17 Pensiones ISSSTE",7045079.8635999998]
["TOTAL|18 Accidentes y Enfermedades Total","TOTAL","18 Accidentes y Enfermedades Total",67296429.11067]
["TOTAL|19 Accidentes Personales","TOTAL","19 Accidentes Personales",2775144.7773500001]
["TOTAL|20 AP Individual","TOTAL","20 AP Individual",1683992.65493]
["TOTAL|21 AP Gpo y Col","TOTAL","21 AP Gpo y Col",1091152.1224199999]
["TOTAL|22 Gastos Medicos","TOTAL","22 Gastos Medicos",62380804.252769984]
["TOTAL|23 GMM. Individual","TOTAL","23 GMM. Individual",30593589.744910002]
["TOTAL|24 GMM. Gpo y Col","TOTAL","24 GMM. Gpo y Col",31787214.507860005]
["TOTAL|25 Salud","TOTAL","25 Salud",2140480.0805499996]
["TOTAL|26 Salud Individual","TOTAL","26 Salud Individual",1154022.89931]
["TOTAL|27 Salud Gpo y Col","TOTAL","27 Salud Gpo y Col",986457.18124000006]
["TOTAL|28 Daños Total","TOTAL","28 Daños Total",124836639.16398995]
["TOTAL|29 Automoviles Total","TOTAL","29 Automoviles Total",58389607.380199999]
["TOTAL|30 Automoviles Residentes","TOTAL","30 Automoviles Residentes",35681508.473250002]
["TOTAL|31 Camiones","TOTAL","31 Camiones",19624322.999020007]
["TOTAL|32 Automoviles Turistas","TOTAL","32 Automoviles Turistas",841862.75558]
["TOTAL|33 Otros Automoviles y Obligatorios","TOTAL","33 Otros Automoviles y Obligatorios",2241913.1523500001]
["TOTAL|34 Daños Sin Autos Total","TOTAL","34 Daños Sin Autos Total",66447031.783789992]
["TOTAL|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL","35 Responsabilidad Civil y Riesgos Profesionales",8942346.702469999]
["TOTAL|36 RC General","TOTAL","36 RC General",6627969.3270999994]
["TOTAL|37 RC Aviones y Barcos","TOTAL","37 RC Aviones y Barcos",1243045.68897]
["TOTAL|38 RC Viajero","TOTAL","38 RC Viajero",154726.64617000002]
["TOTAL|39 RC Otros","TOTAL","39 RC Otros",916605.04023000004]
["TOTAL|40 Maritimo y Transportes","TOTAL","40 Maritimo y Transportes",9609284.6312200036]
["TOTAL|41 MyT Carga","TOTAL","41 MyT Carga",6722413.60463]
["TOTAL|42 MyT Cascos","TOTAL","42 MyT Cascos",2886871.0265900004]
["TOTAL|43 Incendio","TOTAL","43 Incendio",14235552.277150001]
["TOTAL|44 Riesgos Catastroficos","TOTAL","44 Riesgos Catastroficos",16631453.018269997]
["TOTAL|45 Terremoto y Erupcion Volcanica","TOTAL","45 Terremoto y Erupcion Volcanica",7192540.0552799981]
["TOTAL|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL","46 Huracan y Otros Riesgos Hidrometeorologicos",9347337.3708199989]
["TOTAL|47 Otros Riesgos Catastroficos","TOTAL","47 Otros Riesgos Catastroficos",91575.592170000004]
["TOTAL|48 Agricola y de Animales","TOTAL","48 Agricola y de Animales",249076.27684999997]
["TOTAL|49 AyA Agricola","TOTAL","49 AyA Agricola",233520.81022999997]
["TOTAL|50 AyA Otros","TOTAL","50 AyA Otros",87.405000000000001]
["TOTAL|51 AyA Pecuario","TOTAL","51 AyA Pecuario",15468.06162]
["TOTAL|52 Diversos","TOTAL","52 Diversos",15539606.947389998]
["TOTAL|53 Miscelaneos","TOTAL","53 Miscelaneos",6939917.0132799987]
["TOTAL|54 Tecnicos","TOTAL","54 Tecnicos",8599689.9341099989]
["TOTAL|55 Credito","TOTAL","55 Credito",1015572.81544]
["TOTAL|56 Credito a la Vivienda","TOTAL","56 Credito a la Vivienda",224139.11499999999]
["TOTAL GRANDES|10 Total General","TOTAL GRANDES","10 Total General",154119190.33685002]
["TOTAL GRANDES|11 Total General Sin Pensiones","TOTAL GRANDES","11 Total General Sin Pensiones",154119190.33685002]
["TOTAL GRANDES|12 Vida Total","TOTAL GRANDES","12 Vida Total",89411845.764499992]
["TOTAL GRANDES|13 Vida Individual","TOTAL GRANDES","13 Vida Individual",68936798.776280001]
[{"$f":"B1224&\"|\"&C1224","v":"TOTAL GRANDES|14 Vida Gpo y Col"},"TOTAL GRANDES","14 Vida Gpo y Col",26354818.07209]
["TOTAL GRANDES|15 Pensiones Total","TOTAL GRANDES","15 Pensiones Total",22031003.949039999]
["TOTAL GRANDES|16 Pensiones IMSS","TOTAL GRANDES","16 Pensiones IMSS",14985924.085440001]
["TOTAL GRANDES|17 Pensiones ISSSTE","TOTAL GRANDES","17 Pensiones ISSSTE",7045079.8635999998]
["TOTAL GRANDES|18 Accidentes y Enfermedades Total","TOTAL GRANDES","18 Accidentes y Enfermedades Total",49541109.990829997]
["TOTAL GRANDES|19 Accidentes Personales","TOTAL GRANDES","19 Accidentes Personales",1830956.1908400001]
["TOTAL GRANDES|20 AP Individual","TOTAL GRANDES","20 AP Individual",1329169.2149200002]
["TOTAL GRANDES|21 AP Gpo y Col","TOTAL GRANDES","21 AP Gpo y Col",686905.71077000001]
["TOTAL GRANDES|22 Gastos Medicos","TOTAL GRANDES","22 Gastos Medicos",49193542.869649991]
["TOTAL GRANDES|23 GMM. Individual","TOTAL GRANDES","23 GMM. Individual",23900755.123650003]
["TOTAL GRANDES|24 GMM. Gpo y Col","TOTAL GRANDES","24 GMM. Gpo y Col",26131874.314620003]
["TOTAL GRANDES|25 Salud","TOTAL GRANDES","25 Salud",2024375.6543699999]
["TOTAL GRANDES|26 Salud Individual","TOTAL GRANDES","26 Salud Individual",1151370.53183]
["TOTAL GRANDES|27 Salud Gpo y Col","TOTAL GRANDES","27 Salud Gpo y Col",902743.93148999999]
["TOTAL GRANDES|28 Daños Total","TOTAL GRANDES","28 Daños Total",57207676.142140001]
["TOTAL GRANDES|29 Automoviles Total","TOTAL GRANDES","29 Automoviles Total",40346840.765129998]
["TOTAL GRANDES|30 Automoviles Residentes","TOTAL GRANDES","30 Automoviles Residentes",23312272.530790001]
["TOTAL GRANDES|31 Camiones","TOTAL GRANDES","31 Camiones",15067998.521]
["TOTAL GRANDES|32 Automoviles Turistas","TOTAL GRANDES","32 Automoviles Turistas",678635.27220000001]
["TOTAL GRANDES|33 Otros Automoviles y Obligatorios","TOTAL GRANDES","33 Otros Automoviles y Obligatorios",2163174.4330799999]
["TOTAL GRANDES|34 Daños Sin Autos Total","TOTAL GRANDES","34 Daños Sin Autos Total",28587160.16158]
["TOTAL GRANDES|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL GRANDES","35 Responsabilidad Civil y Riesgos Profesionales",5410610.9280300001]
["TOTAL GRANDES|36 RC General","TOTAL GRANDES","36 RC General",3903556.3245999995]
["TOTAL GRANDES|37 RC Aviones y Barcos","TOTAL GRANDES","37 RC Aviones y Barcos",1110428.85314]
["TOTAL GRANDES|38 RC Viajero","TOTAL GRANDES","38 RC Viajero",132417.81247]
["TOTAL GRANDES|39 RC Otros","TOTAL GRANDES","39 RC Otros",898980.3465300001]
["TOTAL GRANDES|40 Maritimo y Transportes","TOTAL GRANDES","40 Maritimo y Transportes",5096302.2633399991]
["TOTAL GRANDES|41 MyT Carga","TOTAL GRANDES","41 MyT Carga",3396799.7631399999]
["TOTAL GRANDES|42 MyT Cascos","TOTAL GRANDES","42 MyT Cascos",2443581.7178100003]
["TOTAL GRANDES|43 Incendio","TOTAL GRANDES","43 Incendio",5965343.3341200007]
["TOTAL GRANDES|44 Riesgos Catastroficos","TOTAL GRANDES","44 Riesgos Catastroficos",8766040.9514700007]
["TOTAL GRANDES|45 Terremoto y Erupcion Volcanica","TOTAL GRANDES","45 Terremoto y Erupcion Volcanica",3473245.8883600002]
["TOTAL GRANDES|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL GRANDES","46 Huracan y Otros Riesgos Hidrometeorologicos",5201219.4709400004]
["TOTAL GRANDES|47 Otros Riesgos Catastroficos","TOTAL GRANDES","47 Otros Riesgos Catastroficos",91575.592170000004]
["TOTAL GRANDES|48 Agricola y de Animales","TOTAL GRANDES","48 Agricola y de Animales",240657.76774999997]
["TOTAL GRANDES|49 AyA Agricola","TOTAL GRANDES","49 AyA Agricola",232365.52268999998]
["TOTAL GRANDES|50 AyA Otros","TOTAL GRANDES","50 AyA Otros",87.405000000000001]
["TOTAL GRANDES|51 AyA Pecuario","TOTAL GRANDES","51 AyA Pecuario",15468.06162]
["TOTAL GRANDES|52 Diversos","TOTAL GRANDES","52 Diversos",7495427.8471799996]
["TOTAL GRANDES|53 Miscelaneos","TOTAL GRANDES","53 Miscelaneos",4038519.3717599995]
["TOTAL GRANDES|54 Tecnicos","TOTAL GRANDES","54 Tecnicos",5147924.0021399995]
["TOTAL GRANDES|55 Credito","TOTAL GRANDES","55 Credito",1015572.81544]
["TOTAL GRANDES|56 Credito a la Vivienda","TOTAL GRANDES","56 Credito a la Vivienda",224139.11499999999]
["TOTAL MEDIANAS|10 Total General","TOTAL MEDIANAS","10 Total General",117459911.92781001]
["TOTAL MEDIANAS|11 Total General Sin Pensiones","TOTAL MEDIANAS","11 Total General Sin Pensiones",115014677.90569]
["TOTAL MEDIANAS|12 Vida Total","TOTAL MEDIANAS","12 Vida Total",35576791.316550002]
["TOTAL MEDIANAS|13 Vida Individual","TOTAL MEDIANAS","13 Vida Individual",20691636.77307]
["TOTAL MEDIANAS|14 Vida Gpo y Col","TOTAL MEDIANAS","14 Vida Gpo y Col",14311261.236719998]
["TOTAL MEDIANAS|15 Pensiones Total","TOTAL MEDIANAS","15 Pensiones Total",722.38706000000002]
["TOTAL MEDIANAS|16 Pensiones IMSS","TOTAL MEDIANAS","16 Pensiones IMSS",722.38706000000002]
["TOTAL MEDIANAS|18 Accidentes y Enfermedades Total","TOTAL MEDIANAS","18 Accidentes y Enfermedades Total",13820306.924870001]
["TOTAL MEDIANAS|19 Accidentes Personales","TOTAL MEDIANAS","19 Accidentes Personales",803775.53317999991]
["TOTAL MEDIANAS|20 AP Individual","TOTAL MEDIANAS","20 AP Individual",340375.53837000008]
["TOTAL MEDIANAS|21 AP Gpo y Col","TOTAL MEDIANAS","21 AP Gpo y Col",308209.54606000002]
["TOTAL MEDIANAS|22 Gastos Medicos","TOTAL MEDIANAS","22 Gastos Medicos",11737581.236330003]
["TOTAL MEDIANAS|23 GMM. Individual","TOTAL MEDIANAS","23 GMM. Individual",5878489.9385500001]
["TOTAL MEDIANAS|24 GMM. Gpo y Col","TOTAL MEDIANAS","24 GMM. Gpo y Col",5344751.113069999]
["TOTAL MEDIANAS|25 Salud","TOTAL MEDIANAS","25 Salud",116104.42617999999]
["TOTAL MEDIANAS|26 Salud Individual","TOTAL MEDIANAS","26 Salud Individual",2652.3674799999999]
["TOTAL MEDIANAS|27 Salud Gpo y Col","TOTAL MEDIANAS","27 Salud Gpo y Col",83713.249750000003]
["TOTAL MEDIANAS|28 Daños Total","TOTAL MEDIANAS","28 Daños Total",47815900.942059994]
["TOTAL MEDIANAS|29 Automoviles Total","TOTAL MEDIANAS","29 Automoviles Total",15710080.250580002]
["TOTAL MEDIANAS|30 Automoviles Residentes","TOTAL MEDIANAS","30 Automoviles Residentes",11059211.28799]
["TOTAL MEDIANAS|31 Camiones","TOTAL MEDIANAS","31 Camiones",4353627.45156]
[{"$f":"B1288&\"|\"&C1288","v":"TOTAL MEDIANAS|32 Automoviles Turistas"},"TOTAL MEDIANAS","32 Automoviles Turistas",162932.57511000003]
["TOTAL MEDIANAS|33 Otros Automoviles y Obligatorios","TOTAL MEDIANAS","33 Otros Automoviles y Obligatorios",78737.691399999996]
["TOTAL MEDIANAS|34 Daños Sin Autos Total","TOTAL MEDIANAS","34 Daños Sin Autos Total",26961195.469179999]
["TOTAL MEDIANAS|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL MEDIANAS","35 Responsabilidad Civil y Riesgos Profesionales",2726897.5972499996]
["TOTAL MEDIANAS|36 RC General","TOTAL MEDIANAS","36 RC General",2051933.3063700001]
["TOTAL MEDIANAS|37 RC Aviones y Barcos","TOTAL MEDIANAS","37 RC Aviones y Barcos",132616.83583]
["TOTAL MEDIANAS|38 RC Viajero","TOTAL MEDIANAS","38 RC Viajero",22308.833699999999]
["TOTAL MEDIANAS|39 RC Otros","TOTAL MEDIANAS","39 RC Otros",17624.6937]
["TOTAL MEDIANAS|40 Maritimo y Transportes","TOTAL MEDIANAS","40 Maritimo y Transportes",3720764.7636999991]
["TOTAL MEDIANAS|41 MyT Carga","TOTAL MEDIANAS","41 MyT Carga",2792543.4922299995]
["TOTAL MEDIANAS|42 MyT Cascos","TOTAL MEDIANAS","42 MyT Cascos",434833.86459999997]
["TOTAL MEDIANAS|43 Incendio","TOTAL MEDIANAS","43 Incendio",6577740.3422600003]
["TOTAL MEDIANAS|44 Riesgos Catastroficos","TOTAL MEDIANAS","44 Riesgos Catastroficos",5936549.4865300003]
["TOTAL MEDIANAS|45 Terremoto y Erupcion Volcanica","TOTAL MEDIANAS","45 Terremoto y Erupcion Volcanica",2972899.132819999]
["TOTAL MEDIANAS|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL MEDIANAS","46 Huracan y Otros Riesgos Hidrometeorologicos",3076258.8031700002]
["TOTAL MEDIANAS|48 Agricola y de Animales","TOTAL MEDIANAS","48 Agricola y de Animales",8418.5090999999993]
["TOTAL MEDIANAS|49 AyA Agricola","TOTAL MEDIANAS","49 AyA Agricola",1155.28754]
["TOTAL MEDIANAS|52 Diversos","TOTAL MEDIANAS","52 Diversos",6288607.6000799993]
["TOTAL MEDIANAS|53 Miscelaneos","TOTAL MEDIANAS","53 Miscelaneos",2146724.5026600002]
["TOTAL MEDIANAS|54 Tecnicos","TOTAL MEDIANAS","54 Tecnicos",2848708.9009200004]
["TOTAL RESTO|10 Total General","TOTAL RESTO","10 Total General",78981850.071119949]
["TOTAL RESTO|11 Total General Sin Pensiones","TOTAL RESTO","11 Total General Sin Pensiones",59395357.757140025]
["TOTAL RESTO|12 Vida Total","TOTAL RESTO","12 Vida Total",11407520.643969996]
["TOTAL RESTO|13 Vida Individual","TOTAL RESTO","13 Vida Individual",1904553.5560699997]
["TOTAL RESTO|14 Vida Gpo y Col","TOTAL RESTO","14 Vida Gpo y Col",4197089.3107899996]
["TOTAL RESTO|18 Accidentes y Enfermedades Total","TOTAL RESTO","18 Accidentes y Enfermedades Total",3935012.194970001]
["TOTAL RESTO|19 Accidentes Personales","TOTAL RESTO","19 Accidentes Personales",140413.05332999997]
["TOTAL RESTO|20 AP Individual","TOTAL RESTO","20 AP Individual",14447.901640000002]
["TOTAL RESTO|21 AP Gpo y Col","TOTAL RESTO","21 AP Gpo y Col",96036.865590000001]
["TOTAL RESTO|22 Gastos Medicos","TOTAL RESTO","22 Gastos Medicos",1449680.1467900004]
["TOTAL RESTO|23 GMM. Individual","TOTAL RESTO","23 GMM. Individual",814344.68271000008]
["TOTAL RESTO|24 GMM. Gpo y Col","TOTAL RESTO","24 GMM. Gpo y Col",310589.08017000003]
["TOTAL RESTO|28 Daños Total","TOTAL RESTO","28 Daños Total",19813062.079790007]
["TOTAL RESTO|29 Automoviles Total","TOTAL RESTO","29 Automoviles Total",2332686.3644899991]
["TOTAL RESTO|30 Automoviles Residentes","TOTAL RESTO","30 Automoviles Residentes",1310024.65447]
["TOTAL RESTO|31 Camiones","TOTAL RESTO","31 Camiones",202697.02646000002]
["TOTAL RESTO|32 Automoviles Turistas","TOTAL RESTO","32 Automoviles Turistas",294.90827000000002]
["TOTAL RESTO|33 Otros Automoviles y Obligatorios","TOTAL RESTO","33 Otros Automoviles y Obligatorios",1.0278700000000001]
["TOTAL RESTO|34 Daños Sin Autos Total","TOTAL RESTO","34 Daños Sin Autos Total",10898676.153030002]
["TOTAL RESTO|40 Maritimo y Transportes","TOTAL RESTO","40 Maritimo y Transportes",792217.60418000002]
["TOTAL RESTO|41 MyT Carga","TOTAL RESTO","41 MyT Carga",533070.34926000005]
["TOTAL RESTO|42 MyT Cascos","TOTAL RESTO","42 MyT Cascos",8455.4441800000004]
["TOTAL RESTO|52 Diversos","TOTAL RESTO","52 Diversos",1755571.5001300001]
["TOTAL RESTO|53 Miscelaneos","TOTAL RESTO","53 Miscelaneos",754673.13885999995]
["TOTAL RESTO|54 Tecnicos","TOTAL RESTO","54 Tecnicos",603057.03104999976]
["Ve Por Más|10 Total General","Ve Por Más","10 Total General",1640257.7212199999]
["Ve Por Más|11 Total General Sin Pensiones","Ve Por Más","11 Total General Sin Pensiones",1640257.7212199999]
["Ve Por Más|12 Vida Total","Ve Por Más","12 Vida Total",320459.19334]
["Ve Por Más|13 Vida Individual","Ve Por Más","13 Vida Individual",71601.834229999993]
["Ve Por Más|14 Vida Gpo y Col","Ve Por Más","14 Vida Gpo y Col",248857.35910999999]
["Ve Por Más|18 Accidentes y Enfermedades Total","Ve Por Más","18 Accidentes y Enfermedades Total",998583.90881000005]
["Ve Por Más|19 Accidentes Personales","Ve Por Más","19 Accidentes Personales",9126.7585600000002]
["Ve Por Más|20 AP Individual","Ve Por Más","20 AP Individual",45.319420000000001]
["Ve Por Más|21 AP Gpo y Col","Ve Por Más","21 AP Gpo y Col",9081.4391400000004]
["Ve Por Más|22 Gastos Medicos","Ve Por Más","22 Gastos Medicos",989457.15024999995]
["Ve Por Más|23 GMM. Individual","Ve Por Más","23 GMM. Individual",815449.42208000005]
["Ve Por Más|24 GMM. Gpo y Col","Ve Por Más","24 GMM. Gpo y Col",174007.72816999999]
["Ve Por Más|28 Daños Total","Ve Por Más","28 Daños Total",321214.61907000002]
["Ve Por Más|29 Automoviles Total","Ve Por Más","29 Automoviles Total",66932.742559999999]
["Ve Por Más|30 Automoviles Residentes","Ve Por Más","30 Automoviles Residentes",38801.210279999999]
["Ve Por Más|31 Camiones","Ve Por Más","31 Camiones",26340.583709999999]
["Ve Por Más|33 Otros Automoviles y Obligatorios","Ve Por Más","33 Otros Automoviles y Obligatorios",1790.94857]
["Ve Por Más|34 Daños Sin Autos Total","Ve Por Más","34 Daños Sin Autos Total",254281.87651]
["Ve Por Más|35 Responsabilidad Civil y Riesgos Profesionales","Ve Por Más","35 Responsabilidad Civil y Riesgos Profesionales",16494.257600000001]
[{"$f":"B1352&\"|\"&C1352","v":"Ve Por Más|36 RC General"},"Ve Por Más","36 RC General",12708.550649999999]
["Ve Por Más|37 RC Aviones y Barcos","Ve Por Más","37 RC Aviones y Barcos",2410.9494500000001]
["Ve Por Más|38 RC Viajero","Ve Por Más","38 RC Viajero",1374.7574999999999]
["Ve Por Más|40 Maritimo y Transportes","Ve Por Más","40 Maritimo y Transportes",30793.052780000002]
["Ve Por Más|41 MyT Carga","Ve Por Más","41 MyT Carga",8923.1565399999999]
["Ve Por Más|42 MyT Cascos","Ve Por Más","42 MyT Cascos",21869.896239999998]
["Ve Por Más|43 Incendio","Ve Por Más","43 Incendio",40066.928959999997]
["Ve Por Más|44 Riesgos Catastroficos","Ve Por Más","44 Riesgos Catastroficos",125787.24914]
["Ve Por Más|45 Terremoto y Erupcion Volcanica","Ve Por Más","45 Terremoto y Erupcion Volcanica",28679.467240000002]
["Ve Por Más|46 Huracan y Otros Riesgos Hidrometeorologicos","Ve Por Más","46 Huracan y Otros Riesgos Hidrometeorologicos",97107.781900000002]
["Ve Por Más|52 Diversos","Ve Por Más","52 Diversos",41140.388030000002]
["Ve Por Más|53 Miscelaneos","Ve Por Más","53 Miscelaneos",11772.343570000001]
["Ve Por Más|54 Tecnicos","Ve Por Más","54 Tecnicos",29368.044460000001]
["Virginia Surety|10 Total General","Virginia Surety","10 Total General",51924.744030000002]
["Virginia Surety|11 Total General Sin Pensiones","Virginia Surety","11 Total General Sin Pensiones",51924.744030000002]
["Virginia Surety|28 Daños Total","Virginia Surety","28 Daños Total",51924.744030000002]
["Virginia Surety|29 Automoviles Total","Virginia Surety","29 Automoviles Total",874.16153999999995]
["Virginia Surety|33 Otros Automoviles y Obligatorios","Virginia Surety","33 Otros Automoviles y Obligatorios",874.16153999999995]
["Virginia Surety|34 Daños Sin Autos Total","Virginia Surety","34 Daños Sin Autos Total",51050.582490000001]
["Virginia Surety|52 Diversos","Virginia Surety","52 Diversos",51050.582490000001]
["Virginia Surety|53 Miscelaneos","Virginia Surety","53 Miscelaneos",51050.582490000001]
["Zurich Aseguradora Mexicana|10 Total General","Zurich Aseguradora Mexicana","10 Total General",124375.23119999999]
["Zurich Aseguradora Mexicana|11 Total General Sin Pensiones","Zurich Aseguradora Mexicana","11 Total General Sin Pensiones",124375.23119999999]
["Zurich Aseguradora Mexicana|12 Vida Total","Zurich Aseguradora Mexicana","12 Vida Total",121647.82253]
["Zurich Aseguradora Mexicana|14 Vida Gpo y Col","Zurich Aseguradora Mexicana","14 Vida Gpo y Col",121647.82253]
["Zurich Aseguradora Mexicana|18 Accidentes y Enfermedades Total","Zurich Aseguradora Mexicana","18 Accidentes y Enfermedades Total",776.38613999999995]
["Zurich Aseguradora Mexicana|19 Accidentes Personales","Zurich Aseguradora Mexicana","19 Accidentes Personales",776.38613999999995]
["Zurich Aseguradora Mexicana|20 AP Individual","Zurich Aseguradora Mexicana","20 AP Individual",0]
["Zurich Aseguradora Mexicana|21 AP Gpo y Col","Zurich Aseguradora Mexicana","21 AP Gpo y Col",776.38613999999995]
["Zurich Aseguradora Mexicana|28 Daños Total","Zurich Aseguradora Mexicana","28 Daños Total",1951.02253]
["Zurich Aseguradora Mexicana|34 Daños Sin Autos Total","Zurich Aseguradora Mexicana","34 Daños Sin Autos Total",1951.02253]
["Zurich Aseguradora Mexicana|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Aseguradora Mexicana","35 Responsabilidad Civil y Riesgos Profesionales",11.855449999999999]
["Zurich Aseguradora Mexicana|36 RC General","Zurich Aseguradora Mexicana","36 RC General",11.855449999999999]
["Zurich Aseguradora Mexicana|40 Maritimo y Transportes","Zurich Aseguradora Mexicana","40 Maritimo y Transportes",0]
["Zurich Aseguradora Mexicana|41 MyT Carga","Zurich Aseguradora Mexicana","41 MyT Carga",0]
["Zurich Aseguradora Mexicana|43 Incendio","Zurich Aseguradora Mexicana","43 Incendio",693.37814000000003]
["Zurich Aseguradora Mexicana|44 Riesgos Catastroficos","Zurich Aseguradora Mexicana","44 Riesgos Catastroficos",743.33937000000003]
["Zurich Aseguradora Mexicana|45 Terremoto y Erupcion Volcanica","Zurich Aseguradora Mexicana","45 Terremoto y Erupcion Volcanica",446.22627]
["Zurich Aseguradora Mexicana|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Aseguradora Mexicana","46 Huracan y Otros Riesgos Hidrometeorologicos",297.11309999999997]
["Zurich Aseguradora Mexicana|52 Diversos","Zurich Aseguradora Mexicana","52 Diversos",502.44956999999999]
["Zurich Aseguradora Mexicana|53 Miscelaneos","Zurich Aseguradora Mexicana","53 Miscelaneos",645.42363999999998]
["Zurich Aseguradora Mexicana|54 Tecnicos","Zurich Aseguradora Mexicana","54 Tecnicos",-142.97407000000001]
["Zurich Daños|10 Total General","Zurich Daños","10 Total General",4063560.4021999999]
["Zurich Daños|11 Total General Sin Pensiones","Zurich Daños","11 Total General Sin Pensiones",4063560.4021999999]
["Zurich Daños|28 Daños Total","Zurich Daños","28 Daños Total",4063560.4021999999]
["Zurich Daños|29 Automoviles Total","Zurich Daños","29 Automoviles Total",1323677.5628899999]
["Zurich Daños|30 Automoviles Residentes","Zurich Daños","30 Automoviles Residentes",1314255.6362099999]
["Zurich Daños|31 Camiones","Zurich Daños","31 Camiones",2209.5963200000001]
["Zurich Daños|32 Automoviles Turistas","Zurich Daños","32 Automoviles Turistas",3890.3639899999998]
["Zurich Daños|33 Otros Automoviles y Obligatorios","Zurich Daños","33 Otros Automoviles y Obligatorios",3321.9663700000001]
["Zurich Daños|34 Daños Sin Autos Total","Zurich Daños","34 Daños Sin Autos Total",2739882.8393100002]
["Zurich Daños|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Daños","35 Responsabilidad Civil y Riesgos Profesionales",355342.50066999998]
["Zurich Daños|36 RC General","Zurich Daños","36 RC General",250072.7403]
["Zurich Daños|39 RC Otros","Zurich Daños","39 RC Otros",105269.76037]
["Zurich Daños|40 Maritimo y Transportes","Zurich Daños","40 Maritimo y Transportes",374072.08107000001]
["Zurich Daños|41 MyT Carga","Zurich Daños","41 MyT Carga",373633.84603000002]
["Zurich Daños|42 MyT Cascos","Zurich Daños","42 MyT Cascos",438.23504000000003]
["Zurich Daños|43 Incendio","Zurich Daños","43 Incendio",1168238.38742]
["Zurich Daños|44 Riesgos Catastroficos","Zurich Daños","44 Riesgos Catastroficos",550980.85468999995]
["Zurich Daños|45 Terremoto y Erupcion Volcanica","Zurich Daños","45 Terremoto y Erupcion Volcanica",405265.16453000001]
["Zurich Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",145715.69016]
["Zurich Daños|52 Diversos","Zurich Daños","52 Diversos",291249.01546000002]
["Zurich Daños|53 Miscelaneos","Zurich Daños","53 Miscelaneos",81617.31611]
["Zurich Daños|54 Tecnicos","Zurich Daños","54 Tecnicos",209631.69935000001]
[{"$f":"B1416&\"|\"&C1416","v":"Zurich Santander|10 Total General"},"Zurich Santander","10 Total General",7240616.32094]
["Zurich Santander|11 Total General Sin Pensiones","Zurich Santander","11 Total General Sin Pensiones",7240616.32094]
["Zurich Santander|12 Vida Total","Zurich Santander","12 Vida Total",4825198.4513800004]
["Zurich Santander|13 Vida Individual","Zurich Santander","13 Vida Individual",3101100.1086200001]
["Zurich Santander|14 Vida Gpo y Col","Zurich Santander","14 Vida Gpo y Col",1724098.3427599999]
["Zurich Santander|18 Accidentes y Enfermedades Total","Zurich Santander","18 Accidentes y Enfermedades Total",520650.59438999998]
["Zurich Santander|19 Accidentes Personales","Zurich Santander","19 Accidentes Personales",361232.89499]
["Zurich Santander|20 AP Individual","Zurich Santander","20 AP Individual",317359.16797000001]
["Zurich Santander|21 AP Gpo y Col","Zurich Santander","21 AP Gpo y Col",43873.727019999998]
["Zurich Santander|22 Gastos Medicos","Zurich Santander","22 Gastos Medicos",159417.69940000001]
["Zurich Santander|23 GMM. Individual","Zurich Santander","23 GMM. Individual",159417.69940000001]
["Zurich Santander|28 Daños Total","Zurich Santander","28 Daños Total",1894767.27517]
["Zurich Santander|29 Automoviles Total","Zurich Santander","29 Automoviles Total",672.23146999999994]
["Zurich Santander|30 Automoviles Residentes","Zurich Santander","30 Automoviles Residentes",672.23146999999994]
["Zurich Santander|34 Daños Sin Autos Total","Zurich Santander","34 Daños Sin Autos Total",1894095.0437]
["Zurich Santander|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Santander","35 Responsabilidad Civil y Riesgos Profesionales",24975.14386]
["Zurich Santander|36 RC General","Zurich Santander","36 RC General",24975.14386]
["Zurich Santander|43 Incendio","Zurich Santander","43 Incendio",193256.38706000001]
["Zurich Santander|44 Riesgos Catastroficos","Zurich Santander","44 Riesgos Catastroficos",512390.45237000001]
["Zurich Santander|45 Terremoto y Erupcion Volcanica","Zurich Santander","45 Terremoto y Erupcion Volcanica",323789.02778]
["Zurich Santander|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Santander","46 Huracan y Otros Riesgos Hidrometeorologicos",188601.42459000001]
["Zurich Santander|52 Diversos","Zurich Santander","52 Diversos",1163473.0604099999]
["Zurich Santander|53 Miscelaneos","Zurich Santander","53 Miscelaneos",1149201.4272799999]
["Zurich Santander|54 Tecnicos","Zurich Santander","54 Tecnicos",14271.63313]
["Zurich Vida|10 Total General","Zurich Vida","10 Total General",706727.70837000001]
["Zurich Vida|11 Total General Sin Pensiones","Zurich Vida","11 Total General Sin Pensiones",706727.70837000001]
["Zurich Vida|12 Vida Total","Zurich Vida","12 Vida Total",240159.45340999999]
["Zurich Vida|13 Vida Individual","Zurich Vida","13 Vida Individual",3579.2959500000002]
["Zurich Vida|14 Vida Gpo y Col","Zurich Vida","14 Vida Gpo y Col",236580.15745999999]
["Zurich Vida|18 Accidentes y Enfermedades Total","Zurich Vida","18 Accidentes y Enfermedades Total",466568.25495999999]
["Zurich Vida|19 Accidentes Personales","Zurich Vida","19 Accidentes Personales",1460.3906400000001]
["Zurich Vida|20 AP Individual","Zurich Vida","20 AP Individual",0]
["Zurich Vida|21 AP Gpo y Col","Zurich Vida","21 AP Gpo y Col",1460.3906400000001]
["Zurich Vida|22 Gastos Medicos","Zurich Vida","22 Gastos Medicos",465107.86431999999]
["Zurich Vida|23 GMM. Individual","Zurich Vida","23 GMM. Individual",56938.531139999999]
["Zurich Vida|24 GMM. Gpo y Col","Zurich Vida","24 GMM. Gpo y Col",408169.33318000002]
["SPT|10 Total General","SPT","10 Total General",14683.97963]
["SPT|11 Total General Sin Pensiones","SPT","11 Total General Sin Pensiones",14683.97963]
["SPT|28 Daños Total","SPT","28 Daños Total",14683.97963]
["SPT|29 Automoviles Total","SPT","29 Automoviles Total",14683.97963]
["SPT|30 Automoviles Residentes","SPT","30 Automoviles Residentes",14683.97963]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1480&\"|\"&C1480","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1544&\"|\"&C1544","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1608&\"|\"&C1608","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]

{"sheet":"TD Siniestros Daños","index":5,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
["periodo","2022-Q2"]
["Ramo3","28 Daños Total"]
["operacion","(Varios elementos)"]
["ramo_complemento","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"Quálitas",11860216.214850001,18.971188662198401,47347.588940000001,67.374628960319967,58.227627004077931,11849721.243279999,18.862708341357106,17760360.419229999,7.1419268414007142,66.72004938846699,60.140936969938771]
[2,"G.N.P.",6091765.809700001,20.251431023733389,15922.403910000001,56.430905614916242,51.723615977950331,5124435.1959199999,9.0467441116469658,8089821.9735500002,4.9859733985369692,63.344227013580124,60.985363537216472]
[3,"AXA Seguros",5029529.8525600005,84.519981661297507,102469.70482,47.944679645837482,27.108737450003957,4015997.4164,45.14533425223388,6636024.6315400004,3.417165181861348,60.51812100444269,43.119625916022166]
[4,"Chubb Seguros México",4703224.6161099998,15.455102316832491,45667.611830000002,47.076616865859762,46.644414232049151,2195443.8032999998,28.560591811635817,3726711.3173600002,6.7591479958871048,58.911024126635347,48.920829117990301]
[5,"Mapfre México",3634980.3719199994,12.633329417301976,214083.80854,43.645865117970352,18.101082966089546,1496238.0614,12.452159958381536,2570587.4381800001,13.767724017406845,58.206075357598053,58.887021110758454]
[5.0999999999999996,"TOTAL GRANDES",31319716.865140006,24.971514228077794,425491.11803999997,54.747402756444863,39.446922958209676,24681835.7203,20.553868225658434,38783505.779859997,6.4044878012362805,63.640032596323728,56.170616270814598]
[6,"GMX Seguros",2635157.1602599998,26.923429397485311,0,35.485519225413974,36.989448226202548,589879.47485,44.527346234855948,1360007.36925,15.69359721426129,43.373255776937405,34.720128158818461]
[7,"Inbursa",1873776.9878900002,33.870414960641405,100.32393,26.204591181603593,21.291033362078625,1576463.2746600001,24.8524005112567,2642179.9874300002,9.982657549745122,59.665249232070558,52.559203083318891]
[8,"Banorte",1736151.5654199999,27.379163316045908,998.60717999999997,33.266275427527262,27.412695319495739,1703950.0388400001,40.353874332995865,3621169.2265300001,3.93743483013691,47.055244652921587,34.846216021978421]
[9,"BBVA Bancomer",2301846.6504500001,17.514521247075756,0,45.090641441989362,43.110128871595549,2290879.4094400001,18.023618127317278,4404788.58782,12.837886379367669,52.008839102395896,49.723670316802867]
[10,"Atlas",1728982.0208399999,2.7708793742082127,22563.116040000001,37.021742432873573,36.245443277300673,1127604.8635100001,12.426200364472461,1995736.3789900001,-4.5530937340656719,56.50069194412626,47.967611023663316]
[11,"HDI Seguros",2740302.0963000003,18.688693634490662,0,59.864938154369483,55.895981107470718,2579553.3006899999,12.52347961882001,4489895.2977600005,15.76333750492147,57.452415471178888,59.106627214100712]
[12,"Zurich Daños",1212204.6508300002,-43.413833153456181,22481.426149999999,29.831097137714895,64.873099174385501,1154579.25135,17.859490125747591,2086341.26324,1.2391421871907893,55.339903959766737,47.535963371560271]
[13,"Allianz México",2113061.5935799996,145.25799856813734,7529.1246899999996,63.776492782319217,29.223395969780121,93188.066340000005,-39.962163998169167,298476.72797000001,14.208839840553589,31.221216800985026,59.391530186766936]
[14,"AIG Seguros",524973.94624999992,33.675588415792348,5433.0523800000001,16.56297400402746,14.373339879829169,217914.43948999999,46.801303493836329,377626.92804999999,-5.4320690409370602,57.706276566470613,37.173806011005283]
[15,"Agroasemex",276596.65526999999,-11.334582203473264,13800.82265,8.861207812268848,19.769373752672148,349914.33285000001,-36.56364303301747,2736351.5550099998,79.110502135831368,12.787623440026927,36.105441185080359]
[15.1,"TOTAL MEDIANAS",17143053.327089999,18.250119982944788,72906.47301999999,35.85220186034509,35.328601662792074,11683926.452020001,17.353393703857201,24012573.322049998,13.351438468482302,48.657535763945035,46.998228999605921]
[16,"Afirme",1878103.6816099999,86.982373921605813,-646.72763999999995,76.444879145394736,25.222169568787038,1253997.84671,51.535106577212964,1577134.6842400001,-5.1494839734246955,79.511145068392466,49.768488041800012]
[17,"Seguros SURA",1374491.08259,103.16075746170235,5696.0269399999997,64.273456294120692,44.38345581571572,740919.72725999996,61.033132626767106,1585578.74602,35.582828147708746,46.728661639782992,39.343481663263724]
[18,"Seguros Azteca Daños",300246.21675000002,-30.776616571582117,15602.87127,14.592892157728429,48.410941736299193,60879.376279999997,-31.123773695581967,183359.24387999999,-12.629422174303507,33.202240035327961,42.117564399837057]
[19,"Zurich Santander",105755.14065,23.623743121731742,0,5.5814316637124506,4.9587583406070168,106876.17123000001,41.818941785670184,1365177.61604,10.316415994616301,7.8287374459023145,6.0897243056572741]
[20,"ANA",897696.48226000008,34.423128904184289,11350.24476,60.696179403620022,51.207711876105478,682840.79761999997,34.590251778913107,1148596.4915100001,14.691069848887906,59.450015968819883,50.660325275249185]
[21,"FM Global",109945.05795,-328.98822508635203,0,8.3411956429408161,-3.6453850006087314,3294.6792500000001,-46.005128628968585,23185.356349999998,329.12675029453771,14.210173008619728,112.93601057791824]
[22,"Tokio Marine",266612.92658000003,2.7038834808572609,3020.7970099999998,27.566787389701265,29.717253739321038,40020.485350000003,-3.1149834201618987,64448.420720000002,-10.50328036483471,62.096921697851037,57.361509422045174]
[23,"General de Seguros",728342.39753000007,37.99300297366581,-983.93294000000003,76.74998066124509,66.767085257323671,628659.59065000003,36.662556074183136,716976.45041000005,12.72866270401607,87.682041758903466,72.326170346715159]
[24,"El Potosí",495398.21251000004,30.375602123278099,0,55.922198355364515,45.626257777235864,414186.48755999998,24.564810936237393,637199.71962999995,14.676399299934296,65.001046736257805,59.841025201382195]
[25,"El Águila",231235.43178000001,12.352469661960107,0,35.378183246662147,34.523107264764761,217832.22904999999,14.137425192387809,494797.72271,9.8126726293411117,44.024501134915504,42.356379799611574]
[26,"HDI Global Seguros",137349.87541999997,-35.304366125810574,0,21.988244621383053,35.366017840113912,417.44168999999999,-113.60274490706368,-2249.6986400000001,-76.592018693666589,-18.555449275641646,31.930732564814136]
[27,"Cardif Seguros Generales",84703.710139999996,-28.658735129031676,0,14.30395886447975,29.722149629249856,126643.02017,-30.258659206791037,689428.56396000006,24.632004204967739,18.369273742093998,32.827005850879651]
[28,"Primero Seguros",270004.20945999998,-15.277627283336825,0,56.058903054111006,84.594152624490278,227113.05666999999,-16.713496836823794,361707.06151999999,22.085724032867681,62.789223886203324,92.039737153933189]
[29,"Sompo Japan",-13324.596600000001,-145.36340089917988,0,-2.8853910794249917,6.3439853307748679,-4763.0114199999998,-665.36245824942387,70856.104890000002,-9.3293835954455169,-6.7220903934732217,1.0780625253940308]
[30,"Atradius",86875.425170000002,-728.75702955241889,11050.434499999999,20.347988349498788,-4.2158407245253304,33885.20278,-889.84745504106684,95258.803409999993,44.199618632933422,35.571728351610624,-6.4942029371353263]
[31,"Solunion Crédito",51752.911059999991,-63.710123729810576,18.143470000000001,15.498108936591432,44.730639939255838,5835.2933300000004,-62.213670699540138,7806.7644600000003,44.214199117444551,74.746629796488065,285.27580086212436]
[32,"Ve Por Más",170507.10785000003,61.202182419031878,0,53.081988716348746,26.93823172044215,52868.207329999997,-27.296324644056302,118737.00021,-11.291533448884582,44.525469934810978,54.327186913831447]
[33,"Berkley Seguros",117240.25087999999,46.759523354774046,2242.5617099999999,39.905845536699125,38.938495394584777,8450.8586500000001,204.99902117893626,9339.0242600000001,-3.420057115506947,90.489738699961364,28.654169975672477]
[34,"Swiss Re Corporate Solutions",2048.9222399999999,-6.3743681400857399,546.63356999999996,0.75050879592460795,2.5215915639333137,2336.83988,330.1780193828634,-3321.9385499999999,-355.95235256345916,-70.345668495282681,41.855089132278579]
[35,"La Latinoamericana",165204.41142000002,18.663357548414105,1093.6889200000001,63.021622853211099,58.008521002119586,70187.39817,18.484659540934967,119098.46978,6.9882225877441417,58.932241782493875,53.214110804292702]
[36,"Coface",22808.800259999996,0,7878.1234199999999,9.1752681092946098,0,11845.546829999999,0,34277.838409999997,0,34.557449884425196,0]
[37,"SHF Cred Vivienda",-29067.324219999999,-73.317039496291258,0,-15.000131312513826,-50.429213218832224,-27376.485789999999,-76.905875993577212,203369.12625999999,-5.2793175464975306,-13.461475836307702,-55.212320575215642]
[38,"Patrimonial Inbursa",-662.1081700000002,-83.527960890363602,0,-0.51348873967747743,-2.7078365385806276,-687.05155000000002,-83.018819285263817,94061.053960000005,-11.861227479310156,-0.73043148154832771,-3.7912165988711548]
[39,"Assurant Daños",25174.110410000001,0.28111700480091262,232.46508,21.516618107705689,31.343306754826823,7626.6698699999997,74.740135713457946,30593.35066,66.073425476188106,24.929174822199744,23.692744887221686]
[40,"Citibanamex Seguros",10296.83087,-75.364601512565869,0,15.475529543918769,55.509356165827072,4714.7415000000001,-313.56446324772389,102.79273999999999,-98.976848974907298,4586.6483372269295,-21.97385218780552]
[41,"Virginia Surety",11431.824709999999,131.56042481966938,0,22.016140712018061,21.231189497514279,7959.2210500000001,80.75377636362208,19822.67051,71.770524269190773,40.152112935463407,38.156599702601639]
[42,"Tláloc Seguros",26123.642019999999,-36.218027561212992,0,52.133056873502781,71.059789991564372,3000.5875700000001,-32.290327236702595,13406.534369999999,27.780300198079399,22.381530432760158,42.237963364383383]
[43,"Genworth Seg. de Crédito",-1298.0071500000001,-92.666794905902222,0,-4.2755760003177379,-53.071739054329889,-935.43692999999996,-91.923165514885667,74021.840830000001,17.21644057463687,-1.263730973873431,-18.34011169528949]
[44,"SPP Seguros",740.39382000000001,-9.2632859989459035,0,3.0029986871335006,15.941128172936212,740.39382000000001,-9.2632859989459035,7174.7566699999998,608.88743196191251,10.319427599486799,80.621307602478282]
[45,"SPT",8278.6922799999993,0,0,56.379077665609643,0,8278.6922799999993,0,15485.225060000001,0,53.461878971231428,0]
[46,"Crabi",16287.308379999999,-24.625830061998421,0,125.59888173444477,121.27919457566993,4277.12619,-1.5512605310141647,4446.6380300000001,36.972701847530807,96.187865104909378,133.82712505441273]
[47,"Zurich Aseguradora Mexicana",-6198.6574100000007,-32.133043801575553,0,-317.71326648903437,-850.57714138930555,-6395.2815199999995,-15.025538870192289,-27.632670000000001,-102.16219834652802,23143.914504099674,-588.9032187742373]
[145,"HSBC Seguros",null,0,0,0,0,0,0,0,0,0,0]
[150.1,"TOTAL RESTO",7544104.3630500007,41.709326337241578,57101.330070000004,38.076418136019683,29.72314881340164,4685530.421529999,35.324656825224835,9759848.8016399965,12.351001347226243,48.008227553101705,39.858016750507367]
[151.1,"TOTAL",56006874.555279978,24.785790177688561,555498.92112999992,44.864131981082345,36.645141934674974,41051292.593850002,21.122681002066667,72555927.903549969,9.4024022206699254,56.57882654112052,51.104049936935979]
[200,"Patria",0,0,0,0,0,1506268.3283200001,0,3575806.68145,0,42.123874764650417,0]

{"sheet":"Primas Directas","index":6,"n_rows":129,"n_cols":12,"rows_kept":129,"cut":false,"hidden":false,"merged":[[5,7,6,7],[5,8,6,8],[1,1,1,11],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,11]]}
[null,"PRIMAS DIRECTAS",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(RIGHT(TDPrimas!B3,2),Cat!$N$2:$O$5,2,0)&\" \"&LEFT(TDPrimas!B3,4)","v":"Segundo Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,2,3,4,5,6,7,8,9,10]
[null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,"Compañías",null,{"$f":"LEFT(TDPrimas!B3,4)","v":"2022"},{"$f":"D6-1","v":2021},{"$f":"D6","v":"2022"},{"$f":"E6","v":2021},"Importe","%","Por ","Total","Total"]
[null,null,null,"Importe","Importe",{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q2"},{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q2"},null,null,"Operación","Cartera","Sector"]
[null,null,"TOTAL",{"$f":"VLOOKUP($C$8,$C$9:$L$125,D$4,0)","v":350560952.33578008},{"$f":"VLOOKUP($C$8,$C$9:$L$125,E$4,0)","v":335852451.20283002},100,100,14708501.132950068,4.3794532629649385,100,106.70616937322997,99.999999999999972]
[null,{"$f":"IF(TDPrimas!A7=\"\",\"\",TDPrimas!A7)","v":1},{"$f":"IF(TDPrimas!B7=\"\",\"\",TDPrimas!B7)","v":"G.N.P."},{"$f":"IF(TDPrimas!C7=\"\",\"\",TDPrimas!C7)","v":42602746.798859999},{"$f":"IF(TDPrimas!D7=\"\",\"\",TDPrimas!D7)","v":38102151.267039999},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":12.152735926519714},{"$f":"IFERROR(E9/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":11.344907899460029},{"$f":"IFERROR(D9-E9,\"\")","v":4500595.5318199992},{"$f":"IFERROR((D9/E9-1)*100,\"\")","v":11.81191975297522},{"$f":"IF(D9=\"\",\"\",IFERROR((D9/VLOOKUP(C9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E7=\"\",\"\",TDPrimas!E7)","v":100},{"$f":"IF(TDPrimas!F7=\"\",\"\",TDPrimas!F7)","v":12.152735926519718}]
[null,{"$f":"IF(TDPrimas!A8=\"\",\"\",TDPrimas!A8)","v":2},{"$f":"IF(TDPrimas!B8=\"\",\"\",TDPrimas!B8)","v":"Metlife México"},{"$f":"IF(TDPrimas!C8=\"\",\"\",TDPrimas!C8)","v":38882196.374760002},{"$f":"IF(TDPrimas!D8=\"\",\"\",TDPrimas!D8)","v":34184463.627910003},{"$f":"IFERROR(D10/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":11.091422508892894},{"$f":"IFERROR(E10/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":10.178417190489736},{"$f":"IFERROR(D10-E10,\"\")","v":4697732.7468499988},{"$f":"IFERROR((D10/E10-1)*100,\"\")","v":13.742303515373933},{"$f":"IF(D10=\"\",\"\",IFERROR((D10/VLOOKUP(C10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E8=\"\",\"\",TDPrimas!E8)","v":100},{"$f":"IF(TDPrimas!F8=\"\",\"\",TDPrimas!F8)","v":11.091422508892897}]
[null,{"$f":"IF(TDPrimas!A9=\"\",\"\",TDPrimas!A9)","v":3},{"$f":"IF(TDPrimas!B9=\"\",\"\",TDPrimas!B9)","v":"BBVA Bancomer"},{"$f":"IF(TDPrimas!C9=\"\",\"\",TDPrimas!C9)","v":28599066.231860001},{"$f":"IF(TDPrimas!D9=\"\",\"\",TDPrimas!D9)","v":27409461.5044},8.158086644078594,8.1611616667483293,1189604.7274600007,4.3401244029148023,{"$f":"IF(D11=\"\",\"\",IFERROR((D11/VLOOKUP(C11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E9=\"\",\"\",TDPrimas!E9)","v":100},{"$f":"IF(TDPrimas!F9=\"\",\"\",TDPrimas!F9)","v":8.1580866440785957}]
[null,{"$f":"IF(TDPrimas!A10=\"\",\"\",TDPrimas!A10)","v":4},{"$f":"IF(TDPrimas!B10=\"\",\"\",TDPrimas!B10)","v":"AXA Seguros"},{"$f":"IF(TDPrimas!C10=\"\",\"\",TDPrimas!C10)","v":25525244.09527},{"$f":"IF(TDPrimas!D10=\"\",\"\",TDPrimas!D10)","v":24024425.932429999},7.281257061060523,7.1532680039667254,1500818.1628400013,6.2470510931713186,{"$f":"IF(D12=\"\",\"\",IFERROR((D12/VLOOKUP(C12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E10=\"\",\"\",TDPrimas!E10)","v":100},{"$f":"IF(TDPrimas!F10=\"\",\"\",TDPrimas!F10)","v":7.2812570610605256}]
[null,{"$f":"IF(TDPrimas!A11=\"\",\"\",TDPrimas!A11)","v":5},{"$f":"IF(TDPrimas!B11=\"\",\"\",TDPrimas!B11)","v":"Banorte"},{"$f":"IF(TDPrimas!C11=\"\",\"\",TDPrimas!C11)","v":18509936.836100001},{"$f":"IF(TDPrimas!D11=\"\",\"\",TDPrimas!D11)","v":17062555.76763},5.2800908694390207,5.0803725584022841,1447381.0684700012,8.4827917234760353,{"$f":"IF(D13=\"\",\"\",IFERROR((D13/VLOOKUP(C13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E11=\"\",\"\",TDPrimas!E11)","v":100},{"$f":"IF(TDPrimas!F11=\"\",\"\",TDPrimas!F11)","v":5.2800908694390216}]
[null,{"$f":"IF(TDPrimas!A12=\"\",\"\",TDPrimas!A12)","v":5.0999999999999996},{"$f":"IF(TDPrimas!B12=\"\",\"\",TDPrimas!B12)","v":"TOTAL GRANDES"},{"$f":"IF(TDPrimas!C12=\"\",\"\",TDPrimas!C12)","v":154119190.33685002},{"$f":"IF(TDPrimas!D12=\"\",\"\",TDPrimas!D12)","v":140783058.09941},43.963593009990745,41.918127319067096,13336132.23744002,9.4728246548125838,{"$f":"IF(D14=\"\",\"\",IFERROR((D14/VLOOKUP(C14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E12=\"\",\"\",TDPrimas!E12)","v":100},{"$f":"IF(TDPrimas!F12=\"\",\"\",TDPrimas!F12)","v":43.963593009990767}]
[null,{"$f":"IF(TDPrimas!A13=\"\",\"\",TDPrimas!A13)","v":6},{"$f":"IF(TDPrimas!B13=\"\",\"\",TDPrimas!B13)","v":"Monterrey New York Life"},{"$f":"IF(TDPrimas!C13=\"\",\"\",TDPrimas!C13)","v":18371993.44153},{"$f":"IF(TDPrimas!D13=\"\",\"\",TDPrimas!D13)","v":16818804.258889999},5.2407415369903019,5.0077955955523716,1553189.1826400012,9.2348371425930775,{"$f":"IF(D15=\"\",\"\",IFERROR((D15/VLOOKUP(C15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E13=\"\",\"\",TDPrimas!E13)","v":100},{"$f":"IF(TDPrimas!F13=\"\",\"\",TDPrimas!F13)","v":5.2407415369903037}]
[null,{"$f":"IF(TDPrimas!A14=\"\",\"\",TDPrimas!A14)","v":7},{"$f":"IF(TDPrimas!B14=\"\",\"\",TDPrimas!B14)","v":"Quálitas"},{"$f":"IF(TDPrimas!C14=\"\",\"\",TDPrimas!C14)","v":17603386.315990001},{"$f":"IF(TDPrimas!D14=\"\",\"\",TDPrimas!D14)","v":17120707.766490001},5.0214908987150499,5.0976873044021227,482678.54949999973,2.8192674980688448,{"$f":"IF(D16=\"\",\"\",IFERROR((D16/VLOOKUP(C16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E14=\"\",\"\",TDPrimas!E14)","v":100},{"$f":"IF(TDPrimas!F14=\"\",\"\",TDPrimas!F14)","v":5.0214908987150517}]
[null,{"$f":"IF(TDPrimas!A15=\"\",\"\",TDPrimas!A15)","v":8},{"$f":"IF(TDPrimas!B15=\"\",\"\",TDPrimas!B15)","v":"Mapfre México"},{"$f":"IF(TDPrimas!C15=\"\",\"\",TDPrimas!C15)","v":13083450.342900001},{"$f":"IF(TDPrimas!D15=\"\",\"\",TDPrimas!D15)","v":22158336.07316},3.7321470790529441,6.597640122560251,-9074885.7302599996,-40.954725572793564,{"$f":"IF(D17=\"\",\"\",IFERROR((D17/VLOOKUP(C17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E15=\"\",\"\",TDPrimas!E15)","v":100},{"$f":"IF(TDPrimas!F15=\"\",\"\",TDPrimas!F15)","v":3.7321470790529458}]
[null,{"$f":"IF(TDPrimas!A16=\"\",\"\",TDPrimas!A16)","v":9},{"$f":"IF(TDPrimas!B16=\"\",\"\",TDPrimas!B16)","v":"Inbursa"},{"$f":"IF(TDPrimas!C16=\"\",\"\",TDPrimas!C16)","v":12813718.783469999},{"$f":"IF(TDPrimas!D16=\"\",\"\",TDPrimas!D16)","v":11790746.19503},3.6552042371212385,3.5106923152718816,1022972.5884399991,8.6760631729245308,{"$f":"IF(D18=\"\",\"\",IFERROR((D18/VLOOKUP(C18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E16=\"\",\"\",TDPrimas!E16)","v":100},{"$f":"IF(TDPrimas!F16=\"\",\"\",TDPrimas!F16)","v":3.6552042371212403}]
[null,{"$f":"IF(TDPrimas!A17=\"\",\"\",TDPrimas!A17)","v":10},{"$f":"IF(TDPrimas!B17=\"\",\"\",TDPrimas!B17)","v":"Chubb Seguros México"},{"$f":"IF(TDPrimas!C17=\"\",\"\",TDPrimas!C17)","v":11404823.45799},{"$f":"IF(TDPrimas!D17=\"\",\"\",TDPrimas!D17)","v":9996125.3262499999},3.2533068449295071,2.9763443114527339,1408698.1317400001,14.092441678784628,{"$f":"IF(D19=\"\",\"\",IFERROR((D19/VLOOKUP(C19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E17=\"\",\"\",TDPrimas!E17)","v":100},{"$f":"IF(TDPrimas!F17=\"\",\"\",TDPrimas!F17)","v":3.2533068449295079}]
[null,{"$f":"IF(TDPrimas!A18=\"\",\"\",TDPrimas!A18)","v":11},{"$f":"IF(TDPrimas!B18=\"\",\"\",TDPrimas!B18)","v":"Pensiones Banorte"},{"$f":"IF(TDPrimas!C18=\"\",\"\",TDPrimas!C18)","v":9685850.3430599999},{"$f":"IF(TDPrimas!D18=\"\",\"\",TDPrimas!D18)","v":10279044.55253},2.7629575623078919,3.0605834543462116,-593194.20947000012,-5.7709080492699734,{"$f":"IF(D20=\"\",\"\",IFERROR((D20/VLOOKUP(C20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E18=\"\",\"\",TDPrimas!E18)","v":0},{"$f":"IF(TDPrimas!F18=\"\",\"\",TDPrimas!F18)","v":2.7629575623078928}]
[null,{"$f":"IF(TDPrimas!A19=\"\",\"\",TDPrimas!A19)","v":12},{"$f":"IF(TDPrimas!B19=\"\",\"\",TDPrimas!B19)","v":"Allianz México"},{"$f":"IF(TDPrimas!C19=\"\",\"\",TDPrimas!C19)","v":9107356.0844899993},{"$f":"IF(TDPrimas!D19=\"\",\"\",TDPrimas!D19)","v":8431085.0861000009},2.5979379687919835,2.5103538937723129,676270.99838999845,8.0211620625788793,{"$f":"IF(D21=\"\",\"\",IFERROR((D21/VLOOKUP(C21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E19=\"\",\"\",TDPrimas!E19)","v":100},{"$f":"IF(TDPrimas!F19=\"\",\"\",TDPrimas!F19)","v":2.5979379687919848}]
[null,{"$f":"IF(TDPrimas!A20=\"\",\"\",TDPrimas!A20)","v":13},{"$f":"IF(TDPrimas!B20=\"\",\"\",TDPrimas!B20)","v":"Atlas"},{"$f":"IF(TDPrimas!C20=\"\",\"\",TDPrimas!C20)","v":9090986.6239700001},{"$f":"IF(TDPrimas!D20=\"\",\"\",TDPrimas!D20)","v":7845638.5215699999},2.5932684639852077,2.3360372965781377,1245348.1024000002,15.873126183116471,{"$f":"IF(D22=\"\",\"\",IFERROR((D22/VLOOKUP(C22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E20=\"\",\"\",TDPrimas!E20)","v":100},{"$f":"IF(TDPrimas!F20=\"\",\"\",TDPrimas!F20)","v":2.5932684639852086}]
[null,{"$f":"IF(TDPrimas!A21=\"\",\"\",TDPrimas!A21)","v":14},{"$f":"IF(TDPrimas!B21=\"\",\"\",TDPrimas!B21)","v":"Citibanamex Seguros"},{"$f":"IF(TDPrimas!C21=\"\",\"\",TDPrimas!C21)","v":8872339.4820099995},{"$f":"IF(TDPrimas!D21=\"\",\"\",TDPrimas!D21)","v":12774522.25272},2.5308978147434256,3.8036114391808131,-3902182.7707100008,-30.54660435445351,{"$f":"IF(D23=\"\",\"\",IFERROR((D23/VLOOKUP(C23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E21=\"\",\"\",TDPrimas!E21)","v":100},{"$f":"IF(TDPrimas!F21=\"\",\"\",TDPrimas!F21)","v":2.530897814743426}]
[null,{"$f":"IF(TDPrimas!A22=\"\",\"\",TDPrimas!A22)","v":15},{"$f":"IF(TDPrimas!B22=\"\",\"\",TDPrimas!B22)","v":"GMX Seguros"},{"$f":"IF(TDPrimas!C22=\"\",\"\",TDPrimas!C22)","v":7426007.0524000004},{"$f":"IF(TDPrimas!D22=\"\",\"\",TDPrimas!D22)","v":5612894.3878899999},2.1183212228631501,1.671238178488156,1813112.6645100005,32.302632816713064,{"$f":"IF(D24=\"\",\"\",IFERROR((D24/VLOOKUP(C24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E22=\"\",\"\",TDPrimas!E22)","v":100},{"$f":"IF(TDPrimas!F22=\"\",\"\",TDPrimas!F22)","v":2.1183212228631505}]
[null,{"$f":"IF(TDPrimas!A23=\"\",\"\",TDPrimas!A23)","v":15.1},{"$f":"IF(TDPrimas!B23=\"\",\"\",TDPrimas!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF(TDPrimas!C23=\"\",\"\",TDPrimas!C23)","v":117459911.92781001},{"$f":"IF(TDPrimas!D23=\"\",\"\",TDPrimas!D23)","v":122827904.42062999},33.506273629500704,36.571983911604988,-5367992.4928199798,-4.3703362995081596,{"$f":"IF(D25=\"\",\"\",IFERROR((D25/VLOOKUP(C25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E23=\"\",\"\",TDPrimas!E23)","v":108.98718133160767},{"$f":"IF(TDPrimas!F23=\"\",\"\",TDPrimas!F23)","v":33.506273629500711}]
[null,{"$f":"IF(TDPrimas!A24=\"\",\"\",TDPrimas!A24)","v":16},{"$f":"IF(TDPrimas!B24=\"\",\"\",TDPrimas!B24)","v":"Zurich Santander"},{"$f":"IF(TDPrimas!C24=\"\",\"\",TDPrimas!C24)","v":7240616.32094},{"$f":"IF(TDPrimas!D24=\"\",\"\",TDPrimas!D24)","v":7466541.4191100001},2.0654372007766209,2.2231612103377985,-225925.09817000013,-3.0258333207897725,{"$f":"IF(D26=\"\",\"\",IFERROR((D26/VLOOKUP(C26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E24=\"\",\"\",TDPrimas!E24)","v":100},{"$f":"IF(TDPrimas!F24=\"\",\"\",TDPrimas!F24)","v":2.0654372007766217}]
[null,{"$f":"IF(TDPrimas!A25=\"\",\"\",TDPrimas!A25)","v":17},{"$f":"IF(TDPrimas!B25=\"\",\"\",TDPrimas!B25)","v":"Pensiones BBVA Bancomer"},{"$f":"IF(TDPrimas!C25=\"\",\"\",TDPrimas!C25)","v":6898114.9764799997},{"$f":"IF(TDPrimas!D25=\"\",\"\",TDPrimas!D25)","v":6040258.7549000001},1.9677362611317684,1.7984858330696332,857856.22157999966,14.202309145847213,{"$f":"IF(D27=\"\",\"\",IFERROR((D27/VLOOKUP(C27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E25=\"\",\"\",TDPrimas!E25)","v":0},{"$f":"IF(TDPrimas!F25=\"\",\"\",TDPrimas!F25)","v":1.967736261131769}]
[null,{"$f":"IF(TDPrimas!A26=\"\",\"\",TDPrimas!A26)","v":18},{"$f":"IF(TDPrimas!B26=\"\",\"\",TDPrimas!B26)","v":"ProFuturo G.N.P."},{"$f":"IF(TDPrimas!C26=\"\",\"\",TDPrimas!C26)","v":5415377.4440200003},{"$f":"IF(TDPrimas!D26=\"\",\"\",TDPrimas!D26)","v":6429027.2112600002},1.5447748552534037,1.914241562994383,-1013649.76724,-15.766767411789173,{"$f":"IF(D28=\"\",\"\",IFERROR((D28/VLOOKUP(C28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E26=\"\",\"\",TDPrimas!E26)","v":0},{"$f":"IF(TDPrimas!F26=\"\",\"\",TDPrimas!F26)","v":1.5447748552534042}]
[null,{"$f":"IF(TDPrimas!A27=\"\",\"\",TDPrimas!A27)","v":19},{"$f":"IF(TDPrimas!B27=\"\",\"\",TDPrimas!B27)","v":"HDI Seguros"},{"$f":"IF(TDPrimas!C27=\"\",\"\",TDPrimas!C27)","v":4583351.9078400005},{"$f":"IF(TDPrimas!D27=\"\",\"\",TDPrimas!D27)","v":4133361.3804899999},1.3074336651875302,1.2307075222130077,449990.52735000057,10.88679372372361,{"$f":"IF(D29=\"\",\"\",IFERROR((D29/VLOOKUP(C29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E27=\"\",\"\",TDPrimas!E27)","v":100},{"$f":"IF(TDPrimas!F27=\"\",\"\",TDPrimas!F27)","v":1.3074336651875307}]
[null,{"$f":"IF(TDPrimas!A28=\"\",\"\",TDPrimas!A28)","v":20},{"$f":"IF(TDPrimas!B28=\"\",\"\",TDPrimas!B28)","v":"Zurich Daños"},{"$f":"IF(TDPrimas!C28=\"\",\"\",TDPrimas!C28)","v":4063560.4021999999},{"$f":"IF(TDPrimas!D28=\"\",\"\",TDPrimas!D28)","v":3302182.1404300001},1.1591594486278589,0.98322407015446389,761378.26176999975,23.056822107058437,{"$f":"IF(D30=\"\",\"\",IFERROR((D30/VLOOKUP(C30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E28=\"\",\"\",TDPrimas!E28)","v":100},{"$f":"IF(TDPrimas!F28=\"\",\"\",TDPrimas!F28)","v":1.1591594486278594}]
[null,{"$f":"IF(TDPrimas!A29=\"\",\"\",TDPrimas!A29)","v":21},{"$f":"IF(TDPrimas!B29=\"\",\"\",TDPrimas!B29)","v":"Afirme"},{"$f":"IF(TDPrimas!C29=\"\",\"\",TDPrimas!C29)","v":3775583.21526},{"$f":"IF(TDPrimas!D29=\"\",\"\",TDPrimas!D29)","v":5651004.0162500003},1.077011911938101,1.6825853126905459,-1875420.8009900004,-33.187391047627102,{"$f":"IF(D31=\"\",\"\",IFERROR((D31/VLOOKUP(C31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E29=\"\",\"\",TDPrimas!E29)","v":100},{"$f":"IF(TDPrimas!F29=\"\",\"\",TDPrimas!F29)","v":1.0770119119381014}]
[null,{"$f":"IF(TDPrimas!A30=\"\",\"\",TDPrimas!A30)","v":22},{"$f":"IF(TDPrimas!B30=\"\",\"\",TDPrimas!B30)","v":"Seguros SURA"},{"$f":"IF(TDPrimas!C30=\"\",\"\",TDPrimas!C30)","v":3472716.0221199999},{"$f":"IF(TDPrimas!D30=\"\",\"\",TDPrimas!D30)","v":2522205.7229200001},0.99061689528778596,0.75098624824291504,950510.29919999978,37.68567688838553,{"$f":"IF(D32=\"\",\"\",IFERROR((D32/VLOOKUP(C32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E30=\"\",\"\",TDPrimas!E30)","v":100},{"$f":"IF(TDPrimas!F30=\"\",\"\",TDPrimas!F30)","v":0.99061689528778629}]
[null,{"$f":"IF(TDPrimas!A31=\"\",\"\",TDPrimas!A31)","v":23},{"$f":"IF(TDPrimas!B31=\"\",\"\",TDPrimas!B31)","v":"AIG Seguros"},{"$f":"IF(TDPrimas!C31=\"\",\"\",TDPrimas!C31)","v":3294828.75954},{"$f":"IF(TDPrimas!D31=\"\",\"\",TDPrimas!D31)","v":2838972.2818200001},0.93987329096028149,0.84530342763687938,455856.47771999985,16.057095049471947,{"$f":"IF(D33=\"\",\"\",IFERROR((D33/VLOOKUP(C33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E31=\"\",\"\",TDPrimas!E31)","v":100},{"$f":"IF(TDPrimas!F31=\"\",\"\",TDPrimas!F31)","v":0.93987329096028183}]
[null,{"$f":"IF(TDPrimas!A32=\"\",\"\",TDPrimas!A32)","v":24},{"$f":"IF(TDPrimas!B32=\"\",\"\",TDPrimas!B32)","v":"Agroasemex"},{"$f":"IF(TDPrimas!C32=\"\",\"\",TDPrimas!C32)","v":3128814.9209500002},{"$f":"IF(TDPrimas!D32=\"\",\"\",TDPrimas!D32)","v":1587099.071},0.89251666510567518,0.47255843014273835,1541715.8499500002,97.140492242780738,{"$f":"IF(D34=\"\",\"\",IFERROR((D34/VLOOKUP(C34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E32=\"\",\"\",TDPrimas!E32)","v":100},{"$f":"IF(TDPrimas!F32=\"\",\"\",TDPrimas!F32)","v":0.89251666510567551}]
[null,{"$f":"IF(TDPrimas!A33=\"\",\"\",TDPrimas!A33)","v":25},{"$f":"IF(TDPrimas!B33=\"\",\"\",TDPrimas!B33)","v":"HSBC Seguros"},{"$f":"IF(TDPrimas!C33=\"\",\"\",TDPrimas!C33)","v":3007753.2497999999},{"$f":"IF(TDPrimas!D33=\"\",\"\",TDPrimas!D33)","v":2817200.8786300002},0.8579829640920944,0.83882099670269172,190552.37116999971,6.7638900944353209,{"$f":"IF(D35=\"\",\"\",IFERROR((D35/VLOOKUP(C35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E33=\"\",\"\",TDPrimas!E33)","v":100},{"$f":"IF(TDPrimas!F33=\"\",\"\",TDPrimas!F33)","v":0.85798296409209451}]
[null,{"$f":"IF(TDPrimas!A34=\"\",\"\",TDPrimas!A34)","v":26},{"$f":"IF(TDPrimas!B34=\"\",\"\",TDPrimas!B34)","v":"Seguros Azteca"},{"$f":"IF(TDPrimas!C34=\"\",\"\",TDPrimas!C34)","v":2387879.9110400002},{"$f":"IF(TDPrimas!D34=\"\",\"\",TDPrimas!D34)","v":3559655.8770099999},0.68115969423565514,1.059886823592135,-1171775.9659699998,-32.918237224499777,{"$f":"IF(D36=\"\",\"\",IFERROR((D36/VLOOKUP(C36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E34=\"\",\"\",TDPrimas!E34)","v":100},{"$f":"IF(TDPrimas!F34=\"\",\"\",TDPrimas!F34)","v":0.68115969423565526}]
[null,{"$f":"IF(TDPrimas!A35=\"\",\"\",TDPrimas!A35)","v":27},{"$f":"IF(TDPrimas!B35=\"\",\"\",TDPrimas!B35)","v":"Patrimonial Vida"},{"$f":"IF(TDPrimas!C35=\"\",\"\",TDPrimas!C35)","v":2216494.7660099999},{"$f":"IF(TDPrimas!D35=\"\",\"\",TDPrimas!D35)","v":1019576.81676},0.63227086509251618,0.3035787927432011,1196917.9492500001,117.39360189196462,{"$f":"IF(D37=\"\",\"\",IFERROR((D37/VLOOKUP(C37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E35=\"\",\"\",TDPrimas!E35)","v":100},{"$f":"IF(TDPrimas!F35=\"\",\"\",TDPrimas!F35)","v":0.63227086509251629}]
[null,{"$f":"IF(TDPrimas!A36=\"\",\"\",TDPrimas!A36)","v":28},{"$f":"IF(TDPrimas!B36=\"\",\"\",TDPrimas!B36)","v":"Seguros Azteca Daños"},{"$f":"IF(TDPrimas!C36=\"\",\"\",TDPrimas!C36)","v":2057482.5984100001},{"$f":"IF(TDPrimas!D36=\"\",\"\",TDPrimas!D36)","v":895944.67020000005},0.58691151558695798,0.26676734589586659,1161537.92821,129.64393526117101,{"$f":"IF(D38=\"\",\"\",IFERROR((D38/VLOOKUP(C38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E36=\"\",\"\",TDPrimas!E36)","v":100},{"$f":"IF(TDPrimas!F36=\"\",\"\",TDPrimas!F36)","v":0.58691151558695809}]
[null,{"$f":"IF(TDPrimas!A37=\"\",\"\",TDPrimas!A37)","v":29},{"$f":"IF(TDPrimas!B37=\"\",\"\",TDPrimas!B37)","v":"Seguros Argos"},{"$f":"IF(TDPrimas!C37=\"\",\"\",TDPrimas!C37)","v":1922501.3051100001},{"$f":"IF(TDPrimas!D37=\"\",\"\",TDPrimas!D37)","v":1337289.5615399999},0.54840714355104736,0.39817769879320491,585211.74357000017,43.761034289094461,{"$f":"IF(D39=\"\",\"\",IFERROR((D39/VLOOKUP(C39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E37=\"\",\"\",TDPrimas!E37)","v":100},{"$f":"IF(TDPrimas!F37=\"\",\"\",TDPrimas!F37)","v":0.54840714355104747}]
[null,{"$f":"IF(TDPrimas!A38=\"\",\"\",TDPrimas!A38)","v":30},{"$f":"IF(TDPrimas!B38=\"\",\"\",TDPrimas!B38)","v":"Hir Seguros"},{"$f":"IF(TDPrimas!C38=\"\",\"\",TDPrimas!C38)","v":1861513.89546},{"$f":"IF(TDPrimas!D38=\"\",\"\",TDPrimas!D38)","v":1282546.6089900001},0.53101005204851626,0.38187799564858227,578967.28646999993,45.14200750380013,{"$f":"IF(D40=\"\",\"\",IFERROR((D40/VLOOKUP(C40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E38=\"\",\"\",TDPrimas!E38)","v":100},{"$f":"IF(TDPrimas!F38=\"\",\"\",TDPrimas!F38)","v":0.53101005204851648}]
[null,{"$f":"IF(TDPrimas!A39=\"\",\"\",TDPrimas!A39)","v":31},{"$f":"IF(TDPrimas!B39=\"\",\"\",TDPrimas!B39)","v":"BUPA México"},{"$f":"IF(TDPrimas!C39=\"\",\"\",TDPrimas!C39)","v":1795882.45588},{"$f":"IF(TDPrimas!D39=\"\",\"\",TDPrimas!D39)","v":1536603.5211100001},0.51228821804427271,0.45752339028843514,259278.93476999993,16.873509087282578,{"$f":"IF(D41=\"\",\"\",IFERROR((D41/VLOOKUP(C41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E39=\"\",\"\",TDPrimas!E39)","v":100},{"$f":"IF(TDPrimas!F39=\"\",\"\",TDPrimas!F39)","v":0.51228821804427294}]
[null,{"$f":"IF(TDPrimas!A40=\"\",\"\",TDPrimas!A40)","v":32},{"$f":"IF(TDPrimas!B40=\"\",\"\",TDPrimas!B40)","v":"Ve Por Más"},{"$f":"IF(TDPrimas!C40=\"\",\"\",TDPrimas!C40)","v":1640257.7212199999},{"$f":"IF(TDPrimas!D40=\"\",\"\",TDPrimas!D40)","v":1866768.43487},0.46789515782947244,0.55582992715530599,-226510.71365000005,-12.133840995965528,{"$f":"IF(D42=\"\",\"\",IFERROR((D42/VLOOKUP(C42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E40=\"\",\"\",TDPrimas!E40)","v":100},{"$f":"IF(TDPrimas!F40=\"\",\"\",TDPrimas!F40)","v":0.46789515782947261}]
[null,{"$f":"IF(TDPrimas!A41=\"\",\"\",TDPrimas!A41)","v":33},{"$f":"IF(TDPrimas!B41=\"\",\"\",TDPrimas!B41)","v":"Plan Seguro"},{"$f":"IF(TDPrimas!C41=\"\",\"\",TDPrimas!C41)","v":1621341.6325999999},{"$f":"IF(TDPrimas!D41=\"\",\"\",TDPrimas!D41)","v":1332841.44992},0.46249920928073579,0.39685327445029195,288500.18267999985,21.645498997447611,{"$f":"IF(D43=\"\",\"\",IFERROR((D43/VLOOKUP(C43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E41=\"\",\"\",TDPrimas!E41)","v":100},{"$f":"IF(TDPrimas!F41=\"\",\"\",TDPrimas!F41)","v":0.46249920928073596}]
[null,{"$f":"IF(TDPrimas!A42=\"\",\"\",TDPrimas!A42)","v":34},{"$f":"IF(TDPrimas!B42=\"\",\"\",TDPrimas!B42)","v":"Cardif Vida"},{"$f":"IF(TDPrimas!C42=\"\",\"\",TDPrimas!C42)","v":1540302.89371},{"$f":"IF(TDPrimas!D42=\"\",\"\",TDPrimas!D42)","v":1327513.6694199999},0.43938233378446601,0.39526692887475162,212789.22429000004,16.029155043124277,{"$f":"IF(D44=\"\",\"\",IFERROR((D44/VLOOKUP(C44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E42=\"\",\"\",TDPrimas!E42)","v":100},{"$f":"IF(TDPrimas!F42=\"\",\"\",TDPrimas!F42)","v":0.43938233378446617}]
[null,{"$f":"IF(TDPrimas!A43=\"\",\"\",TDPrimas!A43)","v":35},{"$f":"IF(TDPrimas!B43=\"\",\"\",TDPrimas!B43)","v":"ANA"},{"$f":"IF(TDPrimas!C43=\"\",\"\",TDPrimas!C43)","v":1478999.98168},{"$f":"IF(TDPrimas!D43=\"\",\"\",TDPrimas!D43)","v":1304127.79957},0.42189524298854586,0.38830379081628419,174872.18210999994,13.409129240835082,{"$f":"IF(D45=\"\",\"\",IFERROR((D45/VLOOKUP(C45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E43=\"\",\"\",TDPrimas!E43)","v":100},{"$f":"IF(TDPrimas!F43=\"\",\"\",TDPrimas!F43)","v":0.42189524298854603}]
[null,{"$f":"IF(TDPrimas!A44=\"\",\"\",TDPrimas!A44)","v":36},{"$f":"IF(TDPrimas!B44=\"\",\"\",TDPrimas!B44)","v":"FM Global"},{"$f":"IF(TDPrimas!C44=\"\",\"\",TDPrimas!C44)","v":1318097.1009},{"$f":"IF(TDPrimas!D44=\"\",\"\",TDPrimas!D44)","v":1317101.2423099999},0.37599655412776217,0.39216663079066472,995.85859000007622,7.5609874018001122E-2,{"$f":"IF(D46=\"\",\"\",IFERROR((D46/VLOOKUP(C46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E44=\"\",\"\",TDPrimas!E44)","v":100},{"$f":"IF(TDPrimas!F44=\"\",\"\",TDPrimas!F44)","v":0.37599655412776228}]
[null,{"$f":"IF(TDPrimas!A45=\"\",\"\",TDPrimas!A45)","v":37},{"$f":"IF(TDPrimas!B45=\"\",\"\",TDPrimas!B45)","v":"General de Seguros"},{"$f":"IF(TDPrimas!C45=\"\",\"\",TDPrimas!C45)","v":1281068.28783},{"$f":"IF(TDPrimas!D45=\"\",\"\",TDPrimas!D45)","v":1158864.5777},0.36543382236220823,0.34505169563289317,122203.71013000002,10.54512429506973,{"$f":"IF(D47=\"\",\"\",IFERROR((D47/VLOOKUP(C47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E45=\"\",\"\",TDPrimas!E45)","v":100},{"$f":"IF(TDPrimas!F45=\"\",\"\",TDPrimas!F45)","v":0.36543382236220834}]
[null,{"$f":"IF(TDPrimas!A46=\"\",\"\",TDPrimas!A46)","v":38},{"$f":"IF(TDPrimas!B46=\"\",\"\",TDPrimas!B46)","v":"El Potosí"},{"$f":"IF(TDPrimas!C46=\"\",\"\",TDPrimas!C46)","v":1055531.4989799999},{"$f":"IF(TDPrimas!D46=\"\",\"\",TDPrimas!D46)","v":966253.42807999998},0.30109785244107085,0.28770176445621781,89278.070899999933,9.2396123320773516,{"$f":"IF(D48=\"\",\"\",IFERROR((D48/VLOOKUP(C48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E46=\"\",\"\",TDPrimas!E46)","v":100},{"$f":"IF(TDPrimas!F46=\"\",\"\",TDPrimas!F46)","v":0.30109785244107096}]
[null,{"$f":"IF(TDPrimas!A47=\"\",\"\",TDPrimas!A47)","v":39},{"$f":"IF(TDPrimas!B47=\"\",\"\",TDPrimas!B47)","v":"Tokio Marine"},{"$f":"IF(TDPrimas!C47=\"\",\"\",TDPrimas!C47)","v":995247.58674000006},{"$f":"IF(TDPrimas!D47=\"\",\"\",TDPrimas!D47)","v":898062.64422999998},0.28390143856829653,0.26739797223859968,97184.942510000081,10.821621758171073,{"$f":"IF(D49=\"\",\"\",IFERROR((D49/VLOOKUP(C49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E47=\"\",\"\",TDPrimas!E47)","v":100},{"$f":"IF(TDPrimas!F47=\"\",\"\",TDPrimas!F47)","v":0.28390143856829664}]
[null,{"$f":"IF(TDPrimas!A48=\"\",\"\",TDPrimas!A48)","v":40},{"$f":"IF(TDPrimas!B48=\"\",\"\",TDPrimas!B48)","v":"Insignia Life"},{"$f":"IF(TDPrimas!C48=\"\",\"\",TDPrimas!C48)","v":766919.54397},{"$f":"IF(TDPrimas!D48=\"\",\"\",TDPrimas!D48)","v":699225.86060000001},0.2187692436536447,0.20819435978382048,67693.683369999984,9.6812328010741133,{"$f":"IF(D50=\"\",\"\",IFERROR((D50/VLOOKUP(C50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E48=\"\",\"\",TDPrimas!E48)","v":100},{"$f":"IF(TDPrimas!F48=\"\",\"\",TDPrimas!F48)","v":0.21876924365364478}]
[null,{"$f":"IF(TDPrimas!A49=\"\",\"\",TDPrimas!A49)","v":41},{"$f":"IF(TDPrimas!B49=\"\",\"\",TDPrimas!B49)","v":"Prudential"},{"$f":"IF(TDPrimas!C49=\"\",\"\",TDPrimas!C49)","v":727320.89384000003},{"$f":"IF(TDPrimas!D49=\"\",\"\",TDPrimas!D49)","v":519351.50954},0.20747344762554887,0.15463680782438302,207969.38430000003,40.044051183022965,{"$f":"IF(D51=\"\",\"\",IFERROR((D51/VLOOKUP(C51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E49=\"\",\"\",TDPrimas!E49)","v":100},{"$f":"IF(TDPrimas!F49=\"\",\"\",TDPrimas!F49)","v":0.20747344762554895}]
[null,{"$f":"IF(TDPrimas!A50=\"\",\"\",TDPrimas!A50)","v":42},{"$f":"IF(TDPrimas!B50=\"\",\"\",TDPrimas!B50)","v":"Zurich Vida"},{"$f":"IF(TDPrimas!C50=\"\",\"\",TDPrimas!C50)","v":706727.70837000001},{"$f":"IF(TDPrimas!D50=\"\",\"\",TDPrimas!D50)","v":761720.71328000003},0.20159909529600728,0.22680218963772786,-54993.004910000018,-7.2195758827665273,{"$f":"IF(D52=\"\",\"\",IFERROR((D52/VLOOKUP(C52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E50=\"\",\"\",TDPrimas!E50)","v":100},{"$f":"IF(TDPrimas!F50=\"\",\"\",TDPrimas!F50)","v":0.20159909529600736}]
[null,{"$f":"IF(TDPrimas!A51=\"\",\"\",TDPrimas!A51)","v":43},{"$f":"IF(TDPrimas!B51=\"\",\"\",TDPrimas!B51)","v":"La Latinoamericana"},{"$f":"IF(TDPrimas!C51=\"\",\"\",TDPrimas!C51)","v":681751.07744000002},{"$f":"IF(TDPrimas!D51=\"\",\"\",TDPrimas!D51)","v":671496.88185000001},0.19447433403449738,0.19993806192126484,10254.195590000018,1.5270652578086796,{"$f":"IF(D53=\"\",\"\",IFERROR((D53/VLOOKUP(C53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E51=\"\",\"\",TDPrimas!E51)","v":100},{"$f":"IF(TDPrimas!F51=\"\",\"\",TDPrimas!F51)","v":0.19447433403449743}]
[null,{"$f":"IF(TDPrimas!A52=\"\",\"\",TDPrimas!A52)","v":44},{"$f":"IF(TDPrimas!B52=\"\",\"\",TDPrimas!B52)","v":"El Águila"},{"$f":"IF(TDPrimas!C52=\"\",\"\",TDPrimas!C52)","v":653610.24948},{"$f":"IF(TDPrimas!D52=\"\",\"\",TDPrimas!D52)","v":596158.69166000001},0.18644696311012648,0.17750613089912043,57451.557819999987,9.6369571766246498,{"$f":"IF(D54=\"\",\"\",IFERROR((D54/VLOOKUP(C54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E52=\"\",\"\",TDPrimas!E52)","v":100},{"$f":"IF(TDPrimas!F52=\"\",\"\",TDPrimas!F52)","v":0.18644696311012654}]
[null,{"$f":"IF(TDPrimas!A53=\"\",\"\",TDPrimas!A53)","v":45},{"$f":"IF(TDPrimas!B53=\"\",\"\",TDPrimas!B53)","v":"HDI Global Seguros"},{"$f":"IF(TDPrimas!C53=\"\",\"\",TDPrimas!C53)","v":624651.38888999994},{"$f":"IF(TDPrimas!D53=\"\",\"\",TDPrimas!D53)","v":600298.33089999994},0.17818624257150181,0.17873870765274369,24353.057990000001,4.0568258708113536,{"$f":"IF(D55=\"\",\"\",IFERROR((D55/VLOOKUP(C55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E53=\"\",\"\",TDPrimas!E53)","v":100},{"$f":"IF(TDPrimas!F53=\"\",\"\",TDPrimas!F53)","v":0.17818624257150187}]
[null,{"$f":"IF(TDPrimas!A54=\"\",\"\",TDPrimas!A54)","v":46},{"$f":"IF(TDPrimas!B54=\"\",\"\",TDPrimas!B54)","v":"Cardif Seguros Generales"},{"$f":"IF(TDPrimas!C54=\"\",\"\",TDPrimas!C54)","v":592169.69891000004},{"$f":"IF(TDPrimas!D54=\"\",\"\",TDPrimas!D54)","v":399467.46373000002},0.16892060994368771,0.11894135722378611,192702.23518000002,48.239782379434892,{"$f":"IF(D56=\"\",\"\",IFERROR((D56/VLOOKUP(C56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E54=\"\",\"\",TDPrimas!E54)","v":100},{"$f":"IF(TDPrimas!F54=\"\",\"\",TDPrimas!F54)","v":0.16892060994368774}]
[null,{"$f":"IF(TDPrimas!A55=\"\",\"\",TDPrimas!A55)","v":47},{"$f":"IF(TDPrimas!B55=\"\",\"\",TDPrimas!B55)","v":"AXA Salud"},{"$f":"IF(TDPrimas!C55=\"\",\"\",TDPrimas!C55)","v":514706.59578999999},{"$f":"IF(TDPrimas!D55=\"\",\"\",TDPrimas!D55)","v":135403.44250999999},0.14682370993133179,4.0316347856048949E-2,379303.15327999997,280.12814611562567,{"$f":"IF(D57=\"\",\"\",IFERROR((D57/VLOOKUP(C57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E55=\"\",\"\",TDPrimas!E55)","v":100},{"$f":"IF(TDPrimas!F55=\"\",\"\",TDPrimas!F55)","v":0.14682370993133181}]
[null,{"$f":"IF(TDPrimas!A56=\"\",\"\",TDPrimas!A56)","v":48},{"$f":"IF(TDPrimas!B56=\"\",\"\",TDPrimas!B56)","v":"Primero Seguros"},{"$f":"IF(TDPrimas!C56=\"\",\"\",TDPrimas!C56)","v":481643.76173999999},{"$f":"IF(TDPrimas!D56=\"\",\"\",TDPrimas!D56)","v":376731.62641000003},0.13739230183248247,0.11217176622078069,104912.13532999996,27.847976643145756,{"$f":"IF(D58=\"\",\"\",IFERROR((D58/VLOOKUP(C58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E56=\"\",\"\",TDPrimas!E56)","v":100},{"$f":"IF(TDPrimas!F56=\"\",\"\",TDPrimas!F56)","v":0.13739230183248252}]
[null,{"$f":"IF(TDPrimas!A57=\"\",\"\",TDPrimas!A57)","v":49},{"$f":"IF(TDPrimas!B57=\"\",\"\",TDPrimas!B57)","v":"Sompo Japan"},{"$f":"IF(TDPrimas!C57=\"\",\"\",TDPrimas!C57)","v":461795.16859999998},{"$f":"IF(TDPrimas!D57=\"\",\"\",TDPrimas!D57)","v":463005.65289000003},0.13173034975032691,0.1378598403054021,-1210.4842900000513,-0.26144049914821332,{"$f":"IF(D59=\"\",\"\",IFERROR((D59/VLOOKUP(C59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E57=\"\",\"\",TDPrimas!E57)","v":100},{"$f":"IF(TDPrimas!F57=\"\",\"\",TDPrimas!F57)","v":0.13173034975032696}]
[null,{"$f":"IF(TDPrimas!A58=\"\",\"\",TDPrimas!A58)","v":50},{"$f":"IF(TDPrimas!B58=\"\",\"\",TDPrimas!B58)","v":"Patrimonial Inbursa"},{"$f":"IF(TDPrimas!C58=\"\",\"\",TDPrimas!C58)","v":457358.66626000003},{"$f":"IF(TDPrimas!D58=\"\",\"\",TDPrimas!D58)","v":515353.34629000002},0.13046480596673107,0.15344635551841329,-57994.680029999989,-11.253381868479263,{"$f":"IF(D60=\"\",\"\",IFERROR((D60/VLOOKUP(C60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E58=\"\",\"\",TDPrimas!E58)","v":100},{"$f":"IF(TDPrimas!F58=\"\",\"\",TDPrimas!F58)","v":0.1304648059667311}]
[null,{"$f":"IF(TDPrimas!A59=\"\",\"\",TDPrimas!A59)","v":51},{"$f":"IF(TDPrimas!B59=\"\",\"\",TDPrimas!B59)","v":"Atradius"},{"$f":"IF(TDPrimas!C59=\"\",\"\",TDPrimas!C59)","v":426948.47116000002},{"$f":"IF(TDPrimas!D59=\"\",\"\",TDPrimas!D59)","v":327740.33610000001},0.12179008195728919,9.758461935478599E-2,99208.135060000001,30.270346409155337,{"$f":"IF(D61=\"\",\"\",IFERROR((D61/VLOOKUP(C61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E59=\"\",\"\",TDPrimas!E59)","v":100},{"$f":"IF(TDPrimas!F59=\"\",\"\",TDPrimas!F59)","v":0.12179008195728923}]
[null,{"$f":"IF(TDPrimas!A60=\"\",\"\",TDPrimas!A60)","v":52},{"$f":"IF(TDPrimas!B60=\"\",\"\",TDPrimas!B60)","v":"Pan-American México"},{"$f":"IF(TDPrimas!C60=\"\",\"\",TDPrimas!C60)","v":385801.37826000003},{"$f":"IF(TDPrimas!D60=\"\",\"\",TDPrimas!D60)","v":319591.08601999999},0.11005258163791883,9.5158181777565951E-2,66210.292240000039,20.717189914319633,{"$f":"IF(D62=\"\",\"\",IFERROR((D62/VLOOKUP(C62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E60=\"\",\"\",TDPrimas!E60)","v":100},{"$f":"IF(TDPrimas!F60=\"\",\"\",TDPrimas!F60)","v":0.11005258163791884}]
[null,{"$f":"IF(TDPrimas!A61=\"\",\"\",TDPrimas!A61)","v":53},{"$f":"IF(TDPrimas!B61=\"\",\"\",TDPrimas!B61)","v":"Solunion Crédito"},{"$f":"IF(TDPrimas!C61=\"\",\"\",TDPrimas!C61)","v":333930.48966000002},{"$f":"IF(TDPrimas!D61=\"\",\"\",TDPrimas!D61)","v":318818.99218},9.5256042475646063E-2,9.4928290991527386E-2,15111.49748000002,4.7398360356990077,{"$f":"IF(D63=\"\",\"\",IFERROR((D63/VLOOKUP(C63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E61=\"\",\"\",TDPrimas!E61)","v":100},{"$f":"IF(TDPrimas!F61=\"\",\"\",TDPrimas!F61)","v":9.5256042475646105E-2}]
[null,{"$f":"IF(TDPrimas!A62=\"\",\"\",TDPrimas!A62)","v":54},{"$f":"IF(TDPrimas!B62=\"\",\"\",TDPrimas!B62)","v":"General de Salud"},{"$f":"IF(TDPrimas!C62=\"\",\"\",TDPrimas!C62)","v":315959.03197000001},{"$f":"IF(TDPrimas!D62=\"\",\"\",TDPrimas!D62)","v":208485.56870999999},9.0129556604856234E-2,6.2076536277560213E-2,107473.46326000002,51.549593540209891,{"$f":"IF(D64=\"\",\"\",IFERROR((D64/VLOOKUP(C64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E62=\"\",\"\",TDPrimas!E62)","v":100},{"$f":"IF(TDPrimas!F62=\"\",\"\",TDPrimas!F62)","v":9.0129556604856276E-2}]
[null,{"$f":"IF(TDPrimas!A63=\"\",\"\",TDPrimas!A63)","v":55},{"$f":"IF(TDPrimas!B63=\"\",\"\",TDPrimas!B63)","v":"Berkley Seguros"},{"$f":"IF(TDPrimas!C63=\"\",\"\",TDPrimas!C63)","v":293792.17330999998},{"$f":"IF(TDPrimas!D63=\"\",\"\",TDPrimas!D63)","v":205159.33392},8.3806302827644966E-2,6.1086150535819367E-2,88632.839389999979,43.201953182671929,{"$f":"IF(D65=\"\",\"\",IFERROR((D65/VLOOKUP(C65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E63=\"\",\"\",TDPrimas!E63)","v":100},{"$f":"IF(TDPrimas!F63=\"\",\"\",TDPrimas!F63)","v":8.3806302827644993E-2}]
[null,{"$f":"IF(TDPrimas!A64=\"\",\"\",TDPrimas!A64)","v":56},{"$f":"IF(TDPrimas!B64=\"\",\"\",TDPrimas!B64)","v":"PREVEM Seguros"},{"$f":"IF(TDPrimas!C64=\"\",\"\",TDPrimas!C64)","v":276711.6238},{"$f":"IF(TDPrimas!D64=\"\",\"\",TDPrimas!D64)","v":229344.18179999999},7.8933954839030526E-2,6.8287184142506993E-2,47367.44200000001,20.653430851499376,{"$f":"IF(D66=\"\",\"\",IFERROR((D66/VLOOKUP(C66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E64=\"\",\"\",TDPrimas!E64)","v":100},{"$f":"IF(TDPrimas!F64=\"\",\"\",TDPrimas!F64)","v":7.8933954839030568E-2}]
[null,{"$f":"IF(TDPrimas!A65=\"\",\"\",TDPrimas!A65)","v":57},{"$f":"IF(TDPrimas!B65=\"\",\"\",TDPrimas!B65)","v":"Swiss Re Corporate Solutions"},{"$f":"IF(TDPrimas!C65=\"\",\"\",TDPrimas!C65)","v":273004.42728},{"$f":"IF(TDPrimas!D65=\"\",\"\",TDPrimas!D65)","v":86787.25894},7.7876450717336704E-2,2.5840888946672278E-2,186217.16834,214.5674038037547,{"$f":"IF(D67=\"\",\"\",IFERROR((D67/VLOOKUP(C67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E65=\"\",\"\",TDPrimas!E65)","v":100},{"$f":"IF(TDPrimas!F65=\"\",\"\",TDPrimas!F65)","v":7.7876450717336732E-2}]
[null,{"$f":"IF(TDPrimas!A66=\"\",\"\",TDPrimas!A66)","v":58},{"$f":"IF(TDPrimas!B66=\"\",\"\",TDPrimas!B66)","v":"Coface"},{"$f":"IF(TDPrimas!C66=\"\",\"\",TDPrimas!C66)","v":248590.01381},{"$f":"IF(TDPrimas!D66=\"\",\"\",TDPrimas!D66)","v":0},7.0912065977014854E-2,0,248590.01381,"",{"$f":"IF(D68=\"\",\"\",IFERROR((D68/VLOOKUP(C68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E66=\"\",\"\",TDPrimas!E66)","v":100},{"$f":"IF(TDPrimas!F66=\"\",\"\",TDPrimas!F66)","v":7.0912065977014896E-2}]
[null,{"$f":"IF(TDPrimas!A67=\"\",\"\",TDPrimas!A67)","v":59},{"$f":"IF(TDPrimas!B67=\"\",\"\",TDPrimas!B67)","v":"Skandia Life"},{"$f":"IF(TDPrimas!C67=\"\",\"\",TDPrimas!C67)","v":247785.14264000001},{"$f":"IF(TDPrimas!D67=\"\",\"\",TDPrimas!D67)","v":216736.60444},7.0682470762648525E-2,6.4533280511657534E-2,31048.53820000001,14.325470439210131,{"$f":"IF(D69=\"\",\"\",IFERROR((D69/VLOOKUP(C69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E67=\"\",\"\",TDPrimas!E67)","v":100},{"$f":"IF(TDPrimas!F67=\"\",\"\",TDPrimas!F67)","v":7.0682470762648553E-2}]
[null,{"$f":"IF(TDPrimas!A68=\"\",\"\",TDPrimas!A68)","v":60},{"$f":"IF(TDPrimas!B68=\"\",\"\",TDPrimas!B68)","v":"Dentegra"},{"$f":"IF(TDPrimas!C68=\"\",\"\",TDPrimas!C68)","v":234301.85993999999},{"$f":"IF(TDPrimas!D68=\"\",\"\",TDPrimas!D68)","v":192540.77004},6.6836268665649082E-2,5.7328975670842913E-2,41761.089899999992,21.689479008172754,{"$f":"IF(D70=\"\",\"\",IFERROR((D70/VLOOKUP(C70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E68=\"\",\"\",TDPrimas!E68)","v":100},{"$f":"IF(TDPrimas!F68=\"\",\"\",TDPrimas!F68)","v":6.683626866564911E-2}]
[null,{"$f":"IF(TDPrimas!A69=\"\",\"\",TDPrimas!A69)","v":61},{"$f":"IF(TDPrimas!B69=\"\",\"\",TDPrimas!B69)","v":"SHF Cred Vivienda"},{"$f":"IF(TDPrimas!C69=\"\",\"\",TDPrimas!C69)","v":193780.46507999999},{"$f":"IF(TDPrimas!D69=\"\",\"\",TDPrimas!D69)","v":216017.45689999999},5.5277253153508663E-2,6.4319154475827076E-2,-22236.991819999996,-10.294071663983184,{"$f":"IF(D71=\"\",\"\",IFERROR((D71/VLOOKUP(C71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E69=\"\",\"\",TDPrimas!E69)","v":100},{"$f":"IF(TDPrimas!F69=\"\",\"\",TDPrimas!F69)","v":5.5277253153508676E-2}]
[null,{"$f":"IF(TDPrimas!A70=\"\",\"\",TDPrimas!A70)","v":62},{"$f":"IF(TDPrimas!B70=\"\",\"\",TDPrimas!B70)","v":"BBVA Bancomer Salud"},{"$f":"IF(TDPrimas!C70=\"\",\"\",TDPrimas!C70)","v":160911.53146},{"$f":"IF(TDPrimas!D70=\"\",\"\",TDPrimas!D70)","v":386681.02892000001},4.5901156528657831E-2,0.11513419882306392,-225769.49746000001,-58.386494442350624,{"$f":"IF(D72=\"\",\"\",IFERROR((D72/VLOOKUP(C72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E70=\"\",\"\",TDPrimas!E70)","v":100},{"$f":"IF(TDPrimas!F70=\"\",\"\",TDPrimas!F70)","v":4.5901156528657852E-2}]
[null,{"$f":"IF(TDPrimas!A71=\"\",\"\",TDPrimas!A71)","v":63},{"$f":"IF(TDPrimas!B71=\"\",\"\",TDPrimas!B71)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF(TDPrimas!C71=\"\",\"\",TDPrimas!C71)","v":124375.23119999999},{"$f":"IF(TDPrimas!D71=\"\",\"\",TDPrimas!D71)","v":156417.46901},3.5478917538103005E-2,4.65732700326595E-2,-32042.237810000006,-20.485076259577816,{"$f":"IF(D73=\"\",\"\",IFERROR((D73/VLOOKUP(C73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E71=\"\",\"\",TDPrimas!E71)","v":100},{"$f":"IF(TDPrimas!F71=\"\",\"\",TDPrimas!F71)","v":3.5478917538103019E-2}]
[null,{"$f":"IF(TDPrimas!A72=\"\",\"\",TDPrimas!A72)","v":64},{"$f":"IF(TDPrimas!B72=\"\",\"\",TDPrimas!B72)","v":"Assurant Daños"},{"$f":"IF(TDPrimas!C72=\"\",\"\",TDPrimas!C72)","v":116998.4534},{"$f":"IF(TDPrimas!D72=\"\",\"\",TDPrimas!D72)","v":80092.187739999994},{"$f":"IFERROR(D74/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":3.3374639308925258E-2},{"$f":"IFERROR(E74/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":2.38474328393781E-2},{"$f":"IFERROR(D74-E74,\"\")","v":36906.265660000005},{"$f":"IFERROR((D74/E74-1)*100,\"\")","v":46.079732245306261},{"$f":"IF(D74=\"\",\"\",IFERROR((D74/VLOOKUP(C74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E72=\"\",\"\",TDPrimas!E72)","v":100},{"$f":"IF(TDPrimas!F72=\"\",\"\",TDPrimas!F72)","v":3.3374639308925272E-2}]
[null,{"$f":"IF(TDPrimas!A73=\"\",\"\",TDPrimas!A73)","v":65},{"$f":"IF(TDPrimas!B73=\"\",\"\",TDPrimas!B73)","v":"SIS NOVA"},{"$f":"IF(TDPrimas!C73=\"\",\"\",TDPrimas!C73)","v":112971.25010999999},{"$f":"IF(TDPrimas!D73=\"\",\"\",TDPrimas!D73)","v":363190.42239000002},3.2225850984621933E-2,0.10813987543912844,-250219.17228000003,-68.894760669462386,{"$f":"IF(D75=\"\",\"\",IFERROR((D75/VLOOKUP(C75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E73=\"\",\"\",TDPrimas!E73)","v":100},{"$f":"IF(TDPrimas!F73=\"\",\"\",TDPrimas!F73)","v":3.222585098462194E-2}]
[null,{"$f":"IF(TDPrimas!A74=\"\",\"\",TDPrimas!A74)","v":66},{"$f":"IF(TDPrimas!B74=\"\",\"\",TDPrimas!B74)","v":"Centauro"},{"$f":"IF(TDPrimas!C74=\"\",\"\",TDPrimas!C74)","v":82942.371570000003},{"$f":"IF(TDPrimas!D74=\"\",\"\",TDPrimas!D74)","v":72071.536989999993},2.3659900230575244E-2,2.1459285686878649E-2,10870.83458000001,15.08339496285247,{"$f":"IF(D76=\"\",\"\",IFERROR((D76/VLOOKUP(C76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E74=\"\",\"\",TDPrimas!E74)","v":100},{"$f":"IF(TDPrimas!F74=\"\",\"\",TDPrimas!F74)","v":2.3659900230575254E-2}]
[null,{"$f":"IF(TDPrimas!A75=\"\",\"\",TDPrimas!A75)","v":67},{"$f":"IF(TDPrimas!B75=\"\",\"\",TDPrimas!B75)","v":"MediAccess"},{"$f":"IF(TDPrimas!C75=\"\",\"\",TDPrimas!C75)","v":78274.227150000006},{"$f":"IF(TDPrimas!D75=\"\",\"\",TDPrimas!D75)","v":87696.396470000007},2.2328278899421204E-2,2.6111584463928146E-2,-9422.1693200000009,-10.74407809130815,{"$f":"IF(D77=\"\",\"\",IFERROR((D77/VLOOKUP(C77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E75=\"\",\"\",TDPrimas!E75)","v":100},{"$f":"IF(TDPrimas!F75=\"\",\"\",TDPrimas!F75)","v":2.2328278899421211E-2}]
[null,{"$f":"IF(TDPrimas!A76=\"\",\"\",TDPrimas!A76)","v":68},{"$f":"IF(TDPrimas!B76=\"\",\"\",TDPrimas!B76)","v":"Assurant Vida"},{"$f":"IF(TDPrimas!C76=\"\",\"\",TDPrimas!C76)","v":59247.181559999997},{"$f":"IF(TDPrimas!D76=\"\",\"\",TDPrimas!D76)","v":92074.254069999995},1.690067908739901E-2,2.7415090686473496E-2,-32827.072509999998,-35.652824822282049,{"$f":"IF(D78=\"\",\"\",IFERROR((D78/VLOOKUP(C78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E76=\"\",\"\",TDPrimas!E76)","v":100},{"$f":"IF(TDPrimas!F76=\"\",\"\",TDPrimas!F76)","v":1.6900679087399017E-2}]
[null,{"$f":"IF(TDPrimas!A77=\"\",\"\",TDPrimas!A77)","v":69},{"$f":"IF(TDPrimas!B77=\"\",\"\",TDPrimas!B77)","v":"Virginia Surety"},{"$f":"IF(TDPrimas!C77=\"\",\"\",TDPrimas!C77)","v":51924.744030000002},{"$f":"IF(TDPrimas!D77=\"\",\"\",TDPrimas!D77)","v":23252.887599999998},1.4811901805956011E-2,6.9235426201957285E-3,28671.856430000003,123.3044984486142,{"$f":"IF(D79=\"\",\"\",IFERROR((D79/VLOOKUP(C79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E77=\"\",\"\",TDPrimas!E77)","v":100},{"$f":"IF(TDPrimas!F77=\"\",\"\",TDPrimas!F77)","v":1.4811901805956016E-2}]
[null,{"$f":"IF(TDPrimas!A78=\"\",\"\",TDPrimas!A78)","v":70},{"$f":"IF(TDPrimas!B78=\"\",\"\",TDPrimas!B78)","v":"Tláloc Seguros"},{"$f":"IF(TDPrimas!C78=\"\",\"\",TDPrimas!C78)","v":50109.553489999998},{"$f":"IF(TDPrimas!D78=\"\",\"\",TDPrimas!D78)","v":57638.392310000003},1.4294105819864171E-2,1.71618197525647E-2,-7528.8388200000045,-13.062194343498001,{"$f":"IF(D80=\"\",\"\",IFERROR((D80/VLOOKUP(C80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E78=\"\",\"\",TDPrimas!E78)","v":100},{"$f":"IF(TDPrimas!F78=\"\",\"\",TDPrimas!F78)","v":1.4294105819864173E-2}]
[null,{"$f":"IF(TDPrimas!A79=\"\",\"\",TDPrimas!A79)","v":71},{"$f":"IF(TDPrimas!B79=\"\",\"\",TDPrimas!B79)","v":"Odontoprev"},{"$f":"IF(TDPrimas!C79=\"\",\"\",TDPrimas!C79)","v":47281.416340000003},{"$f":"IF(TDPrimas!D79=\"\",\"\",TDPrimas!D79)","v":51971.839919999999},1.3487359623188191E-2,1.5474604914707875E-2,-4690.4235799999951,-9.0249327082126403,{"$f":"IF(D81=\"\",\"\",IFERROR((D81/VLOOKUP(C81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E79=\"\",\"\",TDPrimas!E79)","v":100},{"$f":"IF(TDPrimas!F79=\"\",\"\",TDPrimas!F79)","v":1.3487359623188196E-2}]
[null,{"$f":"IF(TDPrimas!A80=\"\",\"\",TDPrimas!A80)","v":72},{"$f":"IF(TDPrimas!B80=\"\",\"\",TDPrimas!B80)","v":"Genworth Seg. de Crédito"},{"$f":"IF(TDPrimas!C80=\"\",\"\",TDPrimas!C80)","v":30358.64992},{"$f":"IF(TDPrimas!D80=\"\",\"\",TDPrimas!D80)","v":33351.850429999999},8.6600203809696907E-3,9.9305067777688931E-3,-2993.2005099999988,-8.974616015031101,{"$f":"IF(D82=\"\",\"\",IFERROR((D82/VLOOKUP(C82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E80=\"\",\"\",TDPrimas!E80)","v":100},{"$f":"IF(TDPrimas!F80=\"\",\"\",TDPrimas!F80)","v":8.6600203809696942E-3}]
[null,{"$f":"IF(TDPrimas!A81=\"\",\"\",TDPrimas!A81)","v":73},{"$f":"IF(TDPrimas!B81=\"\",\"\",TDPrimas!B81)","v":"Metlife Más"},{"$f":"IF(TDPrimas!C81=\"\",\"\",TDPrimas!C81)","v":26744.360120000001},{"$f":"IF(TDPrimas!D81=\"\",\"\",TDPrimas!D81)","v":29954.561399999999},7.6290185606248794E-3,8.918964650315938E-3,-3210.2012799999975,-10.716902968908093,{"$f":"IF(D83=\"\",\"\",IFERROR((D83/VLOOKUP(C83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E81=\"\",\"\",TDPrimas!E81)","v":100},{"$f":"IF(TDPrimas!F81=\"\",\"\",TDPrimas!F81)","v":7.6290185606248829E-3}]
[null,{"$f":"IF(TDPrimas!A82=\"\",\"\",TDPrimas!A82)","v":74},{"$f":"IF(TDPrimas!B82=\"\",\"\",TDPrimas!B82)","v":"SPP Seguros"},{"$f":"IF(TDPrimas!C82=\"\",\"\",TDPrimas!C82)","v":26491.253110000001},{"$f":"IF(TDPrimas!D82=\"\",\"\",TDPrimas!D82)","v":5453.14707},7.5568179894221965E-3,1.623673446619183E-3,21038.106040000002,385.79751783587966,{"$f":"IF(D84=\"\",\"\",IFERROR((D84/VLOOKUP(C84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E82=\"\",\"\",TDPrimas!E82)","v":100},{"$f":"IF(TDPrimas!F82=\"\",\"\",TDPrimas!F82)","v":7.5568179894221991E-3}]
[null,{"$f":"IF(TDPrimas!A83=\"\",\"\",TDPrimas!A83)","v":75},{"$f":"IF(TDPrimas!B83=\"\",\"\",TDPrimas!B83)","v":"Metlife Pensiones"},{"$f":"IF(TDPrimas!C83=\"\",\"\",TDPrimas!C83)","v":16711.76856},{"$f":"IF(TDPrimas!D83=\"\",\"\",TDPrimas!D83)","v":3344.7286300000001},4.7671506049518199E-3,9.958922788924449E-4,13367.039930000001,399.64497598120545,{"$f":"IF(D85=\"\",\"\",IFERROR((D85/VLOOKUP(C85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E83=\"\",\"\",TDPrimas!E83)","v":0},{"$f":"IF(TDPrimas!F83=\"\",\"\",TDPrimas!F83)","v":4.7671506049518217E-3}]
[null,{"$f":"IF(TDPrimas!A84=\"\",\"\",TDPrimas!A84)","v":76},{"$f":"IF(TDPrimas!B84=\"\",\"\",TDPrimas!B84)","v":"Citibanamex Pensiones"},{"$f":"IF(TDPrimas!C84=\"\",\"\",TDPrimas!C84)","v":14949.41692},{"$f":"IF(TDPrimas!D84=\"\",\"\",TDPrimas!D84)","v":7377.1531400000003},4.264427290145225E-3,2.1965458681570691E-3,7572.2637799999993,102.64479584871404,{"$f":"IF(D86=\"\",\"\",IFERROR((D86/VLOOKUP(C86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E84=\"\",\"\",TDPrimas!E84)","v":0},{"$f":"IF(TDPrimas!F84=\"\",\"\",TDPrimas!F84)","v":4.2644272901452267E-3}]
[null,{"$f":"IF(TDPrimas!A85=\"\",\"\",TDPrimas!A85)","v":77},{"$f":"IF(TDPrimas!B85=\"\",\"\",TDPrimas!B85)","v":"SPT"},{"$f":"IF(TDPrimas!C85=\"\",\"\",TDPrimas!C85)","v":14683.97963},{"$f":"IF(TDPrimas!D85=\"\",\"\",TDPrimas!D85)","v":0},4.188709419049942E-3,0,14683.97963,"",{"$f":"IF(D87=\"\",\"\",IFERROR((D87/VLOOKUP(C87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E85=\"\",\"\",TDPrimas!E85)","v":100},{"$f":"IF(TDPrimas!F85=\"\",\"\",TDPrimas!F85)","v":4.1887094190499446E-3}]
[null,{"$f":"IF(TDPrimas!A86=\"\",\"\",TDPrimas!A86)","v":78},{"$f":"IF(TDPrimas!B86=\"\",\"\",TDPrimas!B86)","v":"Crabi"},{"$f":"IF(TDPrimas!C86=\"\",\"\",TDPrimas!C86)","v":12967.71767},{"$f":"IF(TDPrimas!D86=\"\",\"\",TDPrimas!D86)","v":17817.241750000001},3.6991335126163871E-3,5.305080158322175E-3,-4849.524080000001,-27.218152776088367,{"$f":"IF(D88=\"\",\"\",IFERROR((D88/VLOOKUP(C88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E86=\"\",\"\",TDPrimas!E86)","v":100},{"$f":"IF(TDPrimas!F86=\"\",\"\",TDPrimas!F86)","v":3.6991335126163884E-3}]
[null,{"$f":"IF(TDPrimas!A87=\"\",\"\",TDPrimas!A87)","v":79},{"$f":"IF(TDPrimas!B87=\"\",\"\",TDPrimas!B87)","v":"Pensiones Inbursa"},{"$f":"IF(TDPrimas!C87=\"\",\"\",TDPrimas!C87)","v":722.38706000000002},{"$f":"IF(TDPrimas!D87=\"\",\"\",TDPrimas!D87)","v":53.860900000000001},2.060660365014274E-4,1.6037072174730682E-5,668.52616,1241.2086689973619,{"$f":"IF(D89=\"\",\"\",IFERROR((D89/VLOOKUP(C89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E87=\"\",\"\",TDPrimas!E87)","v":0},{"$f":"IF(TDPrimas!F87=\"\",\"\",TDPrimas!F87)","v":2.0606603650142743E-4}]
[null,{"$f":"IF(TDPrimas!A88=\"\",\"\",TDPrimas!A88)","v":80},{"$f":"IF(TDPrimas!B88=\"\",\"\",TDPrimas!B88)","v":"Aserta Seguros de Vida"},{"$f":"IF(TDPrimas!C88=\"\",\"\",TDPrimas!C88)","v":605.89290000000005},{"$f":"IF(TDPrimas!D88=\"\",\"\",TDPrimas!D88)","v":118922.66267000001},1.7283525046441958E-4,3.5409198963439907E-2,-118316.76977,-99.490515191640725,{"$f":"IF(D90=\"\",\"\",IFERROR((D90/VLOOKUP(C90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E88=\"\",\"\",TDPrimas!E88)","v":100},{"$f":"IF(TDPrimas!F88=\"\",\"\",TDPrimas!F88)","v":1.7283525046441964E-4}]
[null,{"$f":"IF(TDPrimas!A89=\"\",\"\",TDPrimas!A89)","v":81},{"$f":"IF(TDPrimas!B89=\"\",\"\",TDPrimas!B89)","v":"Principal México"},{"$f":"IF(TDPrimas!C89=\"\",\"\",TDPrimas!C89)","v":0},{"$f":"IF(TDPrimas!D89=\"\",\"\",TDPrimas!D89)","v":112.54928},0,3.3511525551447757E-5,-112.54928,-100,{"$f":"IF(D91=\"\",\"\",IFERROR((D91/VLOOKUP(C91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E89=\"\",\"\",TDPrimas!E89)","v":0},{"$f":"IF(TDPrimas!F89=\"\",\"\",TDPrimas!F89)","v":0}]
[null,{"$f":"IF(TDPrimas!A90=\"\",\"\",TDPrimas!A90)","v":82},{"$f":"IF(TDPrimas!B90=\"\",\"\",TDPrimas!B90)","v":"HSBC Pensiones"},{"$f":"IF(TDPrimas!C90=\"\",\"\",TDPrimas!C90)","v":0},{"$f":"IF(TDPrimas!D90=\"\",\"\",TDPrimas!D90)","v":3576.22487},0,1.064820237932468E-3,-3576.22487,-100,{"$f":"IF(D92=\"\",\"\",IFERROR((D92/VLOOKUP(C92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E90=\"\",\"\",TDPrimas!E90)","v":0},{"$f":"IF(TDPrimas!F90=\"\",\"\",TDPrimas!F90)","v":0}]
[null,{"$f":"IF(TDPrimas!A91=\"\",\"\",TDPrimas!A91)","v":150.1},{"$f":"IF(TDPrimas!B91=\"\",\"\",TDPrimas!B91)","v":"TOTAL RESTO"},{"$f":"IF(TDPrimas!C91=\"\",\"\",TDPrimas!C91)","v":78981850.071119949},{"$f":"IF(TDPrimas!D91=\"\",\"\",TDPrimas!D91)","v":72241488.682789981},22.530133360508518,21.509888769327894,6740361.3883299679,9.3303190607362474,{"$f":"IF(D93=\"\",\"\",IFERROR((D93/VLOOKUP(C93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E91=\"\",\"\",TDPrimas!E91)","v":118.52734377165967},{"$f":"IF(TDPrimas!F91=\"\",\"\",TDPrimas!F91)","v":22.530133360508518}]
[null,{"$f":"IF(TDPrimas!A92=\"\",\"\",TDPrimas!A92)","v":151.1},{"$f":"IF(TDPrimas!B92=\"\",\"\",TDPrimas!B92)","v":"TOTAL"},{"$f":"IF(TDPrimas!C92=\"\",\"\",TDPrimas!C92)","v":350560952.33578008},{"$f":"IF(TDPrimas!D92=\"\",\"\",TDPrimas!D92)","v":335852451.20283002},100,100,14708501.132950068,4.3794532629649385,{"$f":"IF(D94=\"\",\"\",IFERROR((D94/VLOOKUP(C94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E92=\"\",\"\",TDPrimas!E92)","v":106.70616937322997},{"$f":"IF(TDPrimas!F92=\"\",\"\",TDPrimas!F92)","v":99.999999999999972}]
[null,{"$f":"IF(TDPrimas!A93=\"\",\"\",TDPrimas!A93)","v":""},{"$f":"IF(TDPrimas!B93=\"\",\"\",TDPrimas!B93)","v":""},{"$f":"IF(TDPrimas!C93=\"\",\"\",TDPrimas!C93)","v":""},{"$f":"IF(TDPrimas!D93=\"\",\"\",TDPrimas!D93)","v":""},"","","","",{"$f":"IF(D95=\"\",\"\",IFERROR((D95/VLOOKUP(C95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E93=\"\",\"\",TDPrimas!E93)","v":""},{"$f":"IF(TDPrimas!F93=\"\",\"\",TDPrimas!F93)","v":""}]
[null,{"$f":"IF(TDPrimas!A94=\"\",\"\",TDPrimas!A94)","v":""},{"$f":"IF(TDPrimas!B94=\"\",\"\",TDPrimas!B94)","v":""},{"$f":"IF(TDPrimas!C94=\"\",\"\",TDPrimas!C94)","v":""},{"$f":"IF(TDPrimas!D94=\"\",\"\",TDPrimas!D94)","v":""},"","","","",{"$f":"IF(D96=\"\",\"\",IFERROR((D96/VLOOKUP(C96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E94=\"\",\"\",TDPrimas!E94)","v":""},{"$f":"IF(TDPrimas!F94=\"\",\"\",TDPrimas!F94)","v":""}]
[null,{"$f":"IF(TDPrimas!A95=\"\",\"\",TDPrimas!A95)","v":""},{"$f":"IF(TDPrimas!B95=\"\",\"\",TDPrimas!B95)","v":""},{"$f":"IF(TDPrimas!C95=\"\",\"\",TDPrimas!C95)","v":""},{"$f":"IF(TDPrimas!D95=\"\",\"\",TDPrimas!D95)","v":""},"","","","",{"$f":"IF(D97=\"\",\"\",IFERROR((D97/VLOOKUP(C97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E95=\"\",\"\",TDPrimas!E95)","v":""},{"$f":"IF(TDPrimas!F95=\"\",\"\",TDPrimas!F95)","v":""}]
[null,{"$f":"IF(TDPrimas!A96=\"\",\"\",TDPrimas!A96)","v":""},{"$f":"IF(TDPrimas!B96=\"\",\"\",TDPrimas!B96)","v":""},{"$f":"IF(TDPrimas!C96=\"\",\"\",TDPrimas!C96)","v":""},{"$f":"IF(TDPrimas!D96=\"\",\"\",TDPrimas!D96)","v":""},"","","","",{"$f":"IF(D98=\"\",\"\",IFERROR((D98/VLOOKUP(C98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E96=\"\",\"\",TDPrimas!E96)","v":""},{"$f":"IF(TDPrimas!F96=\"\",\"\",TDPrimas!F96)","v":""}]
[null,{"$f":"IF(TDPrimas!A97=\"\",\"\",TDPrimas!A97)","v":""},{"$f":"IF(TDPrimas!B97=\"\",\"\",TDPrimas!B97)","v":""},{"$f":"IF(TDPrimas!C97=\"\",\"\",TDPrimas!C97)","v":""},{"$f":"IF(TDPrimas!D97=\"\",\"\",TDPrimas!D97)","v":""},"","","","",{"$f":"IF(D99=\"\",\"\",IFERROR((D99/VLOOKUP(C99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E97=\"\",\"\",TDPrimas!E97)","v":""},{"$f":"IF(TDPrimas!F97=\"\",\"\",TDPrimas!F97)","v":""}]
[null,{"$f":"IF(TDPrimas!A98=\"\",\"\",TDPrimas!A98)","v":""},{"$f":"IF(TDPrimas!B98=\"\",\"\",TDPrimas!B98)","v":""},{"$f":"IF(TDPrimas!C98=\"\",\"\",TDPrimas!C98)","v":""},{"$f":"IF(TDPrimas!D98=\"\",\"\",TDPrimas!D98)","v":""},"","","","",{"$f":"IF(D100=\"\",\"\",IFERROR((D100/VLOOKUP(C100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E98=\"\",\"\",TDPrimas!E98)","v":""},{"$f":"IF(TDPrimas!F98=\"\",\"\",TDPrimas!F98)","v":""}]
[null,{"$f":"IF(TDPrimas!A99=\"\",\"\",TDPrimas!A99)","v":""},{"$f":"IF(TDPrimas!B99=\"\",\"\",TDPrimas!B99)","v":""},{"$f":"IF(TDPrimas!C99=\"\",\"\",TDPrimas!C99)","v":""},{"$f":"IF(TDPrimas!D99=\"\",\"\",TDPrimas!D99)","v":""},"","","","",{"$f":"IF(D101=\"\",\"\",IFERROR((D101/VLOOKUP(C101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E99=\"\",\"\",TDPrimas!E99)","v":""},{"$f":"IF(TDPrimas!F99=\"\",\"\",TDPrimas!F99)","v":""}]
[null,{"$f":"IF(TDPrimas!A100=\"\",\"\",TDPrimas!A100)","v":""},{"$f":"IF(TDPrimas!B100=\"\",\"\",TDPrimas!B100)","v":""},{"$f":"IF(TDPrimas!C100=\"\",\"\",TDPrimas!C100)","v":""},{"$f":"IF(TDPrimas!D100=\"\",\"\",TDPrimas!D100)","v":""},"","","","",{"$f":"IF(D102=\"\",\"\",IFERROR((D102/VLOOKUP(C102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E100=\"\",\"\",TDPrimas!E100)","v":""},{"$f":"IF(TDPrimas!F100=\"\",\"\",TDPrimas!F100)","v":""}]
[null,{"$f":"IF(TDPrimas!A101=\"\",\"\",TDPrimas!A101)","v":""},{"$f":"IF(TDPrimas!B101=\"\",\"\",TDPrimas!B101)","v":""},{"$f":"IF(TDPrimas!C101=\"\",\"\",TDPrimas!C101)","v":""},{"$f":"IF(TDPrimas!D101=\"\",\"\",TDPrimas!D101)","v":""},"","","","",{"$f":"IF(D103=\"\",\"\",IFERROR((D103/VLOOKUP(C103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E101=\"\",\"\",TDPrimas!E101)","v":""},{"$f":"IF(TDPrimas!F101=\"\",\"\",TDPrimas!F101)","v":""}]
[null,{"$f":"IF(TDPrimas!A102=\"\",\"\",TDPrimas!A102)","v":""},{"$f":"IF(TDPrimas!B102=\"\",\"\",TDPrimas!B102)","v":""},{"$f":"IF(TDPrimas!C102=\"\",\"\",TDPrimas!C102)","v":""},{"$f":"IF(TDPrimas!D102=\"\",\"\",TDPrimas!D102)","v":""},"","","","",{"$f":"IF(D104=\"\",\"\",IFERROR((D104/VLOOKUP(C104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E102=\"\",\"\",TDPrimas!E102)","v":""},{"$f":"IF(TDPrimas!F102=\"\",\"\",TDPrimas!F102)","v":""}]
[null,{"$f":"IF(TDPrimas!A103=\"\",\"\",TDPrimas!A103)","v":""},{"$f":"IF(TDPrimas!B103=\"\",\"\",TDPrimas!B103)","v":""},{"$f":"IF(TDPrimas!C103=\"\",\"\",TDPrimas!C103)","v":""},{"$f":"IF(TDPrimas!D103=\"\",\"\",TDPrimas!D103)","v":""},"","","","",{"$f":"IF(D105=\"\",\"\",IFERROR((D105/VLOOKUP(C105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E103=\"\",\"\",TDPrimas!E103)","v":""},{"$f":"IF(TDPrimas!F103=\"\",\"\",TDPrimas!F103)","v":""}]
[null,{"$f":"IF(TDPrimas!A104=\"\",\"\",TDPrimas!A104)","v":""},{"$f":"IF(TDPrimas!B104=\"\",\"\",TDPrimas!B104)","v":""},{"$f":"IF(TDPrimas!C104=\"\",\"\",TDPrimas!C104)","v":""},{"$f":"IF(TDPrimas!D104=\"\",\"\",TDPrimas!D104)","v":""},"","","","",{"$f":"IF(D106=\"\",\"\",IFERROR((D106/VLOOKUP(C106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E104=\"\",\"\",TDPrimas!E104)","v":""},{"$f":"IF(TDPrimas!F104=\"\",\"\",TDPrimas!F104)","v":""}]
[null,{"$f":"IF(TDPrimas!A105=\"\",\"\",TDPrimas!A105)","v":""},{"$f":"IF(TDPrimas!B105=\"\",\"\",TDPrimas!B105)","v":""},{"$f":"IF(TDPrimas!C105=\"\",\"\",TDPrimas!C105)","v":""},{"$f":"IF(TDPrimas!D105=\"\",\"\",TDPrimas!D105)","v":""},"","","","",{"$f":"IF(D107=\"\",\"\",IFERROR((D107/VLOOKUP(C107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E105=\"\",\"\",TDPrimas!E105)","v":""},{"$f":"IF(TDPrimas!F105=\"\",\"\",TDPrimas!F105)","v":""}]
[null,{"$f":"IF(TDPrimas!A106=\"\",\"\",TDPrimas!A106)","v":""},{"$f":"IF(TDPrimas!B106=\"\",\"\",TDPrimas!B106)","v":""},{"$f":"IF(TDPrimas!C106=\"\",\"\",TDPrimas!C106)","v":""},{"$f":"IF(TDPrimas!D106=\"\",\"\",TDPrimas!D106)","v":""},"","","","",{"$f":"IF(D108=\"\",\"\",IFERROR((D108/VLOOKUP(C108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E106=\"\",\"\",TDPrimas!E106)","v":""},{"$f":"IF(TDPrimas!F106=\"\",\"\",TDPrimas!F106)","v":""}]
[null,{"$f":"IF(TDPrimas!A107=\"\",\"\",TDPrimas!A107)","v":""},{"$f":"IF(TDPrimas!B107=\"\",\"\",TDPrimas!B107)","v":""},{"$f":"IF(TDPrimas!C107=\"\",\"\",TDPrimas!C107)","v":""},{"$f":"IF(TDPrimas!D107=\"\",\"\",TDPrimas!D107)","v":""},"","","","",{"$f":"IF(D109=\"\",\"\",IFERROR((D109/VLOOKUP(C109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E107=\"\",\"\",TDPrimas!E107)","v":""},{"$f":"IF(TDPrimas!F107=\"\",\"\",TDPrimas!F107)","v":""}]
[null,{"$f":"IF(TDPrimas!A108=\"\",\"\",TDPrimas!A108)","v":""},{"$f":"IF(TDPrimas!B108=\"\",\"\",TDPrimas!B108)","v":""},{"$f":"IF(TDPrimas!C108=\"\",\"\",TDPrimas!C108)","v":""},{"$f":"IF(TDPrimas!D108=\"\",\"\",TDPrimas!D108)","v":""},"","","","",{"$f":"IF(D110=\"\",\"\",IFERROR((D110/VLOOKUP(C110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E108=\"\",\"\",TDPrimas!E108)","v":""},{"$f":"IF(TDPrimas!F108=\"\",\"\",TDPrimas!F108)","v":""}]
[null,{"$f":"IF(TDPrimas!A109=\"\",\"\",TDPrimas!A109)","v":""},{"$f":"IF(TDPrimas!B109=\"\",\"\",TDPrimas!B109)","v":""},{"$f":"IF(TDPrimas!C109=\"\",\"\",TDPrimas!C109)","v":""},{"$f":"IF(TDPrimas!D109=\"\",\"\",TDPrimas!D109)","v":""},"","","","",{"$f":"IF(D111=\"\",\"\",IFERROR((D111/VLOOKUP(C111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E109=\"\",\"\",TDPrimas!E109)","v":""},{"$f":"IF(TDPrimas!F109=\"\",\"\",TDPrimas!F109)","v":""}]
[null,{"$f":"IF(TDPrimas!A110=\"\",\"\",TDPrimas!A110)","v":""},{"$f":"IF(TDPrimas!B110=\"\",\"\",TDPrimas!B110)","v":""},{"$f":"IF(TDPrimas!C110=\"\",\"\",TDPrimas!C110)","v":""},{"$f":"IF(TDPrimas!D110=\"\",\"\",TDPrimas!D110)","v":""},"","","","",{"$f":"IF(D112=\"\",\"\",IFERROR((D112/VLOOKUP(C112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E110=\"\",\"\",TDPrimas!E110)","v":""},{"$f":"IF(TDPrimas!F110=\"\",\"\",TDPrimas!F110)","v":""}]
[null,{"$f":"IF(TDPrimas!A111=\"\",\"\",TDPrimas!A111)","v":""},{"$f":"IF(TDPrimas!B111=\"\",\"\",TDPrimas!B111)","v":""},{"$f":"IF(TDPrimas!C111=\"\",\"\",TDPrimas!C111)","v":""},{"$f":"IF(TDPrimas!D111=\"\",\"\",TDPrimas!D111)","v":""},"","","","",{"$f":"IF(D113=\"\",\"\",IFERROR((D113/VLOOKUP(C113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E111=\"\",\"\",TDPrimas!E111)","v":""},{"$f":"IF(TDPrimas!F111=\"\",\"\",TDPrimas!F111)","v":""}]
[null,{"$f":"IF(TDPrimas!A112=\"\",\"\",TDPrimas!A112)","v":""},{"$f":"IF(TDPrimas!B112=\"\",\"\",TDPrimas!B112)","v":""},{"$f":"IF(TDPrimas!C112=\"\",\"\",TDPrimas!C112)","v":""},{"$f":"IF(TDPrimas!D112=\"\",\"\",TDPrimas!D112)","v":""},"","","","",{"$f":"IF(D114=\"\",\"\",IFERROR((D114/VLOOKUP(C114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E112=\"\",\"\",TDPrimas!E112)","v":""},{"$f":"IF(TDPrimas!F112=\"\",\"\",TDPrimas!F112)","v":""}]
[null,{"$f":"IF(TDPrimas!A113=\"\",\"\",TDPrimas!A113)","v":""},{"$f":"IF(TDPrimas!B113=\"\",\"\",TDPrimas!B113)","v":""},{"$f":"IF(TDPrimas!C113=\"\",\"\",TDPrimas!C113)","v":""},{"$f":"IF(TDPrimas!D113=\"\",\"\",TDPrimas!D113)","v":""},"","","","",{"$f":"IF(D115=\"\",\"\",IFERROR((D115/VLOOKUP(C115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E113=\"\",\"\",TDPrimas!E113)","v":""},{"$f":"IF(TDPrimas!F113=\"\",\"\",TDPrimas!F113)","v":""}]
[null,{"$f":"IF(TDPrimas!A114=\"\",\"\",TDPrimas!A114)","v":""},{"$f":"IF(TDPrimas!B114=\"\",\"\",TDPrimas!B114)","v":""},{"$f":"IF(TDPrimas!C114=\"\",\"\",TDPrimas!C114)","v":""},{"$f":"IF(TDPrimas!D114=\"\",\"\",TDPrimas!D114)","v":""},"","","","",{"$f":"IF(D116=\"\",\"\",IFERROR((D116/VLOOKUP(C116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E114=\"\",\"\",TDPrimas!E114)","v":""},{"$f":"IF(TDPrimas!F114=\"\",\"\",TDPrimas!F114)","v":""}]
[null,{"$f":"IF(TDPrimas!A115=\"\",\"\",TDPrimas!A115)","v":""},{"$f":"IF(TDPrimas!B115=\"\",\"\",TDPrimas!B115)","v":""},{"$f":"IF(TDPrimas!C115=\"\",\"\",TDPrimas!C115)","v":""},{"$f":"IF(TDPrimas!D115=\"\",\"\",TDPrimas!D115)","v":""},"","","","",{"$f":"IF(D117=\"\",\"\",IFERROR((D117/VLOOKUP(C117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E115=\"\",\"\",TDPrimas!E115)","v":""},{"$f":"IF(TDPrimas!F115=\"\",\"\",TDPrimas!F115)","v":""}]
[null,{"$f":"IF(TDPrimas!A116=\"\",\"\",TDPrimas!A116)","v":""},{"$f":"IF(TDPrimas!B116=\"\",\"\",TDPrimas!B116)","v":""},{"$f":"IF(TDPrimas!C116=\"\",\"\",TDPrimas!C116)","v":""},{"$f":"IF(TDPrimas!D116=\"\",\"\",TDPrimas!D116)","v":""},"","","","",{"$f":"IF(D118=\"\",\"\",IFERROR((D118/VLOOKUP(C118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E116=\"\",\"\",TDPrimas!E116)","v":""},{"$f":"IF(TDPrimas!F116=\"\",\"\",TDPrimas!F116)","v":""}]
[null,{"$f":"IF(TDPrimas!A117=\"\",\"\",TDPrimas!A117)","v":""},{"$f":"IF(TDPrimas!B117=\"\",\"\",TDPrimas!B117)","v":""},{"$f":"IF(TDPrimas!C117=\"\",\"\",TDPrimas!C117)","v":""},{"$f":"IF(TDPrimas!D117=\"\",\"\",TDPrimas!D117)","v":""},"","","","",{"$f":"IF(D119=\"\",\"\",IFERROR((D119/VLOOKUP(C119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E117=\"\",\"\",TDPrimas!E117)","v":""},{"$f":"IF(TDPrimas!F117=\"\",\"\",TDPrimas!F117)","v":""}]
[null,{"$f":"IF(TDPrimas!A118=\"\",\"\",TDPrimas!A118)","v":""},{"$f":"IF(TDPrimas!B118=\"\",\"\",TDPrimas!B118)","v":""},{"$f":"IF(TDPrimas!C118=\"\",\"\",TDPrimas!C118)","v":""},{"$f":"IF(TDPrimas!D118=\"\",\"\",TDPrimas!D118)","v":""},"","","","",{"$f":"IF(D120=\"\",\"\",IFERROR((D120/VLOOKUP(C120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E118=\"\",\"\",TDPrimas!E118)","v":""},{"$f":"IF(TDPrimas!F118=\"\",\"\",TDPrimas!F118)","v":""}]
[null,{"$f":"IF(TDPrimas!A119=\"\",\"\",TDPrimas!A119)","v":""},{"$f":"IF(TDPrimas!B119=\"\",\"\",TDPrimas!B119)","v":""},{"$f":"IF(TDPrimas!C119=\"\",\"\",TDPrimas!C119)","v":""},{"$f":"IF(TDPrimas!D119=\"\",\"\",TDPrimas!D119)","v":""},"","","","",{"$f":"IF(D121=\"\",\"\",IFERROR((D121/VLOOKUP(C121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E119=\"\",\"\",TDPrimas!E119)","v":""},{"$f":"IF(TDPrimas!F119=\"\",\"\",TDPrimas!F119)","v":""}]
[null,{"$f":"IF(TDPrimas!A120=\"\",\"\",TDPrimas!A120)","v":""},{"$f":"IF(TDPrimas!B120=\"\",\"\",TDPrimas!B120)","v":""},{"$f":"IF(TDPrimas!C120=\"\",\"\",TDPrimas!C120)","v":""},{"$f":"IF(TDPrimas!D120=\"\",\"\",TDPrimas!D120)","v":""},"","","","",{"$f":"IF(D122=\"\",\"\",IFERROR((D122/VLOOKUP(C122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E120=\"\",\"\",TDPrimas!E120)","v":""},{"$f":"IF(TDPrimas!F120=\"\",\"\",TDPrimas!F120)","v":""}]
[null,{"$f":"IF(TDPrimas!A121=\"\",\"\",TDPrimas!A121)","v":""},{"$f":"IF(TDPrimas!B121=\"\",\"\",TDPrimas!B121)","v":""},{"$f":"IF(TDPrimas!C121=\"\",\"\",TDPrimas!C121)","v":""},{"$f":"IF(TDPrimas!D121=\"\",\"\",TDPrimas!D121)","v":""},"","","","",{"$f":"IF(D123=\"\",\"\",IFERROR((D123/VLOOKUP(C123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E121=\"\",\"\",TDPrimas!E121)","v":""},{"$f":"IF(TDPrimas!F121=\"\",\"\",TDPrimas!F121)","v":""}]
[null,{"$f":"IF(TDPrimas!A122=\"\",\"\",TDPrimas!A122)","v":""},{"$f":"IF(TDPrimas!B122=\"\",\"\",TDPrimas!B122)","v":""},{"$f":"IF(TDPrimas!C122=\"\",\"\",TDPrimas!C122)","v":""},{"$f":"IF(TDPrimas!D122=\"\",\"\",TDPrimas!D122)","v":""},"","","","",{"$f":"IF(D124=\"\",\"\",IFERROR((D124/VLOOKUP(C124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E122=\"\",\"\",TDPrimas!E122)","v":""},{"$f":"IF(TDPrimas!F122=\"\",\"\",TDPrimas!F122)","v":""}]
[null,{"$f":"IF(TDPrimas!A123=\"\",\"\",TDPrimas!A123)","v":""},{"$f":"IF(TDPrimas!B123=\"\",\"\",TDPrimas!B123)","v":""},{"$f":"IF(TDPrimas!C123=\"\",\"\",TDPrimas!C123)","v":""},{"$f":"IF(TDPrimas!D123=\"\",\"\",TDPrimas!D123)","v":""},"","","","",{"$f":"IF(D125=\"\",\"\",IFERROR((D125/VLOOKUP(C125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E123=\"\",\"\",TDPrimas!E123)","v":""},{"$f":"IF(TDPrimas!F123=\"\",\"\",TDPrimas!F123)","v":""}]
[]
[]
[null,"NE  = No Existe"]
[null,"* % Extraordinario mayor de 1000%"]

{"sheet":"Siniestros","index":7,"n_rows":124,"n_cols":9,"rows_kept":124,"cut":false,"hidden":false,"merged":[[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[1,1,1,8],[3,3,3,8]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Segundo Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[]
[null,null,null,"Siniestros Directos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado"]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2022"},null,null,{"$f":"'Primas Directas'!D6","v":"2022"},{"$f":"'Primas Directas'!E6","v":2021}]
[null,null,"TOTAL",{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,2,0)","v":200374445.98790997},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,3,0)","v":2.9958868026183971},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,4,0)","v":1327038.1576899993},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,5,0)","v":57.158233012781189},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,6,0)","v":57.926052161527473},{"$f":"IFERROR(D7/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":100}]
[null,{"$f":"IF('TD Siniestros'!A7=\"\",\"\",'TD Siniestros'!A7)","v":1},{"$f":"IF('TD Siniestros'!B7=\"\",\"\",'TD Siniestros'!B7)","v":"G.N.P."},{"$f":"IF('TD Siniestros'!C7=\"\",\"\",'TD Siniestros'!C7)","v":27030057.25465},{"$f":"IF('TD Siniestros'!D7=\"\",\"\",'TD Siniestros'!D7)","v":7.0861437621919876},{"$f":"IF('TD Siniestros'!E7=\"\",\"\",'TD Siniestros'!E7)","v":51153.735200000003},{"$f":"IF('TD Siniestros'!F7=\"\",\"\",'TD Siniestros'!F7)","v":63.446747652837473},{"$f":"IF('TD Siniestros'!G7=\"\",\"\",'TD Siniestros'!G7)","v":66.246690822113536},{"$f":"IFERROR(D8/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":13.489772671052533}]
[null,{"$f":"IF('TD Siniestros'!A8=\"\",\"\",'TD Siniestros'!A8)","v":2},{"$f":"IF('TD Siniestros'!B8=\"\",\"\",'TD Siniestros'!B8)","v":"Metlife México"},{"$f":"IF('TD Siniestros'!C8=\"\",\"\",'TD Siniestros'!C8)","v":23725249.409709997},{"$f":"IF('TD Siniestros'!D8=\"\",\"\",'TD Siniestros'!D8)","v":-8.3556767163250214},{"$f":"IF('TD Siniestros'!E8=\"\",\"\",'TD Siniestros'!E8)","v":2807.0914899999998},{"$f":"IF('TD Siniestros'!F8=\"\",\"\",'TD Siniestros'!F8)","v":61.018285029574649},{"$f":"IF('TD Siniestros'!G8=\"\",\"\",'TD Siniestros'!G8)","v":75.731480654162837},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":11.840456647421753}]
[null,{"$f":"IF('TD Siniestros'!A9=\"\",\"\",'TD Siniestros'!A9)","v":3},{"$f":"IF('TD Siniestros'!B9=\"\",\"\",'TD Siniestros'!B9)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C9=\"\",\"\",'TD Siniestros'!C9)","v":13631769.416280001},{"$f":"IF('TD Siniestros'!D9=\"\",\"\",'TD Siniestros'!D9)","v":-6.70933721751521},{"$f":"IF('TD Siniestros'!E9=\"\",\"\",'TD Siniestros'!E9)","v":0},{"$f":"IF('TD Siniestros'!F9=\"\",\"\",'TD Siniestros'!F9)","v":47.665085656167001},{"$f":"IF('TD Siniestros'!G9=\"\",\"\",'TD Siniestros'!G9)","v":53.310597424266561},6.8031476514238269]
[null,{"$f":"IF('TD Siniestros'!A10=\"\",\"\",'TD Siniestros'!A10)","v":4},{"$f":"IF('TD Siniestros'!B10=\"\",\"\",'TD Siniestros'!B10)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros'!C10=\"\",\"\",'TD Siniestros'!C10)","v":15578044.49766},{"$f":"IF('TD Siniestros'!D10=\"\",\"\",'TD Siniestros'!D10)","v":13.443544302376843},{"$f":"IF('TD Siniestros'!E10=\"\",\"\",'TD Siniestros'!E10)","v":226138.91956000001},{"$f":"IF('TD Siniestros'!F10=\"\",\"\",'TD Siniestros'!F10)","v":61.029953090817713},{"$f":"IF('TD Siniestros'!G10=\"\",\"\",'TD Siniestros'!G10)","v":57.158409357967329},7.7744666595858911]
[null,{"$f":"IF('TD Siniestros'!A11=\"\",\"\",'TD Siniestros'!A11)","v":5},{"$f":"IF('TD Siniestros'!B11=\"\",\"\",'TD Siniestros'!B11)","v":"Banorte"},{"$f":"IF('TD Siniestros'!C11=\"\",\"\",'TD Siniestros'!C11)","v":8669162.0511999968},{"$f":"IF('TD Siniestros'!D11=\"\",\"\",'TD Siniestros'!D11)","v":-15.409507119666676},{"$f":"IF('TD Siniestros'!E11=\"\",\"\",'TD Siniestros'!E11)","v":28458.55515},{"$f":"IF('TD Siniestros'!F11=\"\",\"\",'TD Siniestros'!F11)","v":46.835179006621445},{"$f":"IF('TD Siniestros'!G11=\"\",\"\",'TD Siniestros'!G11)","v":60.063617039028784},4.326480858603631]
[null,{"$f":"IF('TD Siniestros'!A12=\"\",\"\",'TD Siniestros'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros'!B12=\"\",\"\",'TD Siniestros'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros'!C12=\"\",\"\",'TD Siniestros'!C12)","v":88634282.629500002},{"$f":"IF('TD Siniestros'!D12=\"\",\"\",'TD Siniestros'!D12)","v":-1.2126833132602988},{"$f":"IF('TD Siniestros'!E12=\"\",\"\",'TD Siniestros'!E12)","v":308558.3014},{"$f":"IF('TD Siniestros'!F12=\"\",\"\",'TD Siniestros'!F12)","v":57.510218186182286},{"$f":"IF('TD Siniestros'!G12=\"\",\"\",'TD Siniestros'!G12)","v":63.73091447883246},44.234324488087637]
[null,{"$f":"IF('TD Siniestros'!A13=\"\",\"\",'TD Siniestros'!A13)","v":6},{"$f":"IF('TD Siniestros'!B13=\"\",\"\",'TD Siniestros'!B13)","v":"Monterrey New York Life"},{"$f":"IF('TD Siniestros'!C13=\"\",\"\",'TD Siniestros'!C13)","v":11974512.223890003},{"$f":"IF('TD Siniestros'!D13=\"\",\"\",'TD Siniestros'!D13)","v":-7.9211953089143972},{"$f":"IF('TD Siniestros'!E13=\"\",\"\",'TD Siniestros'!E13)","v":38422.541340000003},{"$f":"IF('TD Siniestros'!F13=\"\",\"\",'TD Siniestros'!F13)","v":65.17807804580174},{"$f":"IF('TD Siniestros'!G13=\"\",\"\",'TD Siniestros'!G13)","v":77.321993530283677},5.9760675393770075]
[null,{"$f":"IF('TD Siniestros'!A14=\"\",\"\",'TD Siniestros'!A14)","v":7},{"$f":"IF('TD Siniestros'!B14=\"\",\"\",'TD Siniestros'!B14)","v":"Quálitas"},{"$f":"IF('TD Siniestros'!C14=\"\",\"\",'TD Siniestros'!C14)","v":11860216.214850001},{"$f":"IF('TD Siniestros'!D14=\"\",\"\",'TD Siniestros'!D14)","v":18.971188662198401},{"$f":"IF('TD Siniestros'!E14=\"\",\"\",'TD Siniestros'!E14)","v":47347.588940000001},{"$f":"IF('TD Siniestros'!F14=\"\",\"\",'TD Siniestros'!F14)","v":67.374628960319967},{"$f":"IF('TD Siniestros'!G14=\"\",\"\",'TD Siniestros'!G14)","v":58.227627004077931},5.9190263291186405]
[null,{"$f":"IF('TD Siniestros'!A15=\"\",\"\",'TD Siniestros'!A15)","v":8},{"$f":"IF('TD Siniestros'!B15=\"\",\"\",'TD Siniestros'!B15)","v":"Mapfre México"},{"$f":"IF('TD Siniestros'!C15=\"\",\"\",'TD Siniestros'!C15)","v":6907395.48233},{"$f":"IF('TD Siniestros'!D15=\"\",\"\",'TD Siniestros'!D15)","v":-3.2034877758497005},{"$f":"IF('TD Siniestros'!E15=\"\",\"\",'TD Siniestros'!E15)","v":245421.72615},{"$f":"IF('TD Siniestros'!F15=\"\",\"\",'TD Siniestros'!F15)","v":52.794907316466698},{"$f":"IF('TD Siniestros'!G15=\"\",\"\",'TD Siniestros'!G15)","v":32.204567284831938},3.447243708285423]
[null,{"$f":"IF('TD Siniestros'!A16=\"\",\"\",'TD Siniestros'!A16)","v":9},{"$f":"IF('TD Siniestros'!B16=\"\",\"\",'TD Siniestros'!B16)","v":"Inbursa"},{"$f":"IF('TD Siniestros'!C16=\"\",\"\",'TD Siniestros'!C16)","v":5334262.431499999},{"$f":"IF('TD Siniestros'!D16=\"\",\"\",'TD Siniestros'!D16)","v":6.169551761574521E-2},{"$f":"IF('TD Siniestros'!E16=\"\",\"\",'TD Siniestros'!E16)","v":177232.32618},{"$f":"IF('TD Siniestros'!F16=\"\",\"\",'TD Siniestros'!F16)","v":41.629307788316098},{"$f":"IF('TD Siniestros'!G16=\"\",\"\",'TD Siniestros'!G16)","v":45.213198313751299},2.6621470643127085]
[null,{"$f":"IF('TD Siniestros'!A17=\"\",\"\",'TD Siniestros'!A17)","v":10},{"$f":"IF('TD Siniestros'!B17=\"\",\"\",'TD Siniestros'!B17)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros'!C17=\"\",\"\",'TD Siniestros'!C17)","v":5205978.4853200009},{"$f":"IF('TD Siniestros'!D17=\"\",\"\",'TD Siniestros'!D17)","v":10.031353864490056},{"$f":"IF('TD Siniestros'!E17=\"\",\"\",'TD Siniestros'!E17)","v":82766.576990000001},{"$f":"IF('TD Siniestros'!F17=\"\",\"\",'TD Siniestros'!F17)","v":45.647164153801896},{"$f":"IF('TD Siniestros'!G17=\"\",\"\",'TD Siniestros'!G17)","v":47.331930682535244},2.5981249553319365]
[null,{"$f":"IF('TD Siniestros'!A18=\"\",\"\",'TD Siniestros'!A18)","v":11},{"$f":"IF('TD Siniestros'!B18=\"\",\"\",'TD Siniestros'!B18)","v":"Pensiones Banorte"},{"$f":"IF('TD Siniestros'!C18=\"\",\"\",'TD Siniestros'!C18)","v":5736006.3344900003},{"$f":"IF('TD Siniestros'!D18=\"\",\"\",'TD Siniestros'!D18)","v":24.104949157807166},{"$f":"IF('TD Siniestros'!E18=\"\",\"\",'TD Siniestros'!E18)","v":0},{"$f":"IF('TD Siniestros'!F18=\"\",\"\",'TD Siniestros'!F18)","v":59.220472455471096},{"$f":"IF('TD Siniestros'!G18=\"\",\"\",'TD Siniestros'!G18)","v":44.964293384275699},2.8626436401157132]
[null,{"$f":"IF('TD Siniestros'!A19=\"\",\"\",'TD Siniestros'!A19)","v":12},{"$f":"IF('TD Siniestros'!B19=\"\",\"\",'TD Siniestros'!B19)","v":"Allianz México"},{"$f":"IF('TD Siniestros'!C19=\"\",\"\",'TD Siniestros'!C19)","v":6044829.6065100012},{"$f":"IF('TD Siniestros'!D19=\"\",\"\",'TD Siniestros'!D19)","v":28.240146804401189},{"$f":"IF('TD Siniestros'!E19=\"\",\"\",'TD Siniestros'!E19)","v":27915.297850000003},{"$f":"IF('TD Siniestros'!F19=\"\",\"\",'TD Siniestros'!F19)","v":66.373045595575874},{"$f":"IF('TD Siniestros'!G19=\"\",\"\",'TD Siniestros'!G19)","v":55.908338328731354},3.0167667222769161]
[null,{"$f":"IF('TD Siniestros'!A20=\"\",\"\",'TD Siniestros'!A20)","v":13},{"$f":"IF('TD Siniestros'!B20=\"\",\"\",'TD Siniestros'!B20)","v":"Atlas"},{"$f":"IF('TD Siniestros'!C20=\"\",\"\",'TD Siniestros'!C20)","v":4527990.4207299994},{"$f":"IF('TD Siniestros'!D20=\"\",\"\",'TD Siniestros'!D20)","v":3.6515379865778907},{"$f":"IF('TD Siniestros'!E20=\"\",\"\",'TD Siniestros'!E20)","v":23738.909169999999},{"$f":"IF('TD Siniestros'!F20=\"\",\"\",'TD Siniestros'!F20)","v":49.807469838214793},{"$f":"IF('TD Siniestros'!G20=\"\",\"\",'TD Siniestros'!G20)","v":55.680285594725845},2.2597644117769415]
[null,{"$f":"IF('TD Siniestros'!A21=\"\",\"\",'TD Siniestros'!A21)","v":14},{"$f":"IF('TD Siniestros'!B21=\"\",\"\",'TD Siniestros'!B21)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros'!C21=\"\",\"\",'TD Siniestros'!C21)","v":16347858.803839998},{"$f":"IF('TD Siniestros'!D21=\"\",\"\",'TD Siniestros'!D21)","v":29.299069027430512},{"$f":"IF('TD Siniestros'!E21=\"\",\"\",'TD Siniestros'!E21)","v":0},{"$f":"IF('TD Siniestros'!F21=\"\",\"\",'TD Siniestros'!F21)","v":184.25646174819772},{"$f":"IF('TD Siniestros'!G21=\"\",\"\",'TD Siniestros'!G21)","v":98.973929466817538},8.1586545246525013]
[null,{"$f":"IF('TD Siniestros'!A22=\"\",\"\",'TD Siniestros'!A22)","v":15},{"$f":"IF('TD Siniestros'!B22=\"\",\"\",'TD Siniestros'!B22)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros'!C22=\"\",\"\",'TD Siniestros'!C22)","v":2635157.1602599998},{"$f":"IF('TD Siniestros'!D22=\"\",\"\",'TD Siniestros'!D22)","v":26.923429397485311},{"$f":"IF('TD Siniestros'!E22=\"\",\"\",'TD Siniestros'!E22)","v":0},{"$f":"IF('TD Siniestros'!F22=\"\",\"\",'TD Siniestros'!F22)","v":35.485519225413974},{"$f":"IF('TD Siniestros'!G22=\"\",\"\",'TD Siniestros'!G22)","v":36.989448226202548},1.3151163798696157]
[null,{"$f":"IF('TD Siniestros'!A23=\"\",\"\",'TD Siniestros'!A23)","v":15.1},{"$f":"IF('TD Siniestros'!B23=\"\",\"\",'TD Siniestros'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros'!C23=\"\",\"\",'TD Siniestros'!C23)","v":76574207.163720012},{"$f":"IF('TD Siniestros'!D23=\"\",\"\",'TD Siniestros'!D23)","v":11.631329686224912},{"$f":"IF('TD Siniestros'!E23=\"\",\"\",'TD Siniestros'!E23)","v":642844.96661999996},{"$f":"IF('TD Siniestros'!F23=\"\",\"\",'TD Siniestros'!F23)","v":65.191779822533789},{"$f":"IF('TD Siniestros'!G23=\"\",\"\",'TD Siniestros'!G23)","v":55.846938292223101},38.21555527511741]
[null,{"$f":"IF('TD Siniestros'!A24=\"\",\"\",'TD Siniestros'!A24)","v":16},{"$f":"IF('TD Siniestros'!B24=\"\",\"\",'TD Siniestros'!B24)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros'!C24=\"\",\"\",'TD Siniestros'!C24)","v":1511985.5867100002},{"$f":"IF('TD Siniestros'!D24=\"\",\"\",'TD Siniestros'!D24)","v":-26.01988455038169},{"$f":"IF('TD Siniestros'!E24=\"\",\"\",'TD Siniestros'!E24)","v":0},{"$f":"IF('TD Siniestros'!F24=\"\",\"\",'TD Siniestros'!F24)","v":20.882001195634537},{"$f":"IF('TD Siniestros'!G24=\"\",\"\",'TD Siniestros'!G24)","v":27.372418280693267},0.75458004600108997]
[null,{"$f":"IF('TD Siniestros'!A25=\"\",\"\",'TD Siniestros'!A25)","v":17},{"$f":"IF('TD Siniestros'!B25=\"\",\"\",'TD Siniestros'!B25)","v":"Pensiones BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C25=\"\",\"\",'TD Siniestros'!C25)","v":3789272.8955400004},{"$f":"IF('TD Siniestros'!D25=\"\",\"\",'TD Siniestros'!D25)","v":14.869043622560142},{"$f":"IF('TD Siniestros'!E25=\"\",\"\",'TD Siniestros'!E25)","v":0},{"$f":"IF('TD Siniestros'!F25=\"\",\"\",'TD Siniestros'!F25)","v":54.932005460332398},{"$f":"IF('TD Siniestros'!G25=\"\",\"\",'TD Siniestros'!G25)","v":54.613163579523075},1.8910958814422045]
[null,{"$f":"IF('TD Siniestros'!A26=\"\",\"\",'TD Siniestros'!A26)","v":18},{"$f":"IF('TD Siniestros'!B26=\"\",\"\",'TD Siniestros'!B26)","v":"ProFuturo G.N.P."},{"$f":"IF('TD Siniestros'!C26=\"\",\"\",'TD Siniestros'!C26)","v":2349738.1999599999},{"$f":"IF('TD Siniestros'!D26=\"\",\"\",'TD Siniestros'!D26)","v":22.662934167947757},{"$f":"IF('TD Siniestros'!E26=\"\",\"\",'TD Siniestros'!E26)","v":0},{"$f":"IF('TD Siniestros'!F26=\"\",\"\",'TD Siniestros'!F26)","v":43.390109447582979},{"$f":"IF('TD Siniestros'!G26=\"\",\"\",'TD Siniestros'!G26)","v":29.796198875546025},1.1726735853841244]
[null,{"$f":"IF('TD Siniestros'!A27=\"\",\"\",'TD Siniestros'!A27)","v":19},{"$f":"IF('TD Siniestros'!B27=\"\",\"\",'TD Siniestros'!B27)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros'!C27=\"\",\"\",'TD Siniestros'!C27)","v":2752618.1601200001},{"$f":"IF('TD Siniestros'!D27=\"\",\"\",'TD Siniestros'!D27)","v":18.439212967108553},{"$f":"IF('TD Siniestros'!E27=\"\",\"\",'TD Siniestros'!E27)","v":0},{"$f":"IF('TD Siniestros'!F27=\"\",\"\",'TD Siniestros'!F27)","v":60.056880105835653},{"$f":"IF('TD Siniestros'!G27=\"\",\"\",'TD Siniestros'!G27)","v":56.22728072193113},1.3737371282793642]
[null,{"$f":"IF('TD Siniestros'!A28=\"\",\"\",'TD Siniestros'!A28)","v":20},{"$f":"IF('TD Siniestros'!B28=\"\",\"\",'TD Siniestros'!B28)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros'!C28=\"\",\"\",'TD Siniestros'!C28)","v":1212204.6508300002},{"$f":"IF('TD Siniestros'!D28=\"\",\"\",'TD Siniestros'!D28)","v":-43.413833153456181},{"$f":"IF('TD Siniestros'!E28=\"\",\"\",'TD Siniestros'!E28)","v":22481.426149999999},{"$f":"IF('TD Siniestros'!F28=\"\",\"\",'TD Siniestros'!F28)","v":29.831097137714895},{"$f":"IF('TD Siniestros'!G28=\"\",\"\",'TD Siniestros'!G28)","v":64.873099174385501},0.60496968306185173]
[null,{"$f":"IF('TD Siniestros'!A29=\"\",\"\",'TD Siniestros'!A29)","v":21},{"$f":"IF('TD Siniestros'!B29=\"\",\"\",'TD Siniestros'!B29)","v":"Afirme"},{"$f":"IF('TD Siniestros'!C29=\"\",\"\",'TD Siniestros'!C29)","v":2583834.1006999998},{"$f":"IF('TD Siniestros'!D29=\"\",\"\",'TD Siniestros'!D29)","v":37.572167653960719},{"$f":"IF('TD Siniestros'!E29=\"\",\"\",'TD Siniestros'!E29)","v":7044.1167100000002},{"$f":"IF('TD Siniestros'!F29=\"\",\"\",'TD Siniestros'!F29)","v":68.435363581890158},{"$f":"IF('TD Siniestros'!G29=\"\",\"\",'TD Siniestros'!G29)","v":33.235975440986309},1.2895028045921091]
[null,{"$f":"IF('TD Siniestros'!A30=\"\",\"\",'TD Siniestros'!A30)","v":22},{"$f":"IF('TD Siniestros'!B30=\"\",\"\",'TD Siniestros'!B30)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros'!C30=\"\",\"\",'TD Siniestros'!C30)","v":2149041.5804099995},{"$f":"IF('TD Siniestros'!D30=\"\",\"\",'TD Siniestros'!D30)","v":40.447359649475302},{"$f":"IF('TD Siniestros'!E30=\"\",\"\",'TD Siniestros'!E30)","v":11286.01917},{"$f":"IF('TD Siniestros'!F30=\"\",\"\",'TD Siniestros'!F30)","v":61.883596779044069},{"$f":"IF('TD Siniestros'!G30=\"\",\"\",'TD Siniestros'!G30)","v":60.666750390151812},1.0725127996309802]
[null,{"$f":"IF('TD Siniestros'!A31=\"\",\"\",'TD Siniestros'!A31)","v":23},{"$f":"IF('TD Siniestros'!B31=\"\",\"\",'TD Siniestros'!B31)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros'!C31=\"\",\"\",'TD Siniestros'!C31)","v":564428.27437},{"$f":"IF('TD Siniestros'!D31=\"\",\"\",'TD Siniestros'!D31)","v":36.584723623680283},{"$f":"IF('TD Siniestros'!E31=\"\",\"\",'TD Siniestros'!E31)","v":5527.7989200000002},{"$f":"IF('TD Siniestros'!F31=\"\",\"\",'TD Siniestros'!F31)","v":17.130731687822266},{"$f":"IF('TD Siniestros'!G31=\"\",\"\",'TD Siniestros'!G31)","v":14.556115083838675},0.28168675480907179]
[null,{"$f":"IF('TD Siniestros'!A32=\"\",\"\",'TD Siniestros'!A32)","v":24},{"$f":"IF('TD Siniestros'!B32=\"\",\"\",'TD Siniestros'!B32)","v":"Agroasemex"},{"$f":"IF('TD Siniestros'!C32=\"\",\"\",'TD Siniestros'!C32)","v":419723.20283000002},{"$f":"IF('TD Siniestros'!D32=\"\",\"\",'TD Siniestros'!D32)","v":-8.080544456978533},{"$f":"IF('TD Siniestros'!E32=\"\",\"\",'TD Siniestros'!E32)","v":13799.40595},{"$f":"IF('TD Siniestros'!F32=\"\",\"\",'TD Siniestros'!F32)","v":13.41476608346523},{"$f":"IF('TD Siniestros'!G32=\"\",\"\",'TD Siniestros'!G32)","v":28.77077081661275},0.20946942648331759]
[null,{"$f":"IF('TD Siniestros'!A33=\"\",\"\",'TD Siniestros'!A33)","v":25},{"$f":"IF('TD Siniestros'!B33=\"\",\"\",'TD Siniestros'!B33)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros'!C33=\"\",\"\",'TD Siniestros'!C33)","v":1437572.9201100001},{"$f":"IF('TD Siniestros'!D33=\"\",\"\",'TD Siniestros'!D33)","v":18.832946557730402},{"$f":"IF('TD Siniestros'!E33=\"\",\"\",'TD Siniestros'!E33)","v":0},{"$f":"IF('TD Siniestros'!F33=\"\",\"\",'TD Siniestros'!F33)","v":47.795573663018779},{"$f":"IF('TD Siniestros'!G33=\"\",\"\",'TD Siniestros'!G33)","v":42.941301393044277},0.71744324133863813]
[null,{"$f":"IF('TD Siniestros'!A34=\"\",\"\",'TD Siniestros'!A34)","v":26},{"$f":"IF('TD Siniestros'!B34=\"\",\"\",'TD Siniestros'!B34)","v":"Seguros Azteca"},{"$f":"IF('TD Siniestros'!C34=\"\",\"\",'TD Siniestros'!C34)","v":1621087.0058499998},{"$f":"IF('TD Siniestros'!D34=\"\",\"\",'TD Siniestros'!D34)","v":-23.830591257294852},{"$f":"IF('TD Siniestros'!E34=\"\",\"\",'TD Siniestros'!E34)","v":0},{"$f":"IF('TD Siniestros'!F34=\"\",\"\",'TD Siniestros'!F34)","v":67.88812948068076},{"$f":"IF('TD Siniestros'!G34=\"\",\"\",'TD Siniestros'!G34)","v":59.788509222629592},0.80902881495568146]
[null,{"$f":"IF('TD Siniestros'!A35=\"\",\"\",'TD Siniestros'!A35)","v":27},{"$f":"IF('TD Siniestros'!B35=\"\",\"\",'TD Siniestros'!B35)","v":"Patrimonial Vida"},{"$f":"IF('TD Siniestros'!C35=\"\",\"\",'TD Siniestros'!C35)","v":776146.46464000002},{"$f":"IF('TD Siniestros'!D35=\"\",\"\",'TD Siniestros'!D35)","v":2.2528801067492665},{"$f":"IF('TD Siniestros'!E35=\"\",\"\",'TD Siniestros'!E35)","v":607.16678000000002},{"$f":"IF('TD Siniestros'!F35=\"\",\"\",'TD Siniestros'!F35)","v":35.016841751319447},{"$f":"IF('TD Siniestros'!G35=\"\",\"\",'TD Siniestros'!G35)","v":74.447168111578705},0.38734802774542942]
[null,{"$f":"IF('TD Siniestros'!A36=\"\",\"\",'TD Siniestros'!A36)","v":28},{"$f":"IF('TD Siniestros'!B36=\"\",\"\",'TD Siniestros'!B36)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros'!C36=\"\",\"\",'TD Siniestros'!C36)","v":300246.21675000002},{"$f":"IF('TD Siniestros'!D36=\"\",\"\",'TD Siniestros'!D36)","v":-30.776616571582117},{"$f":"IF('TD Siniestros'!E36=\"\",\"\",'TD Siniestros'!E36)","v":15602.87127},{"$f":"IF('TD Siniestros'!F36=\"\",\"\",'TD Siniestros'!F36)","v":14.592892157728429},{"$f":"IF('TD Siniestros'!G36=\"\",\"\",'TD Siniestros'!G36)","v":48.410941736299193},0.14984256863178852]
[null,{"$f":"IF('TD Siniestros'!A37=\"\",\"\",'TD Siniestros'!A37)","v":29},{"$f":"IF('TD Siniestros'!B37=\"\",\"\",'TD Siniestros'!B37)","v":"Seguros Argos"},{"$f":"IF('TD Siniestros'!C37=\"\",\"\",'TD Siniestros'!C37)","v":1250272.2679400002},{"$f":"IF('TD Siniestros'!D37=\"\",\"\",'TD Siniestros'!D37)","v":-32.900755497573599},{"$f":"IF('TD Siniestros'!E37=\"\",\"\",'TD Siniestros'!E37)","v":9206.0330400000003},{"$f":"IF('TD Siniestros'!F37=\"\",\"\",'TD Siniestros'!F37)","v":65.033623884508259},{"$f":"IF('TD Siniestros'!G37=\"\",\"\",'TD Siniestros'!G37)","v":139.33541431851415},0.62396792254409439]
[null,{"$f":"IF('TD Siniestros'!A38=\"\",\"\",'TD Siniestros'!A38)","v":30},{"$f":"IF('TD Siniestros'!B38=\"\",\"\",'TD Siniestros'!B38)","v":"Hir Seguros"},{"$f":"IF('TD Siniestros'!C38=\"\",\"\",'TD Siniestros'!C38)","v":749624.76034000004},{"$f":"IF('TD Siniestros'!D38=\"\",\"\",'TD Siniestros'!D38)","v":-25.925881252134928},{"$f":"IF('TD Siniestros'!E38=\"\",\"\",'TD Siniestros'!E38)","v":184198.21608000001},{"$f":"IF('TD Siniestros'!F38=\"\",\"\",'TD Siniestros'!F38)","v":40.269630120314503},{"$f":"IF('TD Siniestros'!G38=\"\",\"\",'TD Siniestros'!G38)","v":78.904954333545817},0.37411195656417695]
[null,{"$f":"IF('TD Siniestros'!A39=\"\",\"\",'TD Siniestros'!A39)","v":31},{"$f":"IF('TD Siniestros'!B39=\"\",\"\",'TD Siniestros'!B39)","v":"BUPA México"},{"$f":"IF('TD Siniestros'!C39=\"\",\"\",'TD Siniestros'!C39)","v":1380233.61106},{"$f":"IF('TD Siniestros'!D39=\"\",\"\",'TD Siniestros'!D39)","v":26.426830382639999},{"$f":"IF('TD Siniestros'!E39=\"\",\"\",'TD Siniestros'!E39)","v":0},{"$f":"IF('TD Siniestros'!F39=\"\",\"\",'TD Siniestros'!F39)","v":76.855453793253531},{"$f":"IF('TD Siniestros'!G39=\"\",\"\",'TD Siniestros'!G39)","v":71.047945678360009},0.68882716269283129]
[null,{"$f":"IF('TD Siniestros'!A40=\"\",\"\",'TD Siniestros'!A40)","v":32},{"$f":"IF('TD Siniestros'!B40=\"\",\"\",'TD Siniestros'!B40)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros'!C40=\"\",\"\",'TD Siniestros'!C40)","v":1029987.2764999999},{"$f":"IF('TD Siniestros'!D40=\"\",\"\",'TD Siniestros'!D40)","v":-2.2281510805192029},{"$f":"IF('TD Siniestros'!E40=\"\",\"\",'TD Siniestros'!E40)","v":918.57584999999995},{"$f":"IF('TD Siniestros'!F40=\"\",\"\",'TD Siniestros'!F40)","v":62.79423429471256},{"$f":"IF('TD Siniestros'!G40=\"\",\"\",'TD Siniestros'!G40)","v":56.432278166486249},0.51403125354724444]
[null,{"$f":"IF('TD Siniestros'!A41=\"\",\"\",'TD Siniestros'!A41)","v":33},{"$f":"IF('TD Siniestros'!B41=\"\",\"\",'TD Siniestros'!B41)","v":"Plan Seguro"},{"$f":"IF('TD Siniestros'!C41=\"\",\"\",'TD Siniestros'!C41)","v":936660.98152999999},{"$f":"IF('TD Siniestros'!D41=\"\",\"\",'TD Siniestros'!D41)","v":18.015776144638117},{"$f":"IF('TD Siniestros'!E41=\"\",\"\",'TD Siniestros'!E41)","v":0},{"$f":"IF('TD Siniestros'!F41=\"\",\"\",'TD Siniestros'!F41)","v":57.770735216856238},{"$f":"IF('TD Siniestros'!G41=\"\",\"\",'TD Siniestros'!G41)","v":59.54754645930602},0.46745530694393811]
[null,{"$f":"IF('TD Siniestros'!A42=\"\",\"\",'TD Siniestros'!A42)","v":34},{"$f":"IF('TD Siniestros'!B42=\"\",\"\",'TD Siniestros'!B42)","v":"Cardif Vida"},{"$f":"IF('TD Siniestros'!C42=\"\",\"\",'TD Siniestros'!C42)","v":483637.23853000003},{"$f":"IF('TD Siniestros'!D42=\"\",\"\",'TD Siniestros'!D42)","v":-46.604756793482416},{"$f":"IF('TD Siniestros'!E42=\"\",\"\",'TD Siniestros'!E42)","v":47625.664279999997},{"$f":"IF('TD Siniestros'!F42=\"\",\"\",'TD Siniestros'!F42)","v":31.398839832411348},{"$f":"IF('TD Siniestros'!G42=\"\",\"\",'TD Siniestros'!G42)","v":68.230438449325845},0.24136672525556543]
[null,{"$f":"IF('TD Siniestros'!A43=\"\",\"\",'TD Siniestros'!A43)","v":35},{"$f":"IF('TD Siniestros'!B43=\"\",\"\",'TD Siniestros'!B43)","v":"ANA"},{"$f":"IF('TD Siniestros'!C43=\"\",\"\",'TD Siniestros'!C43)","v":897696.48226000008},{"$f":"IF('TD Siniestros'!D43=\"\",\"\",'TD Siniestros'!D43)","v":34.423128904184289},{"$f":"IF('TD Siniestros'!E43=\"\",\"\",'TD Siniestros'!E43)","v":11350.24476},{"$f":"IF('TD Siniestros'!F43=\"\",\"\",'TD Siniestros'!F43)","v":60.696179403620022},{"$f":"IF('TD Siniestros'!G43=\"\",\"\",'TD Siniestros'!G43)","v":51.207711876105478},0.44800946439755324]
[null,{"$f":"IF('TD Siniestros'!A44=\"\",\"\",'TD Siniestros'!A44)","v":36},{"$f":"IF('TD Siniestros'!B44=\"\",\"\",'TD Siniestros'!B44)","v":"FM Global"},{"$f":"IF('TD Siniestros'!C44=\"\",\"\",'TD Siniestros'!C44)","v":109945.05795},{"$f":"IF('TD Siniestros'!D44=\"\",\"\",'TD Siniestros'!D44)","v":-328.98822508635203},{"$f":"IF('TD Siniestros'!E44=\"\",\"\",'TD Siniestros'!E44)","v":0},{"$f":"IF('TD Siniestros'!F44=\"\",\"\",'TD Siniestros'!F44)","v":8.3411956429408161},{"$f":"IF('TD Siniestros'!G44=\"\",\"\",'TD Siniestros'!G44)","v":-3.6453850006087314},5.4869800092489721E-2]
[null,{"$f":"IF('TD Siniestros'!A45=\"\",\"\",'TD Siniestros'!A45)","v":37},{"$f":"IF('TD Siniestros'!B45=\"\",\"\",'TD Siniestros'!B45)","v":"General de Seguros"},{"$f":"IF('TD Siniestros'!C45=\"\",\"\",'TD Siniestros'!C45)","v":986902.18706000003},{"$f":"IF('TD Siniestros'!D45=\"\",\"\",'TD Siniestros'!D45)","v":36.94038609764678},{"$f":"IF('TD Siniestros'!E45=\"\",\"\",'TD Siniestros'!E45)","v":-156.58766},{"$f":"IF('TD Siniestros'!F45=\"\",\"\",'TD Siniestros'!F45)","v":77.037437928598834},{"$f":"IF('TD Siniestros'!G45=\"\",\"\",'TD Siniestros'!G45)","v":62.188470427695243},0.49252896605365881]
[null,{"$f":"IF('TD Siniestros'!A46=\"\",\"\",'TD Siniestros'!A46)","v":38},{"$f":"IF('TD Siniestros'!B46=\"\",\"\",'TD Siniestros'!B46)","v":"El Potosí"},{"$f":"IF('TD Siniestros'!C46=\"\",\"\",'TD Siniestros'!C46)","v":583242.0120300001},{"$f":"IF('TD Siniestros'!D46=\"\",\"\",'TD Siniestros'!D46)","v":12.01257527565649},{"$f":"IF('TD Siniestros'!E46=\"\",\"\",'TD Siniestros'!E46)","v":2885.8470400000001},{"$f":"IF('TD Siniestros'!F46=\"\",\"\",'TD Siniestros'!F46)","v":55.255765706055094},{"$f":"IF('TD Siniestros'!G46=\"\",\"\",'TD Siniestros'!G46)","v":53.887864018723022},0.29107604472937193]
[null,{"$f":"IF('TD Siniestros'!A47=\"\",\"\",'TD Siniestros'!A47)","v":39},{"$f":"IF('TD Siniestros'!B47=\"\",\"\",'TD Siniestros'!B47)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros'!C47=\"\",\"\",'TD Siniestros'!C47)","v":283275.76821000001},{"$f":"IF('TD Siniestros'!D47=\"\",\"\",'TD Siniestros'!D47)","v":-8.7246722017863867},{"$f":"IF('TD Siniestros'!E47=\"\",\"\",'TD Siniestros'!E47)","v":3401.8988800000002},{"$f":"IF('TD Siniestros'!F47=\"\",\"\",'TD Siniestros'!F47)","v":28.462844018330024},{"$f":"IF('TD Siniestros'!G47=\"\",\"\",'TD Siniestros'!G47)","v":34.558063060967996},0.1413732009655024]
[null,{"$f":"IF('TD Siniestros'!A48=\"\",\"\",'TD Siniestros'!A48)","v":40},{"$f":"IF('TD Siniestros'!B48=\"\",\"\",'TD Siniestros'!B48)","v":"Insignia Life"},{"$f":"IF('TD Siniestros'!C48=\"\",\"\",'TD Siniestros'!C48)","v":449552.65902000002},{"$f":"IF('TD Siniestros'!D48=\"\",\"\",'TD Siniestros'!D48)","v":-35.414154555139433},{"$f":"IF('TD Siniestros'!E48=\"\",\"\",'TD Siniestros'!E48)","v":8142.1121499999999},{"$f":"IF('TD Siniestros'!F48=\"\",\"\",'TD Siniestros'!F48)","v":58.617968801898911},{"$f":"IF('TD Siniestros'!G48=\"\",\"\",'TD Siniestros'!G48)","v":99.546441456373117},0.22435628295991633]
[null,{"$f":"IF('TD Siniestros'!A49=\"\",\"\",'TD Siniestros'!A49)","v":41},{"$f":"IF('TD Siniestros'!B49=\"\",\"\",'TD Siniestros'!B49)","v":"Prudential"},{"$f":"IF('TD Siniestros'!C49=\"\",\"\",'TD Siniestros'!C49)","v":88642.142980000004},{"$f":"IF('TD Siniestros'!D49=\"\",\"\",'TD Siniestros'!D49)","v":18.893003794659613},{"$f":"IF('TD Siniestros'!E49=\"\",\"\",'TD Siniestros'!E49)","v":0},{"$f":"IF('TD Siniestros'!F49=\"\",\"\",'TD Siniestros'!F49)","v":12.187487494275118},{"$f":"IF('TD Siniestros'!G49=\"\",\"\",'TD Siniestros'!G49)","v":14.355639675724818},4.4238247318896355E-2]
[null,{"$f":"IF('TD Siniestros'!A50=\"\",\"\",'TD Siniestros'!A50)","v":42},{"$f":"IF('TD Siniestros'!B50=\"\",\"\",'TD Siniestros'!B50)","v":"Zurich Vida"},{"$f":"IF('TD Siniestros'!C50=\"\",\"\",'TD Siniestros'!C50)","v":533949.92105999996},{"$f":"IF('TD Siniestros'!D50=\"\",\"\",'TD Siniestros'!D50)","v":-45.848817677742502},{"$f":"IF('TD Siniestros'!E50=\"\",\"\",'TD Siniestros'!E50)","v":-8528.7291800000003},{"$f":"IF('TD Siniestros'!F50=\"\",\"\",'TD Siniestros'!F50)","v":75.552424892396601},{"$f":"IF('TD Siniestros'!G50=\"\",\"\",'TD Siniestros'!G50)","v":129.44843905505618},0.26647605607963448]
[null,{"$f":"IF('TD Siniestros'!A51=\"\",\"\",'TD Siniestros'!A51)","v":43},{"$f":"IF('TD Siniestros'!B51=\"\",\"\",'TD Siniestros'!B51)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros'!C51=\"\",\"\",'TD Siniestros'!C51)","v":435004.19283000001},{"$f":"IF('TD Siniestros'!D51=\"\",\"\",'TD Siniestros'!D51)","v":2.9706012937996462},{"$f":"IF('TD Siniestros'!E51=\"\",\"\",'TD Siniestros'!E51)","v":1581.5511300000001},{"$f":"IF('TD Siniestros'!F51=\"\",\"\",'TD Siniestros'!F51)","v":63.806894807332981},{"$f":"IF('TD Siniestros'!G51=\"\",\"\",'TD Siniestros'!G51)","v":62.912391416639309},0.21709564345158411]
[null,{"$f":"IF('TD Siniestros'!A52=\"\",\"\",'TD Siniestros'!A52)","v":44},{"$f":"IF('TD Siniestros'!B52=\"\",\"\",'TD Siniestros'!B52)","v":"El Águila"},{"$f":"IF('TD Siniestros'!C52=\"\",\"\",'TD Siniestros'!C52)","v":231235.43178000001},{"$f":"IF('TD Siniestros'!D52=\"\",\"\",'TD Siniestros'!D52)","v":12.352469661960107},{"$f":"IF('TD Siniestros'!E52=\"\",\"\",'TD Siniestros'!E52)","v":0},{"$f":"IF('TD Siniestros'!F52=\"\",\"\",'TD Siniestros'!F52)","v":35.378183246662147},{"$f":"IF('TD Siniestros'!G52=\"\",\"\",'TD Siniestros'!G52)","v":34.523107264764761},0.11540165745184498]
[null,{"$f":"IF('TD Siniestros'!A53=\"\",\"\",'TD Siniestros'!A53)","v":45},{"$f":"IF('TD Siniestros'!B53=\"\",\"\",'TD Siniestros'!B53)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros'!C53=\"\",\"\",'TD Siniestros'!C53)","v":137349.87541999997},{"$f":"IF('TD Siniestros'!D53=\"\",\"\",'TD Siniestros'!D53)","v":-35.304366125810574},{"$f":"IF('TD Siniestros'!E53=\"\",\"\",'TD Siniestros'!E53)","v":0},{"$f":"IF('TD Siniestros'!F53=\"\",\"\",'TD Siniestros'!F53)","v":21.988244621383053},{"$f":"IF('TD Siniestros'!G53=\"\",\"\",'TD Siniestros'!G53)","v":35.366017840113912},6.8546602708155352E-2]
[null,{"$f":"IF('TD Siniestros'!A54=\"\",\"\",'TD Siniestros'!A54)","v":46},{"$f":"IF('TD Siniestros'!B54=\"\",\"\",'TD Siniestros'!B54)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros'!C54=\"\",\"\",'TD Siniestros'!C54)","v":84703.710139999996},{"$f":"IF('TD Siniestros'!D54=\"\",\"\",'TD Siniestros'!D54)","v":-28.658735129031676},{"$f":"IF('TD Siniestros'!E54=\"\",\"\",'TD Siniestros'!E54)","v":0},{"$f":"IF('TD Siniestros'!F54=\"\",\"\",'TD Siniestros'!F54)","v":14.30395886447975},{"$f":"IF('TD Siniestros'!G54=\"\",\"\",'TD Siniestros'!G54)","v":29.722149629249856},4.2272710835148497E-2]
[null,{"$f":"IF('TD Siniestros'!A55=\"\",\"\",'TD Siniestros'!A55)","v":47},{"$f":"IF('TD Siniestros'!B55=\"\",\"\",'TD Siniestros'!B55)","v":"AXA Salud"},{"$f":"IF('TD Siniestros'!C55=\"\",\"\",'TD Siniestros'!C55)","v":223628.72210000001},{"$f":"IF('TD Siniestros'!D55=\"\",\"\",'TD Siniestros'!D55)","v":-13.721894859978956},{"$f":"IF('TD Siniestros'!E55=\"\",\"\",'TD Siniestros'!E55)","v":0},{"$f":"IF('TD Siniestros'!F55=\"\",\"\",'TD Siniestros'!F55)","v":43.4478057847233},{"$f":"IF('TD Siniestros'!G55=\"\",\"\",'TD Siniestros'!G55)","v":191.42439253777286},0.11160541005987017]
[null,{"$f":"IF('TD Siniestros'!A56=\"\",\"\",'TD Siniestros'!A56)","v":48},{"$f":"IF('TD Siniestros'!B56=\"\",\"\",'TD Siniestros'!B56)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros'!C56=\"\",\"\",'TD Siniestros'!C56)","v":270004.20945999998},{"$f":"IF('TD Siniestros'!D56=\"\",\"\",'TD Siniestros'!D56)","v":-15.277627283336825},{"$f":"IF('TD Siniestros'!E56=\"\",\"\",'TD Siniestros'!E56)","v":0},{"$f":"IF('TD Siniestros'!F56=\"\",\"\",'TD Siniestros'!F56)","v":56.058903054111006},{"$f":"IF('TD Siniestros'!G56=\"\",\"\",'TD Siniestros'!G56)","v":84.594152624490278},0.13474982207875513]
[null,{"$f":"IF('TD Siniestros'!A57=\"\",\"\",'TD Siniestros'!A57)","v":49},{"$f":"IF('TD Siniestros'!B57=\"\",\"\",'TD Siniestros'!B57)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros'!C57=\"\",\"\",'TD Siniestros'!C57)","v":-13324.596600000001},{"$f":"IF('TD Siniestros'!D57=\"\",\"\",'TD Siniestros'!D57)","v":-145.36340089917988},{"$f":"IF('TD Siniestros'!E57=\"\",\"\",'TD Siniestros'!E57)","v":0},{"$f":"IF('TD Siniestros'!F57=\"\",\"\",'TD Siniestros'!F57)","v":-2.8853910794249917},{"$f":"IF('TD Siniestros'!G57=\"\",\"\",'TD Siniestros'!G57)","v":6.3439853307748679},-6.649848255003519E-3]
[null,{"$f":"IF('TD Siniestros'!A58=\"\",\"\",'TD Siniestros'!A58)","v":50},{"$f":"IF('TD Siniestros'!B58=\"\",\"\",'TD Siniestros'!B58)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros'!C58=\"\",\"\",'TD Siniestros'!C58)","v":23297.868810000007},{"$f":"IF('TD Siniestros'!D58=\"\",\"\",'TD Siniestros'!D58)","v":-83.767087099199841},{"$f":"IF('TD Siniestros'!E58=\"\",\"\",'TD Siniestros'!E58)","v":0},{"$f":"IF('TD Siniestros'!F58=\"\",\"\",'TD Siniestros'!F58)","v":5.0940040123248904},{"$f":"IF('TD Siniestros'!G58=\"\",\"\",'TD Siniestros'!G58)","v":27.849322644979381},1.1627165677306844E-2]
[null,{"$f":"IF('TD Siniestros'!A59=\"\",\"\",'TD Siniestros'!A59)","v":51},{"$f":"IF('TD Siniestros'!B59=\"\",\"\",'TD Siniestros'!B59)","v":"Atradius"},{"$f":"IF('TD Siniestros'!C59=\"\",\"\",'TD Siniestros'!C59)","v":86875.425170000002},{"$f":"IF('TD Siniestros'!D59=\"\",\"\",'TD Siniestros'!D59)","v":-728.75702955241889},{"$f":"IF('TD Siniestros'!E59=\"\",\"\",'TD Siniestros'!E59)","v":11050.434499999999},{"$f":"IF('TD Siniestros'!F59=\"\",\"\",'TD Siniestros'!F59)","v":20.347988349498788},{"$f":"IF('TD Siniestros'!G59=\"\",\"\",'TD Siniestros'!G59)","v":-4.2158407245253304},4.3356539174282643E-2]
[null,{"$f":"IF('TD Siniestros'!A60=\"\",\"\",'TD Siniestros'!A60)","v":52},{"$f":"IF('TD Siniestros'!B60=\"\",\"\",'TD Siniestros'!B60)","v":"Pan-American México"},{"$f":"IF('TD Siniestros'!C60=\"\",\"\",'TD Siniestros'!C60)","v":299493.74387000001},{"$f":"IF('TD Siniestros'!D60=\"\",\"\",'TD Siniestros'!D60)","v":2.2256902633012388},{"$f":"IF('TD Siniestros'!E60=\"\",\"\",'TD Siniestros'!E60)","v":5994.26782},{"$f":"IF('TD Siniestros'!F60=\"\",\"\",'TD Siniestros'!F60)","v":77.628997910983259},{"$f":"IF('TD Siniestros'!G60=\"\",\"\",'TD Siniestros'!G60)","v":91.671227257466683},0.14946703527657942]
[null,{"$f":"IF('TD Siniestros'!A61=\"\",\"\",'TD Siniestros'!A61)","v":53},{"$f":"IF('TD Siniestros'!B61=\"\",\"\",'TD Siniestros'!B61)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros'!C61=\"\",\"\",'TD Siniestros'!C61)","v":51752.911059999991},{"$f":"IF('TD Siniestros'!D61=\"\",\"\",'TD Siniestros'!D61)","v":-63.710123729810576},{"$f":"IF('TD Siniestros'!E61=\"\",\"\",'TD Siniestros'!E61)","v":18.143470000000001},{"$f":"IF('TD Siniestros'!F61=\"\",\"\",'TD Siniestros'!F61)","v":15.498108936591432},{"$f":"IF('TD Siniestros'!G61=\"\",\"\",'TD Siniestros'!G61)","v":44.730639939255838},2.5828099389042163E-2]
[null,{"$f":"IF('TD Siniestros'!A62=\"\",\"\",'TD Siniestros'!A62)","v":54},{"$f":"IF('TD Siniestros'!B62=\"\",\"\",'TD Siniestros'!B62)","v":"General de Salud"},{"$f":"IF('TD Siniestros'!C62=\"\",\"\",'TD Siniestros'!C62)","v":260966.84478000001},{"$f":"IF('TD Siniestros'!D62=\"\",\"\",'TD Siniestros'!D62)","v":37.493280324553389},{"$f":"IF('TD Siniestros'!E62=\"\",\"\",'TD Siniestros'!E62)","v":0},{"$f":"IF('TD Siniestros'!F62=\"\",\"\",'TD Siniestros'!F62)","v":82.59515265408794},{"$f":"IF('TD Siniestros'!G62=\"\",\"\",'TD Siniestros'!G62)","v":91.039080481399338},0.13023958394162996]
[null,{"$f":"IF('TD Siniestros'!A63=\"\",\"\",'TD Siniestros'!A63)","v":55},{"$f":"IF('TD Siniestros'!B63=\"\",\"\",'TD Siniestros'!B63)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros'!C63=\"\",\"\",'TD Siniestros'!C63)","v":117240.25087999999},{"$f":"IF('TD Siniestros'!D63=\"\",\"\",'TD Siniestros'!D63)","v":46.759523354774046},{"$f":"IF('TD Siniestros'!E63=\"\",\"\",'TD Siniestros'!E63)","v":2242.5617099999999},{"$f":"IF('TD Siniestros'!F63=\"\",\"\",'TD Siniestros'!F63)","v":39.905845536699125},{"$f":"IF('TD Siniestros'!G63=\"\",\"\",'TD Siniestros'!G63)","v":38.938495394584777},5.8510580180006551E-2]
[null,{"$f":"IF('TD Siniestros'!A64=\"\",\"\",'TD Siniestros'!A64)","v":56},{"$f":"IF('TD Siniestros'!B64=\"\",\"\",'TD Siniestros'!B64)","v":"PREVEM Seguros"},{"$f":"IF('TD Siniestros'!C64=\"\",\"\",'TD Siniestros'!C64)","v":168906.75695999997},{"$f":"IF('TD Siniestros'!D64=\"\",\"\",'TD Siniestros'!D64)","v":56.658076085191354},{"$f":"IF('TD Siniestros'!E64=\"\",\"\",'TD Siniestros'!E64)","v":0},{"$f":"IF('TD Siniestros'!F64=\"\",\"\",'TD Siniestros'!F64)","v":61.040716194156488},{"$f":"IF('TD Siniestros'!G64=\"\",\"\",'TD Siniestros'!G64)","v":47.011759715807194},8.4295557812891636E-2]
[null,{"$f":"IF('TD Siniestros'!A65=\"\",\"\",'TD Siniestros'!A65)","v":57},{"$f":"IF('TD Siniestros'!B65=\"\",\"\",'TD Siniestros'!B65)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros'!C65=\"\",\"\",'TD Siniestros'!C65)","v":2048.9222399999999},{"$f":"IF('TD Siniestros'!D65=\"\",\"\",'TD Siniestros'!D65)","v":-6.3743681400857399},{"$f":"IF('TD Siniestros'!E65=\"\",\"\",'TD Siniestros'!E65)","v":546.63356999999996},{"$f":"IF('TD Siniestros'!F65=\"\",\"\",'TD Siniestros'!F65)","v":0.75050879592460795},{"$f":"IF('TD Siniestros'!G65=\"\",\"\",'TD Siniestros'!G65)","v":2.5215915639333137},1.0225466774958052E-3]
[null,{"$f":"IF('TD Siniestros'!A66=\"\",\"\",'TD Siniestros'!A66)","v":58},{"$f":"IF('TD Siniestros'!B66=\"\",\"\",'TD Siniestros'!B66)","v":"Coface"},{"$f":"IF('TD Siniestros'!C66=\"\",\"\",'TD Siniestros'!C66)","v":22808.800259999996},{"$f":"IF('TD Siniestros'!D66=\"\",\"\",'TD Siniestros'!D66)","v":0},{"$f":"IF('TD Siniestros'!E66=\"\",\"\",'TD Siniestros'!E66)","v":7878.1234199999999},{"$f":"IF('TD Siniestros'!F66=\"\",\"\",'TD Siniestros'!F66)","v":9.1752681092946098},{"$f":"IF('TD Siniestros'!G66=\"\",\"\",'TD Siniestros'!G66)","v":0},1.1383088371146995E-2]
[null,{"$f":"IF('TD Siniestros'!A67=\"\",\"\",'TD Siniestros'!A67)","v":59},{"$f":"IF('TD Siniestros'!B67=\"\",\"\",'TD Siniestros'!B67)","v":"Skandia Life"},{"$f":"IF('TD Siniestros'!C67=\"\",\"\",'TD Siniestros'!C67)","v":43242.246789999997},{"$f":"IF('TD Siniestros'!D67=\"\",\"\",'TD Siniestros'!D67)","v":31.905680089905509},{"$f":"IF('TD Siniestros'!E67=\"\",\"\",'TD Siniestros'!E67)","v":0},{"$f":"IF('TD Siniestros'!F67=\"\",\"\",'TD Siniestros'!F67)","v":17.451509129756595},{"$f":"IF('TD Siniestros'!G67=\"\",\"\",'TD Siniestros'!G67)","v":15.125595726990065},2.1580719326160538E-2]
[null,{"$f":"IF('TD Siniestros'!A68=\"\",\"\",'TD Siniestros'!A68)","v":60},{"$f":"IF('TD Siniestros'!B68=\"\",\"\",'TD Siniestros'!B68)","v":"Dentegra"},{"$f":"IF('TD Siniestros'!C68=\"\",\"\",'TD Siniestros'!C68)","v":78631.62563000001},{"$f":"IF('TD Siniestros'!D68=\"\",\"\",'TD Siniestros'!D68)","v":28.828706253880743},{"$f":"IF('TD Siniestros'!E68=\"\",\"\",'TD Siniestros'!E68)","v":26.270720000000001},{"$f":"IF('TD Siniestros'!F68=\"\",\"\",'TD Siniestros'!F68)","v":33.55996646810059},{"$f":"IF('TD Siniestros'!G68=\"\",\"\",'TD Siniestros'!G68)","v":31.700192866850969},3.9242342127171453E-2]
[null,{"$f":"IF('TD Siniestros'!A69=\"\",\"\",'TD Siniestros'!A69)","v":61},{"$f":"IF('TD Siniestros'!B69=\"\",\"\",'TD Siniestros'!B69)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros'!C69=\"\",\"\",'TD Siniestros'!C69)","v":-29067.324219999999},{"$f":"IF('TD Siniestros'!D69=\"\",\"\",'TD Siniestros'!D69)","v":-73.317039496291258},{"$f":"IF('TD Siniestros'!E69=\"\",\"\",'TD Siniestros'!E69)","v":0},{"$f":"IF('TD Siniestros'!F69=\"\",\"\",'TD Siniestros'!F69)","v":-15.000131312513826},{"$f":"IF('TD Siniestros'!G69=\"\",\"\",'TD Siniestros'!G69)","v":-50.429213218832224},-1.4506502601511291E-2]
[null,{"$f":"IF('TD Siniestros'!A70=\"\",\"\",'TD Siniestros'!A70)","v":62},{"$f":"IF('TD Siniestros'!B70=\"\",\"\",'TD Siniestros'!B70)","v":"BBVA Bancomer Salud"},{"$f":"IF('TD Siniestros'!C70=\"\",\"\",'TD Siniestros'!C70)","v":296983.04181000002},{"$f":"IF('TD Siniestros'!D70=\"\",\"\",'TD Siniestros'!D70)","v":-7.9318645808368116},{"$f":"IF('TD Siniestros'!E70=\"\",\"\",'TD Siniestros'!E70)","v":0},{"$f":"IF('TD Siniestros'!F70=\"\",\"\",'TD Siniestros'!F70)","v":184.56293288329383},{"$f":"IF('TD Siniestros'!G70=\"\",\"\",'TD Siniestros'!G70)","v":83.419856373852724},0.1482140301602726]
[null,{"$f":"IF('TD Siniestros'!A71=\"\",\"\",'TD Siniestros'!A71)","v":63},{"$f":"IF('TD Siniestros'!B71=\"\",\"\",'TD Siniestros'!B71)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros'!C71=\"\",\"\",'TD Siniestros'!C71)","v":64530.528620000005},{"$f":"IF('TD Siniestros'!D71=\"\",\"\",'TD Siniestros'!D71)","v":-45.657952177113245},{"$f":"IF('TD Siniestros'!E71=\"\",\"\",'TD Siniestros'!E71)","v":3976.2392500000001},{"$f":"IF('TD Siniestros'!F71=\"\",\"\",'TD Siniestros'!F71)","v":51.88374566012466},{"$f":"IF('TD Siniestros'!G71=\"\",\"\",'TD Siniestros'!G71)","v":75.917861854936547},3.2204969202456885E-2]
[null,{"$f":"IF('TD Siniestros'!A72=\"\",\"\",'TD Siniestros'!A72)","v":64},{"$f":"IF('TD Siniestros'!B72=\"\",\"\",'TD Siniestros'!B72)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros'!C72=\"\",\"\",'TD Siniestros'!C72)","v":25174.110410000001},{"$f":"IF('TD Siniestros'!D72=\"\",\"\",'TD Siniestros'!D72)","v":0.28111700480091262},{"$f":"IF('TD Siniestros'!E72=\"\",\"\",'TD Siniestros'!E72)","v":232.46508},{"$f":"IF('TD Siniestros'!F72=\"\",\"\",'TD Siniestros'!F72)","v":21.516618107705689},{"$f":"IF('TD Siniestros'!G72=\"\",\"\",'TD Siniestros'!G72)","v":31.343306754826823},{"$f":"IFERROR(D73/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":1.2563533381656328E-2}]
[null,{"$f":"IF('TD Siniestros'!A73=\"\",\"\",'TD Siniestros'!A73)","v":65},{"$f":"IF('TD Siniestros'!B73=\"\",\"\",'TD Siniestros'!B73)","v":"SIS NOVA"},{"$f":"IF('TD Siniestros'!C73=\"\",\"\",'TD Siniestros'!C73)","v":144473.79439999998},{"$f":"IF('TD Siniestros'!D73=\"\",\"\",'TD Siniestros'!D73)","v":-69.272728216912981},{"$f":"IF('TD Siniestros'!E73=\"\",\"\",'TD Siniestros'!E73)","v":0},{"$f":"IF('TD Siniestros'!F73=\"\",\"\",'TD Siniestros'!F73)","v":127.88545250169932},{"$f":"IF('TD Siniestros'!G73=\"\",\"\",'TD Siniestros'!G73)","v":129.45853556543176},7.2101905853163104E-2]
[null,{"$f":"IF('TD Siniestros'!A74=\"\",\"\",'TD Siniestros'!A74)","v":66},{"$f":"IF('TD Siniestros'!B74=\"\",\"\",'TD Siniestros'!B74)","v":"Centauro"},{"$f":"IF('TD Siniestros'!C74=\"\",\"\",'TD Siniestros'!C74)","v":42392.960589999995},{"$f":"IF('TD Siniestros'!D74=\"\",\"\",'TD Siniestros'!D74)","v":23.928062561455832},{"$f":"IF('TD Siniestros'!E74=\"\",\"\",'TD Siniestros'!E74)","v":-20.151489999999999},{"$f":"IF('TD Siniestros'!F74=\"\",\"\",'TD Siniestros'!F74)","v":51.111343680620521},{"$f":"IF('TD Siniestros'!G74=\"\",\"\",'TD Siniestros'!G74)","v":47.463559344858098},2.1156869769989466E-2]
[null,{"$f":"IF('TD Siniestros'!A75=\"\",\"\",'TD Siniestros'!A75)","v":67},{"$f":"IF('TD Siniestros'!B75=\"\",\"\",'TD Siniestros'!B75)","v":"MediAccess"},{"$f":"IF('TD Siniestros'!C75=\"\",\"\",'TD Siniestros'!C75)","v":65546.543480000008},{"$f":"IF('TD Siniestros'!D75=\"\",\"\",'TD Siniestros'!D75)","v":8.5568102609199457},{"$f":"IF('TD Siniestros'!E75=\"\",\"\",'TD Siniestros'!E75)","v":0},{"$f":"IF('TD Siniestros'!F75=\"\",\"\",'TD Siniestros'!F75)","v":83.739623968934978},{"$f":"IF('TD Siniestros'!G75=\"\",\"\",'TD Siniestros'!G75)","v":68.851114173950492},3.2712027303099765E-2]
[null,{"$f":"IF('TD Siniestros'!A76=\"\",\"\",'TD Siniestros'!A76)","v":68},{"$f":"IF('TD Siniestros'!B76=\"\",\"\",'TD Siniestros'!B76)","v":"Assurant Vida"},{"$f":"IF('TD Siniestros'!C76=\"\",\"\",'TD Siniestros'!C76)","v":139610.16364000001},{"$f":"IF('TD Siniestros'!D76=\"\",\"\",'TD Siniestros'!D76)","v":-57.955657933278992},{"$f":"IF('TD Siniestros'!E76=\"\",\"\",'TD Siniestros'!E76)","v":6716.2703000000001},{"$f":"IF('TD Siniestros'!F76=\"\",\"\",'TD Siniestros'!F76)","v":235.64017724390132},{"$f":"IF('TD Siniestros'!G76=\"\",\"\",'TD Siniestros'!G76)","v":360.63781756793117},6.9674634882545688E-2]
[null,{"$f":"IF('TD Siniestros'!A77=\"\",\"\",'TD Siniestros'!A77)","v":69},{"$f":"IF('TD Siniestros'!B77=\"\",\"\",'TD Siniestros'!B77)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros'!C77=\"\",\"\",'TD Siniestros'!C77)","v":11431.824709999999},{"$f":"IF('TD Siniestros'!D77=\"\",\"\",'TD Siniestros'!D77)","v":131.56042481966938},{"$f":"IF('TD Siniestros'!E77=\"\",\"\",'TD Siniestros'!E77)","v":0},{"$f":"IF('TD Siniestros'!F77=\"\",\"\",'TD Siniestros'!F77)","v":22.016140712018061},{"$f":"IF('TD Siniestros'!G77=\"\",\"\",'TD Siniestros'!G77)","v":21.231189497514279},5.7052308509887347E-3]
[null,{"$f":"IF('TD Siniestros'!A78=\"\",\"\",'TD Siniestros'!A78)","v":70},{"$f":"IF('TD Siniestros'!B78=\"\",\"\",'TD Siniestros'!B78)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros'!C78=\"\",\"\",'TD Siniestros'!C78)","v":26123.642019999999},{"$f":"IF('TD Siniestros'!D78=\"\",\"\",'TD Siniestros'!D78)","v":-36.218027561212992},{"$f":"IF('TD Siniestros'!E78=\"\",\"\",'TD Siniestros'!E78)","v":0},{"$f":"IF('TD Siniestros'!F78=\"\",\"\",'TD Siniestros'!F78)","v":52.133056873502781},{"$f":"IF('TD Siniestros'!G78=\"\",\"\",'TD Siniestros'!G78)","v":71.059789991564372},1.3037411976962485E-2]
[null,{"$f":"IF('TD Siniestros'!A79=\"\",\"\",'TD Siniestros'!A79)","v":71},{"$f":"IF('TD Siniestros'!B79=\"\",\"\",'TD Siniestros'!B79)","v":"Odontoprev"},{"$f":"IF('TD Siniestros'!C79=\"\",\"\",'TD Siniestros'!C79)","v":9927.6801000000014},{"$f":"IF('TD Siniestros'!D79=\"\",\"\",'TD Siniestros'!D79)","v":35.263291784841776},{"$f":"IF('TD Siniestros'!E79=\"\",\"\",'TD Siniestros'!E79)","v":0},{"$f":"IF('TD Siniestros'!F79=\"\",\"\",'TD Siniestros'!F79)","v":20.997002349951181},{"$f":"IF('TD Siniestros'!G79=\"\",\"\",'TD Siniestros'!G79)","v":14.122114555300893},4.9545639670035618E-3]
[null,{"$f":"IF('TD Siniestros'!A80=\"\",\"\",'TD Siniestros'!A80)","v":72},{"$f":"IF('TD Siniestros'!B80=\"\",\"\",'TD Siniestros'!B80)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros'!C80=\"\",\"\",'TD Siniestros'!C80)","v":-1298.0071500000001},{"$f":"IF('TD Siniestros'!D80=\"\",\"\",'TD Siniestros'!D80)","v":-92.666794905902222},{"$f":"IF('TD Siniestros'!E80=\"\",\"\",'TD Siniestros'!E80)","v":0},{"$f":"IF('TD Siniestros'!F80=\"\",\"\",'TD Siniestros'!F80)","v":-4.2755760003177379},{"$f":"IF('TD Siniestros'!G80=\"\",\"\",'TD Siniestros'!G80)","v":-53.071739054329889},-6.4779076174130412E-4]
[null,{"$f":"IF('TD Siniestros'!A81=\"\",\"\",'TD Siniestros'!A81)","v":73},{"$f":"IF('TD Siniestros'!B81=\"\",\"\",'TD Siniestros'!B81)","v":"Metlife Más"},{"$f":"IF('TD Siniestros'!C81=\"\",\"\",'TD Siniestros'!C81)","v":1411.8500899999999},{"$f":"IF('TD Siniestros'!D81=\"\",\"\",'TD Siniestros'!D81)","v":22.482826899820996},{"$f":"IF('TD Siniestros'!E81=\"\",\"\",'TD Siniestros'!E81)","v":0},{"$f":"IF('TD Siniestros'!F81=\"\",\"\",'TD Siniestros'!F81)","v":5.279057280357919},{"$f":"IF('TD Siniestros'!G81=\"\",\"\",'TD Siniestros'!G81)","v":3.848136063845021},7.0460586081180581E-4]
[null,{"$f":"IF('TD Siniestros'!A82=\"\",\"\",'TD Siniestros'!A82)","v":74},{"$f":"IF('TD Siniestros'!B82=\"\",\"\",'TD Siniestros'!B82)","v":"SPP Seguros"},{"$f":"IF('TD Siniestros'!C82=\"\",\"\",'TD Siniestros'!C82)","v":2226.35466},{"$f":"IF('TD Siniestros'!D82=\"\",\"\",'TD Siniestros'!D82)","v":169.19854765731733},{"$f":"IF('TD Siniestros'!E82=\"\",\"\",'TD Siniestros'!E82)","v":0},{"$f":"IF('TD Siniestros'!F82=\"\",\"\",'TD Siniestros'!F82)","v":8.4041122960679751},{"$f":"IF('TD Siniestros'!G82=\"\",\"\",'TD Siniestros'!G82)","v":15.166117828544095},1.1110971007422432E-3]
[null,{"$f":"IF('TD Siniestros'!A83=\"\",\"\",'TD Siniestros'!A83)","v":75},{"$f":"IF('TD Siniestros'!B83=\"\",\"\",'TD Siniestros'!B83)","v":"Metlife Pensiones"},{"$f":"IF('TD Siniestros'!C83=\"\",\"\",'TD Siniestros'!C83)","v":175592.00414},{"$f":"IF('TD Siniestros'!D83=\"\",\"\",'TD Siniestros'!D83)","v":3.7938225168205664},{"$f":"IF('TD Siniestros'!E83=\"\",\"\",'TD Siniestros'!E83)","v":0},{"$f":"IF('TD Siniestros'!F83=\"\",\"\",'TD Siniestros'!F83)","v":1050.7086877703864},{"$f":"IF('TD Siniestros'!G83=\"\",\"\",'TD Siniestros'!G83)","v":5057.9244923675624},8.7631934937748859E-2]
[null,{"$f":"IF('TD Siniestros'!A84=\"\",\"\",'TD Siniestros'!A84)","v":76},{"$f":"IF('TD Siniestros'!B84=\"\",\"\",'TD Siniestros'!B84)","v":"Citibanamex Pensiones"},{"$f":"IF('TD Siniestros'!C84=\"\",\"\",'TD Siniestros'!C84)","v":375794.58857999998},{"$f":"IF('TD Siniestros'!D84=\"\",\"\",'TD Siniestros'!D84)","v":3.9304718556980811},{"$f":"IF('TD Siniestros'!E84=\"\",\"\",'TD Siniestros'!E84)","v":0},{"$f":"IF('TD Siniestros'!F84=\"\",\"\",'TD Siniestros'!F84)","v":2513.7742200315861},{"$f":"IF('TD Siniestros'!G84=\"\",\"\",'TD Siniestros'!G84)","v":4901.3850753544202},0.18754616474531607]
[null,{"$f":"IF('TD Siniestros'!A85=\"\",\"\",'TD Siniestros'!A85)","v":77},{"$f":"IF('TD Siniestros'!B85=\"\",\"\",'TD Siniestros'!B85)","v":"SPT"},{"$f":"IF('TD Siniestros'!C85=\"\",\"\",'TD Siniestros'!C85)","v":8278.6922799999993},{"$f":"IF('TD Siniestros'!D85=\"\",\"\",'TD Siniestros'!D85)","v":0},{"$f":"IF('TD Siniestros'!E85=\"\",\"\",'TD Siniestros'!E85)","v":0},{"$f":"IF('TD Siniestros'!F85=\"\",\"\",'TD Siniestros'!F85)","v":56.379077665609643},{"$f":"IF('TD Siniestros'!G85=\"\",\"\",'TD Siniestros'!G85)","v":0},4.1316108145344607E-3]
[null,{"$f":"IF('TD Siniestros'!A86=\"\",\"\",'TD Siniestros'!A86)","v":78},{"$f":"IF('TD Siniestros'!B86=\"\",\"\",'TD Siniestros'!B86)","v":"Crabi"},{"$f":"IF('TD Siniestros'!C86=\"\",\"\",'TD Siniestros'!C86)","v":16287.308379999999},{"$f":"IF('TD Siniestros'!D86=\"\",\"\",'TD Siniestros'!D86)","v":-24.625830061998421},{"$f":"IF('TD Siniestros'!E86=\"\",\"\",'TD Siniestros'!E86)","v":0},{"$f":"IF('TD Siniestros'!F86=\"\",\"\",'TD Siniestros'!F86)","v":125.59888173444477},{"$f":"IF('TD Siniestros'!G86=\"\",\"\",'TD Siniestros'!G86)","v":121.27919457566993},8.1284358889669641E-3]
[null,{"$f":"IF('TD Siniestros'!A87=\"\",\"\",'TD Siniestros'!A87)","v":79},{"$f":"IF('TD Siniestros'!B87=\"\",\"\",'TD Siniestros'!B87)","v":"Pensiones Inbursa"},{"$f":"IF('TD Siniestros'!C87=\"\",\"\",'TD Siniestros'!C87)","v":12111.234759999999},{"$f":"IF('TD Siniestros'!D87=\"\",\"\",'TD Siniestros'!D87)","v":4.3190768035577198},{"$f":"IF('TD Siniestros'!E87=\"\",\"\",'TD Siniestros'!E87)","v":0},{"$f":"IF('TD Siniestros'!F87=\"\",\"\",'TD Siniestros'!F87)","v":1676.557545202983},{"$f":"IF('TD Siniestros'!G87=\"\",\"\",'TD Siniestros'!G87)","v":21555.151584915959},6.0443010585944463E-3]
[null,{"$f":"IF('TD Siniestros'!A88=\"\",\"\",'TD Siniestros'!A88)","v":80},{"$f":"IF('TD Siniestros'!B88=\"\",\"\",'TD Siniestros'!B88)","v":"Aserta Seguros de Vida"},{"$f":"IF('TD Siniestros'!C88=\"\",\"\",'TD Siniestros'!C88)","v":23036.636520000004},{"$f":"IF('TD Siniestros'!D88=\"\",\"\",'TD Siniestros'!D88)","v":-91.961766046128744},{"$f":"IF('TD Siniestros'!E88=\"\",\"\",'TD Siniestros'!E88)","v":0},{"$f":"IF('TD Siniestros'!F88=\"\",\"\",'TD Siniestros'!F88)","v":3802.0971231054205},{"$f":"IF('TD Siniestros'!G88=\"\",\"\",'TD Siniestros'!G88)","v":240.98710428747916},1.14967936187781E-2]
[null,{"$f":"IF('TD Siniestros'!A89=\"\",\"\",'TD Siniestros'!A89)","v":81},{"$f":"IF('TD Siniestros'!B89=\"\",\"\",'TD Siniestros'!B89)","v":"Principal México"},{"$f":"IF('TD Siniestros'!C89=\"\",\"\",'TD Siniestros'!C89)","v":0},{"$f":"IF('TD Siniestros'!D89=\"\",\"\",'TD Siniestros'!D89)","v":0},{"$f":"IF('TD Siniestros'!E89=\"\",\"\",'TD Siniestros'!E89)","v":0},{"$f":"IF('TD Siniestros'!F89=\"\",\"\",'TD Siniestros'!F89)","v":0},{"$f":"IF('TD Siniestros'!G89=\"\",\"\",'TD Siniestros'!G89)","v":0},0]
[null,{"$f":"IF('TD Siniestros'!A90=\"\",\"\",'TD Siniestros'!A90)","v":82},{"$f":"IF('TD Siniestros'!B90=\"\",\"\",'TD Siniestros'!B90)","v":"HSBC Pensiones"},{"$f":"IF('TD Siniestros'!C90=\"\",\"\",'TD Siniestros'!C90)","v":0},{"$f":"IF('TD Siniestros'!D90=\"\",\"\",'TD Siniestros'!D90)","v":-100},{"$f":"IF('TD Siniestros'!E90=\"\",\"\",'TD Siniestros'!E90)","v":0},{"$f":"IF('TD Siniestros'!F90=\"\",\"\",'TD Siniestros'!F90)","v":0},{"$f":"IF('TD Siniestros'!G90=\"\",\"\",'TD Siniestros'!G90)","v":8356.0402288125679},0]
[null,{"$f":"IF('TD Siniestros'!A91=\"\",\"\",'TD Siniestros'!A91)","v":150.1},{"$f":"IF('TD Siniestros'!B91=\"\",\"\",'TD Siniestros'!B91)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros'!C91=\"\",\"\",'TD Siniestros'!C91)","v":35165956.194689982},{"$f":"IF('TD Siniestros'!D91=\"\",\"\",'TD Siniestros'!D91)","v":-2.9318545152990816},{"$f":"IF('TD Siniestros'!E91=\"\",\"\",'TD Siniestros'!E91)","v":375634.88966999983},{"$f":"IF('TD Siniestros'!F91=\"\",\"\",'TD Siniestros'!F91)","v":44.524097831368174},{"$f":"IF('TD Siniestros'!G91=\"\",\"\",'TD Siniestros'!G91)","v":50.148622882283725},17.550120236794964]
[null,{"$f":"IF('TD Siniestros'!A92=\"\",\"\",'TD Siniestros'!A92)","v":151.1},{"$f":"IF('TD Siniestros'!B92=\"\",\"\",'TD Siniestros'!B92)","v":"TOTAL"},{"$f":"IF('TD Siniestros'!C92=\"\",\"\",'TD Siniestros'!C92)","v":200374445.98790997},{"$f":"IF('TD Siniestros'!D92=\"\",\"\",'TD Siniestros'!D92)","v":2.9958868026183971},{"$f":"IF('TD Siniestros'!E92=\"\",\"\",'TD Siniestros'!E92)","v":1327038.1576899993},{"$f":"IF('TD Siniestros'!F92=\"\",\"\",'TD Siniestros'!F92)","v":57.158233012781189},{"$f":"IF('TD Siniestros'!G92=\"\",\"\",'TD Siniestros'!G92)","v":57.926052161527473},100]
[null,{"$f":"IF('TD Siniestros'!A93=\"\",\"\",'TD Siniestros'!A93)","v":200},{"$f":"IF('TD Siniestros'!B93=\"\",\"\",'TD Siniestros'!B93)","v":"Patria"},{"$f":"IF('TD Siniestros'!C93=\"\",\"\",'TD Siniestros'!C93)","v":0},{"$f":"IF('TD Siniestros'!D93=\"\",\"\",'TD Siniestros'!D93)","v":0},{"$f":"IF('TD Siniestros'!E93=\"\",\"\",'TD Siniestros'!E93)","v":0},{"$f":"IF('TD Siniestros'!F93=\"\",\"\",'TD Siniestros'!F93)","v":0},{"$f":"IF('TD Siniestros'!G93=\"\",\"\",'TD Siniestros'!G93)","v":0},0]
[null,{"$f":"IF('TD Siniestros'!A94=\"\",\"\",'TD Siniestros'!A94)","v":""},{"$f":"IF('TD Siniestros'!B94=\"\",\"\",'TD Siniestros'!B94)","v":""},{"$f":"IF('TD Siniestros'!C94=\"\",\"\",'TD Siniestros'!C94)","v":""},{"$f":"IF('TD Siniestros'!D94=\"\",\"\",'TD Siniestros'!D94)","v":""},{"$f":"IF('TD Siniestros'!E94=\"\",\"\",'TD Siniestros'!E94)","v":""},{"$f":"IF('TD Siniestros'!F94=\"\",\"\",'TD Siniestros'!F94)","v":""},{"$f":"IF('TD Siniestros'!G94=\"\",\"\",'TD Siniestros'!G94)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A95=\"\",\"\",'TD Siniestros'!A95)","v":""},{"$f":"IF('TD Siniestros'!B95=\"\",\"\",'TD Siniestros'!B95)","v":""},{"$f":"IF('TD Siniestros'!C95=\"\",\"\",'TD Siniestros'!C95)","v":""},{"$f":"IF('TD Siniestros'!D95=\"\",\"\",'TD Siniestros'!D95)","v":""},{"$f":"IF('TD Siniestros'!E95=\"\",\"\",'TD Siniestros'!E95)","v":""},{"$f":"IF('TD Siniestros'!F95=\"\",\"\",'TD Siniestros'!F95)","v":""},{"$f":"IF('TD Siniestros'!G95=\"\",\"\",'TD Siniestros'!G95)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A96=\"\",\"\",'TD Siniestros'!A96)","v":""},{"$f":"IF('TD Siniestros'!B96=\"\",\"\",'TD Siniestros'!B96)","v":""},{"$f":"IF('TD Siniestros'!C96=\"\",\"\",'TD Siniestros'!C96)","v":""},{"$f":"IF('TD Siniestros'!D96=\"\",\"\",'TD Siniestros'!D96)","v":""},{"$f":"IF('TD Siniestros'!E96=\"\",\"\",'TD Siniestros'!E96)","v":""},{"$f":"IF('TD Siniestros'!F96=\"\",\"\",'TD Siniestros'!F96)","v":""},{"$f":"IF('TD Siniestros'!G96=\"\",\"\",'TD Siniestros'!G96)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A97=\"\",\"\",'TD Siniestros'!A97)","v":""},{"$f":"IF('TD Siniestros'!B97=\"\",\"\",'TD Siniestros'!B97)","v":""},{"$f":"IF('TD Siniestros'!C97=\"\",\"\",'TD Siniestros'!C97)","v":""},{"$f":"IF('TD Siniestros'!D97=\"\",\"\",'TD Siniestros'!D97)","v":""},{"$f":"IF('TD Siniestros'!E97=\"\",\"\",'TD Siniestros'!E97)","v":""},{"$f":"IF('TD Siniestros'!F97=\"\",\"\",'TD Siniestros'!F97)","v":""},{"$f":"IF('TD Siniestros'!G97=\"\",\"\",'TD Siniestros'!G97)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A98=\"\",\"\",'TD Siniestros'!A98)","v":""},{"$f":"IF('TD Siniestros'!B98=\"\",\"\",'TD Siniestros'!B98)","v":""},{"$f":"IF('TD Siniestros'!C98=\"\",\"\",'TD Siniestros'!C98)","v":""},{"$f":"IF('TD Siniestros'!D98=\"\",\"\",'TD Siniestros'!D98)","v":""},{"$f":"IF('TD Siniestros'!E98=\"\",\"\",'TD Siniestros'!E98)","v":""},{"$f":"IF('TD Siniestros'!F98=\"\",\"\",'TD Siniestros'!F98)","v":""},{"$f":"IF('TD Siniestros'!G98=\"\",\"\",'TD Siniestros'!G98)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A99=\"\",\"\",'TD Siniestros'!A99)","v":""},{"$f":"IF('TD Siniestros'!B99=\"\",\"\",'TD Siniestros'!B99)","v":""},{"$f":"IF('TD Siniestros'!C99=\"\",\"\",'TD Siniestros'!C99)","v":""},{"$f":"IF('TD Siniestros'!D99=\"\",\"\",'TD Siniestros'!D99)","v":""},{"$f":"IF('TD Siniestros'!E99=\"\",\"\",'TD Siniestros'!E99)","v":""},{"$f":"IF('TD Siniestros'!F99=\"\",\"\",'TD Siniestros'!F99)","v":""},{"$f":"IF('TD Siniestros'!G99=\"\",\"\",'TD Siniestros'!G99)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A100=\"\",\"\",'TD Siniestros'!A100)","v":""},{"$f":"IF('TD Siniestros'!B100=\"\",\"\",'TD Siniestros'!B100)","v":""},{"$f":"IF('TD Siniestros'!C100=\"\",\"\",'TD Siniestros'!C100)","v":""},{"$f":"IF('TD Siniestros'!D100=\"\",\"\",'TD Siniestros'!D100)","v":""},{"$f":"IF('TD Siniestros'!E100=\"\",\"\",'TD Siniestros'!E100)","v":""},{"$f":"IF('TD Siniestros'!F100=\"\",\"\",'TD Siniestros'!F100)","v":""},{"$f":"IF('TD Siniestros'!G100=\"\",\"\",'TD Siniestros'!G100)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A101=\"\",\"\",'TD Siniestros'!A101)","v":""},{"$f":"IF('TD Siniestros'!B101=\"\",\"\",'TD Siniestros'!B101)","v":""},{"$f":"IF('TD Siniestros'!C101=\"\",\"\",'TD Siniestros'!C101)","v":""},{"$f":"IF('TD Siniestros'!D101=\"\",\"\",'TD Siniestros'!D101)","v":""},{"$f":"IF('TD Siniestros'!E101=\"\",\"\",'TD Siniestros'!E101)","v":""},{"$f":"IF('TD Siniestros'!F101=\"\",\"\",'TD Siniestros'!F101)","v":""},{"$f":"IF('TD Siniestros'!G101=\"\",\"\",'TD Siniestros'!G101)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A102=\"\",\"\",'TD Siniestros'!A102)","v":""},{"$f":"IF('TD Siniestros'!B102=\"\",\"\",'TD Siniestros'!B102)","v":""},{"$f":"IF('TD Siniestros'!C102=\"\",\"\",'TD Siniestros'!C102)","v":""},{"$f":"IF('TD Siniestros'!D102=\"\",\"\",'TD Siniestros'!D102)","v":""},{"$f":"IF('TD Siniestros'!E102=\"\",\"\",'TD Siniestros'!E102)","v":""},{"$f":"IF('TD Siniestros'!F102=\"\",\"\",'TD Siniestros'!F102)","v":""},{"$f":"IF('TD Siniestros'!G102=\"\",\"\",'TD Siniestros'!G102)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A103=\"\",\"\",'TD Siniestros'!A103)","v":""},{"$f":"IF('TD Siniestros'!B103=\"\",\"\",'TD Siniestros'!B103)","v":""},{"$f":"IF('TD Siniestros'!C103=\"\",\"\",'TD Siniestros'!C103)","v":""},{"$f":"IF('TD Siniestros'!D103=\"\",\"\",'TD Siniestros'!D103)","v":""},{"$f":"IF('TD Siniestros'!E103=\"\",\"\",'TD Siniestros'!E103)","v":""},{"$f":"IF('TD Siniestros'!F103=\"\",\"\",'TD Siniestros'!F103)","v":""},{"$f":"IF('TD Siniestros'!G103=\"\",\"\",'TD Siniestros'!G103)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A104=\"\",\"\",'TD Siniestros'!A104)","v":""},{"$f":"IF('TD Siniestros'!B104=\"\",\"\",'TD Siniestros'!B104)","v":""},{"$f":"IF('TD Siniestros'!C104=\"\",\"\",'TD Siniestros'!C104)","v":""},{"$f":"IF('TD Siniestros'!D104=\"\",\"\",'TD Siniestros'!D104)","v":""},{"$f":"IF('TD Siniestros'!E104=\"\",\"\",'TD Siniestros'!E104)","v":""},{"$f":"IF('TD Siniestros'!F104=\"\",\"\",'TD Siniestros'!F104)","v":""},{"$f":"IF('TD Siniestros'!G104=\"\",\"\",'TD Siniestros'!G104)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A105=\"\",\"\",'TD Siniestros'!A105)","v":""},{"$f":"IF('TD Siniestros'!B105=\"\",\"\",'TD Siniestros'!B105)","v":""},{"$f":"IF('TD Siniestros'!C105=\"\",\"\",'TD Siniestros'!C105)","v":""},{"$f":"IF('TD Siniestros'!D105=\"\",\"\",'TD Siniestros'!D105)","v":""},{"$f":"IF('TD Siniestros'!E105=\"\",\"\",'TD Siniestros'!E105)","v":""},{"$f":"IF('TD Siniestros'!F105=\"\",\"\",'TD Siniestros'!F105)","v":""},{"$f":"IF('TD Siniestros'!G105=\"\",\"\",'TD Siniestros'!G105)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A106=\"\",\"\",'TD Siniestros'!A106)","v":""},{"$f":"IF('TD Siniestros'!B106=\"\",\"\",'TD Siniestros'!B106)","v":""},{"$f":"IF('TD Siniestros'!C106=\"\",\"\",'TD Siniestros'!C106)","v":""},{"$f":"IF('TD Siniestros'!D106=\"\",\"\",'TD Siniestros'!D106)","v":""},{"$f":"IF('TD Siniestros'!E106=\"\",\"\",'TD Siniestros'!E106)","v":""},{"$f":"IF('TD Siniestros'!F106=\"\",\"\",'TD Siniestros'!F106)","v":""},{"$f":"IF('TD Siniestros'!G106=\"\",\"\",'TD Siniestros'!G106)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A107=\"\",\"\",'TD Siniestros'!A107)","v":""},{"$f":"IF('TD Siniestros'!B107=\"\",\"\",'TD Siniestros'!B107)","v":""},{"$f":"IF('TD Siniestros'!C107=\"\",\"\",'TD Siniestros'!C107)","v":""},{"$f":"IF('TD Siniestros'!D107=\"\",\"\",'TD Siniestros'!D107)","v":""},{"$f":"IF('TD Siniestros'!E107=\"\",\"\",'TD Siniestros'!E107)","v":""},{"$f":"IF('TD Siniestros'!F107=\"\",\"\",'TD Siniestros'!F107)","v":""},{"$f":"IF('TD Siniestros'!G107=\"\",\"\",'TD Siniestros'!G107)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A108=\"\",\"\",'TD Siniestros'!A108)","v":""},{"$f":"IF('TD Siniestros'!B108=\"\",\"\",'TD Siniestros'!B108)","v":""},{"$f":"IF('TD Siniestros'!C108=\"\",\"\",'TD Siniestros'!C108)","v":""},{"$f":"IF('TD Siniestros'!D108=\"\",\"\",'TD Siniestros'!D108)","v":""},{"$f":"IF('TD Siniestros'!E108=\"\",\"\",'TD Siniestros'!E108)","v":""},{"$f":"IF('TD Siniestros'!F108=\"\",\"\",'TD Siniestros'!F108)","v":""},{"$f":"IF('TD Siniestros'!G108=\"\",\"\",'TD Siniestros'!G108)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A109=\"\",\"\",'TD Siniestros'!A109)","v":""},{"$f":"IF('TD Siniestros'!B109=\"\",\"\",'TD Siniestros'!B109)","v":""},{"$f":"IF('TD Siniestros'!C109=\"\",\"\",'TD Siniestros'!C109)","v":""},{"$f":"IF('TD Siniestros'!D109=\"\",\"\",'TD Siniestros'!D109)","v":""},{"$f":"IF('TD Siniestros'!E109=\"\",\"\",'TD Siniestros'!E109)","v":""},{"$f":"IF('TD Siniestros'!F109=\"\",\"\",'TD Siniestros'!F109)","v":""},{"$f":"IF('TD Siniestros'!G109=\"\",\"\",'TD Siniestros'!G109)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A110=\"\",\"\",'TD Siniestros'!A110)","v":""},{"$f":"IF('TD Siniestros'!B110=\"\",\"\",'TD Siniestros'!B110)","v":""},{"$f":"IF('TD Siniestros'!C110=\"\",\"\",'TD Siniestros'!C110)","v":""},{"$f":"IF('TD Siniestros'!D110=\"\",\"\",'TD Siniestros'!D110)","v":""},{"$f":"IF('TD Siniestros'!E110=\"\",\"\",'TD Siniestros'!E110)","v":""},{"$f":"IF('TD Siniestros'!F110=\"\",\"\",'TD Siniestros'!F110)","v":""},{"$f":"IF('TD Siniestros'!G110=\"\",\"\",'TD Siniestros'!G110)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A111=\"\",\"\",'TD Siniestros'!A111)","v":""},{"$f":"IF('TD Siniestros'!B111=\"\",\"\",'TD Siniestros'!B111)","v":""},{"$f":"IF('TD Siniestros'!C111=\"\",\"\",'TD Siniestros'!C111)","v":""},{"$f":"IF('TD Siniestros'!D111=\"\",\"\",'TD Siniestros'!D111)","v":""},{"$f":"IF('TD Siniestros'!E111=\"\",\"\",'TD Siniestros'!E111)","v":""},{"$f":"IF('TD Siniestros'!F111=\"\",\"\",'TD Siniestros'!F111)","v":""},{"$f":"IF('TD Siniestros'!G111=\"\",\"\",'TD Siniestros'!G111)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A112=\"\",\"\",'TD Siniestros'!A112)","v":""},{"$f":"IF('TD Siniestros'!B112=\"\",\"\",'TD Siniestros'!B112)","v":""},{"$f":"IF('TD Siniestros'!C112=\"\",\"\",'TD Siniestros'!C112)","v":""},{"$f":"IF('TD Siniestros'!D112=\"\",\"\",'TD Siniestros'!D112)","v":""},{"$f":"IF('TD Siniestros'!E112=\"\",\"\",'TD Siniestros'!E112)","v":""},{"$f":"IF('TD Siniestros'!F112=\"\",\"\",'TD Siniestros'!F112)","v":""},{"$f":"IF('TD Siniestros'!G112=\"\",\"\",'TD Siniestros'!G112)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A113=\"\",\"\",'TD Siniestros'!A113)","v":""},{"$f":"IF('TD Siniestros'!B113=\"\",\"\",'TD Siniestros'!B113)","v":""},{"$f":"IF('TD Siniestros'!C113=\"\",\"\",'TD Siniestros'!C113)","v":""},{"$f":"IF('TD Siniestros'!D113=\"\",\"\",'TD Siniestros'!D113)","v":""},{"$f":"IF('TD Siniestros'!E113=\"\",\"\",'TD Siniestros'!E113)","v":""},{"$f":"IF('TD Siniestros'!F113=\"\",\"\",'TD Siniestros'!F113)","v":""},{"$f":"IF('TD Siniestros'!G113=\"\",\"\",'TD Siniestros'!G113)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A114=\"\",\"\",'TD Siniestros'!A114)","v":""},{"$f":"IF('TD Siniestros'!B114=\"\",\"\",'TD Siniestros'!B114)","v":""},{"$f":"IF('TD Siniestros'!C114=\"\",\"\",'TD Siniestros'!C114)","v":""},{"$f":"IF('TD Siniestros'!D114=\"\",\"\",'TD Siniestros'!D114)","v":""},{"$f":"IF('TD Siniestros'!E114=\"\",\"\",'TD Siniestros'!E114)","v":""},{"$f":"IF('TD Siniestros'!F114=\"\",\"\",'TD Siniestros'!F114)","v":""},{"$f":"IF('TD Siniestros'!G114=\"\",\"\",'TD Siniestros'!G114)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A115=\"\",\"\",'TD Siniestros'!A115)","v":""},{"$f":"IF('TD Siniestros'!B115=\"\",\"\",'TD Siniestros'!B115)","v":""},{"$f":"IF('TD Siniestros'!C115=\"\",\"\",'TD Siniestros'!C115)","v":""},{"$f":"IF('TD Siniestros'!D115=\"\",\"\",'TD Siniestros'!D115)","v":""},{"$f":"IF('TD Siniestros'!E115=\"\",\"\",'TD Siniestros'!E115)","v":""},{"$f":"IF('TD Siniestros'!F115=\"\",\"\",'TD Siniestros'!F115)","v":""},{"$f":"IF('TD Siniestros'!G115=\"\",\"\",'TD Siniestros'!G115)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A116=\"\",\"\",'TD Siniestros'!A116)","v":""},{"$f":"IF('TD Siniestros'!B116=\"\",\"\",'TD Siniestros'!B116)","v":""},{"$f":"IF('TD Siniestros'!C116=\"\",\"\",'TD Siniestros'!C116)","v":""},{"$f":"IF('TD Siniestros'!D116=\"\",\"\",'TD Siniestros'!D116)","v":""},{"$f":"IF('TD Siniestros'!E116=\"\",\"\",'TD Siniestros'!E116)","v":""},{"$f":"IF('TD Siniestros'!F116=\"\",\"\",'TD Siniestros'!F116)","v":""},{"$f":"IF('TD Siniestros'!G116=\"\",\"\",'TD Siniestros'!G116)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A117=\"\",\"\",'TD Siniestros'!A117)","v":""},{"$f":"IF('TD Siniestros'!B117=\"\",\"\",'TD Siniestros'!B117)","v":""},{"$f":"IF('TD Siniestros'!C117=\"\",\"\",'TD Siniestros'!C117)","v":""},{"$f":"IF('TD Siniestros'!D117=\"\",\"\",'TD Siniestros'!D117)","v":""},{"$f":"IF('TD Siniestros'!E117=\"\",\"\",'TD Siniestros'!E117)","v":""},{"$f":"IF('TD Siniestros'!F117=\"\",\"\",'TD Siniestros'!F117)","v":""},{"$f":"IF('TD Siniestros'!G117=\"\",\"\",'TD Siniestros'!G117)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A118=\"\",\"\",'TD Siniestros'!A118)","v":""},{"$f":"IF('TD Siniestros'!B118=\"\",\"\",'TD Siniestros'!B118)","v":""},{"$f":"IF('TD Siniestros'!C118=\"\",\"\",'TD Siniestros'!C118)","v":""},{"$f":"IF('TD Siniestros'!D118=\"\",\"\",'TD Siniestros'!D118)","v":""},{"$f":"IF('TD Siniestros'!E118=\"\",\"\",'TD Siniestros'!E118)","v":""},{"$f":"IF('TD Siniestros'!F118=\"\",\"\",'TD Siniestros'!F118)","v":""},{"$f":"IF('TD Siniestros'!G118=\"\",\"\",'TD Siniestros'!G118)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A119=\"\",\"\",'TD Siniestros'!A119)","v":""},{"$f":"IF('TD Siniestros'!B119=\"\",\"\",'TD Siniestros'!B119)","v":""},{"$f":"IF('TD Siniestros'!C119=\"\",\"\",'TD Siniestros'!C119)","v":""},{"$f":"IF('TD Siniestros'!D119=\"\",\"\",'TD Siniestros'!D119)","v":""},{"$f":"IF('TD Siniestros'!E119=\"\",\"\",'TD Siniestros'!E119)","v":""},{"$f":"IF('TD Siniestros'!F119=\"\",\"\",'TD Siniestros'!F119)","v":""},{"$f":"IF('TD Siniestros'!G119=\"\",\"\",'TD Siniestros'!G119)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A120=\"\",\"\",'TD Siniestros'!A120)","v":""},{"$f":"IF('TD Siniestros'!B120=\"\",\"\",'TD Siniestros'!B120)","v":""},{"$f":"IF('TD Siniestros'!C120=\"\",\"\",'TD Siniestros'!C120)","v":""},{"$f":"IF('TD Siniestros'!D120=\"\",\"\",'TD Siniestros'!D120)","v":""},{"$f":"IF('TD Siniestros'!E120=\"\",\"\",'TD Siniestros'!E120)","v":""},{"$f":"IF('TD Siniestros'!F120=\"\",\"\",'TD Siniestros'!F120)","v":""},{"$f":"IF('TD Siniestros'!G120=\"\",\"\",'TD Siniestros'!G120)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A121=\"\",\"\",'TD Siniestros'!A121)","v":""},{"$f":"IF('TD Siniestros'!B121=\"\",\"\",'TD Siniestros'!B121)","v":""},{"$f":"IF('TD Siniestros'!C121=\"\",\"\",'TD Siniestros'!C121)","v":""},{"$f":"IF('TD Siniestros'!D121=\"\",\"\",'TD Siniestros'!D121)","v":""},{"$f":"IF('TD Siniestros'!E121=\"\",\"\",'TD Siniestros'!E121)","v":""},{"$f":"IF('TD Siniestros'!F121=\"\",\"\",'TD Siniestros'!F121)","v":""},{"$f":"IF('TD Siniestros'!G121=\"\",\"\",'TD Siniestros'!G121)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A122=\"\",\"\",'TD Siniestros'!A122)","v":""},{"$f":"IF('TD Siniestros'!B122=\"\",\"\",'TD Siniestros'!B122)","v":""},{"$f":"IF('TD Siniestros'!C122=\"\",\"\",'TD Siniestros'!C122)","v":""},{"$f":"IF('TD Siniestros'!D122=\"\",\"\",'TD Siniestros'!D122)","v":""},{"$f":"IF('TD Siniestros'!E122=\"\",\"\",'TD Siniestros'!E122)","v":""},{"$f":"IF('TD Siniestros'!F122=\"\",\"\",'TD Siniestros'!F122)","v":""},{"$f":"IF('TD Siniestros'!G122=\"\",\"\",'TD Siniestros'!G122)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A123=\"\",\"\",'TD Siniestros'!A123)","v":""},{"$f":"IF('TD Siniestros'!B123=\"\",\"\",'TD Siniestros'!B123)","v":""},{"$f":"IF('TD Siniestros'!C123=\"\",\"\",'TD Siniestros'!C123)","v":""},{"$f":"IF('TD Siniestros'!D123=\"\",\"\",'TD Siniestros'!D123)","v":""},{"$f":"IF('TD Siniestros'!E123=\"\",\"\",'TD Siniestros'!E123)","v":""},{"$f":"IF('TD Siniestros'!F123=\"\",\"\",'TD Siniestros'!F123)","v":""},{"$f":"IF('TD Siniestros'!G123=\"\",\"\",'TD Siniestros'!G123)","v":""},""]

{"sheet":"Primas Directas (Vida)","index":8,"n_rows":211,"n_cols":12,"rows_kept":211,"cut":false,"hidden":false,"merged":[[1,2,1,11]]}
[null,null,"Análisis de Primas Directas",null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Segundo Trimestre 2022"}]
[null,null,{"$f":"UPPER(RIGHT('TDPrimas Vida'!B3,LEN('TDPrimas Vida'!B3)-3))","v":"VIDA TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,null,2,3,4,5,6,7,8,9]
[null,null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,null,"Compañías",null,{"$f":"'Primas Directas'!$D$6","v":"2022"},{"$f":"'Primas Directas'!$E$6","v":2021},{"$f":"$E$6","v":"2022"},{"$f":"$F$6","v":2021},"Importe","%","Por ","Total"]
[null,null,null,null,"Importe","Importe",null,null,null,null,"Operación","Cartera"]
[null,{"$f":"IF(C8=\"\",B2,D8)","v":"TOTAL"},151.1,"TOTAL",{"$f":"VLOOKUP($D8,$D$12:$L$211,E$4,0)","v":136396157.72501999},{"$f":"VLOOKUP($D8,$D$12:$L$211,F$4,0)","v":134125979.66355999},100,101.69257146688098,2270178.0614600033,1.6925714668809766,38.907972156115882,48.516873288735894]
[null,{"$f":"IF(C9=\"\",B8,D9)","v":"TOTAL"},null,{"$f":"IF(D8=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,5,0)))","v":58733658.252590001},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,6,0)))","v":59869110.12883997},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":43.06107974903469},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":43.789919298197717},{"$f":"IF(E8=\"\",\"\",E9-F9)","v":-1135451.876249969},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/F9-1)*100,\"ND\"))","v":-1.8965571290544436},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/VLOOKUP(B9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.754192918877273},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,7,0)))","v":20.891889498600673}]
[null,"TOTAL",null,{"$f":"IF(D9=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,8,0)))","v":62428199.912459992},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,9,0)))","v":60381428.680119991},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":45.7697643054709},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":46.544450276563978},{"$f":"IF(E8=\"\",\"\",E10-F10)","v":2046771.2323400006},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/F10-1)*100,\"ND\"))","v":3.3897363429127969},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/VLOOKUP(B10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.808087151892487},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,10,0)))","v":22.206058552638389}]
[null,"TOTAL",null,{"$f":"IF(D10=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,11,0)))","v":15234299.559969991},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,12,0)))","v":13875328.305320002},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":11.169155945494401},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":11.358201892119279},{"$f":"IF(E8=\"\",\"\",E11-F11)","v":1358971.2546499893},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/F11-1)*100,\"ND\"))","v":9.7941556750692484},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/VLOOKUP(B11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.3456920853461236},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,13,0)))","v":5.41892523749683}]
[null,{"$f":"IF(C12=\"\",B7,D12)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!A7=\"\",\"\",'TDPrimas Vida'!A7)","v":1},{"$f":"IF('TDPrimas Vida'!B7=\"\",\"\",'TDPrimas Vida'!B7)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",'TDPrimas Vida'!C7)","v":27318453.445590001},{"$f":"IF('TDPrimas Vida'!D7=\"\",\"\",'TDPrimas Vida'!D7)","v":25834248.853750002},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":20.028755869109652},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":20.367756876121454},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",E12-F12)","v":1484204.591839999},{"$f":"IFERROR(IF('TDPrimas Vida'!C7=\"\",\"\",(E12/F12-1)*100),\"ND\")","v":5.7451044938144458},{"$f":"IFERROR((E12/VLOOKUP(B12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\")","v":70.259542908238345},{"$f":"IF('TDPrimas Vida'!E7=\"\",\"\",'TDPrimas Vida'!E7)","v":70.259542908238345}]
[null,{"$f":"IF(C13=\"\",B12,D13)","v":"Metlife México"},null,{"$f":"IF(D12=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,5,0)))","v":4552954.0083300006},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,6,0)))","v":4305259.6485799998},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.3380368510885288},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.394535510384026},{"$f":"IF(E12=\"\",\"\",E13-F13)","v":247694.35975000076},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/F13-1)*100,\"ND\"))","v":5.7532966642719785},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/VLOOKUP(B13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.709611166115879},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,7,0)))","v":11.709611166115879}]
[null,"Metlife México",null,{"$f":"IF(D13=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,8,0)))","v":19555964.157410003},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,9,0)))","v":18581390.379009999},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":14.337621003104498},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":14.580295485232577},{"$f":"IF(E12=\"\",\"\",E14-F14)","v":974573.77840000391},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/F14-1)*100,\"ND\"))","v":5.2448915744265578},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/VLOOKUP(B14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":50.295420477081301},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,10,0)))","v":50.295420477081301}]
[null,"Metlife México",null,{"$f":"IF(D14=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,11,0)))","v":3209535.27985},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,12,0)))","v":2947598.8261600002},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.3530980149166294},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.3929258805048508},{"$f":"IF(E12=\"\",\"\",E15-F15)","v":261936.45368999988},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/F15-1)*100,\"ND\"))","v":8.8864349980502197},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/VLOOKUP(B15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.2545112650411863},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,13,0)))","v":8.2545112650411863}]
[null,"BBVA Bancomer",{"$f":"IF('TDPrimas Vida'!A8=\"\",\"\",'TDPrimas Vida'!A8)","v":2},{"$f":"IF('TDPrimas Vida'!B8=\"\",\"\",'TDPrimas Vida'!B8)","v":"BBVA Bancomer"},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",'TDPrimas Vida'!C8)","v":23210937.641509999},{"$f":"IF('TDPrimas Vida'!D8=\"\",\"\",'TDPrimas Vida'!D8)","v":22596794.934840001},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":17.017295815842672},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":17.305325709256355},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",E16-F16)","v":614142.70666999742},{"$f":"IFERROR(IF('TDPrimas Vida'!C8=\"\",\"\",(E16/F16-1)*100),\"ND\")","v":2.7178310394944782},{"$f":"IF(E16=\"\",\"\",IFERROR((E16/VLOOKUP(D16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":81.159774425266008},{"$f":"IF('TDPrimas Vida'!E8=\"\",\"\",'TDPrimas Vida'!E8)","v":81.159774425266008}]
[null,"BBVA Bancomer",null,{"$f":"IF(D16=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,5,0)))","v":20352632.24323},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,6,0)))","v":20235488.402319998},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":14.921704967864056},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":15.174265488522284},{"$f":"IF(E16=\"\",\"\",E17-F17)","v":117143.84091000259},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/F17-1)*100,\"ND\"))","v":0.57890295791709345},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/VLOOKUP(B17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":71.165373296547401},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,7,0)))","v":71.165373296547401}]
[null,"BBVA Bancomer",null,{"$f":"IF(D17=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,8,0)))","v":1829783.14809},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,9,0)))","v":1765060.48294},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3415210359363015},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.3642272382127656},{"$f":"IF(E16=\"\",\"\",E18-F18)","v":64722.665150000015},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/F18-1)*100,\"ND\"))","v":3.6668808675719644},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/VLOOKUP(B18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.3980520666495773},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,10,0)))","v":6.3980520666495773}]
[null,"BBVA Bancomer",null,{"$f":"IF(D18=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,11,0)))","v":1028522.25019},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,12,0)))","v":596246.04957999999},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.7540698120423166},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.76683298252130805},{"$f":"IF(E16=\"\",\"\",E19-F19)","v":432276.20061000006},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/F19-1)*100,\"ND\"))","v":72.499633484280281},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/VLOOKUP(B19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.5963490620690375},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,13,0)))","v":3.5963490620690375}]
[null,{"$f":"IF(C20=\"\",B16,D20)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!A9=\"\",\"\",'TDPrimas Vida'!A9)","v":3},{"$f":"IF('TDPrimas Vida'!B9=\"\",\"\",'TDPrimas Vida'!B9)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",'TDPrimas Vida'!C9)","v":14839603.460379999},{"$f":"IF('TDPrimas Vida'!D9=\"\",\"\",'TDPrimas Vida'!D9)","v":14136497.58116},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":10.879781152118099},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":11.063929223557945},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",E20-F20)","v":703105.87921999954},{"$f":"IFERROR(IF('TDPrimas Vida'!C9=\"\",\"\",(E20/F20-1)*100),\"ND\")","v":4.9736922118321703},{"$f":"IF(E20=\"\",\"\",IFERROR((E20/VLOOKUP(D20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":34.832503947320809},{"$f":"IF('TDPrimas Vida'!E9=\"\",\"\",'TDPrimas Vida'!E9)","v":34.832503947320809}]
[null,{"$f":"IF(C21=\"\",B20,D21)","v":"G.N.P."},null,{"$f":"IF(D20=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,5,0)))","v":3014544.0895000002},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,6,0)))","v":2897814.0910800002},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.2101385697223521},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.2475467445320039},{"$f":"IF(E20=\"\",\"\",E21-F21)","v":116729.99842000008},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/F21-1)*100,\"ND\"))","v":4.0282086687105423},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/VLOOKUP(B21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.075938327949939},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,7,0)))","v":7.075938327949939}]
[null,{"$f":"IF(C22=\"\",B21,D22)","v":"G.N.P."},null,{"$f":"IF(D21=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,8,0)))","v":8374876.2859100001},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,9,0)))","v":7982219.8418800002},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.1401115878895061},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.2440373646607767},{"$f":"IF(E20=\"\",\"\",E22-F22)","v":392656.4440299999},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/F22-1)*100,\"ND\"))","v":4.9191384327685883},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/VLOOKUP(B22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.658066475033252},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,10,0)))","v":19.658066475033252}]
[null,{"$f":"IF(C23=\"\",B22,D23)","v":"G.N.P."},null,{"$f":"IF(D22=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,11,0)))","v":3450183.0849699997},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,12,0)))","v":3256463.6482000002},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.5295309945062412},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5723451143651648},{"$f":"IF(E20=\"\",\"\",E23-F23)","v":193719.43676999956},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/F23-1)*100,\"ND\"))","v":5.9487670583111552},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/VLOOKUP(B23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.0984991443376195},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,13,0)))","v":8.0984991443376195}]
[null,{"$f":"IF(C24=\"\",B20,D24)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!A10=\"\",\"\",'TDPrimas Vida'!A10)","v":4},{"$f":"IF('TDPrimas Vida'!B10=\"\",\"\",'TDPrimas Vida'!B10)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",'TDPrimas Vida'!C10)","v":12366540.378310001},{"$f":"IF('TDPrimas Vida'!D10=\"\",\"\",'TDPrimas Vida'!D10)","v":11486031.33044},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.0666339760401691},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.2200932357251624},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",E24-F24)","v":880509.04787000082},{"$f":"IFERROR(IF('TDPrimas Vida'!C10=\"\",\"\",(E24/F24-1)*100),\"ND\")","v":7.6659119458998726},{"$f":"IF(E24=\"\",\"\",IFERROR((E24/VLOOKUP(D24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":67.311913743422977},{"$f":"IF('TDPrimas Vida'!E10=\"\",\"\",'TDPrimas Vida'!E10)","v":67.311913743422977}]
[null,{"$f":"IF(C25=\"\",B24,D25)","v":"Monterrey New York Life"},null,{"$f":"IF(D24=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,5,0)))","v":1101765.5499700001},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,6,0)))","v":1071158.74856},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.80776875855345032},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.82144082207910485},{"$f":"IF(E24=\"\",\"\",E25-F25)","v":30606.801410000073},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/F25-1)*100,\"ND\"))","v":2.8573543791847733},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/VLOOKUP(B25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.9969842329654464},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,7,0)))","v":5.9969842329654464}]
[null,{"$f":"IF(C26=\"\",B25,D26)","v":"Monterrey New York Life"},null,{"$f":"IF(D25=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,8,0)))","v":8158729.6893300004},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,9,0)))","v":7477865.2850400005},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.9816418771695314},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.0828854408335067},{"$f":"IF(E24=\"\",\"\",E26-F26)","v":680864.40428999998},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/F26-1)*100,\"ND\"))","v":9.1050637894228625},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/VLOOKUP(B26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":44.408516230400693},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,10,0)))","v":44.408516230400693}]
[null,{"$f":"IF(C27=\"\",B26,D27)","v":"Monterrey New York Life"},null,{"$f":"IF(D26=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,11,0)))","v":3106045.13901},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,12,0)))","v":2937007.29684},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.2772233403171875},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.3157669728125505},{"$f":"IF(E24=\"\",\"\",E27-F27)","v":169037.84217000008},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/F27-1)*100,\"ND\"))","v":5.7554450869724549},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/VLOOKUP(B27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.906413280056842},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,13,0)))","v":16.906413280056842}]
[null,{"$f":"IF(C28=\"\",B24,D28)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!A11=\"\",\"\",'TDPrimas Vida'!A11)","v":5},{"$f":"IF('TDPrimas Vida'!B11=\"\",\"\",'TDPrimas Vida'!B11)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",'TDPrimas Vida'!C11)","v":11676310.838710001},{"$f":"IF('TDPrimas Vida'!D11=\"\",\"\",'TDPrimas Vida'!D11)","v":10641220.85244},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":8.5605863342938893},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":8.7054803759858608},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",E28-F28)","v":1035089.9862700012},{"$f":"IFERROR(IF('TDPrimas Vida'!C11=\"\",\"\",(E28/F28-1)*100),\"ND\")","v":9.7271732315626025},{"$f":"IF(E28=\"\",\"\",IFERROR((E28/VLOOKUP(D28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":63.081311093064599},{"$f":"IF('TDPrimas Vida'!E11=\"\",\"\",'TDPrimas Vida'!E11)","v":63.081311093064599}]
[null,{"$f":"IF(C29=\"\",B28,D29)","v":"Banorte"},null,{"$f":"IF(D28=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,5,0)))","v":2819216.6918700002},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,6,0)))","v":1953400.79526},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.0669326313089051},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.101916943266092},{"$f":"IF(E28=\"\",\"\",E29-F29)","v":865815.89661000017},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/F29-1)*100,\"ND\"))","v":44.323515108160841},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/VLOOKUP(B29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":15.230828267180637},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,7,0)))","v":15.230828267180637}]
[null,{"$f":"IF(C30=\"\",B29,D30)","v":"Banorte"},null,{"$f":"IF(D29=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,8,0)))","v":7429052.4268300002},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,9,0)))","v":7132290.4612699999},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.44667280276858},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.5388616325226083},{"$f":"IF(E28=\"\",\"\",E30-F30)","v":296761.96556000039},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/F30-1)*100,\"ND\"))","v":4.1608227703496814},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/VLOOKUP(B30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":40.135482322884485},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,10,0)))","v":40.135482322884485}]
[null,{"$f":"IF(C31=\"\",B30,D31)","v":"Banorte"},null,{"$f":"IF(D30=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,11,0)))","v":1428041.72001},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,12,0)))","v":1555529.5959099999},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.0469809002164037},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.0647018001971602},{"$f":"IF(E28=\"\",\"\",E31-F31)","v":-127487.87589999987},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/F31-1)*100,\"ND\"))","v":-8.1957859390915822},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/VLOOKUP(B31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.7150005029994739},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,13,0)))","v":7.7150005029994739}]
[null,{"$f":"IF(C32=\"\",B28,D32)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!A12=\"\",\"\",'TDPrimas Vida'!A12)","v":5.0999999999999996},{"$f":"IF('TDPrimas Vida'!B12=\"\",\"\",'TDPrimas Vida'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",'TDPrimas Vida'!C12)","v":89411845.764499992},{"$f":"IF('TDPrimas Vida'!D12=\"\",\"\",'TDPrimas Vida'!D12)","v":84694793.552630007},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":65.553053147404469},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":66.662585420646764},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",E32-F32)","v":4717052.2118699849},{"$f":"IFERROR(IF('TDPrimas Vida'!C12=\"\",\"\",(E32/F32-1)*100),\"ND\")","v":5.5694712909817534},{"$f":"IF(E32=\"\",\"\",IFERROR((E32/VLOOKUP(D32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":58.01473883237859},{"$f":"IF('TDPrimas Vida'!E12=\"\",\"\",'TDPrimas Vida'!E12)","v":60.838481322469043}]
[null,{"$f":"IF(C33=\"\",B32,D33)","v":"TOTAL GRANDES"},null,{"$f":"IF(D32=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,5,0)))","v":31841112.582900003},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,6,0)))","v":30463121.685799997},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":23.344581778537293},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":23.739705508783512},{"$f":"IF(E32=\"\",\"\",E33-F33)","v":1377990.8971000053},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/F33-1)*100,\"ND\"))","v":4.5234723851112602},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/VLOOKUP(B33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.660057007376302},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,7,0)))","v":21.665640795109571}]
[null,{"$f":"IF(C34=\"\",B33,D34)","v":"TOTAL GRANDES"},null,{"$f":"IF(D33=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,8,0)))","v":45348405.707570009},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,9,0)))","v":42938826.450139999},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":33.247568306868416},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":33.810307161462241},{"$f":"IF(E32=\"\",\"\",E34-F34)","v":2409579.2574300095},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/F34-1)*100,\"ND\"))","v":5.6116560619745348},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/VLOOKUP(B34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":29.424243410865603},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,10,0)))","v":30.856405099950962}]
[null,{"$f":"IF(C35=\"\",B34,D35)","v":"TOTAL GRANDES"},null,{"$f":"IF(D34=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,11,0)))","v":12222327.474029997},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,12,0)))","v":11292845.416690001},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.960903061998776},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.1125727504010321},{"$f":"IF(E32=\"\",\"\",E35-F35)","v":929482.0573399961},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/F35-1)*100,\"ND\"))","v":8.2307162016606483},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/VLOOKUP(B35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.9304384141366908},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,13,0)))","v":8.3164354274085213}]
[null,{"$f":"IF(C36=\"\",B32,D36)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!A13=\"\",\"\",'TDPrimas Vida'!A13)","v":6},{"$f":"IF('TDPrimas Vida'!B13=\"\",\"\",'TDPrimas Vida'!B13)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",'TDPrimas Vida'!C13)","v":8414678.1782200001},{"$f":"IF('TDPrimas Vida'!D13=\"\",\"\",'TDPrimas Vida'!D13)","v":12347637.763010001},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":6.1692926828513173},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":6.2737123705096352},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",E36-F36)","v":-3932959.5847900007},{"$f":"IFERROR(IF('TDPrimas Vida'!C13=\"\",\"\",(E36/F36-1)*100),\"ND\")","v":-31.851919049423572},{"$f":"IF(E36=\"\",\"\",IFERROR((E36/VLOOKUP(D36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":94.841706578992202},{"$f":"IF('TDPrimas Vida'!E13=\"\",\"\",'TDPrimas Vida'!E13)","v":94.841706578992202}]
[null,{"$f":"IF(C37=\"\",B36,D37)","v":"Citibanamex Seguros"},null,{"$f":"IF(D36=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,5,0)))","v":4888035.6867700005},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,6,0)))","v":7390405.4212499997},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.5837048259266013},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.6443615912674718},{"$f":"IF(E36=\"\",\"\",E37-F37)","v":-2502369.7344799992},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/F37-1)*100,\"ND\"))","v":-33.859708525391738},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/VLOOKUP(B37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":55.092974031045891},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,7,0)))","v":55.092974031045891}]
[null,{"$f":"IF(C38=\"\",B37,D38)","v":"Citibanamex Seguros"},null,{"$f":"IF(D37=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,8,0)))","v":3526642.4914499996},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,9,0)))","v":4957232.3417600002},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.5855878569247159},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.6293507792421629},{"$f":"IF(E36=\"\",\"\",E38-F38)","v":-1430589.8503100006},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/F38-1)*100,\"ND\"))","v":-28.858640299318484},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/VLOOKUP(B38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":39.748732547946311},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,10,0)))","v":39.748732547946311}]
[null,{"$f":"IF(C39=\"\",B38,D39)","v":"Citibanamex Seguros"},null,{"$f":"IF(D38=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E36=\"\",\"\",E39-F39)","v":0},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/F39-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/VLOOKUP(B39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C40=\"\",B36,D40)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!A14=\"\",\"\",'TDPrimas Vida'!A14)","v":7},{"$f":"IF('TDPrimas Vida'!B14=\"\",\"\",'TDPrimas Vida'!B14)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",'TDPrimas Vida'!C14)","v":4825198.4513800004},{"$f":"IF('TDPrimas Vida'!D14=\"\",\"\",'TDPrimas Vida'!D14)","v":5262630.5484800003},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":3.5376351737911782},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":3.5975121773451129},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",E40-F40)","v":-437432.0970999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C14=\"\",\"\",(E40/F40-1)*100),\"ND\")","v":-8.3120426765725171},{"$f":"IF(E40=\"\",\"\",IFERROR((E40/VLOOKUP(D40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":66.640714512457109},{"$f":"IF('TDPrimas Vida'!E14=\"\",\"\",'TDPrimas Vida'!E14)","v":66.640714512457109}]
[null,{"$f":"IF(C41=\"\",B40,D41)","v":"Zurich Santander"},null,{"$f":"IF(D40=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,5,0)))","v":1897312.5684799999},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,6,0)))","v":2971722.7002599998},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3910308033053662},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4145749937776382},{"$f":"IF(E40=\"\",\"\",E41-F41)","v":-1074410.1317799999},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/F41-1)*100,\"ND\"))","v":-36.154454508356324},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/VLOOKUP(B41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":26.203744051358392},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,7,0)))","v":26.203744051358392}]
[null,{"$f":"IF(C42=\"\",B41,D42)","v":"Zurich Santander"},null,{"$f":"IF(D41=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,8,0)))","v":688417.81357999996},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,9,0)))","v":601578.40269000002},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.50471935944697011},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.51326209531279399},{"$f":"IF(E40=\"\",\"\",E42-F42)","v":86839.410889999941},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/F42-1)*100,\"ND\"))","v":14.435260724402909},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/VLOOKUP(B42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.5077239708045642},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,10,0)))","v":9.5077239708045642}]
[null,{"$f":"IF(C43=\"\",B42,D43)","v":"Zurich Santander"},null,{"$f":"IF(D42=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,11,0)))","v":2239468.0693199998},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,12,0)))","v":1689329.4455299999},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6418850110388412},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6696750882546803},{"$f":"IF(E40=\"\",\"\",E43-F43)","v":550138.62378999987},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/F43-1)*100,\"ND\"))","v":32.565502557578554},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/VLOOKUP(B43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":30.929246490294144},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,13,0)))","v":30.929246490294144}]
[null,{"$f":"IF(C44=\"\",B40,D44)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!A15=\"\",\"\",'TDPrimas Vida'!A15)","v":8},{"$f":"IF('TDPrimas Vida'!B15=\"\",\"\",'TDPrimas Vida'!B15)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",'TDPrimas Vida'!C15)","v":4577049.6515600001},{"$f":"IF('TDPrimas Vida'!D15=\"\",\"\",'TDPrimas Vida'!D15)","v":4437046.5217700005},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":3.3557027763109808},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":3.4125004440161533},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",E44-F44)","v":140003.12978999969},{"$f":"IFERROR(IF('TDPrimas Vida'!C15=\"\",\"\",(E44/F44-1)*100),\"ND\")","v":3.1553225575410515},{"$f":"IF(E44=\"\",\"\",IFERROR((E44/VLOOKUP(D44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":50.256623427240342},{"$f":"IF('TDPrimas Vida'!E15=\"\",\"\",'TDPrimas Vida'!E15)","v":50.256623427240342}]
[null,{"$f":"IF(C45=\"\",B44,D45)","v":"Allianz México"},null,{"$f":"IF(D44=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,5,0)))","v":2149406.0168699999},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,6,0)))","v":2290813.0029100003},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.5758552533446628},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6025277297221197},{"$f":"IF(E44=\"\",\"\",E45-F45)","v":-141406.98604000034},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/F45-1)*100,\"ND\"))","v":-6.172786074654379},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/VLOOKUP(B45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":23.600768400068155},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,7,0)))","v":23.600768400068155}]
[null,{"$f":"IF(C46=\"\",B45,D46)","v":"Allianz México"},null,{"$f":"IF(D45=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,8,0)))","v":2427643.6346900002},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,9,0)))","v":2146233.5188599997},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.7798475229663178},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.8099727142940336},{"$f":"IF(E44=\"\",\"\",E46-F46)","v":281410.11583000049},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/F46-1)*100,\"ND\"))","v":13.111812547754598},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/VLOOKUP(B46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":26.655855027172194},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,10,0)))","v":26.655855027172194}]
[null,{"$f":"IF(C47=\"\",B46,D47)","v":"Allianz México"},null,{"$f":"IF(D46=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E44=\"\",\"\",E47-F47)","v":0},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/F47-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/VLOOKUP(B47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C48=\"\",B44,D48)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!A16=\"\",\"\",'TDPrimas Vida'!A16)","v":9},{"$f":"IF('TDPrimas Vida'!B16=\"\",\"\",'TDPrimas Vida'!B16)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",'TDPrimas Vida'!C16)","v":3081362.41708},{"$f":"IF('TDPrimas Vida'!D16=\"\",\"\",'TDPrimas Vida'!D16)","v":3143864.5164100002},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.2591269933660065},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.2973643322563255},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",E48-F48)","v":-62502.099330000114},{"$f":"IFERROR(IF('TDPrimas Vida'!C16=\"\",\"\",(E48/F48-1)*100),\"ND\")","v":-1.9880659298057712},{"$f":"IF(E48=\"\",\"\",IFERROR((E48/VLOOKUP(D48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.047370393792555},{"$f":"IF('TDPrimas Vida'!E16=\"\",\"\",'TDPrimas Vida'!E16)","v":24.047370393792555}]
[null,{"$f":"IF(C49=\"\",B48,D49)","v":"Inbursa"},null,{"$f":"IF(D48=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,5,0)))","v":1948690.1247500002},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,6,0)))","v":2086856.86203},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4286986944886204},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4528804409392357},{"$f":"IF(E48=\"\",\"\",E49-F49)","v":-138166.73727999977},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/F49-1)*100,\"ND\"))","v":-6.6208056620422617},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/VLOOKUP(B49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":15.207842139191136},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,7,0)))","v":15.207842139191136}]
[null,{"$f":"IF(C50=\"\",B49,D50)","v":"Inbursa"},null,{"$f":"IF(D49=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,8,0)))","v":1132672.2923299999},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,9,0)))","v":1057007.65438},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.83042829887738612},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.84448389131708979},{"$f":"IF(E48=\"\",\"\",E50-F50)","v":75664.637949999887},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/F50-1)*100,\"ND\"))","v":7.1583812696589977},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/VLOOKUP(B50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.8395282546014204},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,10,0)))","v":8.8395282546014204}]
[null,{"$f":"IF(C51=\"\",B50,D51)","v":"Inbursa"},null,{"$f":"IF(D50=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E48=\"\",\"\",E51-F51)","v":0},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/F51-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/VLOOKUP(B51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C52=\"\",B48,D52)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!A17=\"\",\"\",'TDPrimas Vida'!A17)","v":10},{"$f":"IF('TDPrimas Vida'!B17=\"\",\"\",'TDPrimas Vida'!B17)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",'TDPrimas Vida'!C17)","v":2816308.9906500001},{"$f":"IF('TDPrimas Vida'!D17=\"\",\"\",'TDPrimas Vida'!D17)","v":2910306.7531099999},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.0648008254952384},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.099749055115494},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",E52-F52)","v":-93997.762459999882},{"$f":"IFERROR(IF('TDPrimas Vida'!C17=\"\",\"\",(E52/F52-1)*100),\"ND\")","v":-3.2298231916464637},{"$f":"IF(E52=\"\",\"\",IFERROR((E52/VLOOKUP(D52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.033426282383255},{"$f":"IF('TDPrimas Vida'!E17=\"\",\"\",'TDPrimas Vida'!E17)","v":11.033426282383255}]
[null,{"$f":"IF(C53=\"\",B52,D53)","v":"AXA Seguros"},null,{"$f":"IF(D52=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,5,0)))","v":586811.46776999999},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,6,0)))","v":569625.67374},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.43022580515283648},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.43750768437401233},{"$f":"IF(E52=\"\",\"\",E53-F53)","v":17185.79402999999},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/F53-1)*100,\"ND\"))","v":3.0170329081487868},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/VLOOKUP(B53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.2989455676889694},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,7,0)))","v":2.2989455676889694}]
[null,{"$f":"IF(C54=\"\",B53,D54)","v":"AXA Seguros"},null,{"$f":"IF(D53=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,8,0)))","v":2227667.0748200002},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,9,0)))","v":2338140.4386999998},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6332330118206588},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6608766477664163},{"$f":"IF(E52=\"\",\"\",E54-F54)","v":-110473.36387999961},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/F54-1)*100,\"ND\"))","v":-4.7248386816928107},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/VLOOKUP(B54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.7273095861708221},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,10,0)))","v":8.7273095861708221}]
[null,{"$f":"IF(C55=\"\",B54,D55)","v":"AXA Seguros"},null,{"$f":"IF(D54=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,11,0)))","v":1830.4480599999999},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,12,0)))","v":2540.6406699999998},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3420085217431528E-3},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.3647229750652886E-3},{"$f":"IF(E52=\"\",\"\",E55-F55)","v":-710.19260999999983},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/F55-1)*100,\"ND\"))","v":-27.953288254651131},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/VLOOKUP(B55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.171128523465106E-3},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,13,0)))","v":7.171128523465106E-3}]
[null,{"$f":"IF(C56=\"\",B52,D56)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!A18=\"\",\"\",'TDPrimas Vida'!A18)","v":11},{"$f":"IF('TDPrimas Vida'!B18=\"\",\"\",'TDPrimas Vida'!B18)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",'TDPrimas Vida'!C18)","v":2810516.8308299999},{"$f":"IF('TDPrimas Vida'!D18=\"\",\"\",'TDPrimas Vida'!D18)","v":2661628.6477199998},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.0605542543919104},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.09543060776135},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",E56-F56)","v":148888.1831100001},{"$f":"IFERROR(IF('TDPrimas Vida'!C18=\"\",\"\",(E56/F56-1)*100),\"ND\")","v":5.5938751349682292},{"$f":"IF(E56=\"\",\"\",IFERROR((E56/VLOOKUP(D56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":93.442400270596821},{"$f":"IF('TDPrimas Vida'!E18=\"\",\"\",'TDPrimas Vida'!E18)","v":93.442400270596821}]
[null,{"$f":"IF(C57=\"\",B56,D57)","v":"HSBC Seguros"},null,{"$f":"IF(D56=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,5,0)))","v":1742244.9426599999},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,6,0)))","v":1755634.0921100001},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.277341658093063},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.2989615785325308},{"$f":"IF(E56=\"\",\"\",E57-F57)","v":-13389.149450000143},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/F57-1)*100,\"ND\"))","v":-0.76263895251136304},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/VLOOKUP(B57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":57.925128757681513},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,7,0)))","v":57.925128757681513}]
[null,{"$f":"IF(C58=\"\",B57,D58)","v":"HSBC Seguros"},null,{"$f":"IF(D57=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,8,0)))","v":1068271.8881699999},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,9,0)))","v":905994.55561000004},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.78321259629884743},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.79646902922881935},{"$f":"IF(E56=\"\",\"\",E58-F58)","v":162277.33255999989},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/F58-1)*100,\"ND\"))","v":17.911512994770675},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/VLOOKUP(B58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":35.517271512915315},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,10,0)))","v":35.517271512915315}]
[null,{"$f":"IF(C59=\"\",B58,D59)","v":"HSBC Seguros"},null,{"$f":"IF(D58=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E56=\"\",\"\",E59-F59)","v":0},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/F59-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/VLOOKUP(B59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C60=\"\",B56,D60)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!A19=\"\",\"\",'TDPrimas Vida'!A19)","v":12},{"$f":"IF('TDPrimas Vida'!B19=\"\",\"\",'TDPrimas Vida'!B19)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",'TDPrimas Vida'!C19)","v":2621174.1930399998},{"$f":"IF('TDPrimas Vida'!D19=\"\",\"\",'TDPrimas Vida'!D19)","v":2369796.8546600002},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.9217360934201608},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.9542628502061434},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",E60-F60)","v":251377.33837999962},{"$f":"IFERROR(IF('TDPrimas Vida'!C19=\"\",\"\",(E60/F60-1)*100),\"ND\")","v":10.607547979721875},{"$f":"IF(E60=\"\",\"\",IFERROR((E60/VLOOKUP(D60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.034273256231934},{"$f":"IF('TDPrimas Vida'!E19=\"\",\"\",'TDPrimas Vida'!E19)","v":20.034273256231934}]
[null,{"$f":"IF(C61=\"\",B60,D61)","v":"Mapfre México"},null,{"$f":"IF(D60=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,5,0)))","v":2199992.5150700002},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,6,0)))","v":1975049.29865},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6129431735938424},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6402433895270963},{"$f":"IF(E60=\"\",\"\",E61-F61)","v":224943.21642000019},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/F61-1)*100,\"ND\"))","v":11.389245654463153},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/VLOOKUP(B61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.815079030462869},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,7,0)))","v":16.815079030462869}]
[null,{"$f":"IF(C62=\"\",B61,D62)","v":"Mapfre México"},null,{"$f":"IF(D61=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,8,0)))","v":421348.14009},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,9,0)))","v":394416.9167},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.30891496294159138},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.3141435694612667},{"$f":"IF(E60=\"\",\"\",E62-F62)","v":26931.223389999999},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/F62-1)*100,\"ND\"))","v":6.8281106234812761},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/VLOOKUP(B62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.2204665363265819},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,10,0)))","v":3.2204665363265819}]
[null,{"$f":"IF(C63=\"\",B62,D63)","v":"Mapfre México"},null,{"$f":"IF(D62=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,11,0)))","v":-166.46212},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,12,0)))","v":330.63931000000002},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-1.220431152727881E-4},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-1.2410878221918797E-4},{"$f":"IF(E60=\"\",\"\",E63-F63)","v":-497.10143000000005},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/F63-1)*100,\"ND\"))","v":-150.34553211473855},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/VLOOKUP(B63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-1.2723105575153885E-3},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,13,0)))","v":-1.2723105575153885E-3}]
[null,{"$f":"IF(C64=\"\",B60,D64)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!A20=\"\",\"\",'TDPrimas Vida'!A20)","v":13},{"$f":"IF('TDPrimas Vida'!B20=\"\",\"\",'TDPrimas Vida'!B20)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",'TDPrimas Vida'!C20)","v":2291506.5326700001},{"$f":"IF('TDPrimas Vida'!D20=\"\",\"\",'TDPrimas Vida'!D20)","v":3466688.3118099999},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.6800374518538619},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.7084732863968544},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",E64-F64)","v":-1175181.7791399998},{"$f":"IFERROR(IF('TDPrimas Vida'!C20=\"\",\"\",(E64/F64-1)*100),\"ND\")","v":-33.899262738345904},{"$f":"IF(E64=\"\",\"\",IFERROR((E64/VLOOKUP(D64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":95.964060925994133},{"$f":"IF('TDPrimas Vida'!E20=\"\",\"\",'TDPrimas Vida'!E20)","v":95.964060925994133}]
[null,{"$f":"IF(C65=\"\",B64,D65)","v":"Seguros Azteca"},null,{"$f":"IF(D64=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,5,0)))","v":2244156.4635700001},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,6,0)))","v":3416387.5704700002},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6453223470519658},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6731706036363838},{"$f":"IF(E64=\"\",\"\",E65-F65)","v":-1172231.1069},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/F65-1)*100,\"ND\"))","v":-34.312005963033457},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/VLOOKUP(B65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":93.981127492822552},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,7,0)))","v":93.981127492822552}]
[null,{"$f":"IF(C66=\"\",B65,D66)","v":"Seguros Azteca"},null,{"$f":"IF(D65=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,8,0)))","v":3755.7105900000001},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,9,0)))","v":2487.2623699999999},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.7535310764190734E-3},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.8001365577502435E-3},{"$f":"IF(E64=\"\",\"\",E66-F66)","v":1268.4482200000002},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/F66-1)*100,\"ND\"))","v":50.9977650648894},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/VLOOKUP(B66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.15728222230255562},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,10,0)))","v":0.15728222230255562}]
[null,{"$f":"IF(C67=\"\",B66,D67)","v":"Seguros Azteca"},null,{"$f":"IF(D66=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,11,0)))","v":43594.358509999998},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,12,0)))","v":47813.478969999996},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.196157372547688E-2},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.2502546202720438E-2},{"$f":"IF(E64=\"\",\"\",E67-F67)","v":-4219.1204599999983},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/F67-1)*100,\"ND\"))","v":-8.8241235544630374},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/VLOOKUP(B67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.8256512108690268},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,13,0)))","v":1.8256512108690268}]
[null,{"$f":"IF(C68=\"\",B64,D68)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!A21=\"\",\"\",'TDPrimas Vida'!A21)","v":14},{"$f":"IF('TDPrimas Vida'!B21=\"\",\"\",'TDPrimas Vida'!B21)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",'TDPrimas Vida'!C21)","v":2216494.7660099999},{"$f":"IF('TDPrimas Vida'!D21=\"\",\"\",'TDPrimas Vida'!D21)","v":1019576.81676},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.6250419388488497},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.6525469350306548},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",E68-F68)","v":1196917.9492500001},{"$f":"IFERROR(IF('TDPrimas Vida'!C21=\"\",\"\",(E68/F68-1)*100),\"ND\")","v":117.39360189196462},{"$f":"IF(E68=\"\",\"\",IFERROR((E68/VLOOKUP(D68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E21=\"\",\"\",'TDPrimas Vida'!E21)","v":100}]
[null,{"$f":"IF(C69=\"\",B68,D69)","v":"Patrimonial Vida"},null,{"$f":"IF(D68=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,5,0)))","v":2216494.7660099999},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,6,0)))","v":1019576.81676},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6250419388488497},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6525469350306548},{"$f":"IF(E68=\"\",\"\",E69-F69)","v":1196917.9492500001},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/F69-1)*100,\"ND\"))","v":117.39360189196462},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/VLOOKUP(B69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,7,0)))","v":100}]
[null,{"$f":"IF(C70=\"\",B69,D70)","v":"Patrimonial Vida"},null,{"$f":"IF(D69=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E68=\"\",\"\",E70-F70)","v":0},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/F70-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/VLOOKUP(B70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C71=\"\",B70,D71)","v":"Patrimonial Vida"},null,{"$f":"IF(D70=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E68=\"\",\"\",E71-F71)","v":0},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/F71-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/VLOOKUP(B71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C72=\"\",B68,D72)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!A22=\"\",\"\",'TDPrimas Vida'!A22)","v":15},{"$f":"IF('TDPrimas Vida'!B22=\"\",\"\",'TDPrimas Vida'!B22)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",'TDPrimas Vida'!C22)","v":1922501.3051100001},{"$f":"IF('TDPrimas Vida'!D22=\"\",\"\",'TDPrimas Vida'!D22)","v":1337289.5615399999},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.409498139226061},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.4333549025568197},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",E72-F72)","v":585211.74357000017},{"$f":"IFERROR(IF('TDPrimas Vida'!C22=\"\",\"\",(E72/F72-1)*100),\"ND\")","v":43.761034289094461},{"$f":"IF(E72=\"\",\"\",IFERROR((E72/VLOOKUP(D72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E22=\"\",\"\",'TDPrimas Vida'!E22)","v":100}]
[null,{"$f":"IF(C73=\"\",B72,D73)","v":"Seguros Argos"},null,{"$f":"IF(D72=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,5,0)))","v":679770.66147000005},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,6,0)))","v":367215.19118999998},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.49837962652910239},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.506815057884482},{"$f":"IF(E72=\"\",\"\",E73-F73)","v":312555.47028000007},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/F73-1)*100,\"ND\"))","v":85.115070884494386},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/VLOOKUP(B73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":35.358657997431401},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,7,0)))","v":35.358657997431401}]
[null,{"$f":"IF(C74=\"\",B73,D74)","v":"Seguros Argos"},null,{"$f":"IF(D73=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,8,0)))","v":1101487.5397600001},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,9,0)))","v":720702.80721999996},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.80756493300980092},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.8212335466424614},{"$f":"IF(E72=\"\",\"\",E74-F74)","v":380784.73254000011},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/F74-1)*100,\"ND\"))","v":52.835194857755383},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/VLOOKUP(B74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":57.294501534654408},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,10,0)))","v":57.294501534654408}]
[null,{"$f":"IF(C75=\"\",B74,D75)","v":"Seguros Argos"},null,{"$f":"IF(D74=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,11,0)))","v":141243.10388000001},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,12,0)))","v":249371.56312999999},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.10355357968715781},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.1053062980298765},{"$f":"IF(E72=\"\",\"\",E75-F75)","v":-108128.45924999999},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/F75-1)*100,\"ND\"))","v":-43.360380747836714},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/VLOOKUP(B75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.3468404679141939},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,13,0)))","v":7.3468404679141939}]
[null,{"$f":"IF(C76=\"\",B72,D76)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!A23=\"\",\"\",'TDPrimas Vida'!A23)","v":15.1},{"$f":"IF('TDPrimas Vida'!B23=\"\",\"\",'TDPrimas Vida'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",'TDPrimas Vida'!C23)","v":35576791.316550002},{"$f":"IF('TDPrimas Vida'!D23=\"\",\"\",'TDPrimas Vida'!D23)","v":38956466.295270003},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":26.083426329555564},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":26.524906961194546},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",E76-F76)","v":-3379674.9787200019},{"$f":"IFERROR(IF('TDPrimas Vida'!C23=\"\",\"\",(E76/F76-1)*100),\"ND\")","v":-8.6755173149017146},{"$f":"IF(E76=\"\",\"\",IFERROR((E76/VLOOKUP(D76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":30.288453935173415},{"$f":"IF('TDPrimas Vida'!E23=\"\",\"\",'TDPrimas Vida'!E23)","v":41.283225260963221}]
[null,{"$f":"IF(C77=\"\",B76,D77)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D76=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,5,0)))","v":20552915.213420004},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,6,0)))","v":23843286.62937},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":15.068544126334912},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":15.323590004691628},{"$f":"IF(E76=\"\",\"\",E77-F77)","v":-3290371.4159499966},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/F77-1)*100,\"ND\"))","v":-13.799991029327895},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/VLOOKUP(B77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.497812552466133},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,7,0)))","v":23.849554642955834}]
[null,{"$f":"IF(C78=\"\",B77,D78)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D77=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,8,0)))","v":12597906.585479997},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,9,0)))","v":13123793.898289999},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.2362620733627061},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.3925924098227913},{"$f":"IF(E76=\"\",\"\",E78-F78)","v":-525887.31281000189},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/F78-1)*100,\"ND\"))","v":-4.0071287074884943},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/VLOOKUP(B78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":10.725281824851509},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,10,0)))","v":14.618581275568973}]
[null,{"$f":"IF(C79=\"\",B78,D79)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D78=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,11,0)))","v":2425969.5176499998},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,12,0)))","v":1989385.76761},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.778620129857946},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.8087245466801234},{"$f":"IF(E76=\"\",\"\",E79-F79)","v":436583.75003999984},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/F79-1)*100,\"ND\"))","v":21.945655646491382},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/VLOOKUP(B79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.0653595578557749},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,13,0)))","v":2.8150893424384087}]
[null,{"$f":"IF(C80=\"\",B76,D80)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!A24=\"\",\"\",'TDPrimas Vida'!A24)","v":16},{"$f":"IF('TDPrimas Vida'!B24=\"\",\"\",'TDPrimas Vida'!B24)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",'TDPrimas Vida'!C24)","v":1849323.1733599999},{"$f":"IF('TDPrimas Vida'!D24=\"\",\"\",'TDPrimas Vida'!D24)","v":1273070.49875},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.3558469712089016},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.3787956501781535},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",E80-F80)","v":576252.67460999987},{"$f":"IFERROR(IF('TDPrimas Vida'!C24=\"\",\"\",(E80/F80-1)*100),\"ND\")","v":45.264788963047195},{"$f":"IF(E80=\"\",\"\",IFERROR((E80/VLOOKUP(D80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":99.345117856507443},{"$f":"IF('TDPrimas Vida'!E24=\"\",\"\",'TDPrimas Vida'!E24)","v":99.345117856507443}]
[null,{"$f":"IF(C81=\"\",B80,D81)","v":"Hir Seguros"},null,{"$f":"IF(D80=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,5,0)))","v":633454.16636999999},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,6,0)))","v":174167.49506000002},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.4644222952724727},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.47228297452808832},{"$f":"IF(E80=\"\",\"\",E81-F81)","v":459286.67131000001},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/F81-1)*100,\"ND\"))","v":263.70401156184602},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/VLOOKUP(B81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":34.028978667036306},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,7,0)))","v":34.028978667036306}]
[null,{"$f":"IF(C82=\"\",B81,D82)","v":"Hir Seguros"},null,{"$f":"IF(D81=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,8,0)))","v":1215869.0069899999},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,9,0)))","v":1098903.0036899999},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.89142467593642893},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.90651267565006521},{"$f":"IF(E80=\"\",\"\",E82-F82)","v":116966.00329999998},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/F82-1)*100,\"ND\"))","v":10.643887850632904},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/VLOOKUP(B82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":65.316139189471144},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,10,0)))","v":65.316139189471144}]
[null,{"$f":"IF(C83=\"\",B82,D83)","v":"Hir Seguros"},null,{"$f":"IF(D82=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E80=\"\",\"\",E83-F83)","v":0},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/F83-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/VLOOKUP(B83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C84=\"\",B80,D84)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!A25=\"\",\"\",'TDPrimas Vida'!A25)","v":17},{"$f":"IF('TDPrimas Vida'!B25=\"\",\"\",'TDPrimas Vida'!B25)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",'TDPrimas Vida'!C25)","v":1635605.92258},{"$f":"IF('TDPrimas Vida'!D25=\"\",\"\",'TDPrimas Vida'!D25)","v":1240077.8006800001},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.1991583559688286},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.2194549681446758},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",E84-F84)","v":395528.12189999991},{"$f":"IFERROR(IF('TDPrimas Vida'!C25=\"\",\"\",(E84/F84-1)*100),\"ND\")","v":31.895427987107826},{"$f":"IF(E84=\"\",\"\",IFERROR((E84/VLOOKUP(D84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.99151170531298},{"$f":"IF('TDPrimas Vida'!E25=\"\",\"\",'TDPrimas Vida'!E25)","v":17.99151170531298}]
[null,{"$f":"IF(C85=\"\",B84,D85)","v":"Atlas"},null,{"$f":"IF(D84=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,5,0)))","v":1282119.60934},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,6,0)))","v":862923.09178000002},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.93999686701204832},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.95590698577266953},{"$f":"IF(E84=\"\",\"\",E85-F85)","v":419196.51755999995},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/F85-1)*100,\"ND\"))","v":48.578664953246253},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/VLOOKUP(B85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.103195421709938},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,7,0)))","v":14.103195421709938}]
[null,{"$f":"IF(C86=\"\",B85,D86)","v":"Atlas"},null,{"$f":"IF(D85=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,8,0)))","v":319240.17229999998},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,9,0)))","v":290611.51351000002},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.23405364023787292},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.23801516536973541},{"$f":"IF(E84=\"\",\"\",E86-F86)","v":28628.658789999958},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/F86-1)*100,\"ND\"))","v":9.851178449271881},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/VLOOKUP(B86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.5116119460374811},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,10,0)))","v":3.5116119460374811}]
[null,{"$f":"IF(C87=\"\",B86,D87)","v":"Atlas"},null,{"$f":"IF(D86=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,11,0)))","v":34246.140939999997},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,12,0)))","v":86543.195390000008},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.5107848718907144E-2},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5532817002271009E-2},{"$f":"IF(E84=\"\",\"\",E87-F87)","v":-52297.054450000011},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/F87-1)*100,\"ND\"))","v":-60.428846212954703},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/VLOOKUP(B87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.37670433756556154},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,13,0)))","v":0.37670433756556154}]
[null,{"$f":"IF(C88=\"\",B84,D88)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!A26=\"\",\"\",'TDPrimas Vida'!A26)","v":18},{"$f":"IF('TDPrimas Vida'!B26=\"\",\"\",'TDPrimas Vida'!B26)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",'TDPrimas Vida'!C26)","v":1417017.49388},{"$f":"IF('TDPrimas Vida'!D26=\"\",\"\",'TDPrimas Vida'!D26)","v":1263020.4868300001},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.0388983953175299},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.0564824931265588},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",E88-F88)","v":153997.0070499999},{"$f":"IFERROR(IF('TDPrimas Vida'!C26=\"\",\"\",(E88/F88-1)*100),\"ND\")","v":12.192756068154553},{"$f":"IF(E88=\"\",\"\",IFERROR((E88/VLOOKUP(D88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":91.996028811381848},{"$f":"IF('TDPrimas Vida'!E26=\"\",\"\",'TDPrimas Vida'!E26)","v":91.996028811381848}]
[null,{"$f":"IF(C89=\"\",B88,D89)","v":"Cardif Vida"},null,{"$f":"IF(D88=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,5,0)))","v":231792.76598},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,6,0)))","v":23620.798849999999},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.16994083253232345},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.17281720257434555},{"$f":"IF(E88=\"\",\"\",E89-F89)","v":208171.96713},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/F89-1)*100,\"ND\"))","v":881.3079034793102},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/VLOOKUP(B89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":15.048518504156021},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,7,0)))","v":15.048518504156021}]
[null,{"$f":"IF(C90=\"\",B89,D90)","v":"Cardif Vida"},null,{"$f":"IF(D89=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,8,0)))","v":858692.57001000002},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,9,0)))","v":1008050.7049},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.62955774145863996},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.64021345615810921},{"$f":"IF(E88=\"\",\"\",E90-F90)","v":-149358.13488999999},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/F90-1)*100,\"ND\"))","v":-14.81652997850108},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/VLOOKUP(B90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":55.748292982930025},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,10,0)))","v":55.748292982930025}]
[null,{"$f":"IF(C91=\"\",B90,D91)","v":"Cardif Vida"},null,{"$f":"IF(D90=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,11,0)))","v":326532.15788999997},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,12,0)))","v":231348.98308000001},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.23939982132656668},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.24345183439410423},{"$f":"IF(E88=\"\",\"\",E91-F91)","v":95183.174809999968},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/F91-1)*100,\"ND\"))","v":41.142681304583832},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/VLOOKUP(B91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":21.199217324295809},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,13,0)))","v":21.199217324295809}]
[null,{"$f":"IF(C92=\"\",B88,D92)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!A27=\"\",\"\",'TDPrimas Vida'!A27)","v":19},{"$f":"IF('TDPrimas Vida'!B27=\"\",\"\",'TDPrimas Vida'!B27)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",'TDPrimas Vida'!C27)","v":1318775.50936},{"$f":"IF('TDPrimas Vida'!D27=\"\",\"\",'TDPrimas Vida'!D27)","v":1668681.277},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.96687145104094729},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.98323644134268462},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",E92-F92)","v":-349905.76763999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C27=\"\",\"\",(E92/F92-1)*100),\"ND\")","v":-20.968999440628345},{"$f":"IF(E92=\"\",\"\",IFERROR((E92/VLOOKUP(D92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":34.929054245972551},{"$f":"IF('TDPrimas Vida'!E27=\"\",\"\",'TDPrimas Vida'!E27)","v":34.929054245972551}]
[null,{"$f":"IF(C93=\"\",B92,D93)","v":"Afirme"},null,{"$f":"IF(D92=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,5,0)))","v":1318775.50936},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,6,0)))","v":1668681.277},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.96687145104094729},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.98323644134268462},{"$f":"IF(E92=\"\",\"\",E93-F93)","v":-349905.76763999998},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/F93-1)*100,\"ND\"))","v":-20.968999440628345},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/VLOOKUP(B93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":34.929054245972551},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,7,0)))","v":34.929054245972551}]
[null,{"$f":"IF(C94=\"\",B93,D94)","v":"Afirme"},null,{"$f":"IF(D93=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E92=\"\",\"\",E94-F94)","v":0},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/F94-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/VLOOKUP(B94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C95=\"\",B94,D95)","v":"Afirme"},null,{"$f":"IF(D94=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E92=\"\",\"\",E95-F95)","v":0},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/F95-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/VLOOKUP(B95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C96=\"\",B92,D96)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!A28=\"\",\"\",'TDPrimas Vida'!A28)","v":20},{"$f":"IF('TDPrimas Vida'!B28=\"\",\"\",'TDPrimas Vida'!B28)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",'TDPrimas Vida'!C28)","v":980852.88876},{"$f":"IF('TDPrimas Vida'!D28=\"\",\"\",'TDPrimas Vida'!D28)","v":674731.04382000002},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.71912061536032257},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.73129224570837037},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",E96-F96)","v":306121.84493999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C28=\"\",\"\",(E96/F96-1)*100),\"ND\")","v":45.369462061043841},{"$f":"IF(E96=\"\",\"\",IFERROR((E96/VLOOKUP(D96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.244546415897709},{"$f":"IF('TDPrimas Vida'!E28=\"\",\"\",'TDPrimas Vida'!E28)","v":28.244546415897709}]
[null,{"$f":"IF(C97=\"\",B96,D97)","v":"Seguros SURA"},null,{"$f":"IF(D96=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,5,0)))","v":825574.24791999999},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,6,0)))","v":478351.62154999998},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.60527676269619712},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.61552150447725384},{"$f":"IF(E96=\"\",\"\",E97-F97)","v":347222.62637000001},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/F97-1)*100,\"ND\"))","v":72.58732085926593},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/VLOOKUP(B97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":23.773157455472248},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,7,0)))","v":23.773157455472248}]
[null,{"$f":"IF(C98=\"\",B97,D98)","v":"Seguros SURA"},null,{"$f":"IF(D97=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,8,0)))","v":154371.59028},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,9,0)))","v":193281.4987},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.11317884085211491},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.11509447361892444},{"$f":"IF(E96=\"\",\"\",E98-F98)","v":-38909.908419999992},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/F98-1)*100,\"ND\"))","v":-20.131212082742401},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/VLOOKUP(B98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.4452696188431871},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,10,0)))","v":4.4452696188431871}]
[null,{"$f":"IF(C99=\"\",B98,D99)","v":"Seguros SURA"},null,{"$f":"IF(D98=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,11,0)))","v":907.05056000000002},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,12,0)))","v":3097.9235699999999},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.6501181201060629E-4},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.7626761219208601E-4},{"$f":"IF(E96=\"\",\"\",E99-F99)","v":-2190.8730099999998},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/F99-1)*100,\"ND\"))","v":-70.7206927638954},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/VLOOKUP(B99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.6119341582277439E-2},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,13,0)))","v":2.6119341582277439E-2}]
[null,{"$f":"IF(C100=\"\",B96,D100)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!A29=\"\",\"\",'TDPrimas Vida'!A29)","v":21},{"$f":"IF('TDPrimas Vida'!B29=\"\",\"\",'TDPrimas Vida'!B29)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",'TDPrimas Vida'!C29)","v":766919.54397},{"$f":"IF('TDPrimas Vida'!D29=\"\",\"\",'TDPrimas Vida'!D29)","v":699225.86060000001},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.56227356896382663},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.57179045095792169},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",E100-F100)","v":67693.683369999984},{"$f":"IFERROR(IF('TDPrimas Vida'!C29=\"\",\"\",(E100/F100-1)*100),\"ND\")","v":9.6812328010741133},{"$f":"IF(E100=\"\",\"\",IFERROR((E100/VLOOKUP(D100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E29=\"\",\"\",'TDPrimas Vida'!E29)","v":100}]
[null,{"$f":"IF(C101=\"\",B100,D101)","v":"Insignia Life"},null,{"$f":"IF(D100=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,5,0)))","v":248225.31294},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,6,0)))","v":246873.03949000002},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.18198849372313844},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18506877904090277},{"$f":"IF(E100=\"\",\"\",E101-F101)","v":1352.2734499999788},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/F101-1)*100,\"ND\"))","v":0.54776068411259704},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/VLOOKUP(B101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":32.366538953362486},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,7,0)))","v":32.366538953362486}]
[null,{"$f":"IF(C102=\"\",B101,D102)","v":"Insignia Life"},null,{"$f":"IF(D101=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,8,0)))","v":519929.21289000002},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,9,0)))","v":457003.42300000001},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.38119051266693138},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.38764243451878921},{"$f":"IF(E100=\"\",\"\",E102-F102)","v":62925.789890000015},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/F102-1)*100,\"ND\"))","v":13.769216317226585},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/VLOOKUP(B102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":67.794492522456622},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,10,0)))","v":67.794492522456622}]
[null,{"$f":"IF(C103=\"\",B102,D103)","v":"Insignia Life"},null,{"$f":"IF(D102=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,11,0)))","v":-1234.9818600000001},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,12,0)))","v":-4650.6018899999999},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-9.0543742624317317E-4},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-9.2076260177022674E-4},{"$f":"IF(E100=\"\",\"\",E103-F103)","v":3415.62003},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/F103-1)*100,\"ND\"))","v":-73.444687607951749},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/VLOOKUP(B103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-0.16103147581909968},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,13,0)))","v":-0.16103147581909968}]
[null,{"$f":"IF(C104=\"\",B100,D104)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!A30=\"\",\"\",'TDPrimas Vida'!A30)","v":22},{"$f":"IF('TDPrimas Vida'!B30=\"\",\"\",'TDPrimas Vida'!B30)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",'TDPrimas Vida'!C30)","v":727320.89384000003},{"$f":"IF('TDPrimas Vida'!D30=\"\",\"\",'TDPrimas Vida'!D30)","v":519351.50954},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.53324148273025951},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.54226697591652495},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",E104-F104)","v":207969.38430000003},{"$f":"IFERROR(IF('TDPrimas Vida'!C30=\"\",\"\",(E104/F104-1)*100),\"ND\")","v":40.044051183022965},{"$f":"IF(E104=\"\",\"\",IFERROR((E104/VLOOKUP(D104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E30=\"\",\"\",'TDPrimas Vida'!E30)","v":100}]
[null,{"$f":"IF(C105=\"\",B104,D105)","v":"Prudential"},null,{"$f":"IF(D104=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,5,0)))","v":269116.98083000001},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,6,0)))","v":204902.35073000001},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.19730539724773657},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.20064493210416792},{"$f":"IF(E104=\"\",\"\",E105-F105)","v":64214.630100000009},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/F105-1)*100,\"ND\"))","v":31.33913782405342},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/VLOOKUP(B105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":37.001134314890429},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,7,0)))","v":37.001134314890429}]
[null,{"$f":"IF(C106=\"\",B105,D106)","v":"Prudential"},null,{"$f":"IF(D105=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,8,0)))","v":445600.52361999999},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,9,0)))","v":294514.50436000002},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.32669580364451917},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.33222536360050386},{"$f":"IF(E104=\"\",\"\",E106-F106)","v":151086.01925999997},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/F106-1)*100,\"ND\"))","v":51.30002666195341},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/VLOOKUP(B106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":61.26601440904372},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,10,0)))","v":61.26601440904372}]
[null,{"$f":"IF(C107=\"\",B106,D107)","v":"Prudential"},null,{"$f":"IF(D106=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,11,0)))","v":12603.38939},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,12,0)))","v":19934.654449999998},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.2402818380037718E-3},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.3966802118532096E-3},{"$f":"IF(E104=\"\",\"\",E107-F107)","v":-7331.2650599999979},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/F107-1)*100,\"ND\"))","v":-36.776484279615886},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/VLOOKUP(B107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.7328512760658519},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,13,0)))","v":1.7328512760658519}]
[null,{"$f":"IF(C108=\"\",B104,D108)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!A31=\"\",\"\",'TDPrimas Vida'!A31)","v":23},{"$f":"IF('TDPrimas Vida'!B31=\"\",\"\",'TDPrimas Vida'!B31)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",'TDPrimas Vida'!C31)","v":592571.03963000001},{"$f":"IF('TDPrimas Vida'!D31=\"\",\"\",'TDPrimas Vida'!D31)","v":666479.06917999999},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.43444848411686676},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.4418018351973258},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",E108-F108)","v":-73908.029549999977},{"$f":"IFERROR(IF('TDPrimas Vida'!C31=\"\",\"\",(E108/F108-1)*100),\"ND\")","v":-11.089324926727627},{"$f":"IF(E108=\"\",\"\",IFERROR((E108/VLOOKUP(D108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.1957931818300631},{"$f":"IF('TDPrimas Vida'!E31=\"\",\"\",'TDPrimas Vida'!E31)","v":5.1957931818300631}]
[null,{"$f":"IF(C109=\"\",B108,D109)","v":"Chubb Seguros México"},null,{"$f":"IF(D108=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,5,0)))","v":592571.03963000001},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,6,0)))","v":666479.06917999999},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.43444848411686676},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.4418018351973258},{"$f":"IF(E108=\"\",\"\",E109-F109)","v":-73908.029549999977},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/F109-1)*100,\"ND\"))","v":-11.089324926727627},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/VLOOKUP(B109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.1957931818300631},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,7,0)))","v":5.1957931818300631}]
[null,{"$f":"IF(C110=\"\",B109,D110)","v":"Chubb Seguros México"},null,{"$f":"IF(D109=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E108=\"\",\"\",E110-F110)","v":0},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/F110-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/VLOOKUP(B110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C111=\"\",B110,D111)","v":"Chubb Seguros México"},null,{"$f":"IF(D110=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E108=\"\",\"\",E111-F111)","v":0},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/F111-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/VLOOKUP(B111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C112=\"\",B108,D112)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!A32=\"\",\"\",'TDPrimas Vida'!A32)","v":24},{"$f":"IF('TDPrimas Vida'!B32=\"\",\"\",'TDPrimas Vida'!B32)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",'TDPrimas Vida'!C32)","v":320459.19334},{"$f":"IF('TDPrimas Vida'!D32=\"\",\"\",'TDPrimas Vida'!D32)","v":530490.65731000004},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.23494737585354736},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.23892402809943011},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",E112-F112)","v":-210031.46397000004},{"$f":"IFERROR(IF('TDPrimas Vida'!C32=\"\",\"\",(E112/F112-1)*100),\"ND\")","v":-39.591925150015427},{"$f":"IF(E112=\"\",\"\",IFERROR((E112/VLOOKUP(D112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.537124513679906},{"$f":"IF('TDPrimas Vida'!E32=\"\",\"\",'TDPrimas Vida'!E32)","v":19.537124513679906}]
[null,{"$f":"IF(C113=\"\",B112,D113)","v":"Ve Por Más"},null,{"$f":"IF(D112=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,5,0)))","v":71102.009240000014},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,6,0)))","v":46868.574590000004},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.2129041188494811E-2},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.3011362465609904E-2},{"$f":"IF(E112=\"\",\"\",E113-F113)","v":24233.43465000001},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/F113-1)*100,\"ND\"))","v":51.705081415406461},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/VLOOKUP(B113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.3348071659809273},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,7,0)))","v":4.3348071659809273}]
[null,{"$f":"IF(C114=\"\",B113,D114)","v":"Ve Por Más"},null,{"$f":"IF(D113=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,8,0)))","v":186068.18409999998},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,9,0)))","v":353840.73540000001},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.13641746747376912},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.1387264306040718},{"$f":"IF(E112=\"\",\"\",E114-F114)","v":-167772.55130000002},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/F114-1)*100,\"ND\"))","v":-47.414707950553293},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/VLOOKUP(B114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.343838330576805},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,10,0)))","v":11.343838330576805}]
[null,{"$f":"IF(C115=\"\",B114,D115)","v":"Ve Por Más"},null,{"$f":"IF(D114=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,11,0)))","v":63289},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,12,0)))","v":129781.34732},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.6400867191283432E-2},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.7186235029748433E-2},{"$f":"IF(E112=\"\",\"\",E115-F115)","v":-66492.347320000001},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/F115-1)*100,\"ND\"))","v":-51.234132402748742},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/VLOOKUP(B115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.8584790171221726},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,13,0)))","v":3.8584790171221726}]
[null,{"$f":"IF(C116=\"\",B112,D116)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!A33=\"\",\"\",'TDPrimas Vida'!A33)","v":25},{"$f":"IF('TDPrimas Vida'!B33=\"\",\"\",'TDPrimas Vida'!B33)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",'TDPrimas Vida'!C33)","v":316649.85362000001},{"$f":"IF('TDPrimas Vida'!D33=\"\",\"\",'TDPrimas Vida'!D33)","v":356933.03500999999},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.2321545261255662},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.23608390739384028},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",E116-F116)","v":-40283.181389999983},{"$f":"IFERROR(IF('TDPrimas Vida'!C33=\"\",\"\",(E116/F116-1)*100),\"ND\")","v":-11.28592129021383},{"$f":"IF(E116=\"\",\"\",IFERROR((E116/VLOOKUP(D116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":24.717640474605208},{"$f":"IF('TDPrimas Vida'!E33=\"\",\"\",'TDPrimas Vida'!E33)","v":24.717640474605208}]
[null,{"$f":"IF(C117=\"\",B116,D117)","v":"General de Seguros"},null,{"$f":"IF(D116=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,5,0)))","v":63650.486210000003},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,6,0)))","v":219903.73066},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.6665893872407958E-2},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.7455747476857296E-2},{"$f":"IF(E116=\"\",\"\",E117-F117)","v":-156253.24445},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/F117-1)*100,\"ND\"))","v":-71.05529496067895},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/VLOOKUP(B117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.9685474860842493},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,7,0)))","v":4.9685474860842493}]
[null,{"$f":"IF(C118=\"\",B117,D118)","v":"General de Seguros"},null,{"$f":"IF(D117=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,8,0)))","v":252999.36741000001},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,9,0)))","v":137029.30434999999},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.18548863225315823},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18862815991698298},{"$f":"IF(E116=\"\",\"\",E118-F118)","v":115970.06306000001},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/F118-1)*100,\"ND\"))","v":84.631578340199027},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/VLOOKUP(B118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.749092988520957},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,10,0)))","v":19.749092988520957}]
[null,{"$f":"IF(C119=\"\",B118,D119)","v":"General de Seguros"},null,{"$f":"IF(D118=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E116=\"\",\"\",E119-F119)","v":0},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/F119-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/VLOOKUP(B119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C120=\"\",B116,D120)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!A34=\"\",\"\",'TDPrimas Vida'!A34)","v":26},{"$f":"IF('TDPrimas Vida'!B34=\"\",\"\",'TDPrimas Vida'!B34)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",'TDPrimas Vida'!C34)","v":305561.89610999997},{"$f":"IF('TDPrimas Vida'!D34=\"\",\"\",'TDPrimas Vida'!D34)","v":343098.12354},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.22402529602485194},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.22781708426396421},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",E120-F120)","v":-37536.227430000028},{"$f":"IFERROR(IF('TDPrimas Vida'!C34=\"\",\"\",(E120/F120-1)*100),\"ND\")","v":-10.940376776972926},{"$f":"IF(E120=\"\",\"\",IFERROR((E120/VLOOKUP(D120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":66.810124887038569},{"$f":"IF('TDPrimas Vida'!E34=\"\",\"\",'TDPrimas Vida'!E34)","v":66.810124887038569}]
[null,{"$f":"IF(C121=\"\",B120,D121)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D120=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,5,0)))","v":305561.89610999997},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,6,0)))","v":343098.12354},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.22402529602485194},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.22781708426396421},{"$f":"IF(E120=\"\",\"\",E121-F121)","v":-37536.227430000028},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/F121-1)*100,\"ND\"))","v":-10.940376776972926},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/VLOOKUP(B121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":66.810124887038569},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,7,0)))","v":66.810124887038569}]
[null,{"$f":"IF(C122=\"\",B121,D122)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D121=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E120=\"\",\"\",E122-F122)","v":0},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/F122-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/VLOOKUP(B122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C123=\"\",B122,D123)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D122=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E120=\"\",\"\",E123-F123)","v":0},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/F123-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/VLOOKUP(B123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C124=\"\",B120,D124)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!A35=\"\",\"\",'TDPrimas Vida'!A35)","v":27},{"$f":"IF('TDPrimas Vida'!B35=\"\",\"\",'TDPrimas Vida'!B35)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",'TDPrimas Vida'!C35)","v":247785.14264000001},{"$f":"IF('TDPrimas Vida'!D35=\"\",\"\",'TDPrimas Vida'!D35)","v":216736.60444},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.18166577913400211},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.1847406022767113},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",E124-F124)","v":31048.53820000001},{"$f":"IFERROR(IF('TDPrimas Vida'!C35=\"\",\"\",(E124/F124-1)*100),\"ND\")","v":14.325470439210131},{"$f":"IF(E124=\"\",\"\",IFERROR((E124/VLOOKUP(D124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E35=\"\",\"\",'TDPrimas Vida'!E35)","v":100}]
[null,{"$f":"IF(C125=\"\",B124,D125)","v":"Skandia Life"},null,{"$f":"IF(D124=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,5,0)))","v":130027.79709000001},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,6,0)))","v":116821.07936},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.5330982381586687E-2},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.6944527388474769E-2},{"$f":"IF(E124=\"\",\"\",E125-F125)","v":13206.717730000004},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/F125-1)*100,\"ND\"))","v":11.30508107128656},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/VLOOKUP(B125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":52.476026489979546},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,7,0)))","v":52.476026489979546}]
[null,{"$f":"IF(C126=\"\",B125,D126)","v":"Skandia Life"},null,{"$f":"IF(D125=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,8,0)))","v":117757.34555},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,9,0)))","v":99915.525080000007},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.6334796752415441E-2},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.7796074888236514E-2},{"$f":"IF(E124=\"\",\"\",E126-F126)","v":17841.820469999991},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/F126-1)*100,\"ND\"))","v":17.856905076277663},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/VLOOKUP(B126&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":47.523973510020454},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,10,0)))","v":47.523973510020454}]
[null,{"$f":"IF(C127=\"\",B126,D127)","v":"Skandia Life"},null,{"$f":"IF(D126=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E124=\"\",\"\",E127-F127)","v":0},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/F127-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/VLOOKUP(B127&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C128=\"\",B124,D128)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!A36=\"\",\"\",'TDPrimas Vida'!A36)","v":28},{"$f":"IF('TDPrimas Vida'!B36=\"\",\"\",'TDPrimas Vida'!B36)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",'TDPrimas Vida'!C36)","v":240159.45340999999},{"$f":"IF('TDPrimas Vida'!D36=\"\",\"\",'TDPrimas Vida'!D36)","v":246247.7121},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.17607494039104155},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.17905513459242803},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",E128-F128)","v":-6088.2586900000169},{"$f":"IFERROR(IF('TDPrimas Vida'!C36=\"\",\"\",(E128/F128-1)*100),\"ND\")","v":-2.4724122868307497},{"$f":"IF(E128=\"\",\"\",IFERROR((E128/VLOOKUP(D128&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":33.981892964675865},{"$f":"IF('TDPrimas Vida'!E36=\"\",\"\",'TDPrimas Vida'!E36)","v":33.981892964675865}]
[null,{"$f":"IF(C129=\"\",B128,D129)","v":"Zurich Vida"},null,{"$f":"IF(D128=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,5,0)))","v":-5108.7436799999996},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,6,0)))","v":32094.357380000001},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-3.7455187632920188E-3},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-3.8089143451661722E-3},{"$f":"IF(E128=\"\",\"\",E129-F129)","v":-37203.101060000001},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/F129-1)*100,\"ND\"))","v":-115.91788743270983},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/VLOOKUP(B129&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-0.72287298481374518},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,7,0)))","v":-0.72287298481374518}]
[null,{"$f":"IF(C130=\"\",B129,D130)","v":"Zurich Vida"},null,{"$f":"IF(D129=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,8,0)))","v":130401.61046},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,9,0)))","v":144057.12327000001},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.5605046824628864E-2},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.7223230568080729E-2},{"$f":"IF(E128=\"\",\"\",E130-F130)","v":-13655.512810000015},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/F130-1)*100,\"ND\"))","v":-9.4792346952577091},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/VLOOKUP(B130&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.451464250745008},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,10,0)))","v":18.451464250745008}]
[null,{"$f":"IF(C131=\"\",B130,D131)","v":"Zurich Vida"},null,{"$f":"IF(D130=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,11,0)))","v":114866.58663000001},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,12,0)))","v":70096.231450000007},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.4215412329704739E-2},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.5640818369513483E-2},{"$f":"IF(E128=\"\",\"\",E131-F131)","v":44770.355179999999},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/F131-1)*100,\"ND\"))","v":63.869846144203791},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/VLOOKUP(B131&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.2533016987446},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,13,0)))","v":16.2533016987446}]
[null,{"$f":"IF(C132=\"\",B128,D132)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!A37=\"\",\"\",'TDPrimas Vida'!A37)","v":29},{"$f":"IF('TDPrimas Vida'!B37=\"\",\"\",'TDPrimas Vida'!B37)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",'TDPrimas Vida'!C37)","v":198016.85248},{"$f":"IF('TDPrimas Vida'!D37=\"\",\"\",'TDPrimas Vida'!D37)","v":205337.95787000001},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.14517773504969966},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.14763497196941497},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",E132-F132)","v":-7321.1053900000115},{"$f":"IFERROR(IF('TDPrimas Vida'!C37=\"\",\"\",(E132/F132-1)*100),\"ND\")","v":-3.5653931041015885},{"$f":"IF(E132=\"\",\"\",IFERROR((E132/VLOOKUP(D132&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":29.045330331352087},{"$f":"IF('TDPrimas Vida'!E37=\"\",\"\",'TDPrimas Vida'!E37)","v":29.045330331352087}]
[null,{"$f":"IF(C133=\"\",B132,D133)","v":"La Latinoamericana"},null,{"$f":"IF(D132=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,5,0)))","v":91827.967010000008},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,6,0)))","v":97835.806259999998},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":6.7324452932998879E-2},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":6.8463967413576549E-2},{"$f":"IF(E132=\"\",\"\",E133-F133)","v":-6007.83924999999},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/F133-1)*100,\"ND\"))","v":-6.1407366890135044},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/VLOOKUP(B133&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":13.469427485881996},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,7,0)))","v":13.469427485881996}]
[null,{"$f":"IF(C134=\"\",B133,D134)","v":"La Latinoamericana"},null,{"$f":"IF(D133=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,8,0)))","v":106188.88547000001},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,9,0)))","v":107502.15161},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.7853282116700812E-2},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.9171004555838434E-2},{"$f":"IF(E132=\"\",\"\",E134-F134)","v":-1313.2661399999924},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/F134-1)*100,\"ND\"))","v":-1.2216184702649513},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/VLOOKUP(B134&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":15.575902845470097},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,10,0)))","v":15.575902845470097}]
[null,{"$f":"IF(C135=\"\",B134,D135)","v":"La Latinoamericana"},null,{"$f":"IF(D134=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E132=\"\",\"\",E135-F135)","v":0},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/F135-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/VLOOKUP(B135&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C136=\"\",B132,D136)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!A38=\"\",\"\",'TDPrimas Vida'!A38)","v":30},{"$f":"IF('TDPrimas Vida'!B38=\"\",\"\",'TDPrimas Vida'!B38)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",'TDPrimas Vida'!C38)","v":148742.38279},{"$f":"IF('TDPrimas Vida'!D38=\"\",\"\",'TDPrimas Vida'!D38)","v":115934.04644999999},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.10905173963175011},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.11089751826089443},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",E136-F136)","v":32808.336340000009},{"$f":"IFERROR(IF('TDPrimas Vida'!C38=\"\",\"\",(E136/F136-1)*100),\"ND\")","v":28.299138471069906},{"$f":"IF(E136=\"\",\"\",IFERROR((E136/VLOOKUP(D136&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.091704788889334},{"$f":"IF('TDPrimas Vida'!E38=\"\",\"\",'TDPrimas Vida'!E38)","v":14.091704788889334}]
[null,{"$f":"IF(C137=\"\",B136,D137)","v":"El Potosí"},null,{"$f":"IF(D136=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,5,0)))","v":50504.093459999996},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,6,0)))","v":32542.065449999998},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.7027504515059893E-2},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.7654221491379869E-2},{"$f":"IF(E136=\"\",\"\",E137-F137)","v":17962.028009999998},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/F137-1)*100,\"ND\"))","v":55.196336684892259},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/VLOOKUP(B137&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.7847073733757846},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,7,0)))","v":4.7847073733757846}]
[null,{"$f":"IF(C138=\"\",B137,D138)","v":"El Potosí"},null,{"$f":"IF(D137=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,8,0)))","v":98129.45319},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,9,0)))","v":83391.981},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.1944440977459806E-2},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.316215205745133E-2},{"$f":"IF(E136=\"\",\"\",E138-F138)","v":14737.47219},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/F138-1)*100,\"ND\"))","v":17.672529196782129},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/VLOOKUP(B138&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.2966863883101745},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,10,0)))","v":9.2966863883101745}]
[null,{"$f":"IF(C139=\"\",B138,D139)","v":"El Potosí"},null,{"$f":"IF(D138=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,11,0)))","v":108.83614},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.9794139230386486E-5},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.1144712063243297E-5},{"$f":"IF(E136=\"\",\"\",E139-F139)","v":108.83614},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/F139-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/VLOOKUP(B139&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.0311027203373133E-2},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,13,0)))","v":1.0311027203373133E-2}]
[null,{"$f":"IF(C140=\"\",B136,D140)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!A39=\"\",\"\",'TDPrimas Vida'!A39)","v":31},{"$f":"IF('TDPrimas Vida'!B39=\"\",\"\",'TDPrimas Vida'!B39)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",'TDPrimas Vida'!C39)","v":123298.09275},{"$f":"IF('TDPrimas Vida'!D39=\"\",\"\",'TDPrimas Vida'!D39)","v":60231.898099999999},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.0397042560813032E-2},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.1927077110101604E-2},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",E140-F140)","v":63066.194649999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C39=\"\",\"\",(E140/F140-1)*100),\"ND\")","v":104.70564043207528},{"$f":"IF(E140=\"\",\"\",IFERROR((E140/VLOOKUP(D140&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":31.958956006348611},{"$f":"IF('TDPrimas Vida'!E39=\"\",\"\",'TDPrimas Vida'!E39)","v":31.958956006348611}]
[null,{"$f":"IF(C141=\"\",B140,D141)","v":"Pan-American México"},null,{"$f":"IF(D140=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,5,0)))","v":34133.734559999997},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,6,0)))","v":29344.928329999999},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.502543702793663E-2},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.544901043453375E-2},{"$f":"IF(E140=\"\",\"\",E141-F141)","v":4788.8062299999983},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/F141-1)*100,\"ND\"))","v":16.319025134930353},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/VLOOKUP(B141&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.8474890146702698},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,7,0)))","v":8.8474890146702698}]
[null,{"$f":"IF(C142=\"\",B141,D142)","v":"Pan-American México"},null,{"$f":"IF(D141=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,8,0)))","v":54463.839489999998},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,9,0)))","v":199.91439},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.9930625905020903E-2},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.0606480285636272E-2},{"$f":"IF(E140=\"\",\"\",E142-F142)","v":54263.9251},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/F142-1)*100,\"ND\"))","v":27143.58136000115},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/VLOOKUP(B142&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.117067112522241},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,10,0)))","v":14.117067112522241}]
[null,{"$f":"IF(C143=\"\",B142,D143)","v":"Pan-American México"},null,{"$f":"IF(D142=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,11,0)))","v":34700.518700000001},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,12,0)))","v":30687.055380000002},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.5440979627855506E-2},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5871586389931592E-2},{"$f":"IF(E140=\"\",\"\",E143-F143)","v":4013.4633199999989},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/F143-1)*100,\"ND\"))","v":13.078685036087666},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/VLOOKUP(B143&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.9943998791560986},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,13,0)))","v":8.9943998791560986}]
[null,{"$f":"IF(C144=\"\",B140,D144)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!A40=\"\",\"\",'TDPrimas Vida'!A40)","v":32},{"$f":"IF('TDPrimas Vida'!B40=\"\",\"\",'TDPrimas Vida'!B40)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",'TDPrimas Vida'!C40)","v":121647.82253},{"$f":"IF('TDPrimas Vida'!D40=\"\",\"\",'TDPrimas Vida'!D40)","v":152712.71449000001},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":8.9187132950802619E-2},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.0696688915257104E-2},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",E144-F144)","v":-31064.891960000008},{"$f":"IFERROR(IF('TDPrimas Vida'!C40=\"\",\"\",(E144/F144-1)*100),\"ND\")","v":-20.34204687130633},{"$f":"IF(E144=\"\",\"\",IFERROR((E144/VLOOKUP(D144&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":97.807112683381291},{"$f":"IF('TDPrimas Vida'!E40=\"\",\"\",'TDPrimas Vida'!E40)","v":97.807112683381291}]
[null,{"$f":"IF(C145=\"\",B144,D145)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D144=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,5,0)))","v":121647.82253},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,6,0)))","v":152712.71449000001},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.9187132950802619E-2},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.0696688915257104E-2},{"$f":"IF(E144=\"\",\"\",E145-F145)","v":-31064.891960000008},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/F145-1)*100,\"ND\"))","v":-20.34204687130633},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/VLOOKUP(B145&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":97.807112683381291},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,7,0)))","v":97.807112683381291}]
[null,{"$f":"IF(C146=\"\",B145,D146)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D145=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E144=\"\",\"\",E146-F146)","v":0},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/F146-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/VLOOKUP(B146&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C147=\"\",B146,D147)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D146=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E144=\"\",\"\",E147-F147)","v":0},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/F147-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/VLOOKUP(B147&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C148=\"\",B144,D148)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!A41=\"\",\"\",'TDPrimas Vida'!A41)","v":33},{"$f":"IF('TDPrimas Vida'!B41=\"\",\"\",'TDPrimas Vida'!B41)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",'TDPrimas Vida'!C41)","v":59247.181559999997},{"$f":"IF('TDPrimas Vida'!D41=\"\",\"\",'TDPrimas Vida'!D41)","v":92074.254069999995},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":4.3437573717761642E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":4.4172785696413863E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",E148-F148)","v":-32827.072509999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C41=\"\",\"\",(E148/F148-1)*100),\"ND\")","v":-35.652824822282049},{"$f":"IF(E148=\"\",\"\",IFERROR((E148/VLOOKUP(D148&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E41=\"\",\"\",'TDPrimas Vida'!E41)","v":100}]
[null,{"$f":"IF(C149=\"\",B148,D149)","v":"Assurant Vida"},null,{"$f":"IF(D148=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,5,0)))","v":53588.267449999999},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,6,0)))","v":86516.276070000007},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.9288692836961028E-2},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.9953682041629947E-2},{"$f":"IF(E148=\"\",\"\",E149-F149)","v":-32928.008620000008},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/F149-1)*100,\"ND\"))","v":-38.059900536354654},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/VLOOKUP(B149&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":90.448635764607332},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,7,0)))","v":90.448635764607332}]
[null,{"$f":"IF(C150=\"\",B149,D150)","v":"Assurant Vida"},null,{"$f":"IF(D149=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,8,0)))","v":5658.9141099999997},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,9,0)))","v":5557.9780000000001},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.1488808808006102E-3},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.2191036547839225E-3},{"$f":"IF(E148=\"\",\"\",E150-F150)","v":100.93610999999964},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/F150-1)*100,\"ND\"))","v":1.8160581060234327},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/VLOOKUP(B150&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.5513642353926684},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,10,0)))","v":9.5513642353926684}]
[null,{"$f":"IF(C151=\"\",B150,D151)","v":"Assurant Vida"},null,{"$f":"IF(D150=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E148=\"\",\"\",E151-F151)","v":0},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/F151-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/VLOOKUP(B151&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C152=\"\",B148,D152)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!A42=\"\",\"\",'TDPrimas Vida'!A42)","v":34},{"$f":"IF('TDPrimas Vida'!B42=\"\",\"\",'TDPrimas Vida'!B42)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",'TDPrimas Vida'!C42)","v":28094.89386},{"$f":"IF('TDPrimas Vida'!D42=\"\",\"\",'TDPrimas Vida'!D42)","v":24516.876349999999},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.0598009744996197E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.0946645780685367E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",E152-F152)","v":3578.0175100000015},{"$f":"IFERROR(IF('TDPrimas Vida'!C42=\"\",\"\",(E152/F152-1)*100),\"ND\")","v":14.594100239037999},{"$f":"IF(E152=\"\",\"\",IFERROR((E152/VLOOKUP(D152&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.822904997140129},{"$f":"IF('TDPrimas Vida'!E42=\"\",\"\",'TDPrimas Vida'!E42)","v":2.822904997140129}]
[null,{"$f":"IF(C153=\"\",B152,D153)","v":"Tokio Marine"},null,{"$f":"IF(D152=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,5,0)))","v":13061.937169999999},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,6,0)))","v":13244.994420000001},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.5764700324868224E-3},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.7385586317911017E-3},{"$f":"IF(E152=\"\",\"\",E153-F153)","v":-183.05725000000166},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/F153-1)*100,\"ND\"))","v":-1.3820862749748253},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/VLOOKUP(B153&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.312430931160079},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,7,0)))","v":1.312430931160079}]
[null,{"$f":"IF(C154=\"\",B153,D154)","v":"Tokio Marine"},null,{"$f":"IF(D153=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,8,0)))","v":15032.956690000001},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,9,0)))","v":11271.88193},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.1021539712509375E-2},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.1208087148894263E-2},{"$f":"IF(E152=\"\",\"\",E154-F154)","v":3761.0747600000013},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/F154-1)*100,\"ND\"))","v":33.366875055619062},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/VLOOKUP(B154&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.5104740659800497},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,10,0)))","v":1.5104740659800497}]
[null,{"$f":"IF(C155=\"\",B154,D155)","v":"Tokio Marine"},null,{"$f":"IF(D154=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E152=\"\",\"\",E155-F155)","v":0},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/F155-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/VLOOKUP(B155&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C156=\"\",B152,D156)","v":"Agroasemex"},{"$f":"IF('TDPrimas Vida'!A43=\"\",\"\",'TDPrimas Vida'!A43)","v":35},{"$f":"IF('TDPrimas Vida'!B43=\"\",\"\",'TDPrimas Vida'!B43)","v":"Agroasemex"},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",'TDPrimas Vida'!C43)","v":7382.0290699999996},{"$f":"IF('TDPrimas Vida'!D43=\"\",\"\",'TDPrimas Vida'!D43)","v":6341.6929899999996},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":5.4121972298387319E-3},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":5.503802535882305E-3},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",E156-F156)","v":1040.33608},{"$f":"IFERROR(IF('TDPrimas Vida'!C43=\"\",\"\",(E156/F156-1)*100),\"ND\")","v":16.404705835499623},{"$f":"IF(E156=\"\",\"\",IFERROR((E156/VLOOKUP(D156&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.23593690443532525},{"$f":"IF('TDPrimas Vida'!E43=\"\",\"\",'TDPrimas Vida'!E43)","v":0.23593690443532525}]
[null,{"$f":"IF(C157=\"\",B156,D157)","v":"Agroasemex"},null,{"$f":"IF(D156=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,5,0)))","v":7382.0290699999996},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,6,0)))","v":6341.6929899999996},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.4121972298387319E-3},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.503802535882305E-3},{"$f":"IF(E156=\"\",\"\",E157-F157)","v":1040.33608},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/F157-1)*100,\"ND\"))","v":16.404705835499623},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/VLOOKUP(B157&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.23593690443532525},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,7,0)))","v":0.23593690443532525}]
[null,{"$f":"IF(C158=\"\",B157,D158)","v":"Agroasemex"},null,{"$f":"IF(D157=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E156=\"\",\"\",E158-F158)","v":0},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/F158-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/VLOOKUP(B158&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C159=\"\",B158,D159)","v":"Agroasemex"},null,{"$f":"IF(D158=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E156=\"\",\"\",E159-F159)","v":0},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/F159-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/VLOOKUP(B159&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C160=\"\",B156,D160)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!A44=\"\",\"\",'TDPrimas Vida'!A44)","v":36},{"$f":"IF('TDPrimas Vida'!B44=\"\",\"\",'TDPrimas Vida'!B44)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",'TDPrimas Vida'!C44)","v":1483.49153},{"$f":"IF('TDPrimas Vida'!D44=\"\",\"\",'TDPrimas Vida'!D44)","v":341.86928},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.087634398756875E-3},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.1060433882542162E-3},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",E160-F160)","v":1141.6222499999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C44=\"\",\"\",(E160/F160-1)*100),\"ND\")","v":333.93531293598534},{"$f":"IF(E160=\"\",\"\",IFERROR((E160/VLOOKUP(D160&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.2366956756308206E-2},{"$f":"IF('TDPrimas Vida'!E44=\"\",\"\",'TDPrimas Vida'!E44)","v":3.2366956756308206E-2}]
[null,{"$f":"IF(C161=\"\",B160,D161)","v":"HDI Seguros"},null,{"$f":"IF(D160=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,5,0)))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,6,0)))","v":0},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E160=\"\",\"\",E161-F161)","v":0},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/F161-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/VLOOKUP(B161&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,7,0)))","v":0}]
[null,{"$f":"IF(C162=\"\",B161,D162)","v":"HDI Seguros"},null,{"$f":"IF(D161=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,8,0)))","v":1483.49153},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,9,0)))","v":341.86928},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.087634398756875E-3},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.1060433882542162E-3},{"$f":"IF(E160=\"\",\"\",E162-F162)","v":1141.6222499999999},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/F162-1)*100,\"ND\"))","v":333.93531293598534},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/VLOOKUP(B162&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.2366956756308206E-2},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,10,0)))","v":3.2366956756308206E-2}]
[null,{"$f":"IF(C163=\"\",B162,D163)","v":"HDI Seguros"},null,{"$f":"IF(D162=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E160=\"\",\"\",E163-F163)","v":0},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/F163-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/VLOOKUP(B163&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C164=\"\",B160,D164)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!A45=\"\",\"\",'TDPrimas Vida'!A45)","v":37},{"$f":"IF('TDPrimas Vida'!B45=\"\",\"\",'TDPrimas Vida'!B45)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",'TDPrimas Vida'!C45)","v":605.89290000000005},{"$f":"IF('TDPrimas Vida'!D45=\"\",\"\",'TDPrimas Vida'!D45)","v":118972.27798},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":4.4421551904820072E-4},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":4.5173418417506785E-4},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",E164-F164)","v":-118366.38507999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C45=\"\",\"\",(E164/F164-1)*100),\"ND\")","v":-99.490727663378991},{"$f":"IF(E164=\"\",\"\",IFERROR((E164/VLOOKUP(D164&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E45=\"\",\"\",'TDPrimas Vida'!E45)","v":100}]
[null,{"$f":"IF(C165=\"\",B164,D165)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D164=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,5,0)))","v":621.52768000000003},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,6,0)))","v":59378.726490000001},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.5567829062533E-4},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.6339097135322522E-4},{"$f":"IF(E164=\"\",\"\",E165-F165)","v":-58757.198810000002},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/F165-1)*100,\"ND\"))","v":-98.953282232981749},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/VLOOKUP(B165&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":102.58045274998271},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,7,0)))","v":102.58045274998271}]
[null,{"$f":"IF(C166=\"\",B165,D166)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D165=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,8,0)))","v":0.49531999999999998},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,9,0)))","v":33335.219219999999},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.6314805949195765E-7},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.6929459992945047E-7},{"$f":"IF(E164=\"\",\"\",E166-F166)","v":-33334.723899999997},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/F166-1)*100,\"ND\"))","v":-99.998514124065807},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/VLOOKUP(B166&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.1750421567904144E-2},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,10,0)))","v":8.1750421567904144E-2}]
[null,{"$f":"IF(C167=\"\",B166,D167)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D166=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,11,0)))","v":-16.130099999999999},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,12,0)))","v":26258.332269999999},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-1.1825919636621225E-5},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-1.2026081778086954E-5},{"$f":"IF(E164=\"\",\"\",E167-F167)","v":-26274.462369999997},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/F167-1)*100,\"ND\"))","v":-100.06142850137681},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/VLOOKUP(B167&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-2.6622031715506154},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,13,0)))","v":-2.6622031715506154}]
[null,{"$f":"IF(C168=\"\",B164,D168)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!A46=\"\",\"\",'TDPrimas Vida'!A46)","v":38},{"$f":"IF('TDPrimas Vida'!B46=\"\",\"\",'TDPrimas Vida'!B46)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",'TDPrimas Vida'!C46)","v":0},{"$f":"IF('TDPrimas Vida'!D46=\"\",\"\",'TDPrimas Vida'!D46)","v":112.54928},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",E168-F168)","v":-112.54928},{"$f":"IFERROR(IF('TDPrimas Vida'!C46=\"\",\"\",(E168/F168-1)*100),\"ND\")","v":-100},{"$f":"IF(E168=\"\",\"\",IFERROR((E168/VLOOKUP(D168&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF('TDPrimas Vida'!E46=\"\",\"\",'TDPrimas Vida'!E46)","v":0}]
[null,{"$f":"IF(C169=\"\",B168,D169)","v":"Principal México"},null,{"$f":"IF(D168=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,5,0)))","v":0},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,6,0)))","v":0},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E168=\"\",\"\",E169-F169)","v":0},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/F169-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/VLOOKUP(B169&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,7,0)))","v":0}]
[null,{"$f":"IF(C170=\"\",B169,D170)","v":"Principal México"},null,{"$f":"IF(D169=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E168=\"\",\"\",E170-F170)","v":0},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/F170-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/VLOOKUP(B170&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C171=\"\",B170,D171)","v":"Principal México"},null,{"$f":"IF(D170=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E168=\"\",\"\",E171-F171)","v":0},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/F171-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/VLOOKUP(B171&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C172=\"\",B168,D172)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!A47=\"\",\"\",'TDPrimas Vida'!A47)","v":150.1},{"$f":"IF('TDPrimas Vida'!B47=\"\",\"\",'TDPrimas Vida'!B47)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",'TDPrimas Vida'!C47)","v":11407520.643969996},{"$f":"IF('TDPrimas Vida'!D47=\"\",\"\",'TDPrimas Vida'!D47)","v":10474719.81566},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":8.3635205230399556},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":8.5050790850396663},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",E172-F172)","v":932800.82830999605},{"$f":"IFERROR(IF('TDPrimas Vida'!C47=\"\",\"\",(E172/F172-1)*100),\"ND\")","v":8.9052580376940647},{"$f":"IF(E172=\"\",\"\",IFERROR((E172/VLOOKUP(D172&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.443217819914306},{"$f":"IF('TDPrimas Vida'!E47=\"\",\"\",'TDPrimas Vida'!E47)","v":23.771565957381185}]
[null,{"$f":"IF(C173=\"\",B172,D173)","v":"TOTAL RESTO"},null,{"$f":"IF(D172=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,5,0)))","v":6339630.4562699972},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,6,0)))","v":5562701.8136699991},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.6479538441624886},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.7266237847225803},{"$f":"IF(E172=\"\",\"\",E173-F173)","v":776928.64259999804},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/F173-1)*100,\"ND\"))","v":13.966749767006092},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/VLOOKUP(B173&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":8.0266927788617473},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,7,0)))","v":13.210841184522092}]
[null,{"$f":"IF(C174=\"\",B173,D174)","v":"TOTAL RESTO"},null,{"$f":"IF(D173=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,8,0)))","v":4481887.6194100007},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,9,0)))","v":4318808.3316900004},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.2859339252397874},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.3415507052789581},{"$f":"IF(E172=\"\",\"\",E174-F174)","v":163079.28772000037},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/F174-1)*100,\"ND\"))","v":3.7760251253425192},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/VLOOKUP(B174&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.674579179107913},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,10,0)))","v":9.3395831121894748}]
[null,{"$f":"IF(C175=\"\",B174,D175)","v":"TOTAL RESTO"},null,{"$f":"IF(D174=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,11,0)))","v":586002.56829000008},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,12,0)))","v":593097.12102000008},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.42963275363768255},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.43690459503812906},{"$f":"IF(E172=\"\",\"\",E175-F175)","v":-7094.5527299999958},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/F175-1)*100,\"ND\"))","v":-1.1961873491813435},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/VLOOKUP(B175&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.74194586194464751},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,13,0)))","v":1.2211416606696213}]
[null,{"$f":"IF(C176=\"\",B172,D176)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A48=\"\",\"\",'TDPrimas Vida'!A48)","v":151.1},{"$f":"IF('TDPrimas Vida'!B48=\"\",\"\",'TDPrimas Vida'!B48)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",'TDPrimas Vida'!C48)","v":136396157.72501999},{"$f":"IF('TDPrimas Vida'!D48=\"\",\"\",'TDPrimas Vida'!D48)","v":134125979.66355999},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":100},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":101.69257146688098},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",E176-F176)","v":2270178.0614600033},{"$f":"IFERROR(IF('TDPrimas Vida'!C48=\"\",\"\",(E176/F176-1)*100),\"ND\")","v":1.6925714668809766},{"$f":"IF(E176=\"\",\"\",IFERROR((E176/VLOOKUP(D176&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":38.907972156115882},{"$f":"IF('TDPrimas Vida'!E48=\"\",\"\",'TDPrimas Vida'!E48)","v":48.516873288735894}]
[null,{"$f":"IF(C177=\"\",B176,D177)","v":"TOTAL"},null,{"$f":"IF(D176=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,5,0)))","v":58733658.252590001},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,6,0)))","v":59869110.12883997},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":43.06107974903469},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":43.789919298197717},{"$f":"IF(E176=\"\",\"\",E177-F177)","v":-1135451.876249969},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/F177-1)*100,\"ND\"))","v":-1.8965571290544436},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/VLOOKUP(B177&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.754192918877273},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,7,0)))","v":20.891889498600673}]
[null,{"$f":"IF(C178=\"\",B177,D178)","v":"TOTAL"},null,{"$f":"IF(D177=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,8,0)))","v":62428199.912459992},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,9,0)))","v":60381428.680119991},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":45.7697643054709},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":46.544450276563978},{"$f":"IF(E176=\"\",\"\",E178-F178)","v":2046771.2323400006},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/F178-1)*100,\"ND\"))","v":3.3897363429127969},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/VLOOKUP(B178&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.808087151892487},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,10,0)))","v":22.206058552638389}]
[null,{"$f":"IF(C179=\"\",B178,D179)","v":"TOTAL"},null,{"$f":"IF(D178=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,11,0)))","v":15234299.559969991},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,12,0)))","v":13875328.305320002},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":11.169155945494401},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":11.358201892119279},{"$f":"IF(E176=\"\",\"\",E179-F179)","v":1358971.2546499893},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/F179-1)*100,\"ND\"))","v":9.7941556750692484},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/VLOOKUP(B179&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.3456920853461236},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,13,0)))","v":5.41892523749683}]
[null,{"$f":"IF(C180=\"\",B176,D180)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A49=\"\",\"\",'TDPrimas Vida'!A49)","v":""},{"$f":"IF('TDPrimas Vida'!B49=\"\",\"\",'TDPrimas Vida'!B49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",'TDPrimas Vida'!C49)","v":""},{"$f":"IF('TDPrimas Vida'!D49=\"\",\"\",'TDPrimas Vida'!D49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",E180-F180)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C49=\"\",\"\",(E180/F180-1)*100),\"ND\")","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E180/VLOOKUP(D180&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E49=\"\",\"\",'TDPrimas Vida'!E49)","v":""}]
[null,{"$f":"IF(C181=\"\",B180,D181)","v":"TOTAL"},null,{"$f":"IF(D180=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E181-F181)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/F181-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/VLOOKUP(B181&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D181=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E182-F182)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/F182-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/VLOOKUP(B182&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D182=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E183-F183)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/F183-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/VLOOKUP(B183&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,"TOTAL",{"$f":"IF('TDPrimas Vida'!A51=\"\",\"\",'TDPrimas Vida'!A51)","v":""},{"$f":"IF('TDPrimas Vida'!B51=\"\",\"\",'TDPrimas Vida'!B51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",'TDPrimas Vida'!C51)","v":""},{"$f":"IF('TDPrimas Vida'!D51=\"\",\"\",'TDPrimas Vida'!D51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",E184-F184)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C51=\"\",\"\",(E184/F184-1)*100),\"ND\")","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E184/VLOOKUP(D184&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E51=\"\",\"\",'TDPrimas Vida'!E51)","v":""}]
[null,"TOTAL",null,{"$f":"IF(D184=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E185-F185)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/F185-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/VLOOKUP(B185&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D185=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E186-F186)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/F186-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/VLOOKUP(B186&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D186=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E187-F187)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/F187-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/VLOOKUP(B187&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C188=\"\",B184,D188)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A52=\"\",\"\",'TDPrimas Vida'!A52)","v":""},{"$f":"IF('TDPrimas Vida'!B52=\"\",\"\",'TDPrimas Vida'!B52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",'TDPrimas Vida'!C52)","v":""},{"$f":"IF('TDPrimas Vida'!D52=\"\",\"\",'TDPrimas Vida'!D52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",E188-F188)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C52=\"\",\"\",(E188/F188-1)*100),\"ND\")","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E188/VLOOKUP(D188&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E52=\"\",\"\",'TDPrimas Vida'!E52)","v":""}]
[null,{"$f":"IF(C189=\"\",B188,D189)","v":"TOTAL"},null,{"$f":"IF(D188=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E189-F189)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/F189-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/VLOOKUP(B189&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C190=\"\",B189,D190)","v":"TOTAL"},null,{"$f":"IF(D189=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E190-F190)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/F190-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/VLOOKUP(B190&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C191=\"\",B190,D191)","v":"TOTAL"},null,{"$f":"IF(D190=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E191-F191)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/F191-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/VLOOKUP(B191&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C192=\"\",B188,D192)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A53=\"\",\"\",'TDPrimas Vida'!A53)","v":""},{"$f":"IF('TDPrimas Vida'!B53=\"\",\"\",'TDPrimas Vida'!B53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",'TDPrimas Vida'!C53)","v":""},{"$f":"IF('TDPrimas Vida'!D53=\"\",\"\",'TDPrimas Vida'!D53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",E192-F192)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C53=\"\",\"\",(E192/F192-1)*100),\"ND\")","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E192/VLOOKUP(D192&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E53=\"\",\"\",'TDPrimas Vida'!E53)","v":""}]
[null,{"$f":"IF(C193=\"\",B192,D193)","v":"TOTAL"},null,{"$f":"IF(D192=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E193-F193)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/F193-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/VLOOKUP(B193&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C194=\"\",B193,D194)","v":"TOTAL"},null,{"$f":"IF(D193=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E194-F194)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/F194-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/VLOOKUP(B194&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C195=\"\",B194,D195)","v":"TOTAL"},null,{"$f":"IF(D194=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E195-F195)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/F195-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/VLOOKUP(B195&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C196=\"\",B192,D196)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A54=\"\",\"\",'TDPrimas Vida'!A54)","v":""},{"$f":"IF('TDPrimas Vida'!B54=\"\",\"\",'TDPrimas Vida'!B54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",'TDPrimas Vida'!C54)","v":""},{"$f":"IF('TDPrimas Vida'!D54=\"\",\"\",'TDPrimas Vida'!D54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",E196-F196)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C54=\"\",\"\",(E196/F196-1)*100),\"ND\")","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E196/VLOOKUP(D196&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E54=\"\",\"\",'TDPrimas Vida'!E54)","v":""}]
[null,{"$f":"IF(C197=\"\",B196,D197)","v":"TOTAL"},null,{"$f":"IF(D196=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E197-F197)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/F197-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/VLOOKUP(B197&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C198=\"\",B197,D198)","v":"TOTAL"},null,{"$f":"IF(D197=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E198-F198)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/F198-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/VLOOKUP(B198&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C199=\"\",B198,D199)","v":"TOTAL"},null,{"$f":"IF(D198=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E199-F199)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/F199-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/VLOOKUP(B199&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C200=\"\",B196,D200)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A55=\"\",\"\",'TDPrimas Vida'!A55)","v":""},{"$f":"IF('TDPrimas Vida'!B55=\"\",\"\",'TDPrimas Vida'!B55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",'TDPrimas Vida'!C55)","v":""},{"$f":"IF('TDPrimas Vida'!D55=\"\",\"\",'TDPrimas Vida'!D55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",E200-F200)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C55=\"\",\"\",(E200/F200-1)*100),\"ND\")","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E200/VLOOKUP(D200&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E55=\"\",\"\",'TDPrimas Vida'!E55)","v":""}]
[null,{"$f":"IF(C201=\"\",B200,D201)","v":"TOTAL"},null,{"$f":"IF(D200=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E201-F201)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/F201-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/VLOOKUP(B201&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C202=\"\",B201,D202)","v":"TOTAL"},null,{"$f":"IF(D201=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E202-F202)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/F202-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/VLOOKUP(B202&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C203=\"\",B202,D203)","v":"TOTAL"},null,{"$f":"IF(D202=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E203-F203)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/F203-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/VLOOKUP(B203&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C204=\"\",B200,D204)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A56=\"\",\"\",'TDPrimas Vida'!A56)","v":""},{"$f":"IF('TDPrimas Vida'!B56=\"\",\"\",'TDPrimas Vida'!B56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",'TDPrimas Vida'!C56)","v":""},{"$f":"IF('TDPrimas Vida'!D56=\"\",\"\",'TDPrimas Vida'!D56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",E204-F204)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C56=\"\",\"\",(E204/F204-1)*100),\"ND\")","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E204/VLOOKUP(D204&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E56=\"\",\"\",'TDPrimas Vida'!E56)","v":""}]
[null,{"$f":"IF(C205=\"\",B204,D205)","v":"TOTAL"},null,{"$f":"IF(D204=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E205-F205)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/F205-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/VLOOKUP(B205&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C206=\"\",B205,D206)","v":"TOTAL"},null,{"$f":"IF(D205=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E206-F206)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/F206-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/VLOOKUP(B206&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C207=\"\",B206,D207)","v":"TOTAL"},null,{"$f":"IF(D206=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E207-F207)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/F207-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/VLOOKUP(B207&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C208=\"\",B204,D208)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A57=\"\",\"\",'TDPrimas Vida'!A57)","v":""},{"$f":"IF('TDPrimas Vida'!B57=\"\",\"\",'TDPrimas Vida'!B57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",'TDPrimas Vida'!C57)","v":""},{"$f":"IF('TDPrimas Vida'!D57=\"\",\"\",'TDPrimas Vida'!D57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",E208-F208)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C57=\"\",\"\",(E208/F208-1)*100),\"ND\")","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E208/VLOOKUP(D208&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E57=\"\",\"\",'TDPrimas Vida'!E57)","v":""}]
[null,{"$f":"IF(C209=\"\",B208,D209)","v":"TOTAL"},null,{"$f":"IF(D208=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E209-F209)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/F209-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/VLOOKUP(B209&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C210=\"\",B209,D210)","v":"TOTAL"},null,{"$f":"IF(D209=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E210-F210)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/F210-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/VLOOKUP(B210&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C211=\"\",B210,D211)","v":"TOTAL"},null,{"$f":"IF(D210=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E211-F211)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/F211-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/VLOOKUP(B211&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]

{"sheet":"Siniestros (Daños)","index":9,"n_rows":124,"n_cols":16,"rows_kept":124,"cut":false,"hidden":false,"merged":[[1,1,1,15],[3,3,3,8],[3,10,3,15],[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[4,14,4,15]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Segundo Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT('TD Siniestros Daños'!$B$2,LEN('TD Siniestros Daños'!$B$2)-3))","v":"DAÑOS TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,"Siniestros Directos",null,null,null,null,null,null,"Siniestros Retenidos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado",null,"Importe","% de","Prima Dev.","% de","% vs. Prima Dev. Ret."]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2022"},null,null,{"$f":"'Primas Directas'!D6","v":"2022"},{"$f":"'Primas Directas'!E6","v":2021},null,null,{"$f":"D6","v":"2022"},"Incr.","Retenida","Incr.",{"$f":"G6","v":"2022"},{"$f":"H6","v":2021}]
[null,null,"TOTAL",{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,2,0)","v":56006874.555279978},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,3,0)","v":24.785790177688561},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,4,0)","v":555498.92112999992},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,5,0)","v":44.864131981082345},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,6,0)","v":36.645141934674974},{"$f":"IFERROR(D7/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":100},null,{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,7,0)","v":41051292.593850002},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,8,0)","v":21.122681002066667},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,9,0)","v":72555927.903549969},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,10,0)","v":9.4024022206699254},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,11,0)","v":56.57882654112052},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,12,0)","v":51.104049936935979}]
[null,{"$f":"IF('TD Siniestros Daños'!A7=\"\",\"\",'TD Siniestros Daños'!A7)","v":1},{"$f":"IF('TD Siniestros Daños'!B7=\"\",\"\",'TD Siniestros Daños'!B7)","v":"Quálitas"},{"$f":"IF('TD Siniestros Daños'!C7=\"\",\"\",'TD Siniestros Daños'!C7)","v":11860216.214850001},{"$f":"IF('TD Siniestros Daños'!D7=\"\",\"\",'TD Siniestros Daños'!D7)","v":18.971188662198401},{"$f":"IF('TD Siniestros Daños'!E7=\"\",\"\",'TD Siniestros Daños'!E7)","v":47347.588940000001},{"$f":"IF('TD Siniestros Daños'!F7=\"\",\"\",'TD Siniestros Daños'!F7)","v":67.374628960319967},{"$f":"IF('TD Siniestros Daños'!G7=\"\",\"\",'TD Siniestros Daños'!G7)","v":58.227627004077931},{"$f":"IFERROR(D8/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":21.176357918604644},null,{"$f":"IF('TD Siniestros Daños'!H7=\"\",\"\",'TD Siniestros Daños'!H7)","v":11849721.243279999},{"$f":"IF('TD Siniestros Daños'!I7=\"\",\"\",'TD Siniestros Daños'!I7)","v":18.862708341357106},{"$f":"IF('TD Siniestros Daños'!J7=\"\",\"\",'TD Siniestros Daños'!J7)","v":17760360.419229999},{"$f":"IF('TD Siniestros Daños'!K7=\"\",\"\",'TD Siniestros Daños'!K7)","v":7.1419268414007142},{"$f":"IF('TD Siniestros Daños'!L7=\"\",\"\",'TD Siniestros Daños'!L7)","v":66.72004938846699},{"$f":"IF('TD Siniestros Daños'!M7=\"\",\"\",'TD Siniestros Daños'!M7)","v":60.140936969938771}]
[null,{"$f":"IF('TD Siniestros Daños'!A8=\"\",\"\",'TD Siniestros Daños'!A8)","v":2},{"$f":"IF('TD Siniestros Daños'!B8=\"\",\"\",'TD Siniestros Daños'!B8)","v":"G.N.P."},{"$f":"IF('TD Siniestros Daños'!C8=\"\",\"\",'TD Siniestros Daños'!C8)","v":6091765.809700001},{"$f":"IF('TD Siniestros Daños'!D8=\"\",\"\",'TD Siniestros Daños'!D8)","v":20.251431023733389},{"$f":"IF('TD Siniestros Daños'!E8=\"\",\"\",'TD Siniestros Daños'!E8)","v":15922.403910000001},{"$f":"IF('TD Siniestros Daños'!F8=\"\",\"\",'TD Siniestros Daños'!F8)","v":56.430905614916242},{"$f":"IF('TD Siniestros Daños'!G8=\"\",\"\",'TD Siniestros Daños'!G8)","v":51.723615977950331},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":10.876817994346924},null,{"$f":"IF('TD Siniestros Daños'!H8=\"\",\"\",'TD Siniestros Daños'!H8)","v":5124435.1959199999},{"$f":"IF('TD Siniestros Daños'!I8=\"\",\"\",'TD Siniestros Daños'!I8)","v":9.0467441116469658},{"$f":"IF('TD Siniestros Daños'!J8=\"\",\"\",'TD Siniestros Daños'!J8)","v":8089821.9735500002},{"$f":"IF('TD Siniestros Daños'!K8=\"\",\"\",'TD Siniestros Daños'!K8)","v":4.9859733985369692},{"$f":"IF('TD Siniestros Daños'!L8=\"\",\"\",'TD Siniestros Daños'!L8)","v":63.344227013580124},{"$f":"IF('TD Siniestros Daños'!M8=\"\",\"\",'TD Siniestros Daños'!M8)","v":60.985363537216472}]
[null,{"$f":"IF('TD Siniestros Daños'!A9=\"\",\"\",'TD Siniestros Daños'!A9)","v":3},{"$f":"IF('TD Siniestros Daños'!B9=\"\",\"\",'TD Siniestros Daños'!B9)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros Daños'!C9=\"\",\"\",'TD Siniestros Daños'!C9)","v":5029529.8525600005},{"$f":"IF('TD Siniestros Daños'!D9=\"\",\"\",'TD Siniestros Daños'!D9)","v":84.519981661297507},{"$f":"IF('TD Siniestros Daños'!E9=\"\",\"\",'TD Siniestros Daños'!E9)","v":102469.70482},{"$f":"IF('TD Siniestros Daños'!F9=\"\",\"\",'TD Siniestros Daños'!F9)","v":47.944679645837482},{"$f":"IF('TD Siniestros Daños'!G9=\"\",\"\",'TD Siniestros Daños'!G9)","v":27.108737450003957},8.9802008994373494,null,{"$f":"IF('TD Siniestros Daños'!H9=\"\",\"\",'TD Siniestros Daños'!H9)","v":4015997.4164},{"$f":"IF('TD Siniestros Daños'!I9=\"\",\"\",'TD Siniestros Daños'!I9)","v":45.14533425223388},{"$f":"IF('TD Siniestros Daños'!J9=\"\",\"\",'TD Siniestros Daños'!J9)","v":6636024.6315400004},{"$f":"IF('TD Siniestros Daños'!K9=\"\",\"\",'TD Siniestros Daños'!K9)","v":3.417165181861348},{"$f":"IF('TD Siniestros Daños'!L9=\"\",\"\",'TD Siniestros Daños'!L9)","v":60.51812100444269},{"$f":"IF('TD Siniestros Daños'!M9=\"\",\"\",'TD Siniestros Daños'!M9)","v":43.119625916022166}]
[null,{"$f":"IF('TD Siniestros Daños'!A10=\"\",\"\",'TD Siniestros Daños'!A10)","v":4},{"$f":"IF('TD Siniestros Daños'!B10=\"\",\"\",'TD Siniestros Daños'!B10)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros Daños'!C10=\"\",\"\",'TD Siniestros Daños'!C10)","v":4703224.6161099998},{"$f":"IF('TD Siniestros Daños'!D10=\"\",\"\",'TD Siniestros Daños'!D10)","v":15.455102316832491},{"$f":"IF('TD Siniestros Daños'!E10=\"\",\"\",'TD Siniestros Daños'!E10)","v":45667.611830000002},{"$f":"IF('TD Siniestros Daños'!F10=\"\",\"\",'TD Siniestros Daños'!F10)","v":47.076616865859762},{"$f":"IF('TD Siniestros Daños'!G10=\"\",\"\",'TD Siniestros Daños'!G10)","v":46.644414232049151},8.397584499145399,null,{"$f":"IF('TD Siniestros Daños'!H10=\"\",\"\",'TD Siniestros Daños'!H10)","v":2195443.8032999998},{"$f":"IF('TD Siniestros Daños'!I10=\"\",\"\",'TD Siniestros Daños'!I10)","v":28.560591811635817},{"$f":"IF('TD Siniestros Daños'!J10=\"\",\"\",'TD Siniestros Daños'!J10)","v":3726711.3173600002},{"$f":"IF('TD Siniestros Daños'!K10=\"\",\"\",'TD Siniestros Daños'!K10)","v":6.7591479958871048},{"$f":"IF('TD Siniestros Daños'!L10=\"\",\"\",'TD Siniestros Daños'!L10)","v":58.911024126635347},{"$f":"IF('TD Siniestros Daños'!M10=\"\",\"\",'TD Siniestros Daños'!M10)","v":48.920829117990301}]
[null,{"$f":"IF('TD Siniestros Daños'!A11=\"\",\"\",'TD Siniestros Daños'!A11)","v":5},{"$f":"IF('TD Siniestros Daños'!B11=\"\",\"\",'TD Siniestros Daños'!B11)","v":"Mapfre México"},{"$f":"IF('TD Siniestros Daños'!C11=\"\",\"\",'TD Siniestros Daños'!C11)","v":3634980.3719199994},{"$f":"IF('TD Siniestros Daños'!D11=\"\",\"\",'TD Siniestros Daños'!D11)","v":12.633329417301976},{"$f":"IF('TD Siniestros Daños'!E11=\"\",\"\",'TD Siniestros Daños'!E11)","v":214083.80854},{"$f":"IF('TD Siniestros Daños'!F11=\"\",\"\",'TD Siniestros Daños'!F11)","v":43.645865117970352},{"$f":"IF('TD Siniestros Daños'!G11=\"\",\"\",'TD Siniestros Daños'!G11)","v":18.101082966089546},6.4902396371577495,null,{"$f":"IF('TD Siniestros Daños'!H11=\"\",\"\",'TD Siniestros Daños'!H11)","v":1496238.0614},{"$f":"IF('TD Siniestros Daños'!I11=\"\",\"\",'TD Siniestros Daños'!I11)","v":12.452159958381536},{"$f":"IF('TD Siniestros Daños'!J11=\"\",\"\",'TD Siniestros Daños'!J11)","v":2570587.4381800001},{"$f":"IF('TD Siniestros Daños'!K11=\"\",\"\",'TD Siniestros Daños'!K11)","v":13.767724017406845},{"$f":"IF('TD Siniestros Daños'!L11=\"\",\"\",'TD Siniestros Daños'!L11)","v":58.206075357598053},{"$f":"IF('TD Siniestros Daños'!M11=\"\",\"\",'TD Siniestros Daños'!M11)","v":58.887021110758454}]
[null,{"$f":"IF('TD Siniestros Daños'!A12=\"\",\"\",'TD Siniestros Daños'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros Daños'!B12=\"\",\"\",'TD Siniestros Daños'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros Daños'!C12=\"\",\"\",'TD Siniestros Daños'!C12)","v":31319716.865140006},{"$f":"IF('TD Siniestros Daños'!D12=\"\",\"\",'TD Siniestros Daños'!D12)","v":24.971514228077794},{"$f":"IF('TD Siniestros Daños'!E12=\"\",\"\",'TD Siniestros Daños'!E12)","v":425491.11803999997},{"$f":"IF('TD Siniestros Daños'!F12=\"\",\"\",'TD Siniestros Daños'!F12)","v":54.747402756444863},{"$f":"IF('TD Siniestros Daños'!G12=\"\",\"\",'TD Siniestros Daños'!G12)","v":39.446922958209676},55.921200948692075,null,{"$f":"IF('TD Siniestros Daños'!H12=\"\",\"\",'TD Siniestros Daños'!H12)","v":24681835.7203},{"$f":"IF('TD Siniestros Daños'!I12=\"\",\"\",'TD Siniestros Daños'!I12)","v":20.553868225658434},{"$f":"IF('TD Siniestros Daños'!J12=\"\",\"\",'TD Siniestros Daños'!J12)","v":38783505.779859997},{"$f":"IF('TD Siniestros Daños'!K12=\"\",\"\",'TD Siniestros Daños'!K12)","v":6.4044878012362805},{"$f":"IF('TD Siniestros Daños'!L12=\"\",\"\",'TD Siniestros Daños'!L12)","v":63.640032596323728},{"$f":"IF('TD Siniestros Daños'!M12=\"\",\"\",'TD Siniestros Daños'!M12)","v":56.170616270814598}]
[null,{"$f":"IF('TD Siniestros Daños'!A13=\"\",\"\",'TD Siniestros Daños'!A13)","v":6},{"$f":"IF('TD Siniestros Daños'!B13=\"\",\"\",'TD Siniestros Daños'!B13)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros Daños'!C13=\"\",\"\",'TD Siniestros Daños'!C13)","v":2635157.1602599998},{"$f":"IF('TD Siniestros Daños'!D13=\"\",\"\",'TD Siniestros Daños'!D13)","v":26.923429397485311},{"$f":"IF('TD Siniestros Daños'!E13=\"\",\"\",'TD Siniestros Daños'!E13)","v":0},{"$f":"IF('TD Siniestros Daños'!F13=\"\",\"\",'TD Siniestros Daños'!F13)","v":35.485519225413974},{"$f":"IF('TD Siniestros Daños'!G13=\"\",\"\",'TD Siniestros Daños'!G13)","v":36.989448226202548},4.7050601933858021,null,{"$f":"IF('TD Siniestros Daños'!H13=\"\",\"\",'TD Siniestros Daños'!H13)","v":589879.47485},{"$f":"IF('TD Siniestros Daños'!I13=\"\",\"\",'TD Siniestros Daños'!I13)","v":44.527346234855948},{"$f":"IF('TD Siniestros Daños'!J13=\"\",\"\",'TD Siniestros Daños'!J13)","v":1360007.36925},{"$f":"IF('TD Siniestros Daños'!K13=\"\",\"\",'TD Siniestros Daños'!K13)","v":15.69359721426129},{"$f":"IF('TD Siniestros Daños'!L13=\"\",\"\",'TD Siniestros Daños'!L13)","v":43.373255776937405},{"$f":"IF('TD Siniestros Daños'!M13=\"\",\"\",'TD Siniestros Daños'!M13)","v":34.720128158818461}]
[null,{"$f":"IF('TD Siniestros Daños'!A14=\"\",\"\",'TD Siniestros Daños'!A14)","v":7},{"$f":"IF('TD Siniestros Daños'!B14=\"\",\"\",'TD Siniestros Daños'!B14)","v":"Inbursa"},{"$f":"IF('TD Siniestros Daños'!C14=\"\",\"\",'TD Siniestros Daños'!C14)","v":1873776.9878900002},{"$f":"IF('TD Siniestros Daños'!D14=\"\",\"\",'TD Siniestros Daños'!D14)","v":33.870414960641405},{"$f":"IF('TD Siniestros Daños'!E14=\"\",\"\",'TD Siniestros Daños'!E14)","v":100.32393},{"$f":"IF('TD Siniestros Daños'!F14=\"\",\"\",'TD Siniestros Daños'!F14)","v":26.204591181603593},{"$f":"IF('TD Siniestros Daños'!G14=\"\",\"\",'TD Siniestros Daños'!G14)","v":21.291033362078625},3.3456196275343708,null,{"$f":"IF('TD Siniestros Daños'!H14=\"\",\"\",'TD Siniestros Daños'!H14)","v":1576463.2746600001},{"$f":"IF('TD Siniestros Daños'!I14=\"\",\"\",'TD Siniestros Daños'!I14)","v":24.8524005112567},{"$f":"IF('TD Siniestros Daños'!J14=\"\",\"\",'TD Siniestros Daños'!J14)","v":2642179.9874300002},{"$f":"IF('TD Siniestros Daños'!K14=\"\",\"\",'TD Siniestros Daños'!K14)","v":9.982657549745122},{"$f":"IF('TD Siniestros Daños'!L14=\"\",\"\",'TD Siniestros Daños'!L14)","v":59.665249232070558},{"$f":"IF('TD Siniestros Daños'!M14=\"\",\"\",'TD Siniestros Daños'!M14)","v":52.559203083318891}]
[null,{"$f":"IF('TD Siniestros Daños'!A15=\"\",\"\",'TD Siniestros Daños'!A15)","v":8},{"$f":"IF('TD Siniestros Daños'!B15=\"\",\"\",'TD Siniestros Daños'!B15)","v":"Banorte"},{"$f":"IF('TD Siniestros Daños'!C15=\"\",\"\",'TD Siniestros Daños'!C15)","v":1736151.5654199999},{"$f":"IF('TD Siniestros Daños'!D15=\"\",\"\",'TD Siniestros Daños'!D15)","v":27.379163316045908},{"$f":"IF('TD Siniestros Daños'!E15=\"\",\"\",'TD Siniestros Daños'!E15)","v":998.60717999999997},{"$f":"IF('TD Siniestros Daños'!F15=\"\",\"\",'TD Siniestros Daños'!F15)","v":33.266275427527262},{"$f":"IF('TD Siniestros Daños'!G15=\"\",\"\",'TD Siniestros Daños'!G15)","v":27.412695319495739},3.0998901102870531,null,{"$f":"IF('TD Siniestros Daños'!H15=\"\",\"\",'TD Siniestros Daños'!H15)","v":1703950.0388400001},{"$f":"IF('TD Siniestros Daños'!I15=\"\",\"\",'TD Siniestros Daños'!I15)","v":40.353874332995865},{"$f":"IF('TD Siniestros Daños'!J15=\"\",\"\",'TD Siniestros Daños'!J15)","v":3621169.2265300001},{"$f":"IF('TD Siniestros Daños'!K15=\"\",\"\",'TD Siniestros Daños'!K15)","v":3.93743483013691},{"$f":"IF('TD Siniestros Daños'!L15=\"\",\"\",'TD Siniestros Daños'!L15)","v":47.055244652921587},{"$f":"IF('TD Siniestros Daños'!M15=\"\",\"\",'TD Siniestros Daños'!M15)","v":34.846216021978421}]
[null,{"$f":"IF('TD Siniestros Daños'!A16=\"\",\"\",'TD Siniestros Daños'!A16)","v":9},{"$f":"IF('TD Siniestros Daños'!B16=\"\",\"\",'TD Siniestros Daños'!B16)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros Daños'!C16=\"\",\"\",'TD Siniestros Daños'!C16)","v":2301846.6504500001},{"$f":"IF('TD Siniestros Daños'!D16=\"\",\"\",'TD Siniestros Daños'!D16)","v":17.514521247075756},{"$f":"IF('TD Siniestros Daños'!E16=\"\",\"\",'TD Siniestros Daños'!E16)","v":0},{"$f":"IF('TD Siniestros Daños'!F16=\"\",\"\",'TD Siniestros Daños'!F16)","v":45.090641441989362},{"$f":"IF('TD Siniestros Daños'!G16=\"\",\"\",'TD Siniestros Daños'!G16)","v":43.110128871595549},4.1099359118460157,null,{"$f":"IF('TD Siniestros Daños'!H16=\"\",\"\",'TD Siniestros Daños'!H16)","v":2290879.4094400001},{"$f":"IF('TD Siniestros Daños'!I16=\"\",\"\",'TD Siniestros Daños'!I16)","v":18.023618127317278},{"$f":"IF('TD Siniestros Daños'!J16=\"\",\"\",'TD Siniestros Daños'!J16)","v":4404788.58782},{"$f":"IF('TD Siniestros Daños'!K16=\"\",\"\",'TD Siniestros Daños'!K16)","v":12.837886379367669},{"$f":"IF('TD Siniestros Daños'!L16=\"\",\"\",'TD Siniestros Daños'!L16)","v":52.008839102395896},{"$f":"IF('TD Siniestros Daños'!M16=\"\",\"\",'TD Siniestros Daños'!M16)","v":49.723670316802867}]
[null,{"$f":"IF('TD Siniestros Daños'!A17=\"\",\"\",'TD Siniestros Daños'!A17)","v":10},{"$f":"IF('TD Siniestros Daños'!B17=\"\",\"\",'TD Siniestros Daños'!B17)","v":"Atlas"},{"$f":"IF('TD Siniestros Daños'!C17=\"\",\"\",'TD Siniestros Daños'!C17)","v":1728982.0208399999},{"$f":"IF('TD Siniestros Daños'!D17=\"\",\"\",'TD Siniestros Daños'!D17)","v":2.7708793742082127},{"$f":"IF('TD Siniestros Daños'!E17=\"\",\"\",'TD Siniestros Daños'!E17)","v":22563.116040000001},{"$f":"IF('TD Siniestros Daños'!F17=\"\",\"\",'TD Siniestros Daños'!F17)","v":37.021742432873573},{"$f":"IF('TD Siniestros Daños'!G17=\"\",\"\",'TD Siniestros Daños'!G17)","v":36.245443277300673},3.0870889235810823,null,{"$f":"IF('TD Siniestros Daños'!H17=\"\",\"\",'TD Siniestros Daños'!H17)","v":1127604.8635100001},{"$f":"IF('TD Siniestros Daños'!I17=\"\",\"\",'TD Siniestros Daños'!I17)","v":12.426200364472461},{"$f":"IF('TD Siniestros Daños'!J17=\"\",\"\",'TD Siniestros Daños'!J17)","v":1995736.3789900001},{"$f":"IF('TD Siniestros Daños'!K17=\"\",\"\",'TD Siniestros Daños'!K17)","v":-4.5530937340656719},{"$f":"IF('TD Siniestros Daños'!L17=\"\",\"\",'TD Siniestros Daños'!L17)","v":56.50069194412626},{"$f":"IF('TD Siniestros Daños'!M17=\"\",\"\",'TD Siniestros Daños'!M17)","v":47.967611023663316}]
[null,{"$f":"IF('TD Siniestros Daños'!A18=\"\",\"\",'TD Siniestros Daños'!A18)","v":11},{"$f":"IF('TD Siniestros Daños'!B18=\"\",\"\",'TD Siniestros Daños'!B18)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros Daños'!C18=\"\",\"\",'TD Siniestros Daños'!C18)","v":2740302.0963000003},{"$f":"IF('TD Siniestros Daños'!D18=\"\",\"\",'TD Siniestros Daños'!D18)","v":18.688693634490662},{"$f":"IF('TD Siniestros Daños'!E18=\"\",\"\",'TD Siniestros Daños'!E18)","v":0},{"$f":"IF('TD Siniestros Daños'!F18=\"\",\"\",'TD Siniestros Daños'!F18)","v":59.864938154369483},{"$f":"IF('TD Siniestros Daños'!G18=\"\",\"\",'TD Siniestros Daños'!G18)","v":55.895981107470718},4.8927959613158984,null,{"$f":"IF('TD Siniestros Daños'!H18=\"\",\"\",'TD Siniestros Daños'!H18)","v":2579553.3006899999},{"$f":"IF('TD Siniestros Daños'!I18=\"\",\"\",'TD Siniestros Daños'!I18)","v":12.52347961882001},{"$f":"IF('TD Siniestros Daños'!J18=\"\",\"\",'TD Siniestros Daños'!J18)","v":4489895.2977600005},{"$f":"IF('TD Siniestros Daños'!K18=\"\",\"\",'TD Siniestros Daños'!K18)","v":15.76333750492147},{"$f":"IF('TD Siniestros Daños'!L18=\"\",\"\",'TD Siniestros Daños'!L18)","v":57.452415471178888},{"$f":"IF('TD Siniestros Daños'!M18=\"\",\"\",'TD Siniestros Daños'!M18)","v":59.106627214100712}]
[null,{"$f":"IF('TD Siniestros Daños'!A19=\"\",\"\",'TD Siniestros Daños'!A19)","v":12},{"$f":"IF('TD Siniestros Daños'!B19=\"\",\"\",'TD Siniestros Daños'!B19)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros Daños'!C19=\"\",\"\",'TD Siniestros Daños'!C19)","v":1212204.6508300002},{"$f":"IF('TD Siniestros Daños'!D19=\"\",\"\",'TD Siniestros Daños'!D19)","v":-43.413833153456181},{"$f":"IF('TD Siniestros Daños'!E19=\"\",\"\",'TD Siniestros Daños'!E19)","v":22481.426149999999},{"$f":"IF('TD Siniestros Daños'!F19=\"\",\"\",'TD Siniestros Daños'!F19)","v":29.831097137714895},{"$f":"IF('TD Siniestros Daños'!G19=\"\",\"\",'TD Siniestros Daños'!G19)","v":64.873099174385501},2.1643854624194896,null,{"$f":"IF('TD Siniestros Daños'!H19=\"\",\"\",'TD Siniestros Daños'!H19)","v":1154579.25135},{"$f":"IF('TD Siniestros Daños'!I19=\"\",\"\",'TD Siniestros Daños'!I19)","v":17.859490125747591},{"$f":"IF('TD Siniestros Daños'!J19=\"\",\"\",'TD Siniestros Daños'!J19)","v":2086341.26324},{"$f":"IF('TD Siniestros Daños'!K19=\"\",\"\",'TD Siniestros Daños'!K19)","v":1.2391421871907893},{"$f":"IF('TD Siniestros Daños'!L19=\"\",\"\",'TD Siniestros Daños'!L19)","v":55.339903959766737},{"$f":"IF('TD Siniestros Daños'!M19=\"\",\"\",'TD Siniestros Daños'!M19)","v":47.535963371560271}]
[null,{"$f":"IF('TD Siniestros Daños'!A20=\"\",\"\",'TD Siniestros Daños'!A20)","v":13},{"$f":"IF('TD Siniestros Daños'!B20=\"\",\"\",'TD Siniestros Daños'!B20)","v":"Allianz México"},{"$f":"IF('TD Siniestros Daños'!C20=\"\",\"\",'TD Siniestros Daños'!C20)","v":2113061.5935799996},{"$f":"IF('TD Siniestros Daños'!D20=\"\",\"\",'TD Siniestros Daños'!D20)","v":145.25799856813734},{"$f":"IF('TD Siniestros Daños'!E20=\"\",\"\",'TD Siniestros Daños'!E20)","v":7529.1246899999996},{"$f":"IF('TD Siniestros Daños'!F20=\"\",\"\",'TD Siniestros Daños'!F20)","v":63.776492782319217},{"$f":"IF('TD Siniestros Daños'!G20=\"\",\"\",'TD Siniestros Daños'!G20)","v":29.223395969780121},3.7728611181371363,null,{"$f":"IF('TD Siniestros Daños'!H20=\"\",\"\",'TD Siniestros Daños'!H20)","v":93188.066340000005},{"$f":"IF('TD Siniestros Daños'!I20=\"\",\"\",'TD Siniestros Daños'!I20)","v":-39.962163998169167},{"$f":"IF('TD Siniestros Daños'!J20=\"\",\"\",'TD Siniestros Daños'!J20)","v":298476.72797000001},{"$f":"IF('TD Siniestros Daños'!K20=\"\",\"\",'TD Siniestros Daños'!K20)","v":14.208839840553589},{"$f":"IF('TD Siniestros Daños'!L20=\"\",\"\",'TD Siniestros Daños'!L20)","v":31.221216800985026},{"$f":"IF('TD Siniestros Daños'!M20=\"\",\"\",'TD Siniestros Daños'!M20)","v":59.391530186766936}]
[null,{"$f":"IF('TD Siniestros Daños'!A21=\"\",\"\",'TD Siniestros Daños'!A21)","v":14},{"$f":"IF('TD Siniestros Daños'!B21=\"\",\"\",'TD Siniestros Daños'!B21)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros Daños'!C21=\"\",\"\",'TD Siniestros Daños'!C21)","v":524973.94624999992},{"$f":"IF('TD Siniestros Daños'!D21=\"\",\"\",'TD Siniestros Daños'!D21)","v":33.675588415792348},{"$f":"IF('TD Siniestros Daños'!E21=\"\",\"\",'TD Siniestros Daños'!E21)","v":5433.0523800000001},{"$f":"IF('TD Siniestros Daños'!F21=\"\",\"\",'TD Siniestros Daños'!F21)","v":16.56297400402746},{"$f":"IF('TD Siniestros Daños'!G21=\"\",\"\",'TD Siniestros Daños'!G21)","v":14.373339879829169},0.93733840786248379,null,{"$f":"IF('TD Siniestros Daños'!H21=\"\",\"\",'TD Siniestros Daños'!H21)","v":217914.43948999999},{"$f":"IF('TD Siniestros Daños'!I21=\"\",\"\",'TD Siniestros Daños'!I21)","v":46.801303493836329},{"$f":"IF('TD Siniestros Daños'!J21=\"\",\"\",'TD Siniestros Daños'!J21)","v":377626.92804999999},{"$f":"IF('TD Siniestros Daños'!K21=\"\",\"\",'TD Siniestros Daños'!K21)","v":-5.4320690409370602},{"$f":"IF('TD Siniestros Daños'!L21=\"\",\"\",'TD Siniestros Daños'!L21)","v":57.706276566470613},{"$f":"IF('TD Siniestros Daños'!M21=\"\",\"\",'TD Siniestros Daños'!M21)","v":37.173806011005283}]
[null,{"$f":"IF('TD Siniestros Daños'!A22=\"\",\"\",'TD Siniestros Daños'!A22)","v":15},{"$f":"IF('TD Siniestros Daños'!B22=\"\",\"\",'TD Siniestros Daños'!B22)","v":"Agroasemex"},{"$f":"IF('TD Siniestros Daños'!C22=\"\",\"\",'TD Siniestros Daños'!C22)","v":276596.65526999999},{"$f":"IF('TD Siniestros Daños'!D22=\"\",\"\",'TD Siniestros Daños'!D22)","v":-11.334582203473264},{"$f":"IF('TD Siniestros Daños'!E22=\"\",\"\",'TD Siniestros Daños'!E22)","v":13800.82265},{"$f":"IF('TD Siniestros Daños'!F22=\"\",\"\",'TD Siniestros Daños'!F22)","v":8.861207812268848},{"$f":"IF('TD Siniestros Daños'!G22=\"\",\"\",'TD Siniestros Daños'!G22)","v":19.769373752672148},0.4938619722423418,null,{"$f":"IF('TD Siniestros Daños'!H22=\"\",\"\",'TD Siniestros Daños'!H22)","v":349914.33285000001},{"$f":"IF('TD Siniestros Daños'!I22=\"\",\"\",'TD Siniestros Daños'!I22)","v":-36.56364303301747},{"$f":"IF('TD Siniestros Daños'!J22=\"\",\"\",'TD Siniestros Daños'!J22)","v":2736351.5550099998},{"$f":"IF('TD Siniestros Daños'!K22=\"\",\"\",'TD Siniestros Daños'!K22)","v":79.110502135831368},{"$f":"IF('TD Siniestros Daños'!L22=\"\",\"\",'TD Siniestros Daños'!L22)","v":12.787623440026927},{"$f":"IF('TD Siniestros Daños'!M22=\"\",\"\",'TD Siniestros Daños'!M22)","v":36.105441185080359}]
[null,{"$f":"IF('TD Siniestros Daños'!A23=\"\",\"\",'TD Siniestros Daños'!A23)","v":15.1},{"$f":"IF('TD Siniestros Daños'!B23=\"\",\"\",'TD Siniestros Daños'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros Daños'!C23=\"\",\"\",'TD Siniestros Daños'!C23)","v":17143053.327089999},{"$f":"IF('TD Siniestros Daños'!D23=\"\",\"\",'TD Siniestros Daños'!D23)","v":18.250119982944788},{"$f":"IF('TD Siniestros Daños'!E23=\"\",\"\",'TD Siniestros Daños'!E23)","v":72906.47301999999},{"$f":"IF('TD Siniestros Daños'!F23=\"\",\"\",'TD Siniestros Daños'!F23)","v":35.85220186034509},{"$f":"IF('TD Siniestros Daños'!G23=\"\",\"\",'TD Siniestros Daños'!G23)","v":35.328601662792074},30.608837688611672,null,{"$f":"IF('TD Siniestros Daños'!H23=\"\",\"\",'TD Siniestros Daños'!H23)","v":11683926.452020001},{"$f":"IF('TD Siniestros Daños'!I23=\"\",\"\",'TD Siniestros Daños'!I23)","v":17.353393703857201},{"$f":"IF('TD Siniestros Daños'!J23=\"\",\"\",'TD Siniestros Daños'!J23)","v":24012573.322049998},{"$f":"IF('TD Siniestros Daños'!K23=\"\",\"\",'TD Siniestros Daños'!K23)","v":13.351438468482302},{"$f":"IF('TD Siniestros Daños'!L23=\"\",\"\",'TD Siniestros Daños'!L23)","v":48.657535763945035},{"$f":"IF('TD Siniestros Daños'!M23=\"\",\"\",'TD Siniestros Daños'!M23)","v":46.998228999605921}]
[null,{"$f":"IF('TD Siniestros Daños'!A24=\"\",\"\",'TD Siniestros Daños'!A24)","v":16},{"$f":"IF('TD Siniestros Daños'!B24=\"\",\"\",'TD Siniestros Daños'!B24)","v":"Afirme"},{"$f":"IF('TD Siniestros Daños'!C24=\"\",\"\",'TD Siniestros Daños'!C24)","v":1878103.6816099999},{"$f":"IF('TD Siniestros Daños'!D24=\"\",\"\",'TD Siniestros Daños'!D24)","v":86.982373921605813},{"$f":"IF('TD Siniestros Daños'!E24=\"\",\"\",'TD Siniestros Daños'!E24)","v":-646.72763999999995},{"$f":"IF('TD Siniestros Daños'!F24=\"\",\"\",'TD Siniestros Daños'!F24)","v":76.444879145394736},{"$f":"IF('TD Siniestros Daños'!G24=\"\",\"\",'TD Siniestros Daños'!G24)","v":25.222169568787038},3.3533449179640824,null,{"$f":"IF('TD Siniestros Daños'!H24=\"\",\"\",'TD Siniestros Daños'!H24)","v":1253997.84671},{"$f":"IF('TD Siniestros Daños'!I24=\"\",\"\",'TD Siniestros Daños'!I24)","v":51.535106577212964},{"$f":"IF('TD Siniestros Daños'!J24=\"\",\"\",'TD Siniestros Daños'!J24)","v":1577134.6842400001},{"$f":"IF('TD Siniestros Daños'!K24=\"\",\"\",'TD Siniestros Daños'!K24)","v":-5.1494839734246955},{"$f":"IF('TD Siniestros Daños'!L24=\"\",\"\",'TD Siniestros Daños'!L24)","v":79.511145068392466},{"$f":"IF('TD Siniestros Daños'!M24=\"\",\"\",'TD Siniestros Daños'!M24)","v":49.768488041800012}]
[null,{"$f":"IF('TD Siniestros Daños'!A25=\"\",\"\",'TD Siniestros Daños'!A25)","v":17},{"$f":"IF('TD Siniestros Daños'!B25=\"\",\"\",'TD Siniestros Daños'!B25)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros Daños'!C25=\"\",\"\",'TD Siniestros Daños'!C25)","v":1374491.08259},{"$f":"IF('TD Siniestros Daños'!D25=\"\",\"\",'TD Siniestros Daños'!D25)","v":103.16075746170235},{"$f":"IF('TD Siniestros Daños'!E25=\"\",\"\",'TD Siniestros Daños'!E25)","v":5696.0269399999997},{"$f":"IF('TD Siniestros Daños'!F25=\"\",\"\",'TD Siniestros Daños'!F25)","v":64.273456294120692},{"$f":"IF('TD Siniestros Daños'!G25=\"\",\"\",'TD Siniestros Daños'!G25)","v":44.38345581571572},2.4541470908778318,null,{"$f":"IF('TD Siniestros Daños'!H25=\"\",\"\",'TD Siniestros Daños'!H25)","v":740919.72725999996},{"$f":"IF('TD Siniestros Daños'!I25=\"\",\"\",'TD Siniestros Daños'!I25)","v":61.033132626767106},{"$f":"IF('TD Siniestros Daños'!J25=\"\",\"\",'TD Siniestros Daños'!J25)","v":1585578.74602},{"$f":"IF('TD Siniestros Daños'!K25=\"\",\"\",'TD Siniestros Daños'!K25)","v":35.582828147708746},{"$f":"IF('TD Siniestros Daños'!L25=\"\",\"\",'TD Siniestros Daños'!L25)","v":46.728661639782992},{"$f":"IF('TD Siniestros Daños'!M25=\"\",\"\",'TD Siniestros Daños'!M25)","v":39.343481663263724}]
[null,{"$f":"IF('TD Siniestros Daños'!A26=\"\",\"\",'TD Siniestros Daños'!A26)","v":18},{"$f":"IF('TD Siniestros Daños'!B26=\"\",\"\",'TD Siniestros Daños'!B26)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros Daños'!C26=\"\",\"\",'TD Siniestros Daños'!C26)","v":300246.21675000002},{"$f":"IF('TD Siniestros Daños'!D26=\"\",\"\",'TD Siniestros Daños'!D26)","v":-30.776616571582117},{"$f":"IF('TD Siniestros Daños'!E26=\"\",\"\",'TD Siniestros Daños'!E26)","v":15602.87127},{"$f":"IF('TD Siniestros Daños'!F26=\"\",\"\",'TD Siniestros Daños'!F26)","v":14.592892157728429},{"$f":"IF('TD Siniestros Daños'!G26=\"\",\"\",'TD Siniestros Daños'!G26)","v":48.410941736299193},0.53608814834623675,null,{"$f":"IF('TD Siniestros Daños'!H26=\"\",\"\",'TD Siniestros Daños'!H26)","v":60879.376279999997},{"$f":"IF('TD Siniestros Daños'!I26=\"\",\"\",'TD Siniestros Daños'!I26)","v":-31.123773695581967},{"$f":"IF('TD Siniestros Daños'!J26=\"\",\"\",'TD Siniestros Daños'!J26)","v":183359.24387999999},{"$f":"IF('TD Siniestros Daños'!K26=\"\",\"\",'TD Siniestros Daños'!K26)","v":-12.629422174303507},{"$f":"IF('TD Siniestros Daños'!L26=\"\",\"\",'TD Siniestros Daños'!L26)","v":33.202240035327961},{"$f":"IF('TD Siniestros Daños'!M26=\"\",\"\",'TD Siniestros Daños'!M26)","v":42.117564399837057}]
[null,{"$f":"IF('TD Siniestros Daños'!A27=\"\",\"\",'TD Siniestros Daños'!A27)","v":19},{"$f":"IF('TD Siniestros Daños'!B27=\"\",\"\",'TD Siniestros Daños'!B27)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros Daños'!C27=\"\",\"\",'TD Siniestros Daños'!C27)","v":105755.14065},{"$f":"IF('TD Siniestros Daños'!D27=\"\",\"\",'TD Siniestros Daños'!D27)","v":23.623743121731742},{"$f":"IF('TD Siniestros Daños'!E27=\"\",\"\",'TD Siniestros Daños'!E27)","v":0},{"$f":"IF('TD Siniestros Daños'!F27=\"\",\"\",'TD Siniestros Daños'!F27)","v":5.5814316637124506},{"$f":"IF('TD Siniestros Daños'!G27=\"\",\"\",'TD Siniestros Daños'!G27)","v":4.9587583406070168},0.18882528527032413,null,{"$f":"IF('TD Siniestros Daños'!H27=\"\",\"\",'TD Siniestros Daños'!H27)","v":106876.17123000001},{"$f":"IF('TD Siniestros Daños'!I27=\"\",\"\",'TD Siniestros Daños'!I27)","v":41.818941785670184},{"$f":"IF('TD Siniestros Daños'!J27=\"\",\"\",'TD Siniestros Daños'!J27)","v":1365177.61604},{"$f":"IF('TD Siniestros Daños'!K27=\"\",\"\",'TD Siniestros Daños'!K27)","v":10.316415994616301},{"$f":"IF('TD Siniestros Daños'!L27=\"\",\"\",'TD Siniestros Daños'!L27)","v":7.8287374459023145},{"$f":"IF('TD Siniestros Daños'!M27=\"\",\"\",'TD Siniestros Daños'!M27)","v":6.0897243056572741}]
[null,{"$f":"IF('TD Siniestros Daños'!A28=\"\",\"\",'TD Siniestros Daños'!A28)","v":20},{"$f":"IF('TD Siniestros Daños'!B28=\"\",\"\",'TD Siniestros Daños'!B28)","v":"ANA"},{"$f":"IF('TD Siniestros Daños'!C28=\"\",\"\",'TD Siniestros Daños'!C28)","v":897696.48226000008},{"$f":"IF('TD Siniestros Daños'!D28=\"\",\"\",'TD Siniestros Daños'!D28)","v":34.423128904184289},{"$f":"IF('TD Siniestros Daños'!E28=\"\",\"\",'TD Siniestros Daños'!E28)","v":11350.24476},{"$f":"IF('TD Siniestros Daños'!F28=\"\",\"\",'TD Siniestros Daños'!F28)","v":60.696179403620022},{"$f":"IF('TD Siniestros Daños'!G28=\"\",\"\",'TD Siniestros Daños'!G28)","v":51.207711876105478},1.6028326690037926,null,{"$f":"IF('TD Siniestros Daños'!H28=\"\",\"\",'TD Siniestros Daños'!H28)","v":682840.79761999997},{"$f":"IF('TD Siniestros Daños'!I28=\"\",\"\",'TD Siniestros Daños'!I28)","v":34.590251778913107},{"$f":"IF('TD Siniestros Daños'!J28=\"\",\"\",'TD Siniestros Daños'!J28)","v":1148596.4915100001},{"$f":"IF('TD Siniestros Daños'!K28=\"\",\"\",'TD Siniestros Daños'!K28)","v":14.691069848887906},{"$f":"IF('TD Siniestros Daños'!L28=\"\",\"\",'TD Siniestros Daños'!L28)","v":59.450015968819883},{"$f":"IF('TD Siniestros Daños'!M28=\"\",\"\",'TD Siniestros Daños'!M28)","v":50.660325275249185}]
[null,{"$f":"IF('TD Siniestros Daños'!A29=\"\",\"\",'TD Siniestros Daños'!A29)","v":21},{"$f":"IF('TD Siniestros Daños'!B29=\"\",\"\",'TD Siniestros Daños'!B29)","v":"FM Global"},{"$f":"IF('TD Siniestros Daños'!C29=\"\",\"\",'TD Siniestros Daños'!C29)","v":109945.05795},{"$f":"IF('TD Siniestros Daños'!D29=\"\",\"\",'TD Siniestros Daños'!D29)","v":-328.98822508635203},{"$f":"IF('TD Siniestros Daños'!E29=\"\",\"\",'TD Siniestros Daños'!E29)","v":0},{"$f":"IF('TD Siniestros Daños'!F29=\"\",\"\",'TD Siniestros Daños'!F29)","v":8.3411956429408161},{"$f":"IF('TD Siniestros Daños'!G29=\"\",\"\",'TD Siniestros Daños'!G29)","v":-3.6453850006087314},0.19630636207253788,null,{"$f":"IF('TD Siniestros Daños'!H29=\"\",\"\",'TD Siniestros Daños'!H29)","v":3294.6792500000001},{"$f":"IF('TD Siniestros Daños'!I29=\"\",\"\",'TD Siniestros Daños'!I29)","v":-46.005128628968585},{"$f":"IF('TD Siniestros Daños'!J29=\"\",\"\",'TD Siniestros Daños'!J29)","v":23185.356349999998},{"$f":"IF('TD Siniestros Daños'!K29=\"\",\"\",'TD Siniestros Daños'!K29)","v":329.12675029453771},{"$f":"IF('TD Siniestros Daños'!L29=\"\",\"\",'TD Siniestros Daños'!L29)","v":14.210173008619728},{"$f":"IF('TD Siniestros Daños'!M29=\"\",\"\",'TD Siniestros Daños'!M29)","v":112.93601057791824}]
[null,{"$f":"IF('TD Siniestros Daños'!A30=\"\",\"\",'TD Siniestros Daños'!A30)","v":22},{"$f":"IF('TD Siniestros Daños'!B30=\"\",\"\",'TD Siniestros Daños'!B30)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros Daños'!C30=\"\",\"\",'TD Siniestros Daños'!C30)","v":266612.92658000003},{"$f":"IF('TD Siniestros Daños'!D30=\"\",\"\",'TD Siniestros Daños'!D30)","v":2.7038834808572609},{"$f":"IF('TD Siniestros Daños'!E30=\"\",\"\",'TD Siniestros Daños'!E30)","v":3020.7970099999998},{"$f":"IF('TD Siniestros Daños'!F30=\"\",\"\",'TD Siniestros Daños'!F30)","v":27.566787389701265},{"$f":"IF('TD Siniestros Daños'!G30=\"\",\"\",'TD Siniestros Daños'!G30)","v":29.717253739321038},0.47603607360172789,null,{"$f":"IF('TD Siniestros Daños'!H30=\"\",\"\",'TD Siniestros Daños'!H30)","v":40020.485350000003},{"$f":"IF('TD Siniestros Daños'!I30=\"\",\"\",'TD Siniestros Daños'!I30)","v":-3.1149834201618987},{"$f":"IF('TD Siniestros Daños'!J30=\"\",\"\",'TD Siniestros Daños'!J30)","v":64448.420720000002},{"$f":"IF('TD Siniestros Daños'!K30=\"\",\"\",'TD Siniestros Daños'!K30)","v":-10.50328036483471},{"$f":"IF('TD Siniestros Daños'!L30=\"\",\"\",'TD Siniestros Daños'!L30)","v":62.096921697851037},{"$f":"IF('TD Siniestros Daños'!M30=\"\",\"\",'TD Siniestros Daños'!M30)","v":57.361509422045174}]
[null,{"$f":"IF('TD Siniestros Daños'!A31=\"\",\"\",'TD Siniestros Daños'!A31)","v":23},{"$f":"IF('TD Siniestros Daños'!B31=\"\",\"\",'TD Siniestros Daños'!B31)","v":"General de Seguros"},{"$f":"IF('TD Siniestros Daños'!C31=\"\",\"\",'TD Siniestros Daños'!C31)","v":728342.39753000007},{"$f":"IF('TD Siniestros Daños'!D31=\"\",\"\",'TD Siniestros Daños'!D31)","v":37.99300297366581},{"$f":"IF('TD Siniestros Daños'!E31=\"\",\"\",'TD Siniestros Daños'!E31)","v":-983.93294000000003},{"$f":"IF('TD Siniestros Daños'!F31=\"\",\"\",'TD Siniestros Daños'!F31)","v":76.74998066124509},{"$f":"IF('TD Siniestros Daños'!G31=\"\",\"\",'TD Siniestros Daños'!G31)","v":66.767085257323671},1.3004517808097122,null,{"$f":"IF('TD Siniestros Daños'!H31=\"\",\"\",'TD Siniestros Daños'!H31)","v":628659.59065000003},{"$f":"IF('TD Siniestros Daños'!I31=\"\",\"\",'TD Siniestros Daños'!I31)","v":36.662556074183136},{"$f":"IF('TD Siniestros Daños'!J31=\"\",\"\",'TD Siniestros Daños'!J31)","v":716976.45041000005},{"$f":"IF('TD Siniestros Daños'!K31=\"\",\"\",'TD Siniestros Daños'!K31)","v":12.72866270401607},{"$f":"IF('TD Siniestros Daños'!L31=\"\",\"\",'TD Siniestros Daños'!L31)","v":87.682041758903466},{"$f":"IF('TD Siniestros Daños'!M31=\"\",\"\",'TD Siniestros Daños'!M31)","v":72.326170346715159}]
[null,{"$f":"IF('TD Siniestros Daños'!A32=\"\",\"\",'TD Siniestros Daños'!A32)","v":24},{"$f":"IF('TD Siniestros Daños'!B32=\"\",\"\",'TD Siniestros Daños'!B32)","v":"El Potosí"},{"$f":"IF('TD Siniestros Daños'!C32=\"\",\"\",'TD Siniestros Daños'!C32)","v":495398.21251000004},{"$f":"IF('TD Siniestros Daños'!D32=\"\",\"\",'TD Siniestros Daños'!D32)","v":30.375602123278099},{"$f":"IF('TD Siniestros Daños'!E32=\"\",\"\",'TD Siniestros Daños'!E32)","v":0},{"$f":"IF('TD Siniestros Daños'!F32=\"\",\"\",'TD Siniestros Daños'!F32)","v":55.922198355364515},{"$f":"IF('TD Siniestros Daños'!G32=\"\",\"\",'TD Siniestros Daños'!G32)","v":45.626257777235864},0.88453108023557259,null,{"$f":"IF('TD Siniestros Daños'!H32=\"\",\"\",'TD Siniestros Daños'!H32)","v":414186.48755999998},{"$f":"IF('TD Siniestros Daños'!I32=\"\",\"\",'TD Siniestros Daños'!I32)","v":24.564810936237393},{"$f":"IF('TD Siniestros Daños'!J32=\"\",\"\",'TD Siniestros Daños'!J32)","v":637199.71962999995},{"$f":"IF('TD Siniestros Daños'!K32=\"\",\"\",'TD Siniestros Daños'!K32)","v":14.676399299934296},{"$f":"IF('TD Siniestros Daños'!L32=\"\",\"\",'TD Siniestros Daños'!L32)","v":65.001046736257805},{"$f":"IF('TD Siniestros Daños'!M32=\"\",\"\",'TD Siniestros Daños'!M32)","v":59.841025201382195}]
[null,{"$f":"IF('TD Siniestros Daños'!A33=\"\",\"\",'TD Siniestros Daños'!A33)","v":25},{"$f":"IF('TD Siniestros Daños'!B33=\"\",\"\",'TD Siniestros Daños'!B33)","v":"El Águila"},{"$f":"IF('TD Siniestros Daños'!C33=\"\",\"\",'TD Siniestros Daños'!C33)","v":231235.43178000001},{"$f":"IF('TD Siniestros Daños'!D33=\"\",\"\",'TD Siniestros Daños'!D33)","v":12.352469661960107},{"$f":"IF('TD Siniestros Daños'!E33=\"\",\"\",'TD Siniestros Daños'!E33)","v":0},{"$f":"IF('TD Siniestros Daños'!F33=\"\",\"\",'TD Siniestros Daños'!F33)","v":35.378183246662147},{"$f":"IF('TD Siniestros Daños'!G33=\"\",\"\",'TD Siniestros Daños'!G33)","v":34.523107264764761},0.41286973003959665,null,{"$f":"IF('TD Siniestros Daños'!H33=\"\",\"\",'TD Siniestros Daños'!H33)","v":217832.22904999999},{"$f":"IF('TD Siniestros Daños'!I33=\"\",\"\",'TD Siniestros Daños'!I33)","v":14.137425192387809},{"$f":"IF('TD Siniestros Daños'!J33=\"\",\"\",'TD Siniestros Daños'!J33)","v":494797.72271},{"$f":"IF('TD Siniestros Daños'!K33=\"\",\"\",'TD Siniestros Daños'!K33)","v":9.8126726293411117},{"$f":"IF('TD Siniestros Daños'!L33=\"\",\"\",'TD Siniestros Daños'!L33)","v":44.024501134915504},{"$f":"IF('TD Siniestros Daños'!M33=\"\",\"\",'TD Siniestros Daños'!M33)","v":42.356379799611574}]
[null,{"$f":"IF('TD Siniestros Daños'!A34=\"\",\"\",'TD Siniestros Daños'!A34)","v":26},{"$f":"IF('TD Siniestros Daños'!B34=\"\",\"\",'TD Siniestros Daños'!B34)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros Daños'!C34=\"\",\"\",'TD Siniestros Daños'!C34)","v":137349.87541999997},{"$f":"IF('TD Siniestros Daños'!D34=\"\",\"\",'TD Siniestros Daños'!D34)","v":-35.304366125810574},{"$f":"IF('TD Siniestros Daños'!E34=\"\",\"\",'TD Siniestros Daños'!E34)","v":0},{"$f":"IF('TD Siniestros Daños'!F34=\"\",\"\",'TD Siniestros Daños'!F34)","v":21.988244621383053},{"$f":"IF('TD Siniestros Daños'!G34=\"\",\"\",'TD Siniestros Daños'!G34)","v":35.366017840113912},0.2452375293401397,null,{"$f":"IF('TD Siniestros Daños'!H34=\"\",\"\",'TD Siniestros Daños'!H34)","v":417.44168999999999},{"$f":"IF('TD Siniestros Daños'!I34=\"\",\"\",'TD Siniestros Daños'!I34)","v":-113.60274490706368},{"$f":"IF('TD Siniestros Daños'!J34=\"\",\"\",'TD Siniestros Daños'!J34)","v":-2249.6986400000001},{"$f":"IF('TD Siniestros Daños'!K34=\"\",\"\",'TD Siniestros Daños'!K34)","v":-76.592018693666589},{"$f":"IF('TD Siniestros Daños'!L34=\"\",\"\",'TD Siniestros Daños'!L34)","v":-18.555449275641646},{"$f":"IF('TD Siniestros Daños'!M34=\"\",\"\",'TD Siniestros Daños'!M34)","v":31.930732564814136}]
[null,{"$f":"IF('TD Siniestros Daños'!A35=\"\",\"\",'TD Siniestros Daños'!A35)","v":27},{"$f":"IF('TD Siniestros Daños'!B35=\"\",\"\",'TD Siniestros Daños'!B35)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros Daños'!C35=\"\",\"\",'TD Siniestros Daños'!C35)","v":84703.710139999996},{"$f":"IF('TD Siniestros Daños'!D35=\"\",\"\",'TD Siniestros Daños'!D35)","v":-28.658735129031676},{"$f":"IF('TD Siniestros Daños'!E35=\"\",\"\",'TD Siniestros Daños'!E35)","v":0},{"$f":"IF('TD Siniestros Daños'!F35=\"\",\"\",'TD Siniestros Daños'!F35)","v":14.30395886447975},{"$f":"IF('TD Siniestros Daños'!G35=\"\",\"\",'TD Siniestros Daños'!G35)","v":29.722149629249856},0.15123805927859021,null,{"$f":"IF('TD Siniestros Daños'!H35=\"\",\"\",'TD Siniestros Daños'!H35)","v":126643.02017},{"$f":"IF('TD Siniestros Daños'!I35=\"\",\"\",'TD Siniestros Daños'!I35)","v":-30.258659206791037},{"$f":"IF('TD Siniestros Daños'!J35=\"\",\"\",'TD Siniestros Daños'!J35)","v":689428.56396000006},{"$f":"IF('TD Siniestros Daños'!K35=\"\",\"\",'TD Siniestros Daños'!K35)","v":24.632004204967739},{"$f":"IF('TD Siniestros Daños'!L35=\"\",\"\",'TD Siniestros Daños'!L35)","v":18.369273742093998},{"$f":"IF('TD Siniestros Daños'!M35=\"\",\"\",'TD Siniestros Daños'!M35)","v":32.827005850879651}]
[null,{"$f":"IF('TD Siniestros Daños'!A36=\"\",\"\",'TD Siniestros Daños'!A36)","v":28},{"$f":"IF('TD Siniestros Daños'!B36=\"\",\"\",'TD Siniestros Daños'!B36)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros Daños'!C36=\"\",\"\",'TD Siniestros Daños'!C36)","v":270004.20945999998},{"$f":"IF('TD Siniestros Daños'!D36=\"\",\"\",'TD Siniestros Daños'!D36)","v":-15.277627283336825},{"$f":"IF('TD Siniestros Daños'!E36=\"\",\"\",'TD Siniestros Daños'!E36)","v":0},{"$f":"IF('TD Siniestros Daños'!F36=\"\",\"\",'TD Siniestros Daños'!F36)","v":56.058903054111006},{"$f":"IF('TD Siniestros Daños'!G36=\"\",\"\",'TD Siniestros Daños'!G36)","v":84.594152624490278},0.48209119256154903,null,{"$f":"IF('TD Siniestros Daños'!H36=\"\",\"\",'TD Siniestros Daños'!H36)","v":227113.05666999999},{"$f":"IF('TD Siniestros Daños'!I36=\"\",\"\",'TD Siniestros Daños'!I36)","v":-16.713496836823794},{"$f":"IF('TD Siniestros Daños'!J36=\"\",\"\",'TD Siniestros Daños'!J36)","v":361707.06151999999},{"$f":"IF('TD Siniestros Daños'!K36=\"\",\"\",'TD Siniestros Daños'!K36)","v":22.085724032867681},{"$f":"IF('TD Siniestros Daños'!L36=\"\",\"\",'TD Siniestros Daños'!L36)","v":62.789223886203324},{"$f":"IF('TD Siniestros Daños'!M36=\"\",\"\",'TD Siniestros Daños'!M36)","v":92.039737153933189}]
[null,{"$f":"IF('TD Siniestros Daños'!A37=\"\",\"\",'TD Siniestros Daños'!A37)","v":29},{"$f":"IF('TD Siniestros Daños'!B37=\"\",\"\",'TD Siniestros Daños'!B37)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros Daños'!C37=\"\",\"\",'TD Siniestros Daños'!C37)","v":-13324.596600000001},{"$f":"IF('TD Siniestros Daños'!D37=\"\",\"\",'TD Siniestros Daños'!D37)","v":-145.36340089917988},{"$f":"IF('TD Siniestros Daños'!E37=\"\",\"\",'TD Siniestros Daños'!E37)","v":0},{"$f":"IF('TD Siniestros Daños'!F37=\"\",\"\",'TD Siniestros Daños'!F37)","v":-2.8853910794249917},{"$f":"IF('TD Siniestros Daños'!G37=\"\",\"\",'TD Siniestros Daños'!G37)","v":6.3439853307748679},-2.3791001918609726E-2,null,{"$f":"IF('TD Siniestros Daños'!H37=\"\",\"\",'TD Siniestros Daños'!H37)","v":-4763.0114199999998},{"$f":"IF('TD Siniestros Daños'!I37=\"\",\"\",'TD Siniestros Daños'!I37)","v":-665.36245824942387},{"$f":"IF('TD Siniestros Daños'!J37=\"\",\"\",'TD Siniestros Daños'!J37)","v":70856.104890000002},{"$f":"IF('TD Siniestros Daños'!K37=\"\",\"\",'TD Siniestros Daños'!K37)","v":-9.3293835954455169},{"$f":"IF('TD Siniestros Daños'!L37=\"\",\"\",'TD Siniestros Daños'!L37)","v":-6.7220903934732217},{"$f":"IF('TD Siniestros Daños'!M37=\"\",\"\",'TD Siniestros Daños'!M37)","v":1.0780625253940308}]
[null,{"$f":"IF('TD Siniestros Daños'!A38=\"\",\"\",'TD Siniestros Daños'!A38)","v":30},{"$f":"IF('TD Siniestros Daños'!B38=\"\",\"\",'TD Siniestros Daños'!B38)","v":"Atradius"},{"$f":"IF('TD Siniestros Daños'!C38=\"\",\"\",'TD Siniestros Daños'!C38)","v":86875.425170000002},{"$f":"IF('TD Siniestros Daños'!D38=\"\",\"\",'TD Siniestros Daños'!D38)","v":-728.75702955241889},{"$f":"IF('TD Siniestros Daños'!E38=\"\",\"\",'TD Siniestros Daños'!E38)","v":11050.434499999999},{"$f":"IF('TD Siniestros Daños'!F38=\"\",\"\",'TD Siniestros Daños'!F38)","v":20.347988349498788},{"$f":"IF('TD Siniestros Daños'!G38=\"\",\"\",'TD Siniestros Daños'!G38)","v":-4.2158407245253304},0.15511564581996468,null,{"$f":"IF('TD Siniestros Daños'!H38=\"\",\"\",'TD Siniestros Daños'!H38)","v":33885.20278},{"$f":"IF('TD Siniestros Daños'!I38=\"\",\"\",'TD Siniestros Daños'!I38)","v":-889.84745504106684},{"$f":"IF('TD Siniestros Daños'!J38=\"\",\"\",'TD Siniestros Daños'!J38)","v":95258.803409999993},{"$f":"IF('TD Siniestros Daños'!K38=\"\",\"\",'TD Siniestros Daños'!K38)","v":44.199618632933422},{"$f":"IF('TD Siniestros Daños'!L38=\"\",\"\",'TD Siniestros Daños'!L38)","v":35.571728351610624},{"$f":"IF('TD Siniestros Daños'!M38=\"\",\"\",'TD Siniestros Daños'!M38)","v":-6.4942029371353263}]
[null,{"$f":"IF('TD Siniestros Daños'!A39=\"\",\"\",'TD Siniestros Daños'!A39)","v":31},{"$f":"IF('TD Siniestros Daños'!B39=\"\",\"\",'TD Siniestros Daños'!B39)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros Daños'!C39=\"\",\"\",'TD Siniestros Daños'!C39)","v":51752.911059999991},{"$f":"IF('TD Siniestros Daños'!D39=\"\",\"\",'TD Siniestros Daños'!D39)","v":-63.710123729810576},{"$f":"IF('TD Siniestros Daños'!E39=\"\",\"\",'TD Siniestros Daños'!E39)","v":18.143470000000001},{"$f":"IF('TD Siniestros Daños'!F39=\"\",\"\",'TD Siniestros Daños'!F39)","v":15.498108936591432},{"$f":"IF('TD Siniestros Daños'!G39=\"\",\"\",'TD Siniestros Daños'!G39)","v":44.730639939255838},9.2404569030037145E-2,null,{"$f":"IF('TD Siniestros Daños'!H39=\"\",\"\",'TD Siniestros Daños'!H39)","v":5835.2933300000004},{"$f":"IF('TD Siniestros Daños'!I39=\"\",\"\",'TD Siniestros Daños'!I39)","v":-62.213670699540138},{"$f":"IF('TD Siniestros Daños'!J39=\"\",\"\",'TD Siniestros Daños'!J39)","v":7806.7644600000003},{"$f":"IF('TD Siniestros Daños'!K39=\"\",\"\",'TD Siniestros Daños'!K39)","v":44.214199117444551},{"$f":"IF('TD Siniestros Daños'!L39=\"\",\"\",'TD Siniestros Daños'!L39)","v":74.746629796488065},{"$f":"IF('TD Siniestros Daños'!M39=\"\",\"\",'TD Siniestros Daños'!M39)","v":285.27580086212436}]
[null,{"$f":"IF('TD Siniestros Daños'!A40=\"\",\"\",'TD Siniestros Daños'!A40)","v":32},{"$f":"IF('TD Siniestros Daños'!B40=\"\",\"\",'TD Siniestros Daños'!B40)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros Daños'!C40=\"\",\"\",'TD Siniestros Daños'!C40)","v":170507.10785000003},{"$f":"IF('TD Siniestros Daños'!D40=\"\",\"\",'TD Siniestros Daños'!D40)","v":61.202182419031878},{"$f":"IF('TD Siniestros Daños'!E40=\"\",\"\",'TD Siniestros Daños'!E40)","v":0},{"$f":"IF('TD Siniestros Daños'!F40=\"\",\"\",'TD Siniestros Daños'!F40)","v":53.081988716348746},{"$f":"IF('TD Siniestros Daños'!G40=\"\",\"\",'TD Siniestros Daños'!G40)","v":26.93823172044215},0.30443960532328201,null,{"$f":"IF('TD Siniestros Daños'!H40=\"\",\"\",'TD Siniestros Daños'!H40)","v":52868.207329999997},{"$f":"IF('TD Siniestros Daños'!I40=\"\",\"\",'TD Siniestros Daños'!I40)","v":-27.296324644056302},{"$f":"IF('TD Siniestros Daños'!J40=\"\",\"\",'TD Siniestros Daños'!J40)","v":118737.00021},{"$f":"IF('TD Siniestros Daños'!K40=\"\",\"\",'TD Siniestros Daños'!K40)","v":-11.291533448884582},{"$f":"IF('TD Siniestros Daños'!L40=\"\",\"\",'TD Siniestros Daños'!L40)","v":44.525469934810978},{"$f":"IF('TD Siniestros Daños'!M40=\"\",\"\",'TD Siniestros Daños'!M40)","v":54.327186913831447}]
[null,{"$f":"IF('TD Siniestros Daños'!A41=\"\",\"\",'TD Siniestros Daños'!A41)","v":33},{"$f":"IF('TD Siniestros Daños'!B41=\"\",\"\",'TD Siniestros Daños'!B41)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros Daños'!C41=\"\",\"\",'TD Siniestros Daños'!C41)","v":117240.25087999999},{"$f":"IF('TD Siniestros Daños'!D41=\"\",\"\",'TD Siniestros Daños'!D41)","v":46.759523354774046},{"$f":"IF('TD Siniestros Daños'!E41=\"\",\"\",'TD Siniestros Daños'!E41)","v":2242.5617099999999},{"$f":"IF('TD Siniestros Daños'!F41=\"\",\"\",'TD Siniestros Daños'!F41)","v":39.905845536699125},{"$f":"IF('TD Siniestros Daños'!G41=\"\",\"\",'TD Siniestros Daños'!G41)","v":38.938495394584777},0.20933189329156612,null,{"$f":"IF('TD Siniestros Daños'!H41=\"\",\"\",'TD Siniestros Daños'!H41)","v":8450.8586500000001},{"$f":"IF('TD Siniestros Daños'!I41=\"\",\"\",'TD Siniestros Daños'!I41)","v":204.99902117893626},{"$f":"IF('TD Siniestros Daños'!J41=\"\",\"\",'TD Siniestros Daños'!J41)","v":9339.0242600000001},{"$f":"IF('TD Siniestros Daños'!K41=\"\",\"\",'TD Siniestros Daños'!K41)","v":-3.420057115506947},{"$f":"IF('TD Siniestros Daños'!L41=\"\",\"\",'TD Siniestros Daños'!L41)","v":90.489738699961364},{"$f":"IF('TD Siniestros Daños'!M41=\"\",\"\",'TD Siniestros Daños'!M41)","v":28.654169975672477}]
[null,{"$f":"IF('TD Siniestros Daños'!A42=\"\",\"\",'TD Siniestros Daños'!A42)","v":34},{"$f":"IF('TD Siniestros Daños'!B42=\"\",\"\",'TD Siniestros Daños'!B42)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros Daños'!C42=\"\",\"\",'TD Siniestros Daños'!C42)","v":2048.9222399999999},{"$f":"IF('TD Siniestros Daños'!D42=\"\",\"\",'TD Siniestros Daños'!D42)","v":-6.3743681400857399},{"$f":"IF('TD Siniestros Daños'!E42=\"\",\"\",'TD Siniestros Daños'!E42)","v":546.63356999999996},{"$f":"IF('TD Siniestros Daños'!F42=\"\",\"\",'TD Siniestros Daños'!F42)","v":0.75050879592460795},{"$f":"IF('TD Siniestros Daños'!G42=\"\",\"\",'TD Siniestros Daños'!G42)","v":2.5215915639333137},3.6583406166999554E-3,null,{"$f":"IF('TD Siniestros Daños'!H42=\"\",\"\",'TD Siniestros Daños'!H42)","v":2336.83988},{"$f":"IF('TD Siniestros Daños'!I42=\"\",\"\",'TD Siniestros Daños'!I42)","v":330.1780193828634},{"$f":"IF('TD Siniestros Daños'!J42=\"\",\"\",'TD Siniestros Daños'!J42)","v":-3321.9385499999999},{"$f":"IF('TD Siniestros Daños'!K42=\"\",\"\",'TD Siniestros Daños'!K42)","v":-355.95235256345916},{"$f":"IF('TD Siniestros Daños'!L42=\"\",\"\",'TD Siniestros Daños'!L42)","v":-70.345668495282681},{"$f":"IF('TD Siniestros Daños'!M42=\"\",\"\",'TD Siniestros Daños'!M42)","v":41.855089132278579}]
[null,{"$f":"IF('TD Siniestros Daños'!A43=\"\",\"\",'TD Siniestros Daños'!A43)","v":35},{"$f":"IF('TD Siniestros Daños'!B43=\"\",\"\",'TD Siniestros Daños'!B43)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros Daños'!C43=\"\",\"\",'TD Siniestros Daños'!C43)","v":165204.41142000002},{"$f":"IF('TD Siniestros Daños'!D43=\"\",\"\",'TD Siniestros Daños'!D43)","v":18.663357548414105},{"$f":"IF('TD Siniestros Daños'!E43=\"\",\"\",'TD Siniestros Daños'!E43)","v":1093.6889200000001},{"$f":"IF('TD Siniestros Daños'!F43=\"\",\"\",'TD Siniestros Daños'!F43)","v":63.021622853211099},{"$f":"IF('TD Siniestros Daños'!G43=\"\",\"\",'TD Siniestros Daños'!G43)","v":58.008521002119586},0.2949716668387552,null,{"$f":"IF('TD Siniestros Daños'!H43=\"\",\"\",'TD Siniestros Daños'!H43)","v":70187.39817},{"$f":"IF('TD Siniestros Daños'!I43=\"\",\"\",'TD Siniestros Daños'!I43)","v":18.484659540934967},{"$f":"IF('TD Siniestros Daños'!J43=\"\",\"\",'TD Siniestros Daños'!J43)","v":119098.46978},{"$f":"IF('TD Siniestros Daños'!K43=\"\",\"\",'TD Siniestros Daños'!K43)","v":6.9882225877441417},{"$f":"IF('TD Siniestros Daños'!L43=\"\",\"\",'TD Siniestros Daños'!L43)","v":58.932241782493875},{"$f":"IF('TD Siniestros Daños'!M43=\"\",\"\",'TD Siniestros Daños'!M43)","v":53.214110804292702}]
[null,{"$f":"IF('TD Siniestros Daños'!A44=\"\",\"\",'TD Siniestros Daños'!A44)","v":36},{"$f":"IF('TD Siniestros Daños'!B44=\"\",\"\",'TD Siniestros Daños'!B44)","v":"Coface"},{"$f":"IF('TD Siniestros Daños'!C44=\"\",\"\",'TD Siniestros Daños'!C44)","v":22808.800259999996},{"$f":"IF('TD Siniestros Daños'!D44=\"\",\"\",'TD Siniestros Daños'!D44)","v":0},{"$f":"IF('TD Siniestros Daños'!E44=\"\",\"\",'TD Siniestros Daños'!E44)","v":7878.1234199999999},{"$f":"IF('TD Siniestros Daños'!F44=\"\",\"\",'TD Siniestros Daños'!F44)","v":9.1752681092946098},{"$f":"IF('TD Siniestros Daños'!G44=\"\",\"\",'TD Siniestros Daños'!G44)","v":0},4.0725001066587323E-2,null,{"$f":"IF('TD Siniestros Daños'!H44=\"\",\"\",'TD Siniestros Daños'!H44)","v":11845.546829999999},{"$f":"IF('TD Siniestros Daños'!I44=\"\",\"\",'TD Siniestros Daños'!I44)","v":0},{"$f":"IF('TD Siniestros Daños'!J44=\"\",\"\",'TD Siniestros Daños'!J44)","v":34277.838409999997},{"$f":"IF('TD Siniestros Daños'!K44=\"\",\"\",'TD Siniestros Daños'!K44)","v":0},{"$f":"IF('TD Siniestros Daños'!L44=\"\",\"\",'TD Siniestros Daños'!L44)","v":34.557449884425196},{"$f":"IF('TD Siniestros Daños'!M44=\"\",\"\",'TD Siniestros Daños'!M44)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A45=\"\",\"\",'TD Siniestros Daños'!A45)","v":37},{"$f":"IF('TD Siniestros Daños'!B45=\"\",\"\",'TD Siniestros Daños'!B45)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros Daños'!C45=\"\",\"\",'TD Siniestros Daños'!C45)","v":-29067.324219999999},{"$f":"IF('TD Siniestros Daños'!D45=\"\",\"\",'TD Siniestros Daños'!D45)","v":-73.317039496291258},{"$f":"IF('TD Siniestros Daños'!E45=\"\",\"\",'TD Siniestros Daños'!E45)","v":0},{"$f":"IF('TD Siniestros Daños'!F45=\"\",\"\",'TD Siniestros Daños'!F45)","v":-15.000131312513826},{"$f":"IF('TD Siniestros Daños'!G45=\"\",\"\",'TD Siniestros Daños'!G45)","v":-50.429213218832224},-5.1899564920927573E-2,null,{"$f":"IF('TD Siniestros Daños'!H45=\"\",\"\",'TD Siniestros Daños'!H45)","v":-27376.485789999999},{"$f":"IF('TD Siniestros Daños'!I45=\"\",\"\",'TD Siniestros Daños'!I45)","v":-76.905875993577212},{"$f":"IF('TD Siniestros Daños'!J45=\"\",\"\",'TD Siniestros Daños'!J45)","v":203369.12625999999},{"$f":"IF('TD Siniestros Daños'!K45=\"\",\"\",'TD Siniestros Daños'!K45)","v":-5.2793175464975306},{"$f":"IF('TD Siniestros Daños'!L45=\"\",\"\",'TD Siniestros Daños'!L45)","v":-13.461475836307702},{"$f":"IF('TD Siniestros Daños'!M45=\"\",\"\",'TD Siniestros Daños'!M45)","v":-55.212320575215642}]
[null,{"$f":"IF('TD Siniestros Daños'!A46=\"\",\"\",'TD Siniestros Daños'!A46)","v":38},{"$f":"IF('TD Siniestros Daños'!B46=\"\",\"\",'TD Siniestros Daños'!B46)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros Daños'!C46=\"\",\"\",'TD Siniestros Daños'!C46)","v":-662.1081700000002},{"$f":"IF('TD Siniestros Daños'!D46=\"\",\"\",'TD Siniestros Daños'!D46)","v":-83.527960890363602},{"$f":"IF('TD Siniestros Daños'!E46=\"\",\"\",'TD Siniestros Daños'!E46)","v":0},{"$f":"IF('TD Siniestros Daños'!F46=\"\",\"\",'TD Siniestros Daños'!F46)","v":-0.51348873967747743},{"$f":"IF('TD Siniestros Daños'!G46=\"\",\"\",'TD Siniestros Daños'!G46)","v":-2.7078365385806276},-1.1821908922028587E-3,null,{"$f":"IF('TD Siniestros Daños'!H46=\"\",\"\",'TD Siniestros Daños'!H46)","v":-687.05155000000002},{"$f":"IF('TD Siniestros Daños'!I46=\"\",\"\",'TD Siniestros Daños'!I46)","v":-83.018819285263817},{"$f":"IF('TD Siniestros Daños'!J46=\"\",\"\",'TD Siniestros Daños'!J46)","v":94061.053960000005},{"$f":"IF('TD Siniestros Daños'!K46=\"\",\"\",'TD Siniestros Daños'!K46)","v":-11.861227479310156},{"$f":"IF('TD Siniestros Daños'!L46=\"\",\"\",'TD Siniestros Daños'!L46)","v":-0.73043148154832771},{"$f":"IF('TD Siniestros Daños'!M46=\"\",\"\",'TD Siniestros Daños'!M46)","v":-3.7912165988711548}]
[null,{"$f":"IF('TD Siniestros Daños'!A47=\"\",\"\",'TD Siniestros Daños'!A47)","v":39},{"$f":"IF('TD Siniestros Daños'!B47=\"\",\"\",'TD Siniestros Daños'!B47)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros Daños'!C47=\"\",\"\",'TD Siniestros Daños'!C47)","v":25174.110410000001},{"$f":"IF('TD Siniestros Daños'!D47=\"\",\"\",'TD Siniestros Daños'!D47)","v":0.28111700480091262},{"$f":"IF('TD Siniestros Daños'!E47=\"\",\"\",'TD Siniestros Daños'!E47)","v":232.46508},{"$f":"IF('TD Siniestros Daños'!F47=\"\",\"\",'TD Siniestros Daños'!F47)","v":21.516618107705689},{"$f":"IF('TD Siniestros Daños'!G47=\"\",\"\",'TD Siniestros Daños'!G47)","v":31.343306754826823},4.4948250745812678E-2,null,{"$f":"IF('TD Siniestros Daños'!H47=\"\",\"\",'TD Siniestros Daños'!H47)","v":7626.6698699999997},{"$f":"IF('TD Siniestros Daños'!I47=\"\",\"\",'TD Siniestros Daños'!I47)","v":74.740135713457946},{"$f":"IF('TD Siniestros Daños'!J47=\"\",\"\",'TD Siniestros Daños'!J47)","v":30593.35066},{"$f":"IF('TD Siniestros Daños'!K47=\"\",\"\",'TD Siniestros Daños'!K47)","v":66.073425476188106},{"$f":"IF('TD Siniestros Daños'!L47=\"\",\"\",'TD Siniestros Daños'!L47)","v":24.929174822199744},{"$f":"IF('TD Siniestros Daños'!M47=\"\",\"\",'TD Siniestros Daños'!M47)","v":23.692744887221686}]
[null,{"$f":"IF('TD Siniestros Daños'!A48=\"\",\"\",'TD Siniestros Daños'!A48)","v":40},{"$f":"IF('TD Siniestros Daños'!B48=\"\",\"\",'TD Siniestros Daños'!B48)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros Daños'!C48=\"\",\"\",'TD Siniestros Daños'!C48)","v":10296.83087},{"$f":"IF('TD Siniestros Daños'!D48=\"\",\"\",'TD Siniestros Daños'!D48)","v":-75.364601512565869},{"$f":"IF('TD Siniestros Daños'!E48=\"\",\"\",'TD Siniestros Daños'!E48)","v":0},{"$f":"IF('TD Siniestros Daños'!F48=\"\",\"\",'TD Siniestros Daños'!F48)","v":15.475529543918769},{"$f":"IF('TD Siniestros Daños'!G48=\"\",\"\",'TD Siniestros Daños'!G48)","v":55.509356165827072},1.838494104832936E-2,null,{"$f":"IF('TD Siniestros Daños'!H48=\"\",\"\",'TD Siniestros Daños'!H48)","v":4714.7415000000001},{"$f":"IF('TD Siniestros Daños'!I48=\"\",\"\",'TD Siniestros Daños'!I48)","v":-313.56446324772389},{"$f":"IF('TD Siniestros Daños'!J48=\"\",\"\",'TD Siniestros Daños'!J48)","v":102.79273999999999},{"$f":"IF('TD Siniestros Daños'!K48=\"\",\"\",'TD Siniestros Daños'!K48)","v":-98.976848974907298},{"$f":"IF('TD Siniestros Daños'!L48=\"\",\"\",'TD Siniestros Daños'!L48)","v":4586.6483372269295},{"$f":"IF('TD Siniestros Daños'!M48=\"\",\"\",'TD Siniestros Daños'!M48)","v":-21.97385218780552}]
[null,{"$f":"IF('TD Siniestros Daños'!A49=\"\",\"\",'TD Siniestros Daños'!A49)","v":41},{"$f":"IF('TD Siniestros Daños'!B49=\"\",\"\",'TD Siniestros Daños'!B49)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros Daños'!C49=\"\",\"\",'TD Siniestros Daños'!C49)","v":11431.824709999999},{"$f":"IF('TD Siniestros Daños'!D49=\"\",\"\",'TD Siniestros Daños'!D49)","v":131.56042481966938},{"$f":"IF('TD Siniestros Daños'!E49=\"\",\"\",'TD Siniestros Daños'!E49)","v":0},{"$f":"IF('TD Siniestros Daños'!F49=\"\",\"\",'TD Siniestros Daños'!F49)","v":22.016140712018061},{"$f":"IF('TD Siniestros Daños'!G49=\"\",\"\",'TD Siniestros Daños'!G49)","v":21.231189497514279},2.0411466986461714E-2,null,{"$f":"IF('TD Siniestros Daños'!H49=\"\",\"\",'TD Siniestros Daños'!H49)","v":7959.2210500000001},{"$f":"IF('TD Siniestros Daños'!I49=\"\",\"\",'TD Siniestros Daños'!I49)","v":80.75377636362208},{"$f":"IF('TD Siniestros Daños'!J49=\"\",\"\",'TD Siniestros Daños'!J49)","v":19822.67051},{"$f":"IF('TD Siniestros Daños'!K49=\"\",\"\",'TD Siniestros Daños'!K49)","v":71.770524269190773},{"$f":"IF('TD Siniestros Daños'!L49=\"\",\"\",'TD Siniestros Daños'!L49)","v":40.152112935463407},{"$f":"IF('TD Siniestros Daños'!M49=\"\",\"\",'TD Siniestros Daños'!M49)","v":38.156599702601639}]
[null,{"$f":"IF('TD Siniestros Daños'!A50=\"\",\"\",'TD Siniestros Daños'!A50)","v":42},{"$f":"IF('TD Siniestros Daños'!B50=\"\",\"\",'TD Siniestros Daños'!B50)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros Daños'!C50=\"\",\"\",'TD Siniestros Daños'!C50)","v":26123.642019999999},{"$f":"IF('TD Siniestros Daños'!D50=\"\",\"\",'TD Siniestros Daños'!D50)","v":-36.218027561212992},{"$f":"IF('TD Siniestros Daños'!E50=\"\",\"\",'TD Siniestros Daños'!E50)","v":0},{"$f":"IF('TD Siniestros Daños'!F50=\"\",\"\",'TD Siniestros Daños'!F50)","v":52.133056873502781},{"$f":"IF('TD Siniestros Daños'!G50=\"\",\"\",'TD Siniestros Daños'!G50)","v":71.059789991564372},4.6643634781325653E-2,null,{"$f":"IF('TD Siniestros Daños'!H50=\"\",\"\",'TD Siniestros Daños'!H50)","v":3000.5875700000001},{"$f":"IF('TD Siniestros Daños'!I50=\"\",\"\",'TD Siniestros Daños'!I50)","v":-32.290327236702595},{"$f":"IF('TD Siniestros Daños'!J50=\"\",\"\",'TD Siniestros Daños'!J50)","v":13406.534369999999},{"$f":"IF('TD Siniestros Daños'!K50=\"\",\"\",'TD Siniestros Daños'!K50)","v":27.780300198079399},{"$f":"IF('TD Siniestros Daños'!L50=\"\",\"\",'TD Siniestros Daños'!L50)","v":22.381530432760158},{"$f":"IF('TD Siniestros Daños'!M50=\"\",\"\",'TD Siniestros Daños'!M50)","v":42.237963364383383}]
[null,{"$f":"IF('TD Siniestros Daños'!A51=\"\",\"\",'TD Siniestros Daños'!A51)","v":43},{"$f":"IF('TD Siniestros Daños'!B51=\"\",\"\",'TD Siniestros Daños'!B51)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros Daños'!C51=\"\",\"\",'TD Siniestros Daños'!C51)","v":-1298.0071500000001},{"$f":"IF('TD Siniestros Daños'!D51=\"\",\"\",'TD Siniestros Daños'!D51)","v":-92.666794905902222},{"$f":"IF('TD Siniestros Daños'!E51=\"\",\"\",'TD Siniestros Daños'!E51)","v":0},{"$f":"IF('TD Siniestros Daños'!F51=\"\",\"\",'TD Siniestros Daños'!F51)","v":-4.2755760003177379},{"$f":"IF('TD Siniestros Daños'!G51=\"\",\"\",'TD Siniestros Daños'!G51)","v":-53.071739054329889},-2.3175854041254159E-3,null,{"$f":"IF('TD Siniestros Daños'!H51=\"\",\"\",'TD Siniestros Daños'!H51)","v":-935.43692999999996},{"$f":"IF('TD Siniestros Daños'!I51=\"\",\"\",'TD Siniestros Daños'!I51)","v":-91.923165514885667},{"$f":"IF('TD Siniestros Daños'!J51=\"\",\"\",'TD Siniestros Daños'!J51)","v":74021.840830000001},{"$f":"IF('TD Siniestros Daños'!K51=\"\",\"\",'TD Siniestros Daños'!K51)","v":17.21644057463687},{"$f":"IF('TD Siniestros Daños'!L51=\"\",\"\",'TD Siniestros Daños'!L51)","v":-1.263730973873431},{"$f":"IF('TD Siniestros Daños'!M51=\"\",\"\",'TD Siniestros Daños'!M51)","v":-18.34011169528949}]
[null,{"$f":"IF('TD Siniestros Daños'!A52=\"\",\"\",'TD Siniestros Daños'!A52)","v":44},{"$f":"IF('TD Siniestros Daños'!B52=\"\",\"\",'TD Siniestros Daños'!B52)","v":"SPP Seguros"},{"$f":"IF('TD Siniestros Daños'!C52=\"\",\"\",'TD Siniestros Daños'!C52)","v":740.39382000000001},{"$f":"IF('TD Siniestros Daños'!D52=\"\",\"\",'TD Siniestros Daños'!D52)","v":-9.2632859989459035},{"$f":"IF('TD Siniestros Daños'!E52=\"\",\"\",'TD Siniestros Daños'!E52)","v":0},{"$f":"IF('TD Siniestros Daños'!F52=\"\",\"\",'TD Siniestros Daños'!F52)","v":3.0029986871335006},{"$f":"IF('TD Siniestros Daños'!G52=\"\",\"\",'TD Siniestros Daños'!G52)","v":15.941128172936212},1.321969536559687E-3,null,{"$f":"IF('TD Siniestros Daños'!H52=\"\",\"\",'TD Siniestros Daños'!H52)","v":740.39382000000001},{"$f":"IF('TD Siniestros Daños'!I52=\"\",\"\",'TD Siniestros Daños'!I52)","v":-9.2632859989459035},{"$f":"IF('TD Siniestros Daños'!J52=\"\",\"\",'TD Siniestros Daños'!J52)","v":7174.7566699999998},{"$f":"IF('TD Siniestros Daños'!K52=\"\",\"\",'TD Siniestros Daños'!K52)","v":608.88743196191251},{"$f":"IF('TD Siniestros Daños'!L52=\"\",\"\",'TD Siniestros Daños'!L52)","v":10.319427599486799},{"$f":"IF('TD Siniestros Daños'!M52=\"\",\"\",'TD Siniestros Daños'!M52)","v":80.621307602478282}]
[null,{"$f":"IF('TD Siniestros Daños'!A53=\"\",\"\",'TD Siniestros Daños'!A53)","v":45},{"$f":"IF('TD Siniestros Daños'!B53=\"\",\"\",'TD Siniestros Daños'!B53)","v":"SPT"},{"$f":"IF('TD Siniestros Daños'!C53=\"\",\"\",'TD Siniestros Daños'!C53)","v":8278.6922799999993},{"$f":"IF('TD Siniestros Daños'!D53=\"\",\"\",'TD Siniestros Daños'!D53)","v":0},{"$f":"IF('TD Siniestros Daños'!E53=\"\",\"\",'TD Siniestros Daños'!E53)","v":0},{"$f":"IF('TD Siniestros Daños'!F53=\"\",\"\",'TD Siniestros Daños'!F53)","v":56.379077665609643},{"$f":"IF('TD Siniestros Daños'!G53=\"\",\"\",'TD Siniestros Daños'!G53)","v":0},1.4781564487817927E-2,null,{"$f":"IF('TD Siniestros Daños'!H53=\"\",\"\",'TD Siniestros Daños'!H53)","v":8278.6922799999993},{"$f":"IF('TD Siniestros Daños'!I53=\"\",\"\",'TD Siniestros Daños'!I53)","v":0},{"$f":"IF('TD Siniestros Daños'!J53=\"\",\"\",'TD Siniestros Daños'!J53)","v":15485.225060000001},{"$f":"IF('TD Siniestros Daños'!K53=\"\",\"\",'TD Siniestros Daños'!K53)","v":0},{"$f":"IF('TD Siniestros Daños'!L53=\"\",\"\",'TD Siniestros Daños'!L53)","v":53.461878971231428},{"$f":"IF('TD Siniestros Daños'!M53=\"\",\"\",'TD Siniestros Daños'!M53)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A54=\"\",\"\",'TD Siniestros Daños'!A54)","v":46},{"$f":"IF('TD Siniestros Daños'!B54=\"\",\"\",'TD Siniestros Daños'!B54)","v":"Crabi"},{"$f":"IF('TD Siniestros Daños'!C54=\"\",\"\",'TD Siniestros Daños'!C54)","v":16287.308379999999},{"$f":"IF('TD Siniestros Daños'!D54=\"\",\"\",'TD Siniestros Daños'!D54)","v":-24.625830061998421},{"$f":"IF('TD Siniestros Daños'!E54=\"\",\"\",'TD Siniestros Daños'!E54)","v":0},{"$f":"IF('TD Siniestros Daños'!F54=\"\",\"\",'TD Siniestros Daños'!F54)","v":125.59888173444477},{"$f":"IF('TD Siniestros Daños'!G54=\"\",\"\",'TD Siniestros Daños'!G54)","v":121.27919457566993},2.9080909280027895E-2,null,{"$f":"IF('TD Siniestros Daños'!H54=\"\",\"\",'TD Siniestros Daños'!H54)","v":4277.12619},{"$f":"IF('TD Siniestros Daños'!I54=\"\",\"\",'TD Siniestros Daños'!I54)","v":-1.5512605310141647},{"$f":"IF('TD Siniestros Daños'!J54=\"\",\"\",'TD Siniestros Daños'!J54)","v":4446.6380300000001},{"$f":"IF('TD Siniestros Daños'!K54=\"\",\"\",'TD Siniestros Daños'!K54)","v":36.972701847530807},{"$f":"IF('TD Siniestros Daños'!L54=\"\",\"\",'TD Siniestros Daños'!L54)","v":96.187865104909378},{"$f":"IF('TD Siniestros Daños'!M54=\"\",\"\",'TD Siniestros Daños'!M54)","v":133.82712505441273}]
[null,{"$f":"IF('TD Siniestros Daños'!A55=\"\",\"\",'TD Siniestros Daños'!A55)","v":47},{"$f":"IF('TD Siniestros Daños'!B55=\"\",\"\",'TD Siniestros Daños'!B55)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros Daños'!C55=\"\",\"\",'TD Siniestros Daños'!C55)","v":-6198.6574100000007},{"$f":"IF('TD Siniestros Daños'!D55=\"\",\"\",'TD Siniestros Daños'!D55)","v":-32.133043801575553},{"$f":"IF('TD Siniestros Daños'!E55=\"\",\"\",'TD Siniestros Daños'!E55)","v":0},{"$f":"IF('TD Siniestros Daños'!F55=\"\",\"\",'TD Siniestros Daños'!F55)","v":-317.71326648903437},{"$f":"IF('TD Siniestros Daños'!G55=\"\",\"\",'TD Siniestros Daños'!G55)","v":-850.57714138930555},-1.1067672422751949E-2,null,{"$f":"IF('TD Siniestros Daños'!H55=\"\",\"\",'TD Siniestros Daños'!H55)","v":-6395.2815199999995},{"$f":"IF('TD Siniestros Daños'!I55=\"\",\"\",'TD Siniestros Daños'!I55)","v":-15.025538870192289},{"$f":"IF('TD Siniestros Daños'!J55=\"\",\"\",'TD Siniestros Daños'!J55)","v":-27.632670000000001},{"$f":"IF('TD Siniestros Daños'!K55=\"\",\"\",'TD Siniestros Daños'!K55)","v":-102.16219834652802},{"$f":"IF('TD Siniestros Daños'!L55=\"\",\"\",'TD Siniestros Daños'!L55)","v":23143.914504099674},{"$f":"IF('TD Siniestros Daños'!M55=\"\",\"\",'TD Siniestros Daños'!M55)","v":-588.9032187742373}]
[null,{"$f":"IF('TD Siniestros Daños'!A56=\"\",\"\",'TD Siniestros Daños'!A56)","v":145},{"$f":"IF('TD Siniestros Daños'!B56=\"\",\"\",'TD Siniestros Daños'!B56)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros Daños'!C56=\"\",\"\",'TD Siniestros Daños'!C56)","v":""},{"$f":"IF('TD Siniestros Daños'!D56=\"\",\"\",'TD Siniestros Daños'!D56)","v":0},{"$f":"IF('TD Siniestros Daños'!E56=\"\",\"\",'TD Siniestros Daños'!E56)","v":0},{"$f":"IF('TD Siniestros Daños'!F56=\"\",\"\",'TD Siniestros Daños'!F56)","v":0},{"$f":"IF('TD Siniestros Daños'!G56=\"\",\"\",'TD Siniestros Daños'!G56)","v":0},"",null,{"$f":"IF('TD Siniestros Daños'!H56=\"\",\"\",'TD Siniestros Daños'!H56)","v":0},{"$f":"IF('TD Siniestros Daños'!I56=\"\",\"\",'TD Siniestros Daños'!I56)","v":0},{"$f":"IF('TD Siniestros Daños'!J56=\"\",\"\",'TD Siniestros Daños'!J56)","v":0},{"$f":"IF('TD Siniestros Daños'!K56=\"\",\"\",'TD Siniestros Daños'!K56)","v":0},{"$f":"IF('TD Siniestros Daños'!L56=\"\",\"\",'TD Siniestros Daños'!L56)","v":0},{"$f":"IF('TD Siniestros Daños'!M56=\"\",\"\",'TD Siniestros Daños'!M56)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A57=\"\",\"\",'TD Siniestros Daños'!A57)","v":150.1},{"$f":"IF('TD Siniestros Daños'!B57=\"\",\"\",'TD Siniestros Daños'!B57)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros Daños'!C57=\"\",\"\",'TD Siniestros Daños'!C57)","v":7544104.3630500007},{"$f":"IF('TD Siniestros Daños'!D57=\"\",\"\",'TD Siniestros Daños'!D57)","v":41.709326337241578},{"$f":"IF('TD Siniestros Daños'!E57=\"\",\"\",'TD Siniestros Daños'!E57)","v":57101.330070000004},{"$f":"IF('TD Siniestros Daños'!F57=\"\",\"\",'TD Siniestros Daños'!F57)","v":38.076418136019683},{"$f":"IF('TD Siniestros Daños'!G57=\"\",\"\",'TD Siniestros Daños'!G57)","v":29.72314881340164},13.469961362696303,null,{"$f":"IF('TD Siniestros Daños'!H57=\"\",\"\",'TD Siniestros Daños'!H57)","v":4685530.421529999},{"$f":"IF('TD Siniestros Daños'!I57=\"\",\"\",'TD Siniestros Daños'!I57)","v":35.324656825224835},{"$f":"IF('TD Siniestros Daños'!J57=\"\",\"\",'TD Siniestros Daños'!J57)","v":9759848.8016399965},{"$f":"IF('TD Siniestros Daños'!K57=\"\",\"\",'TD Siniestros Daños'!K57)","v":12.351001347226243},{"$f":"IF('TD Siniestros Daños'!L57=\"\",\"\",'TD Siniestros Daños'!L57)","v":48.008227553101705},{"$f":"IF('TD Siniestros Daños'!M57=\"\",\"\",'TD Siniestros Daños'!M57)","v":39.858016750507367}]
[null,{"$f":"IF('TD Siniestros Daños'!A58=\"\",\"\",'TD Siniestros Daños'!A58)","v":151.1},{"$f":"IF('TD Siniestros Daños'!B58=\"\",\"\",'TD Siniestros Daños'!B58)","v":"TOTAL"},{"$f":"IF('TD Siniestros Daños'!C58=\"\",\"\",'TD Siniestros Daños'!C58)","v":56006874.555279978},{"$f":"IF('TD Siniestros Daños'!D58=\"\",\"\",'TD Siniestros Daños'!D58)","v":24.785790177688561},{"$f":"IF('TD Siniestros Daños'!E58=\"\",\"\",'TD Siniestros Daños'!E58)","v":555498.92112999992},{"$f":"IF('TD Siniestros Daños'!F58=\"\",\"\",'TD Siniestros Daños'!F58)","v":44.864131981082345},{"$f":"IF('TD Siniestros Daños'!G58=\"\",\"\",'TD Siniestros Daños'!G58)","v":36.645141934674974},100,null,{"$f":"IF('TD Siniestros Daños'!H58=\"\",\"\",'TD Siniestros Daños'!H58)","v":41051292.593850002},{"$f":"IF('TD Siniestros Daños'!I58=\"\",\"\",'TD Siniestros Daños'!I58)","v":21.122681002066667},{"$f":"IF('TD Siniestros Daños'!J58=\"\",\"\",'TD Siniestros Daños'!J58)","v":72555927.903549969},{"$f":"IF('TD Siniestros Daños'!K58=\"\",\"\",'TD Siniestros Daños'!K58)","v":9.4024022206699254},{"$f":"IF('TD Siniestros Daños'!L58=\"\",\"\",'TD Siniestros Daños'!L58)","v":56.57882654112052},{"$f":"IF('TD Siniestros Daños'!M58=\"\",\"\",'TD Siniestros Daños'!M58)","v":51.104049936935979}]
[null,{"$f":"IF('TD Siniestros Daños'!A59=\"\",\"\",'TD Siniestros Daños'!A59)","v":200},{"$f":"IF('TD Siniestros Daños'!B59=\"\",\"\",'TD Siniestros Daños'!B59)","v":"Patria"},{"$f":"IF('TD Siniestros Daños'!C59=\"\",\"\",'TD Siniestros Daños'!C59)","v":0},{"$f":"IF('TD Siniestros Daños'!D59=\"\",\"\",'TD Siniestros Daños'!D59)","v":0},{"$f":"IF('TD Siniestros Daños'!E59=\"\",\"\",'TD Siniestros Daños'!E59)","v":0},{"$f":"IF('TD Siniestros Daños'!F59=\"\",\"\",'TD Siniestros Daños'!F59)","v":0},{"$f":"IF('TD Siniestros Daños'!G59=\"\",\"\",'TD Siniestros Daños'!G59)","v":0},0,null,{"$f":"IF('TD Siniestros Daños'!H59=\"\",\"\",'TD Siniestros Daños'!H59)","v":1506268.3283200001},{"$f":"IF('TD Siniestros Daños'!I59=\"\",\"\",'TD Siniestros Daños'!I59)","v":0},{"$f":"IF('TD Siniestros Daños'!J59=\"\",\"\",'TD Siniestros Daños'!J59)","v":3575806.68145},{"$f":"IF('TD Siniestros Daños'!K59=\"\",\"\",'TD Siniestros Daños'!K59)","v":0},{"$f":"IF('TD Siniestros Daños'!L59=\"\",\"\",'TD Siniestros Daños'!L59)","v":42.123874764650417},{"$f":"IF('TD Siniestros Daños'!M59=\"\",\"\",'TD Siniestros Daños'!M59)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A60=\"\",\"\",'TD Siniestros Daños'!A60)","v":""},{"$f":"IF('TD Siniestros Daños'!B60=\"\",\"\",'TD Siniestros Daños'!B60)","v":""},{"$f":"IF('TD Siniestros Daños'!C60=\"\",\"\",'TD Siniestros Daños'!C60)","v":""},{"$f":"IF('TD Siniestros Daños'!D60=\"\",\"\",'TD Siniestros Daños'!D60)","v":""},{"$f":"IF('TD Siniestros Daños'!E60=\"\",\"\",'TD Siniestros Daños'!E60)","v":""},{"$f":"IF('TD Siniestros Daños'!F60=\"\",\"\",'TD Siniestros Daños'!F60)","v":""},{"$f":"IF('TD Siniestros Daños'!G60=\"\",\"\",'TD Siniestros Daños'!G60)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H60=\"\",\"\",'TD Siniestros Daños'!H60)","v":""},{"$f":"IF('TD Siniestros Daños'!I60=\"\",\"\",'TD Siniestros Daños'!I60)","v":""},{"$f":"IF('TD Siniestros Daños'!J60=\"\",\"\",'TD Siniestros Daños'!J60)","v":""},{"$f":"IF('TD Siniestros Daños'!K60=\"\",\"\",'TD Siniestros Daños'!K60)","v":""},{"$f":"IF('TD Siniestros Daños'!L60=\"\",\"\",'TD Siniestros Daños'!L60)","v":""},{"$f":"IF('TD Siniestros Daños'!M60=\"\",\"\",'TD Siniestros Daños'!M60)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A61=\"\",\"\",'TD Siniestros Daños'!A61)","v":""},{"$f":"IF('TD Siniestros Daños'!B61=\"\",\"\",'TD Siniestros Daños'!B61)","v":""},{"$f":"IF('TD Siniestros Daños'!C61=\"\",\"\",'TD Siniestros Daños'!C61)","v":""},{"$f":"IF('TD Siniestros Daños'!D61=\"\",\"\",'TD Siniestros Daños'!D61)","v":""},{"$f":"IF('TD Siniestros Daños'!E61=\"\",\"\",'TD Siniestros Daños'!E61)","v":""},{"$f":"IF('TD Siniestros Daños'!F61=\"\",\"\",'TD Siniestros Daños'!F61)","v":""},{"$f":"IF('TD Siniestros Daños'!G61=\"\",\"\",'TD Siniestros Daños'!G61)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H61=\"\",\"\",'TD Siniestros Daños'!H61)","v":""},{"$f":"IF('TD Siniestros Daños'!I61=\"\",\"\",'TD Siniestros Daños'!I61)","v":""},{"$f":"IF('TD Siniestros Daños'!J61=\"\",\"\",'TD Siniestros Daños'!J61)","v":""},{"$f":"IF('TD Siniestros Daños'!K61=\"\",\"\",'TD Siniestros Daños'!K61)","v":""},{"$f":"IF('TD Siniestros Daños'!L61=\"\",\"\",'TD Siniestros Daños'!L61)","v":""},{"$f":"IF('TD Siniestros Daños'!M61=\"\",\"\",'TD Siniestros Daños'!M61)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A62=\"\",\"\",'TD Siniestros Daños'!A62)","v":""},{"$f":"IF('TD Siniestros Daños'!B62=\"\",\"\",'TD Siniestros Daños'!B62)","v":""},{"$f":"IF('TD Siniestros Daños'!C62=\"\",\"\",'TD Siniestros Daños'!C62)","v":""},{"$f":"IF('TD Siniestros Daños'!D62=\"\",\"\",'TD Siniestros Daños'!D62)","v":""},{"$f":"IF('TD Siniestros Daños'!E62=\"\",\"\",'TD Siniestros Daños'!E62)","v":""},{"$f":"IF('TD Siniestros Daños'!F62=\"\",\"\",'TD Siniestros Daños'!F62)","v":""},{"$f":"IF('TD Siniestros Daños'!G62=\"\",\"\",'TD Siniestros Daños'!G62)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H62=\"\",\"\",'TD Siniestros Daños'!H62)","v":""},{"$f":"IF('TD Siniestros Daños'!I62=\"\",\"\",'TD Siniestros Daños'!I62)","v":""},{"$f":"IF('TD Siniestros Daños'!J62=\"\",\"\",'TD Siniestros Daños'!J62)","v":""},{"$f":"IF('TD Siniestros Daños'!K62=\"\",\"\",'TD Siniestros Daños'!K62)","v":""},{"$f":"IF('TD Siniestros Daños'!L62=\"\",\"\",'TD Siniestros Daños'!L62)","v":""},{"$f":"IF('TD Siniestros Daños'!M62=\"\",\"\",'TD Siniestros Daños'!M62)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A63=\"\",\"\",'TD Siniestros Daños'!A63)","v":""},{"$f":"IF('TD Siniestros Daños'!B63=\"\",\"\",'TD Siniestros Daños'!B63)","v":""},{"$f":"IF('TD Siniestros Daños'!C63=\"\",\"\",'TD Siniestros Daños'!C63)","v":""},{"$f":"IF('TD Siniestros Daños'!D63=\"\",\"\",'TD Siniestros Daños'!D63)","v":""},{"$f":"IF('TD Siniestros Daños'!E63=\"\",\"\",'TD Siniestros Daños'!E63)","v":""},{"$f":"IF('TD Siniestros Daños'!F63=\"\",\"\",'TD Siniestros Daños'!F63)","v":""},{"$f":"IF('TD Siniestros Daños'!G63=\"\",\"\",'TD Siniestros Daños'!G63)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H63=\"\",\"\",'TD Siniestros Daños'!H63)","v":""},{"$f":"IF('TD Siniestros Daños'!I63=\"\",\"\",'TD Siniestros Daños'!I63)","v":""},{"$f":"IF('TD Siniestros Daños'!J63=\"\",\"\",'TD Siniestros Daños'!J63)","v":""},{"$f":"IF('TD Siniestros Daños'!K63=\"\",\"\",'TD Siniestros Daños'!K63)","v":""},{"$f":"IF('TD Siniestros Daños'!L63=\"\",\"\",'TD Siniestros Daños'!L63)","v":""},{"$f":"IF('TD Siniestros Daños'!M63=\"\",\"\",'TD Siniestros Daños'!M63)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A64=\"\",\"\",'TD Siniestros Daños'!A64)","v":""},{"$f":"IF('TD Siniestros Daños'!B64=\"\",\"\",'TD Siniestros Daños'!B64)","v":""},{"$f":"IF('TD Siniestros Daños'!C64=\"\",\"\",'TD Siniestros Daños'!C64)","v":""},{"$f":"IF('TD Siniestros Daños'!D64=\"\",\"\",'TD Siniestros Daños'!D64)","v":""},{"$f":"IF('TD Siniestros Daños'!E64=\"\",\"\",'TD Siniestros Daños'!E64)","v":""},{"$f":"IF('TD Siniestros Daños'!F64=\"\",\"\",'TD Siniestros Daños'!F64)","v":""},{"$f":"IF('TD Siniestros Daños'!G64=\"\",\"\",'TD Siniestros Daños'!G64)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H64=\"\",\"\",'TD Siniestros Daños'!H64)","v":""},{"$f":"IF('TD Siniestros Daños'!I64=\"\",\"\",'TD Siniestros Daños'!I64)","v":""},{"$f":"IF('TD Siniestros Daños'!J64=\"\",\"\",'TD Siniestros Daños'!J64)","v":""},{"$f":"IF('TD Siniestros Daños'!K64=\"\",\"\",'TD Siniestros Daños'!K64)","v":""},{"$f":"IF('TD Siniestros Daños'!L64=\"\",\"\",'TD Siniestros Daños'!L64)","v":""},{"$f":"IF('TD Siniestros Daños'!M64=\"\",\"\",'TD Siniestros Daños'!M64)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A65=\"\",\"\",'TD Siniestros Daños'!A65)","v":""},{"$f":"IF('TD Siniestros Daños'!B65=\"\",\"\",'TD Siniestros Daños'!B65)","v":""},{"$f":"IF('TD Siniestros Daños'!C65=\"\",\"\",'TD Siniestros Daños'!C65)","v":""},{"$f":"IF('TD Siniestros Daños'!D65=\"\",\"\",'TD Siniestros Daños'!D65)","v":""},{"$f":"IF('TD Siniestros Daños'!E65=\"\",\"\",'TD Siniestros Daños'!E65)","v":""},{"$f":"IF('TD Siniestros Daños'!F65=\"\",\"\",'TD Siniestros Daños'!F65)","v":""},{"$f":"IF('TD Siniestros Daños'!G65=\"\",\"\",'TD Siniestros Daños'!G65)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H65=\"\",\"\",'TD Siniestros Daños'!H65)","v":""},{"$f":"IF('TD Siniestros Daños'!I65=\"\",\"\",'TD Siniestros Daños'!I65)","v":""},{"$f":"IF('TD Siniestros Daños'!J65=\"\",\"\",'TD Siniestros Daños'!J65)","v":""},{"$f":"IF('TD Siniestros Daños'!K65=\"\",\"\",'TD Siniestros Daños'!K65)","v":""},{"$f":"IF('TD Siniestros Daños'!L65=\"\",\"\",'TD Siniestros Daños'!L65)","v":""},{"$f":"IF('TD Siniestros Daños'!M65=\"\",\"\",'TD Siniestros Daños'!M65)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A66=\"\",\"\",'TD Siniestros Daños'!A66)","v":""},{"$f":"IF('TD Siniestros Daños'!B66=\"\",\"\",'TD Siniestros Daños'!B66)","v":""},{"$f":"IF('TD Siniestros Daños'!C66=\"\",\"\",'TD Siniestros Daños'!C66)","v":""},{"$f":"IF('TD Siniestros Daños'!D66=\"\",\"\",'TD Siniestros Daños'!D66)","v":""},{"$f":"IF('TD Siniestros Daños'!E66=\"\",\"\",'TD Siniestros Daños'!E66)","v":""},{"$f":"IF('TD Siniestros Daños'!F66=\"\",\"\",'TD Siniestros Daños'!F66)","v":""},{"$f":"IF('TD Siniestros Daños'!G66=\"\",\"\",'TD Siniestros Daños'!G66)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H66=\"\",\"\",'TD Siniestros Daños'!H66)","v":""},{"$f":"IF('TD Siniestros Daños'!I66=\"\",\"\",'TD Siniestros Daños'!I66)","v":""},{"$f":"IF('TD Siniestros Daños'!J66=\"\",\"\",'TD Siniestros Daños'!J66)","v":""},{"$f":"IF('TD Siniestros Daños'!K66=\"\",\"\",'TD Siniestros Daños'!K66)","v":""},{"$f":"IF('TD Siniestros Daños'!L66=\"\",\"\",'TD Siniestros Daños'!L66)","v":""},{"$f":"IF('TD Siniestros Daños'!M66=\"\",\"\",'TD Siniestros Daños'!M66)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A67=\"\",\"\",'TD Siniestros Daños'!A67)","v":""},{"$f":"IF('TD Siniestros Daños'!B67=\"\",\"\",'TD Siniestros Daños'!B67)","v":""},{"$f":"IF('TD Siniestros Daños'!C67=\"\",\"\",'TD Siniestros Daños'!C67)","v":""},{"$f":"IF('TD Siniestros Daños'!D67=\"\",\"\",'TD Siniestros Daños'!D67)","v":""},{"$f":"IF('TD Siniestros Daños'!E67=\"\",\"\",'TD Siniestros Daños'!E67)","v":""},{"$f":"IF('TD Siniestros Daños'!F67=\"\",\"\",'TD Siniestros Daños'!F67)","v":""},{"$f":"IF('TD Siniestros Daños'!G67=\"\",\"\",'TD Siniestros Daños'!G67)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H67=\"\",\"\",'TD Siniestros Daños'!H67)","v":""},{"$f":"IF('TD Siniestros Daños'!I67=\"\",\"\",'TD Siniestros Daños'!I67)","v":""},{"$f":"IF('TD Siniestros Daños'!J67=\"\",\"\",'TD Siniestros Daños'!J67)","v":""},{"$f":"IF('TD Siniestros Daños'!K67=\"\",\"\",'TD Siniestros Daños'!K67)","v":""},{"$f":"IF('TD Siniestros Daños'!L67=\"\",\"\",'TD Siniestros Daños'!L67)","v":""},{"$f":"IF('TD Siniestros Daños'!M67=\"\",\"\",'TD Siniestros Daños'!M67)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A68=\"\",\"\",'TD Siniestros Daños'!A68)","v":""},{"$f":"IF('TD Siniestros Daños'!B68=\"\",\"\",'TD Siniestros Daños'!B68)","v":""},{"$f":"IF('TD Siniestros Daños'!C68=\"\",\"\",'TD Siniestros Daños'!C68)","v":""},{"$f":"IF('TD Siniestros Daños'!D68=\"\",\"\",'TD Siniestros Daños'!D68)","v":""},{"$f":"IF('TD Siniestros Daños'!E68=\"\",\"\",'TD Siniestros Daños'!E68)","v":""},{"$f":"IF('TD Siniestros Daños'!F68=\"\",\"\",'TD Siniestros Daños'!F68)","v":""},{"$f":"IF('TD Siniestros Daños'!G68=\"\",\"\",'TD Siniestros Daños'!G68)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H68=\"\",\"\",'TD Siniestros Daños'!H68)","v":""},{"$f":"IF('TD Siniestros Daños'!I68=\"\",\"\",'TD Siniestros Daños'!I68)","v":""},{"$f":"IF('TD Siniestros Daños'!J68=\"\",\"\",'TD Siniestros Daños'!J68)","v":""},{"$f":"IF('TD Siniestros Daños'!K68=\"\",\"\",'TD Siniestros Daños'!K68)","v":""},{"$f":"IF('TD Siniestros Daños'!L68=\"\",\"\",'TD Siniestros Daños'!L68)","v":""},{"$f":"IF('TD Siniestros Daños'!M68=\"\",\"\",'TD Siniestros Daños'!M68)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A69=\"\",\"\",'TD Siniestros Daños'!A69)","v":""},{"$f":"IF('TD Siniestros Daños'!B69=\"\",\"\",'TD Siniestros Daños'!B69)","v":""},{"$f":"IF('TD Siniestros Daños'!C69=\"\",\"\",'TD Siniestros Daños'!C69)","v":""},{"$f":"IF('TD Siniestros Daños'!D69=\"\",\"\",'TD Siniestros Daños'!D69)","v":""},{"$f":"IF('TD Siniestros Daños'!E69=\"\",\"\",'TD Siniestros Daños'!E69)","v":""},{"$f":"IF('TD Siniestros Daños'!F69=\"\",\"\",'TD Siniestros Daños'!F69)","v":""},{"$f":"IF('TD Siniestros Daños'!G69=\"\",\"\",'TD Siniestros Daños'!G69)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H69=\"\",\"\",'TD Siniestros Daños'!H69)","v":""},{"$f":"IF('TD Siniestros Daños'!I69=\"\",\"\",'TD Siniestros Daños'!I69)","v":""},{"$f":"IF('TD Siniestros Daños'!J69=\"\",\"\",'TD Siniestros Daños'!J69)","v":""},{"$f":"IF('TD Siniestros Daños'!K69=\"\",\"\",'TD Siniestros Daños'!K69)","v":""},{"$f":"IF('TD Siniestros Daños'!L69=\"\",\"\",'TD Siniestros Daños'!L69)","v":""},{"$f":"IF('TD Siniestros Daños'!M69=\"\",\"\",'TD Siniestros Daños'!M69)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A70=\"\",\"\",'TD Siniestros Daños'!A70)","v":""},{"$f":"IF('TD Siniestros Daños'!B70=\"\",\"\",'TD Siniestros Daños'!B70)","v":""},{"$f":"IF('TD Siniestros Daños'!C70=\"\",\"\",'TD Siniestros Daños'!C70)","v":""},{"$f":"IF('TD Siniestros Daños'!D70=\"\",\"\",'TD Siniestros Daños'!D70)","v":""},{"$f":"IF('TD Siniestros Daños'!E70=\"\",\"\",'TD Siniestros Daños'!E70)","v":""},{"$f":"IF('TD Siniestros Daños'!F70=\"\",\"\",'TD Siniestros Daños'!F70)","v":""},{"$f":"IF('TD Siniestros Daños'!G70=\"\",\"\",'TD Siniestros Daños'!G70)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H70=\"\",\"\",'TD Siniestros Daños'!H70)","v":""},{"$f":"IF('TD Siniestros Daños'!I70=\"\",\"\",'TD Siniestros Daños'!I70)","v":""},{"$f":"IF('TD Siniestros Daños'!J70=\"\",\"\",'TD Siniestros Daños'!J70)","v":""},{"$f":"IF('TD Siniestros Daños'!K70=\"\",\"\",'TD Siniestros Daños'!K70)","v":""},{"$f":"IF('TD Siniestros Daños'!L70=\"\",\"\",'TD Siniestros Daños'!L70)","v":""},{"$f":"IF('TD Siniestros Daños'!M70=\"\",\"\",'TD Siniestros Daños'!M70)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A71=\"\",\"\",'TD Siniestros Daños'!A71)","v":""},{"$f":"IF('TD Siniestros Daños'!B71=\"\",\"\",'TD Siniestros Daños'!B71)","v":""},{"$f":"IF('TD Siniestros Daños'!C71=\"\",\"\",'TD Siniestros Daños'!C71)","v":""},{"$f":"IF('TD Siniestros Daños'!D71=\"\",\"\",'TD Siniestros Daños'!D71)","v":""},{"$f":"IF('TD Siniestros Daños'!E71=\"\",\"\",'TD Siniestros Daños'!E71)","v":""},{"$f":"IF('TD Siniestros Daños'!F71=\"\",\"\",'TD Siniestros Daños'!F71)","v":""},{"$f":"IF('TD Siniestros Daños'!G71=\"\",\"\",'TD Siniestros Daños'!G71)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H71=\"\",\"\",'TD Siniestros Daños'!H71)","v":""},{"$f":"IF('TD Siniestros Daños'!I71=\"\",\"\",'TD Siniestros Daños'!I71)","v":""},{"$f":"IF('TD Siniestros Daños'!J71=\"\",\"\",'TD Siniestros Daños'!J71)","v":""},{"$f":"IF('TD Siniestros Daños'!K71=\"\",\"\",'TD Siniestros Daños'!K71)","v":""},{"$f":"IF('TD Siniestros Daños'!L71=\"\",\"\",'TD Siniestros Daños'!L71)","v":""},{"$f":"IF('TD Siniestros Daños'!M71=\"\",\"\",'TD Siniestros Daños'!M71)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A72=\"\",\"\",'TD Siniestros Daños'!A72)","v":""},{"$f":"IF('TD Siniestros Daños'!B72=\"\",\"\",'TD Siniestros Daños'!B72)","v":""},{"$f":"IF('TD Siniestros Daños'!C72=\"\",\"\",'TD Siniestros Daños'!C72)","v":""},{"$f":"IF('TD Siniestros Daños'!D72=\"\",\"\",'TD Siniestros Daños'!D72)","v":""},{"$f":"IF('TD Siniestros Daños'!E72=\"\",\"\",'TD Siniestros Daños'!E72)","v":""},{"$f":"IF('TD Siniestros Daños'!F72=\"\",\"\",'TD Siniestros Daños'!F72)","v":""},{"$f":"IF('TD Siniestros Daños'!G72=\"\",\"\",'TD Siniestros Daños'!G72)","v":""},{"$f":"IFERROR(D73/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":""},null,{"$f":"IF('TD Siniestros Daños'!H72=\"\",\"\",'TD Siniestros Daños'!H72)","v":""},{"$f":"IF('TD Siniestros Daños'!I72=\"\",\"\",'TD Siniestros Daños'!I72)","v":""},{"$f":"IF('TD Siniestros Daños'!J72=\"\",\"\",'TD Siniestros Daños'!J72)","v":""},{"$f":"IF('TD Siniestros Daños'!K72=\"\",\"\",'TD Siniestros Daños'!K72)","v":""},{"$f":"IF('TD Siniestros Daños'!L72=\"\",\"\",'TD Siniestros Daños'!L72)","v":""},{"$f":"IF('TD Siniestros Daños'!M72=\"\",\"\",'TD Siniestros Daños'!M72)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A73=\"\",\"\",'TD Siniestros Daños'!A73)","v":""},{"$f":"IF('TD Siniestros Daños'!B73=\"\",\"\",'TD Siniestros Daños'!B73)","v":""},{"$f":"IF('TD Siniestros Daños'!C73=\"\",\"\",'TD Siniestros Daños'!C73)","v":""},{"$f":"IF('TD Siniestros Daños'!D73=\"\",\"\",'TD Siniestros Daños'!D73)","v":""},{"$f":"IF('TD Siniestros Daños'!E73=\"\",\"\",'TD Siniestros Daños'!E73)","v":""},{"$f":"IF('TD Siniestros Daños'!F73=\"\",\"\",'TD Siniestros Daños'!F73)","v":""},{"$f":"IF('TD Siniestros Daños'!G73=\"\",\"\",'TD Siniestros Daños'!G73)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H73=\"\",\"\",'TD Siniestros Daños'!H73)","v":""},{"$f":"IF('TD Siniestros Daños'!I73=\"\",\"\",'TD Siniestros Daños'!I73)","v":""},{"$f":"IF('TD Siniestros Daños'!J73=\"\",\"\",'TD Siniestros Daños'!J73)","v":""},{"$f":"IF('TD Siniestros Daños'!K73=\"\",\"\",'TD Siniestros Daños'!K73)","v":""},{"$f":"IF('TD Siniestros Daños'!L73=\"\",\"\",'TD Siniestros Daños'!L73)","v":""},{"$f":"IF('TD Siniestros Daños'!M73=\"\",\"\",'TD Siniestros Daños'!M73)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A74=\"\",\"\",'TD Siniestros Daños'!A74)","v":""},{"$f":"IF('TD Siniestros Daños'!B74=\"\",\"\",'TD Siniestros Daños'!B74)","v":""},{"$f":"IF('TD Siniestros Daños'!C74=\"\",\"\",'TD Siniestros Daños'!C74)","v":""},{"$f":"IF('TD Siniestros Daños'!D74=\"\",\"\",'TD Siniestros Daños'!D74)","v":""},{"$f":"IF('TD Siniestros Daños'!E74=\"\",\"\",'TD Siniestros Daños'!E74)","v":""},{"$f":"IF('TD Siniestros Daños'!F74=\"\",\"\",'TD Siniestros Daños'!F74)","v":""},{"$f":"IF('TD Siniestros Daños'!G74=\"\",\"\",'TD Siniestros Daños'!G74)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H74=\"\",\"\",'TD Siniestros Daños'!H74)","v":""},{"$f":"IF('TD Siniestros Daños'!I74=\"\",\"\",'TD Siniestros Daños'!I74)","v":""},{"$f":"IF('TD Siniestros Daños'!J74=\"\",\"\",'TD Siniestros Daños'!J74)","v":""},{"$f":"IF('TD Siniestros Daños'!K74=\"\",\"\",'TD Siniestros Daños'!K74)","v":""},{"$f":"IF('TD Siniestros Daños'!L74=\"\",\"\",'TD Siniestros Daños'!L74)","v":""},{"$f":"IF('TD Siniestros Daños'!M74=\"\",\"\",'TD Siniestros Daños'!M74)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A75=\"\",\"\",'TD Siniestros Daños'!A75)","v":""},{"$f":"IF('TD Siniestros Daños'!B75=\"\",\"\",'TD Siniestros Daños'!B75)","v":""},{"$f":"IF('TD Siniestros Daños'!C75=\"\",\"\",'TD Siniestros Daños'!C75)","v":""},{"$f":"IF('TD Siniestros Daños'!D75=\"\",\"\",'TD Siniestros Daños'!D75)","v":""},{"$f":"IF('TD Siniestros Daños'!E75=\"\",\"\",'TD Siniestros Daños'!E75)","v":""},{"$f":"IF('TD Siniestros Daños'!F75=\"\",\"\",'TD Siniestros Daños'!F75)","v":""},{"$f":"IF('TD Siniestros Daños'!G75=\"\",\"\",'TD Siniestros Daños'!G75)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H75=\"\",\"\",'TD Siniestros Daños'!H75)","v":""},{"$f":"IF('TD Siniestros Daños'!I75=\"\",\"\",'TD Siniestros Daños'!I75)","v":""},{"$f":"IF('TD Siniestros Daños'!J75=\"\",\"\",'TD Siniestros Daños'!J75)","v":""},{"$f":"IF('TD Siniestros Daños'!K75=\"\",\"\",'TD Siniestros Daños'!K75)","v":""},{"$f":"IF('TD Siniestros Daños'!L75=\"\",\"\",'TD Siniestros Daños'!L75)","v":""},{"$f":"IF('TD Siniestros Daños'!M75=\"\",\"\",'TD Siniestros Daños'!M75)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A76=\"\",\"\",'TD Siniestros Daños'!A76)","v":""},{"$f":"IF('TD Siniestros Daños'!B76=\"\",\"\",'TD Siniestros Daños'!B76)","v":""},{"$f":"IF('TD Siniestros Daños'!C76=\"\",\"\",'TD Siniestros Daños'!C76)","v":""},{"$f":"IF('TD Siniestros Daños'!D76=\"\",\"\",'TD Siniestros Daños'!D76)","v":""},{"$f":"IF('TD Siniestros Daños'!E76=\"\",\"\",'TD Siniestros Daños'!E76)","v":""},{"$f":"IF('TD Siniestros Daños'!F76=\"\",\"\",'TD Siniestros Daños'!F76)","v":""},{"$f":"IF('TD Siniestros Daños'!G76=\"\",\"\",'TD Siniestros Daños'!G76)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H76=\"\",\"\",'TD Siniestros Daños'!H76)","v":""},{"$f":"IF('TD Siniestros Daños'!I76=\"\",\"\",'TD Siniestros Daños'!I76)","v":""},{"$f":"IF('TD Siniestros Daños'!J76=\"\",\"\",'TD Siniestros Daños'!J76)","v":""},{"$f":"IF('TD Siniestros Daños'!K76=\"\",\"\",'TD Siniestros Daños'!K76)","v":""},{"$f":"IF('TD Siniestros Daños'!L76=\"\",\"\",'TD Siniestros Daños'!L76)","v":""},{"$f":"IF('TD Siniestros Daños'!M76=\"\",\"\",'TD Siniestros Daños'!M76)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A77=\"\",\"\",'TD Siniestros Daños'!A77)","v":""},{"$f":"IF('TD Siniestros Daños'!B77=\"\",\"\",'TD Siniestros Daños'!B77)","v":""},{"$f":"IF('TD Siniestros Daños'!C77=\"\",\"\",'TD Siniestros Daños'!C77)","v":""},{"$f":"IF('TD Siniestros Daños'!D77=\"\",\"\",'TD Siniestros Daños'!D77)","v":""},{"$f":"IF('TD Siniestros Daños'!E77=\"\",\"\",'TD Siniestros Daños'!E77)","v":""},{"$f":"IF('TD Siniestros Daños'!F77=\"\",\"\",'TD Siniestros Daños'!F77)","v":""},{"$f":"IF('TD Siniestros Daños'!G77=\"\",\"\",'TD Siniestros Daños'!G77)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H77=\"\",\"\",'TD Siniestros Daños'!H77)","v":""},{"$f":"IF('TD Siniestros Daños'!I77=\"\",\"\",'TD Siniestros Daños'!I77)","v":""},{"$f":"IF('TD Siniestros Daños'!J77=\"\",\"\",'TD Siniestros Daños'!J77)","v":""},{"$f":"IF('TD Siniestros Daños'!K77=\"\",\"\",'TD Siniestros Daños'!K77)","v":""},{"$f":"IF('TD Siniestros Daños'!L77=\"\",\"\",'TD Siniestros Daños'!L77)","v":""},{"$f":"IF('TD Siniestros Daños'!M77=\"\",\"\",'TD Siniestros Daños'!M77)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A78=\"\",\"\",'TD Siniestros Daños'!A78)","v":""},{"$f":"IF('TD Siniestros Daños'!B78=\"\",\"\",'TD Siniestros Daños'!B78)","v":""},{"$f":"IF('TD Siniestros Daños'!C78=\"\",\"\",'TD Siniestros Daños'!C78)","v":""},{"$f":"IF('TD Siniestros Daños'!D78=\"\",\"\",'TD Siniestros Daños'!D78)","v":""},{"$f":"IF('TD Siniestros Daños'!E78=\"\",\"\",'TD Siniestros Daños'!E78)","v":""},{"$f":"IF('TD Siniestros Daños'!F78=\"\",\"\",'TD Siniestros Daños'!F78)","v":""},{"$f":"IF('TD Siniestros Daños'!G78=\"\",\"\",'TD Siniestros Daños'!G78)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H78=\"\",\"\",'TD Siniestros Daños'!H78)","v":""},{"$f":"IF('TD Siniestros Daños'!I78=\"\",\"\",'TD Siniestros Daños'!I78)","v":""},{"$f":"IF('TD Siniestros Daños'!J78=\"\",\"\",'TD Siniestros Daños'!J78)","v":""},{"$f":"IF('TD Siniestros Daños'!K78=\"\",\"\",'TD Siniestros Daños'!K78)","v":""},{"$f":"IF('TD Siniestros Daños'!L78=\"\",\"\",'TD Siniestros Daños'!L78)","v":""},{"$f":"IF('TD Siniestros Daños'!M78=\"\",\"\",'TD Siniestros Daños'!M78)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A79=\"\",\"\",'TD Siniestros Daños'!A79)","v":""},{"$f":"IF('TD Siniestros Daños'!B79=\"\",\"\",'TD Siniestros Daños'!B79)","v":""},{"$f":"IF('TD Siniestros Daños'!C79=\"\",\"\",'TD Siniestros Daños'!C79)","v":""},{"$f":"IF('TD Siniestros Daños'!D79=\"\",\"\",'TD Siniestros Daños'!D79)","v":""},{"$f":"IF('TD Siniestros Daños'!E79=\"\",\"\",'TD Siniestros Daños'!E79)","v":""},{"$f":"IF('TD Siniestros Daños'!F79=\"\",\"\",'TD Siniestros Daños'!F79)","v":""},{"$f":"IF('TD Siniestros Daños'!G79=\"\",\"\",'TD Siniestros Daños'!G79)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H79=\"\",\"\",'TD Siniestros Daños'!H79)","v":""},{"$f":"IF('TD Siniestros Daños'!I79=\"\",\"\",'TD Siniestros Daños'!I79)","v":""},{"$f":"IF('TD Siniestros Daños'!J79=\"\",\"\",'TD Siniestros Daños'!J79)","v":""},{"$f":"IF('TD Siniestros Daños'!K79=\"\",\"\",'TD Siniestros Daños'!K79)","v":""},{"$f":"IF('TD Siniestros Daños'!L79=\"\",\"\",'TD Siniestros Daños'!L79)","v":""},{"$f":"IF('TD Siniestros Daños'!M79=\"\",\"\",'TD Siniestros Daños'!M79)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A80=\"\",\"\",'TD Siniestros Daños'!A80)","v":""},{"$f":"IF('TD Siniestros Daños'!B80=\"\",\"\",'TD Siniestros Daños'!B80)","v":""},{"$f":"IF('TD Siniestros Daños'!C80=\"\",\"\",'TD Siniestros Daños'!C80)","v":""},{"$f":"IF('TD Siniestros Daños'!D80=\"\",\"\",'TD Siniestros Daños'!D80)","v":""},{"$f":"IF('TD Siniestros Daños'!E80=\"\",\"\",'TD Siniestros Daños'!E80)","v":""},{"$f":"IF('TD Siniestros Daños'!F80=\"\",\"\",'TD Siniestros Daños'!F80)","v":""},{"$f":"IF('TD Siniestros Daños'!G80=\"\",\"\",'TD Siniestros Daños'!G80)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H80=\"\",\"\",'TD Siniestros Daños'!H80)","v":""},{"$f":"IF('TD Siniestros Daños'!I80=\"\",\"\",'TD Siniestros Daños'!I80)","v":""},{"$f":"IF('TD Siniestros Daños'!J80=\"\",\"\",'TD Siniestros Daños'!J80)","v":""},{"$f":"IF('TD Siniestros Daños'!K80=\"\",\"\",'TD Siniestros Daños'!K80)","v":""},{"$f":"IF('TD Siniestros Daños'!L80=\"\",\"\",'TD Siniestros Daños'!L80)","v":""},{"$f":"IF('TD Siniestros Daños'!M80=\"\",\"\",'TD Siniestros Daños'!M80)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A81=\"\",\"\",'TD Siniestros Daños'!A81)","v":""},{"$f":"IF('TD Siniestros Daños'!B81=\"\",\"\",'TD Siniestros Daños'!B81)","v":""},{"$f":"IF('TD Siniestros Daños'!C81=\"\",\"\",'TD Siniestros Daños'!C81)","v":""},{"$f":"IF('TD Siniestros Daños'!D81=\"\",\"\",'TD Siniestros Daños'!D81)","v":""},{"$f":"IF('TD Siniestros Daños'!E81=\"\",\"\",'TD Siniestros Daños'!E81)","v":""},{"$f":"IF('TD Siniestros Daños'!F81=\"\",\"\",'TD Siniestros Daños'!F81)","v":""},{"$f":"IF('TD Siniestros Daños'!G81=\"\",\"\",'TD Siniestros Daños'!G81)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H81=\"\",\"\",'TD Siniestros Daños'!H81)","v":""},{"$f":"IF('TD Siniestros Daños'!I81=\"\",\"\",'TD Siniestros Daños'!I81)","v":""},{"$f":"IF('TD Siniestros Daños'!J81=\"\",\"\",'TD Siniestros Daños'!J81)","v":""},{"$f":"IF('TD Siniestros Daños'!K81=\"\",\"\",'TD Siniestros Daños'!K81)","v":""},{"$f":"IF('TD Siniestros Daños'!L81=\"\",\"\",'TD Siniestros Daños'!L81)","v":""},{"$f":"IF('TD Siniestros Daños'!M81=\"\",\"\",'TD Siniestros Daños'!M81)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A82=\"\",\"\",'TD Siniestros Daños'!A82)","v":""},{"$f":"IF('TD Siniestros Daños'!B82=\"\",\"\",'TD Siniestros Daños'!B82)","v":""},{"$f":"IF('TD Siniestros Daños'!C82=\"\",\"\",'TD Siniestros Daños'!C82)","v":""},{"$f":"IF('TD Siniestros Daños'!D82=\"\",\"\",'TD Siniestros Daños'!D82)","v":""},{"$f":"IF('TD Siniestros Daños'!E82=\"\",\"\",'TD Siniestros Daños'!E82)","v":""},{"$f":"IF('TD Siniestros Daños'!F82=\"\",\"\",'TD Siniestros Daños'!F82)","v":""},{"$f":"IF('TD Siniestros Daños'!G82=\"\",\"\",'TD Siniestros Daños'!G82)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H82=\"\",\"\",'TD Siniestros Daños'!H82)","v":""},{"$f":"IF('TD Siniestros Daños'!I82=\"\",\"\",'TD Siniestros Daños'!I82)","v":""},{"$f":"IF('TD Siniestros Daños'!J82=\"\",\"\",'TD Siniestros Daños'!J82)","v":""},{"$f":"IF('TD Siniestros Daños'!K82=\"\",\"\",'TD Siniestros Daños'!K82)","v":""},{"$f":"IF('TD Siniestros Daños'!L82=\"\",\"\",'TD Siniestros Daños'!L82)","v":""},{"$f":"IF('TD Siniestros Daños'!M82=\"\",\"\",'TD Siniestros Daños'!M82)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A83=\"\",\"\",'TD Siniestros Daños'!A83)","v":""},{"$f":"IF('TD Siniestros Daños'!B83=\"\",\"\",'TD Siniestros Daños'!B83)","v":""},{"$f":"IF('TD Siniestros Daños'!C83=\"\",\"\",'TD Siniestros Daños'!C83)","v":""},{"$f":"IF('TD Siniestros Daños'!D83=\"\",\"\",'TD Siniestros Daños'!D83)","v":""},{"$f":"IF('TD Siniestros Daños'!E83=\"\",\"\",'TD Siniestros Daños'!E83)","v":""},{"$f":"IF('TD Siniestros Daños'!F83=\"\",\"\",'TD Siniestros Daños'!F83)","v":""},{"$f":"IF('TD Siniestros Daños'!G83=\"\",\"\",'TD Siniestros Daños'!G83)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H83=\"\",\"\",'TD Siniestros Daños'!H83)","v":""},{"$f":"IF('TD Siniestros Daños'!I83=\"\",\"\",'TD Siniestros Daños'!I83)","v":""},{"$f":"IF('TD Siniestros Daños'!J83=\"\",\"\",'TD Siniestros Daños'!J83)","v":""},{"$f":"IF('TD Siniestros Daños'!K83=\"\",\"\",'TD Siniestros Daños'!K83)","v":""},{"$f":"IF('TD Siniestros Daños'!L83=\"\",\"\",'TD Siniestros Daños'!L83)","v":""},{"$f":"IF('TD Siniestros Daños'!M83=\"\",\"\",'TD Siniestros Daños'!M83)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A84=\"\",\"\",'TD Siniestros Daños'!A84)","v":""},{"$f":"IF('TD Siniestros Daños'!B84=\"\",\"\",'TD Siniestros Daños'!B84)","v":""},{"$f":"IF('TD Siniestros Daños'!C84=\"\",\"\",'TD Siniestros Daños'!C84)","v":""},{"$f":"IF('TD Siniestros Daños'!D84=\"\",\"\",'TD Siniestros Daños'!D84)","v":""},{"$f":"IF('TD Siniestros Daños'!E84=\"\",\"\",'TD Siniestros Daños'!E84)","v":""},{"$f":"IF('TD Siniestros Daños'!F84=\"\",\"\",'TD Siniestros Daños'!F84)","v":""},{"$f":"IF('TD Siniestros Daños'!G84=\"\",\"\",'TD Siniestros Daños'!G84)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H84=\"\",\"\",'TD Siniestros Daños'!H84)","v":""},{"$f":"IF('TD Siniestros Daños'!I84=\"\",\"\",'TD Siniestros Daños'!I84)","v":""},{"$f":"IF('TD Siniestros Daños'!J84=\"\",\"\",'TD Siniestros Daños'!J84)","v":""},{"$f":"IF('TD Siniestros Daños'!K84=\"\",\"\",'TD Siniestros Daños'!K84)","v":""},{"$f":"IF('TD Siniestros Daños'!L84=\"\",\"\",'TD Siniestros Daños'!L84)","v":""},{"$f":"IF('TD Siniestros Daños'!M84=\"\",\"\",'TD Siniestros Daños'!M84)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A85=\"\",\"\",'TD Siniestros Daños'!A85)","v":""},{"$f":"IF('TD Siniestros Daños'!B85=\"\",\"\",'TD Siniestros Daños'!B85)","v":""},{"$f":"IF('TD Siniestros Daños'!C85=\"\",\"\",'TD Siniestros Daños'!C85)","v":""},{"$f":"IF('TD Siniestros Daños'!D85=\"\",\"\",'TD Siniestros Daños'!D85)","v":""},{"$f":"IF('TD Siniestros Daños'!E85=\"\",\"\",'TD Siniestros Daños'!E85)","v":""},{"$f":"IF('TD Siniestros Daños'!F85=\"\",\"\",'TD Siniestros Daños'!F85)","v":""},{"$f":"IF('TD Siniestros Daños'!G85=\"\",\"\",'TD Siniestros Daños'!G85)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H85=\"\",\"\",'TD Siniestros Daños'!H85)","v":""},{"$f":"IF('TD Siniestros Daños'!I85=\"\",\"\",'TD Siniestros Daños'!I85)","v":""},{"$f":"IF('TD Siniestros Daños'!J85=\"\",\"\",'TD Siniestros Daños'!J85)","v":""},{"$f":"IF('TD Siniestros Daños'!K85=\"\",\"\",'TD Siniestros Daños'!K85)","v":""},{"$f":"IF('TD Siniestros Daños'!L85=\"\",\"\",'TD Siniestros Daños'!L85)","v":""},{"$f":"IF('TD Siniestros Daños'!M85=\"\",\"\",'TD Siniestros Daños'!M85)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A86=\"\",\"\",'TD Siniestros Daños'!A86)","v":""},{"$f":"IF('TD Siniestros Daños'!B86=\"\",\"\",'TD Siniestros Daños'!B86)","v":""},{"$f":"IF('TD Siniestros Daños'!C86=\"\",\"\",'TD Siniestros Daños'!C86)","v":""},{"$f":"IF('TD Siniestros Daños'!D86=\"\",\"\",'TD Siniestros Daños'!D86)","v":""},{"$f":"IF('TD Siniestros Daños'!E86=\"\",\"\",'TD Siniestros Daños'!E86)","v":""},{"$f":"IF('TD Siniestros Daños'!F86=\"\",\"\",'TD Siniestros Daños'!F86)","v":""},{"$f":"IF('TD Siniestros Daños'!G86=\"\",\"\",'TD Siniestros Daños'!G86)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H86=\"\",\"\",'TD Siniestros Daños'!H86)","v":""},{"$f":"IF('TD Siniestros Daños'!I86=\"\",\"\",'TD Siniestros Daños'!I86)","v":""},{"$f":"IF('TD Siniestros Daños'!J86=\"\",\"\",'TD Siniestros Daños'!J86)","v":""},{"$f":"IF('TD Siniestros Daños'!K86=\"\",\"\",'TD Siniestros Daños'!K86)","v":""},{"$f":"IF('TD Siniestros Daños'!L86=\"\",\"\",'TD Siniestros Daños'!L86)","v":""},{"$f":"IF('TD Siniestros Daños'!M86=\"\",\"\",'TD Siniestros Daños'!M86)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A87=\"\",\"\",'TD Siniestros Daños'!A87)","v":""},{"$f":"IF('TD Siniestros Daños'!B87=\"\",\"\",'TD Siniestros Daños'!B87)","v":""},{"$f":"IF('TD Siniestros Daños'!C87=\"\",\"\",'TD Siniestros Daños'!C87)","v":""},{"$f":"IF('TD Siniestros Daños'!D87=\"\",\"\",'TD Siniestros Daños'!D87)","v":""},{"$f":"IF('TD Siniestros Daños'!E87=\"\",\"\",'TD Siniestros Daños'!E87)","v":""},{"$f":"IF('TD Siniestros Daños'!F87=\"\",\"\",'TD Siniestros Daños'!F87)","v":""},{"$f":"IF('TD Siniestros Daños'!G87=\"\",\"\",'TD Siniestros Daños'!G87)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H87=\"\",\"\",'TD Siniestros Daños'!H87)","v":""},{"$f":"IF('TD Siniestros Daños'!I87=\"\",\"\",'TD Siniestros Daños'!I87)","v":""},{"$f":"IF('TD Siniestros Daños'!J87=\"\",\"\",'TD Siniestros Daños'!J87)","v":""},{"$f":"IF('TD Siniestros Daños'!K87=\"\",\"\",'TD Siniestros Daños'!K87)","v":""},{"$f":"IF('TD Siniestros Daños'!L87=\"\",\"\",'TD Siniestros Daños'!L87)","v":""},{"$f":"IF('TD Siniestros Daños'!M87=\"\",\"\",'TD Siniestros Daños'!M87)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A88=\"\",\"\",'TD Siniestros Daños'!A88)","v":""},{"$f":"IF('TD Siniestros Daños'!B88=\"\",\"\",'TD Siniestros Daños'!B88)","v":""},{"$f":"IF('TD Siniestros Daños'!C88=\"\",\"\",'TD Siniestros Daños'!C88)","v":""},{"$f":"IF('TD Siniestros Daños'!D88=\"\",\"\",'TD Siniestros Daños'!D88)","v":""},{"$f":"IF('TD Siniestros Daños'!E88=\"\",\"\",'TD Siniestros Daños'!E88)","v":""},{"$f":"IF('TD Siniestros Daños'!F88=\"\",\"\",'TD Siniestros Daños'!F88)","v":""},{"$f":"IF('TD Siniestros Daños'!G88=\"\",\"\",'TD Siniestros Daños'!G88)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H88=\"\",\"\",'TD Siniestros Daños'!H88)","v":""},{"$f":"IF('TD Siniestros Daños'!I88=\"\",\"\",'TD Siniestros Daños'!I88)","v":""},{"$f":"IF('TD Siniestros Daños'!J88=\"\",\"\",'TD Siniestros Daños'!J88)","v":""},{"$f":"IF('TD Siniestros Daños'!K88=\"\",\"\",'TD Siniestros Daños'!K88)","v":""},{"$f":"IF('TD Siniestros Daños'!L88=\"\",\"\",'TD Siniestros Daños'!L88)","v":""},{"$f":"IF('TD Siniestros Daños'!M88=\"\",\"\",'TD Siniestros Daños'!M88)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A89=\"\",\"\",'TD Siniestros Daños'!A89)","v":""},{"$f":"IF('TD Siniestros Daños'!B89=\"\",\"\",'TD Siniestros Daños'!B89)","v":""},{"$f":"IF('TD Siniestros Daños'!C89=\"\",\"\",'TD Siniestros Daños'!C89)","v":""},{"$f":"IF('TD Siniestros Daños'!D89=\"\",\"\",'TD Siniestros Daños'!D89)","v":""},{"$f":"IF('TD Siniestros Daños'!E89=\"\",\"\",'TD Siniestros Daños'!E89)","v":""},{"$f":"IF('TD Siniestros Daños'!F89=\"\",\"\",'TD Siniestros Daños'!F89)","v":""},{"$f":"IF('TD Siniestros Daños'!G89=\"\",\"\",'TD Siniestros Daños'!G89)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H89=\"\",\"\",'TD Siniestros Daños'!H89)","v":""},{"$f":"IF('TD Siniestros Daños'!I89=\"\",\"\",'TD Siniestros Daños'!I89)","v":""},{"$f":"IF('TD Siniestros Daños'!J89=\"\",\"\",'TD Siniestros Daños'!J89)","v":""},{"$f":"IF('TD Siniestros Daños'!K89=\"\",\"\",'TD Siniestros Daños'!K89)","v":""},{"$f":"IF('TD Siniestros Daños'!L89=\"\",\"\",'TD Siniestros Daños'!L89)","v":""},{"$f":"IF('TD Siniestros Daños'!M89=\"\",\"\",'TD Siniestros Daños'!M89)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A90=\"\",\"\",'TD Siniestros Daños'!A90)","v":""},{"$f":"IF('TD Siniestros Daños'!B90=\"\",\"\",'TD Siniestros Daños'!B90)","v":""},{"$f":"IF('TD Siniestros Daños'!C90=\"\",\"\",'TD Siniestros Daños'!C90)","v":""},{"$f":"IF('TD Siniestros Daños'!D90=\"\",\"\",'TD Siniestros Daños'!D90)","v":""},{"$f":"IF('TD Siniestros Daños'!E90=\"\",\"\",'TD Siniestros Daños'!E90)","v":""},{"$f":"IF('TD Siniestros Daños'!F90=\"\",\"\",'TD Siniestros Daños'!F90)","v":""},{"$f":"IF('TD Siniestros Daños'!G90=\"\",\"\",'TD Siniestros Daños'!G90)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H90=\"\",\"\",'TD Siniestros Daños'!H90)","v":""},{"$f":"IF('TD Siniestros Daños'!I90=\"\",\"\",'TD Siniestros Daños'!I90)","v":""},{"$f":"IF('TD Siniestros Daños'!J90=\"\",\"\",'TD Siniestros Daños'!J90)","v":""},{"$f":"IF('TD Siniestros Daños'!K90=\"\",\"\",'TD Siniestros Daños'!K90)","v":""},{"$f":"IF('TD Siniestros Daños'!L90=\"\",\"\",'TD Siniestros Daños'!L90)","v":""},{"$f":"IF('TD Siniestros Daños'!M90=\"\",\"\",'TD Siniestros Daños'!M90)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A91=\"\",\"\",'TD Siniestros Daños'!A91)","v":""},{"$f":"IF('TD Siniestros Daños'!B91=\"\",\"\",'TD Siniestros Daños'!B91)","v":""},{"$f":"IF('TD Siniestros Daños'!C91=\"\",\"\",'TD Siniestros Daños'!C91)","v":""},{"$f":"IF('TD Siniestros Daños'!D91=\"\",\"\",'TD Siniestros Daños'!D91)","v":""},{"$f":"IF('TD Siniestros Daños'!E91=\"\",\"\",'TD Siniestros Daños'!E91)","v":""},{"$f":"IF('TD Siniestros Daños'!F91=\"\",\"\",'TD Siniestros Daños'!F91)","v":""},{"$f":"IF('TD Siniestros Daños'!G91=\"\",\"\",'TD Siniestros Daños'!G91)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H91=\"\",\"\",'TD Siniestros Daños'!H91)","v":""},{"$f":"IF('TD Siniestros Daños'!I91=\"\",\"\",'TD Siniestros Daños'!I91)","v":""},{"$f":"IF('TD Siniestros Daños'!J91=\"\",\"\",'TD Siniestros Daños'!J91)","v":""},{"$f":"IF('TD Siniestros Daños'!K91=\"\",\"\",'TD Siniestros Daños'!K91)","v":""},{"$f":"IF('TD Siniestros Daños'!L91=\"\",\"\",'TD Siniestros Daños'!L91)","v":""},{"$f":"IF('TD Siniestros Daños'!M91=\"\",\"\",'TD Siniestros Daños'!M91)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A92=\"\",\"\",'TD Siniestros Daños'!A92)","v":""},{"$f":"IF('TD Siniestros Daños'!B92=\"\",\"\",'TD Siniestros Daños'!B92)","v":""},{"$f":"IF('TD Siniestros Daños'!C92=\"\",\"\",'TD Siniestros Daños'!C92)","v":""},{"$f":"IF('TD Siniestros Daños'!D92=\"\",\"\",'TD Siniestros Daños'!D92)","v":""},{"$f":"IF('TD Siniestros Daños'!E92=\"\",\"\",'TD Siniestros Daños'!E92)","v":""},{"$f":"IF('TD Siniestros Daños'!F92=\"\",\"\",'TD Siniestros Daños'!F92)","v":""},{"$f":"IF('TD Siniestros Daños'!G92=\"\",\"\",'TD Siniestros Daños'!G92)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H92=\"\",\"\",'TD Siniestros Daños'!H92)","v":""},{"$f":"IF('TD Siniestros Daños'!I92=\"\",\"\",'TD Siniestros Daños'!I92)","v":""},{"$f":"IF('TD Siniestros Daños'!J92=\"\",\"\",'TD Siniestros Daños'!J92)","v":""},{"$f":"IF('TD Siniestros Daños'!K92=\"\",\"\",'TD Siniestros Daños'!K92)","v":""},{"$f":"IF('TD Siniestros Daños'!L92=\"\",\"\",'TD Siniestros Daños'!L92)","v":""},{"$f":"IF('TD Siniestros Daños'!M92=\"\",\"\",'TD Siniestros Daños'!M92)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A93=\"\",\"\",'TD Siniestros Daños'!A93)","v":""},{"$f":"IF('TD Siniestros Daños'!B93=\"\",\"\",'TD Siniestros Daños'!B93)","v":""},{"$f":"IF('TD Siniestros Daños'!C93=\"\",\"\",'TD Siniestros Daños'!C93)","v":""},{"$f":"IF('TD Siniestros Daños'!D93=\"\",\"\",'TD Siniestros Daños'!D93)","v":""},{"$f":"IF('TD Siniestros Daños'!E93=\"\",\"\",'TD Siniestros Daños'!E93)","v":""},{"$f":"IF('TD Siniestros Daños'!F93=\"\",\"\",'TD Siniestros Daños'!F93)","v":""},{"$f":"IF('TD Siniestros Daños'!G93=\"\",\"\",'TD Siniestros Daños'!G93)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H93=\"\",\"\",'TD Siniestros Daños'!H93)","v":""},{"$f":"IF('TD Siniestros Daños'!I93=\"\",\"\",'TD Siniestros Daños'!I93)","v":""},{"$f":"IF('TD Siniestros Daños'!J93=\"\",\"\",'TD Siniestros Daños'!J93)","v":""},{"$f":"IF('TD Siniestros Daños'!K93=\"\",\"\",'TD Siniestros Daños'!K93)","v":""},{"$f":"IF('TD Siniestros Daños'!L93=\"\",\"\",'TD Siniestros Daños'!L93)","v":""},{"$f":"IF('TD Siniestros Daños'!M93=\"\",\"\",'TD Siniestros Daños'!M93)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A94=\"\",\"\",'TD Siniestros Daños'!A94)","v":""},{"$f":"IF('TD Siniestros Daños'!B94=\"\",\"\",'TD Siniestros Daños'!B94)","v":""},{"$f":"IF('TD Siniestros Daños'!C94=\"\",\"\",'TD Siniestros Daños'!C94)","v":""},{"$f":"IF('TD Siniestros Daños'!D94=\"\",\"\",'TD Siniestros Daños'!D94)","v":""},{"$f":"IF('TD Siniestros Daños'!E94=\"\",\"\",'TD Siniestros Daños'!E94)","v":""},{"$f":"IF('TD Siniestros Daños'!F94=\"\",\"\",'TD Siniestros Daños'!F94)","v":""},{"$f":"IF('TD Siniestros Daños'!G94=\"\",\"\",'TD Siniestros Daños'!G94)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H94=\"\",\"\",'TD Siniestros Daños'!H94)","v":""},{"$f":"IF('TD Siniestros Daños'!I94=\"\",\"\",'TD Siniestros Daños'!I94)","v":""},{"$f":"IF('TD Siniestros Daños'!J94=\"\",\"\",'TD Siniestros Daños'!J94)","v":""},{"$f":"IF('TD Siniestros Daños'!K94=\"\",\"\",'TD Siniestros Daños'!K94)","v":""},{"$f":"IF('TD Siniestros Daños'!L94=\"\",\"\",'TD Siniestros Daños'!L94)","v":""},{"$f":"IF('TD Siniestros Daños'!M94=\"\",\"\",'TD Siniestros Daños'!M94)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A95=\"\",\"\",'TD Siniestros Daños'!A95)","v":""},{"$f":"IF('TD Siniestros Daños'!B95=\"\",\"\",'TD Siniestros Daños'!B95)","v":""},{"$f":"IF('TD Siniestros Daños'!C95=\"\",\"\",'TD Siniestros Daños'!C95)","v":""},{"$f":"IF('TD Siniestros Daños'!D95=\"\",\"\",'TD Siniestros Daños'!D95)","v":""},{"$f":"IF('TD Siniestros Daños'!E95=\"\",\"\",'TD Siniestros Daños'!E95)","v":""},{"$f":"IF('TD Siniestros Daños'!F95=\"\",\"\",'TD Siniestros Daños'!F95)","v":""},{"$f":"IF('TD Siniestros Daños'!G95=\"\",\"\",'TD Siniestros Daños'!G95)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H95=\"\",\"\",'TD Siniestros Daños'!H95)","v":""},{"$f":"IF('TD Siniestros Daños'!I95=\"\",\"\",'TD Siniestros Daños'!I95)","v":""},{"$f":"IF('TD Siniestros Daños'!J95=\"\",\"\",'TD Siniestros Daños'!J95)","v":""},{"$f":"IF('TD Siniestros Daños'!K95=\"\",\"\",'TD Siniestros Daños'!K95)","v":""},{"$f":"IF('TD Siniestros Daños'!L95=\"\",\"\",'TD Siniestros Daños'!L95)","v":""},{"$f":"IF('TD Siniestros Daños'!M95=\"\",\"\",'TD Siniestros Daños'!M95)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A96=\"\",\"\",'TD Siniestros Daños'!A96)","v":""},{"$f":"IF('TD Siniestros Daños'!B96=\"\",\"\",'TD Siniestros Daños'!B96)","v":""},{"$f":"IF('TD Siniestros Daños'!C96=\"\",\"\",'TD Siniestros Daños'!C96)","v":""},{"$f":"IF('TD Siniestros Daños'!D96=\"\",\"\",'TD Siniestros Daños'!D96)","v":""},{"$f":"IF('TD Siniestros Daños'!E96=\"\",\"\",'TD Siniestros Daños'!E96)","v":""},{"$f":"IF('TD Siniestros Daños'!F96=\"\",\"\",'TD Siniestros Daños'!F96)","v":""},{"$f":"IF('TD Siniestros Daños'!G96=\"\",\"\",'TD Siniestros Daños'!G96)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H96=\"\",\"\",'TD Siniestros Daños'!H96)","v":""},{"$f":"IF('TD Siniestros Daños'!I96=\"\",\"\",'TD Siniestros Daños'!I96)","v":""},{"$f":"IF('TD Siniestros Daños'!J96=\"\",\"\",'TD Siniestros Daños'!J96)","v":""},{"$f":"IF('TD Siniestros Daños'!K96=\"\",\"\",'TD Siniestros Daños'!K96)","v":""},{"$f":"IF('TD Siniestros Daños'!L96=\"\",\"\",'TD Siniestros Daños'!L96)","v":""},{"$f":"IF('TD Siniestros Daños'!M96=\"\",\"\",'TD Siniestros Daños'!M96)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A97=\"\",\"\",'TD Siniestros Daños'!A97)","v":""},{"$f":"IF('TD Siniestros Daños'!B97=\"\",\"\",'TD Siniestros Daños'!B97)","v":""},{"$f":"IF('TD Siniestros Daños'!C97=\"\",\"\",'TD Siniestros Daños'!C97)","v":""},{"$f":"IF('TD Siniestros Daños'!D97=\"\",\"\",'TD Siniestros Daños'!D97)","v":""},{"$f":"IF('TD Siniestros Daños'!E97=\"\",\"\",'TD Siniestros Daños'!E97)","v":""},{"$f":"IF('TD Siniestros Daños'!F97=\"\",\"\",'TD Siniestros Daños'!F97)","v":""},{"$f":"IF('TD Siniestros Daños'!G97=\"\",\"\",'TD Siniestros Daños'!G97)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H97=\"\",\"\",'TD Siniestros Daños'!H97)","v":""},{"$f":"IF('TD Siniestros Daños'!I97=\"\",\"\",'TD Siniestros Daños'!I97)","v":""},{"$f":"IF('TD Siniestros Daños'!J97=\"\",\"\",'TD Siniestros Daños'!J97)","v":""},{"$f":"IF('TD Siniestros Daños'!K97=\"\",\"\",'TD Siniestros Daños'!K97)","v":""},{"$f":"IF('TD Siniestros Daños'!L97=\"\",\"\",'TD Siniestros Daños'!L97)","v":""},{"$f":"IF('TD Siniestros Daños'!M97=\"\",\"\",'TD Siniestros Daños'!M97)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A98=\"\",\"\",'TD Siniestros Daños'!A98)","v":""},{"$f":"IF('TD Siniestros Daños'!B98=\"\",\"\",'TD Siniestros Daños'!B98)","v":""},{"$f":"IF('TD Siniestros Daños'!C98=\"\",\"\",'TD Siniestros Daños'!C98)","v":""},{"$f":"IF('TD Siniestros Daños'!D98=\"\",\"\",'TD Siniestros Daños'!D98)","v":""},{"$f":"IF('TD Siniestros Daños'!E98=\"\",\"\",'TD Siniestros Daños'!E98)","v":""},{"$f":"IF('TD Siniestros Daños'!F98=\"\",\"\",'TD Siniestros Daños'!F98)","v":""},{"$f":"IF('TD Siniestros Daños'!G98=\"\",\"\",'TD Siniestros Daños'!G98)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H98=\"\",\"\",'TD Siniestros Daños'!H98)","v":""},{"$f":"IF('TD Siniestros Daños'!I98=\"\",\"\",'TD Siniestros Daños'!I98)","v":""},{"$f":"IF('TD Siniestros Daños'!J98=\"\",\"\",'TD Siniestros Daños'!J98)","v":""},{"$f":"IF('TD Siniestros Daños'!K98=\"\",\"\",'TD Siniestros Daños'!K98)","v":""},{"$f":"IF('TD Siniestros Daños'!L98=\"\",\"\",'TD Siniestros Daños'!L98)","v":""},{"$f":"IF('TD Siniestros Daños'!M98=\"\",\"\",'TD Siniestros Daños'!M98)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A99=\"\",\"\",'TD Siniestros Daños'!A99)","v":""},{"$f":"IF('TD Siniestros Daños'!B99=\"\",\"\",'TD Siniestros Daños'!B99)","v":""},{"$f":"IF('TD Siniestros Daños'!C99=\"\",\"\",'TD Siniestros Daños'!C99)","v":""},{"$f":"IF('TD Siniestros Daños'!D99=\"\",\"\",'TD Siniestros Daños'!D99)","v":""},{"$f":"IF('TD Siniestros Daños'!E99=\"\",\"\",'TD Siniestros Daños'!E99)","v":""},{"$f":"IF('TD Siniestros Daños'!F99=\"\",\"\",'TD Siniestros Daños'!F99)","v":""},{"$f":"IF('TD Siniestros Daños'!G99=\"\",\"\",'TD Siniestros Daños'!G99)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H99=\"\",\"\",'TD Siniestros Daños'!H99)","v":""},{"$f":"IF('TD Siniestros Daños'!I99=\"\",\"\",'TD Siniestros Daños'!I99)","v":""},{"$f":"IF('TD Siniestros Daños'!J99=\"\",\"\",'TD Siniestros Daños'!J99)","v":""},{"$f":"IF('TD Siniestros Daños'!K99=\"\",\"\",'TD Siniestros Daños'!K99)","v":""},{"$f":"IF('TD Siniestros Daños'!L99=\"\",\"\",'TD Siniestros Daños'!L99)","v":""},{"$f":"IF('TD Siniestros Daños'!M99=\"\",\"\",'TD Siniestros Daños'!M99)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A100=\"\",\"\",'TD Siniestros Daños'!A100)","v":""},{"$f":"IF('TD Siniestros Daños'!B100=\"\",\"\",'TD Siniestros Daños'!B100)","v":""},{"$f":"IF('TD Siniestros Daños'!C100=\"\",\"\",'TD Siniestros Daños'!C100)","v":""},{"$f":"IF('TD Siniestros Daños'!D100=\"\",\"\",'TD Siniestros Daños'!D100)","v":""},{"$f":"IF('TD Siniestros Daños'!E100=\"\",\"\",'TD Siniestros Daños'!E100)","v":""},{"$f":"IF('TD Siniestros Daños'!F100=\"\",\"\",'TD Siniestros Daños'!F100)","v":""},{"$f":"IF('TD Siniestros Daños'!G100=\"\",\"\",'TD Siniestros Daños'!G100)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H100=\"\",\"\",'TD Siniestros Daños'!H100)","v":""},{"$f":"IF('TD Siniestros Daños'!I100=\"\",\"\",'TD Siniestros Daños'!I100)","v":""},{"$f":"IF('TD Siniestros Daños'!J100=\"\",\"\",'TD Siniestros Daños'!J100)","v":""},{"$f":"IF('TD Siniestros Daños'!K100=\"\",\"\",'TD Siniestros Daños'!K100)","v":""},{"$f":"IF('TD Siniestros Daños'!L100=\"\",\"\",'TD Siniestros Daños'!L100)","v":""},{"$f":"IF('TD Siniestros Daños'!M100=\"\",\"\",'TD Siniestros Daños'!M100)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A101=\"\",\"\",'TD Siniestros Daños'!A101)","v":""},{"$f":"IF('TD Siniestros Daños'!B101=\"\",\"\",'TD Siniestros Daños'!B101)","v":""},{"$f":"IF('TD Siniestros Daños'!C101=\"\",\"\",'TD Siniestros Daños'!C101)","v":""},{"$f":"IF('TD Siniestros Daños'!D101=\"\",\"\",'TD Siniestros Daños'!D101)","v":""},{"$f":"IF('TD Siniestros Daños'!E101=\"\",\"\",'TD Siniestros Daños'!E101)","v":""},{"$f":"IF('TD Siniestros Daños'!F101=\"\",\"\",'TD Siniestros Daños'!F101)","v":""},{"$f":"IF('TD Siniestros Daños'!G101=\"\",\"\",'TD Siniestros Daños'!G101)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H101=\"\",\"\",'TD Siniestros Daños'!H101)","v":""},{"$f":"IF('TD Siniestros Daños'!I101=\"\",\"\",'TD Siniestros Daños'!I101)","v":""},{"$f":"IF('TD Siniestros Daños'!J101=\"\",\"\",'TD Siniestros Daños'!J101)","v":""},{"$f":"IF('TD Siniestros Daños'!K101=\"\",\"\",'TD Siniestros Daños'!K101)","v":""},{"$f":"IF('TD Siniestros Daños'!L101=\"\",\"\",'TD Siniestros Daños'!L101)","v":""},{"$f":"IF('TD Siniestros Daños'!M101=\"\",\"\",'TD Siniestros Daños'!M101)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A102=\"\",\"\",'TD Siniestros Daños'!A102)","v":""},{"$f":"IF('TD Siniestros Daños'!B102=\"\",\"\",'TD Siniestros Daños'!B102)","v":""},{"$f":"IF('TD Siniestros Daños'!C102=\"\",\"\",'TD Siniestros Daños'!C102)","v":""},{"$f":"IF('TD Siniestros Daños'!D102=\"\",\"\",'TD Siniestros Daños'!D102)","v":""},{"$f":"IF('TD Siniestros Daños'!E102=\"\",\"\",'TD Siniestros Daños'!E102)","v":""},{"$f":"IF('TD Siniestros Daños'!F102=\"\",\"\",'TD Siniestros Daños'!F102)","v":""},{"$f":"IF('TD Siniestros Daños'!G102=\"\",\"\",'TD Siniestros Daños'!G102)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H102=\"\",\"\",'TD Siniestros Daños'!H102)","v":""},{"$f":"IF('TD Siniestros Daños'!I102=\"\",\"\",'TD Siniestros Daños'!I102)","v":""},{"$f":"IF('TD Siniestros Daños'!J102=\"\",\"\",'TD Siniestros Daños'!J102)","v":""},{"$f":"IF('TD Siniestros Daños'!K102=\"\",\"\",'TD Siniestros Daños'!K102)","v":""},{"$f":"IF('TD Siniestros Daños'!L102=\"\",\"\",'TD Siniestros Daños'!L102)","v":""},{"$f":"IF('TD Siniestros Daños'!M102=\"\",\"\",'TD Siniestros Daños'!M102)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A103=\"\",\"\",'TD Siniestros Daños'!A103)","v":""},{"$f":"IF('TD Siniestros Daños'!B103=\"\",\"\",'TD Siniestros Daños'!B103)","v":""},{"$f":"IF('TD Siniestros Daños'!C103=\"\",\"\",'TD Siniestros Daños'!C103)","v":""},{"$f":"IF('TD Siniestros Daños'!D103=\"\",\"\",'TD Siniestros Daños'!D103)","v":""},{"$f":"IF('TD Siniestros Daños'!E103=\"\",\"\",'TD Siniestros Daños'!E103)","v":""},{"$f":"IF('TD Siniestros Daños'!F103=\"\",\"\",'TD Siniestros Daños'!F103)","v":""},{"$f":"IF('TD Siniestros Daños'!G103=\"\",\"\",'TD Siniestros Daños'!G103)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H103=\"\",\"\",'TD Siniestros Daños'!H103)","v":""},{"$f":"IF('TD Siniestros Daños'!I103=\"\",\"\",'TD Siniestros Daños'!I103)","v":""},{"$f":"IF('TD Siniestros Daños'!J103=\"\",\"\",'TD Siniestros Daños'!J103)","v":""},{"$f":"IF('TD Siniestros Daños'!K103=\"\",\"\",'TD Siniestros Daños'!K103)","v":""},{"$f":"IF('TD Siniestros Daños'!L103=\"\",\"\",'TD Siniestros Daños'!L103)","v":""},{"$f":"IF('TD Siniestros Daños'!M103=\"\",\"\",'TD Siniestros Daños'!M103)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A104=\"\",\"\",'TD Siniestros Daños'!A104)","v":""},{"$f":"IF('TD Siniestros Daños'!B104=\"\",\"\",'TD Siniestros Daños'!B104)","v":""},{"$f":"IF('TD Siniestros Daños'!C104=\"\",\"\",'TD Siniestros Daños'!C104)","v":""},{"$f":"IF('TD Siniestros Daños'!D104=\"\",\"\",'TD Siniestros Daños'!D104)","v":""},{"$f":"IF('TD Siniestros Daños'!E104=\"\",\"\",'TD Siniestros Daños'!E104)","v":""},{"$f":"IF('TD Siniestros Daños'!F104=\"\",\"\",'TD Siniestros Daños'!F104)","v":""},{"$f":"IF('TD Siniestros Daños'!G104=\"\",\"\",'TD Siniestros Daños'!G104)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H104=\"\",\"\",'TD Siniestros Daños'!H104)","v":""},{"$f":"IF('TD Siniestros Daños'!I104=\"\",\"\",'TD Siniestros Daños'!I104)","v":""},{"$f":"IF('TD Siniestros Daños'!J104=\"\",\"\",'TD Siniestros Daños'!J104)","v":""},{"$f":"IF('TD Siniestros Daños'!K104=\"\",\"\",'TD Siniestros Daños'!K104)","v":""},{"$f":"IF('TD Siniestros Daños'!L104=\"\",\"\",'TD Siniestros Daños'!L104)","v":""},{"$f":"IF('TD Siniestros Daños'!M104=\"\",\"\",'TD Siniestros Daños'!M104)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A105=\"\",\"\",'TD Siniestros Daños'!A105)","v":""},{"$f":"IF('TD Siniestros Daños'!B105=\"\",\"\",'TD Siniestros Daños'!B105)","v":""},{"$f":"IF('TD Siniestros Daños'!C105=\"\",\"\",'TD Siniestros Daños'!C105)","v":""},{"$f":"IF('TD Siniestros Daños'!D105=\"\",\"\",'TD Siniestros Daños'!D105)","v":""},{"$f":"IF('TD Siniestros Daños'!E105=\"\",\"\",'TD Siniestros Daños'!E105)","v":""},{"$f":"IF('TD Siniestros Daños'!F105=\"\",\"\",'TD Siniestros Daños'!F105)","v":""},{"$f":"IF('TD Siniestros Daños'!G105=\"\",\"\",'TD Siniestros Daños'!G105)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H105=\"\",\"\",'TD Siniestros Daños'!H105)","v":""},{"$f":"IF('TD Siniestros Daños'!I105=\"\",\"\",'TD Siniestros Daños'!I105)","v":""},{"$f":"IF('TD Siniestros Daños'!J105=\"\",\"\",'TD Siniestros Daños'!J105)","v":""},{"$f":"IF('TD Siniestros Daños'!K105=\"\",\"\",'TD Siniestros Daños'!K105)","v":""},{"$f":"IF('TD Siniestros Daños'!L105=\"\",\"\",'TD Siniestros Daños'!L105)","v":""},{"$f":"IF('TD Siniestros Daños'!M105=\"\",\"\",'TD Siniestros Daños'!M105)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A106=\"\",\"\",'TD Siniestros Daños'!A106)","v":""},{"$f":"IF('TD Siniestros Daños'!B106=\"\",\"\",'TD Siniestros Daños'!B106)","v":""},{"$f":"IF('TD Siniestros Daños'!C106=\"\",\"\",'TD Siniestros Daños'!C106)","v":""},{"$f":"IF('TD Siniestros Daños'!D106=\"\",\"\",'TD Siniestros Daños'!D106)","v":""},{"$f":"IF('TD Siniestros Daños'!E106=\"\",\"\",'TD Siniestros Daños'!E106)","v":""},{"$f":"IF('TD Siniestros Daños'!F106=\"\",\"\",'TD Siniestros Daños'!F106)","v":""},{"$f":"IF('TD Siniestros Daños'!G106=\"\",\"\",'TD Siniestros Daños'!G106)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H106=\"\",\"\",'TD Siniestros Daños'!H106)","v":""},{"$f":"IF('TD Siniestros Daños'!I106=\"\",\"\",'TD Siniestros Daños'!I106)","v":""},{"$f":"IF('TD Siniestros Daños'!J106=\"\",\"\",'TD Siniestros Daños'!J106)","v":""},{"$f":"IF('TD Siniestros Daños'!K106=\"\",\"\",'TD Siniestros Daños'!K106)","v":""},{"$f":"IF('TD Siniestros Daños'!L106=\"\",\"\",'TD Siniestros Daños'!L106)","v":""},{"$f":"IF('TD Siniestros Daños'!M106=\"\",\"\",'TD Siniestros Daños'!M106)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A107=\"\",\"\",'TD Siniestros Daños'!A107)","v":""},{"$f":"IF('TD Siniestros Daños'!B107=\"\",\"\",'TD Siniestros Daños'!B107)","v":""},{"$f":"IF('TD Siniestros Daños'!C107=\"\",\"\",'TD Siniestros Daños'!C107)","v":""},{"$f":"IF('TD Siniestros Daños'!D107=\"\",\"\",'TD Siniestros Daños'!D107)","v":""},{"$f":"IF('TD Siniestros Daños'!E107=\"\",\"\",'TD Siniestros Daños'!E107)","v":""},{"$f":"IF('TD Siniestros Daños'!F107=\"\",\"\",'TD Siniestros Daños'!F107)","v":""},{"$f":"IF('TD Siniestros Daños'!G107=\"\",\"\",'TD Siniestros Daños'!G107)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H107=\"\",\"\",'TD Siniestros Daños'!H107)","v":""},{"$f":"IF('TD Siniestros Daños'!I107=\"\",\"\",'TD Siniestros Daños'!I107)","v":""},{"$f":"IF('TD Siniestros Daños'!J107=\"\",\"\",'TD Siniestros Daños'!J107)","v":""},{"$f":"IF('TD Siniestros Daños'!K107=\"\",\"\",'TD Siniestros Daños'!K107)","v":""},{"$f":"IF('TD Siniestros Daños'!L107=\"\",\"\",'TD Siniestros Daños'!L107)","v":""},{"$f":"IF('TD Siniestros Daños'!M107=\"\",\"\",'TD Siniestros Daños'!M107)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A108=\"\",\"\",'TD Siniestros Daños'!A108)","v":""},{"$f":"IF('TD Siniestros Daños'!B108=\"\",\"\",'TD Siniestros Daños'!B108)","v":""},{"$f":"IF('TD Siniestros Daños'!C108=\"\",\"\",'TD Siniestros Daños'!C108)","v":""},{"$f":"IF('TD Siniestros Daños'!D108=\"\",\"\",'TD Siniestros Daños'!D108)","v":""},{"$f":"IF('TD Siniestros Daños'!E108=\"\",\"\",'TD Siniestros Daños'!E108)","v":""},{"$f":"IF('TD Siniestros Daños'!F108=\"\",\"\",'TD Siniestros Daños'!F108)","v":""},{"$f":"IF('TD Siniestros Daños'!G108=\"\",\"\",'TD Siniestros Daños'!G108)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H108=\"\",\"\",'TD Siniestros Daños'!H108)","v":""},{"$f":"IF('TD Siniestros Daños'!I108=\"\",\"\",'TD Siniestros Daños'!I108)","v":""},{"$f":"IF('TD Siniestros Daños'!J108=\"\",\"\",'TD Siniestros Daños'!J108)","v":""},{"$f":"IF('TD Siniestros Daños'!K108=\"\",\"\",'TD Siniestros Daños'!K108)","v":""},{"$f":"IF('TD Siniestros Daños'!L108=\"\",\"\",'TD Siniestros Daños'!L108)","v":""},{"$f":"IF('TD Siniestros Daños'!M108=\"\",\"\",'TD Siniestros Daños'!M108)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A109=\"\",\"\",'TD Siniestros Daños'!A109)","v":""},{"$f":"IF('TD Siniestros Daños'!B109=\"\",\"\",'TD Siniestros Daños'!B109)","v":""},{"$f":"IF('TD Siniestros Daños'!C109=\"\",\"\",'TD Siniestros Daños'!C109)","v":""},{"$f":"IF('TD Siniestros Daños'!D109=\"\",\"\",'TD Siniestros Daños'!D109)","v":""},{"$f":"IF('TD Siniestros Daños'!E109=\"\",\"\",'TD Siniestros Daños'!E109)","v":""},{"$f":"IF('TD Siniestros Daños'!F109=\"\",\"\",'TD Siniestros Daños'!F109)","v":""},{"$f":"IF('TD Siniestros Daños'!G109=\"\",\"\",'TD Siniestros Daños'!G109)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H109=\"\",\"\",'TD Siniestros Daños'!H109)","v":""},{"$f":"IF('TD Siniestros Daños'!I109=\"\",\"\",'TD Siniestros Daños'!I109)","v":""},{"$f":"IF('TD Siniestros Daños'!J109=\"\",\"\",'TD Siniestros Daños'!J109)","v":""},{"$f":"IF('TD Siniestros Daños'!K109=\"\",\"\",'TD Siniestros Daños'!K109)","v":""},{"$f":"IF('TD Siniestros Daños'!L109=\"\",\"\",'TD Siniestros Daños'!L109)","v":""},{"$f":"IF('TD Siniestros Daños'!M109=\"\",\"\",'TD Siniestros Daños'!M109)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A110=\"\",\"\",'TD Siniestros Daños'!A110)","v":""},{"$f":"IF('TD Siniestros Daños'!B110=\"\",\"\",'TD Siniestros Daños'!B110)","v":""},{"$f":"IF('TD Siniestros Daños'!C110=\"\",\"\",'TD Siniestros Daños'!C110)","v":""},{"$f":"IF('TD Siniestros Daños'!D110=\"\",\"\",'TD Siniestros Daños'!D110)","v":""},{"$f":"IF('TD Siniestros Daños'!E110=\"\",\"\",'TD Siniestros Daños'!E110)","v":""},{"$f":"IF('TD Siniestros Daños'!F110=\"\",\"\",'TD Siniestros Daños'!F110)","v":""},{"$f":"IF('TD Siniestros Daños'!G110=\"\",\"\",'TD Siniestros Daños'!G110)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H110=\"\",\"\",'TD Siniestros Daños'!H110)","v":""},{"$f":"IF('TD Siniestros Daños'!I110=\"\",\"\",'TD Siniestros Daños'!I110)","v":""},{"$f":"IF('TD Siniestros Daños'!J110=\"\",\"\",'TD Siniestros Daños'!J110)","v":""},{"$f":"IF('TD Siniestros Daños'!K110=\"\",\"\",'TD Siniestros Daños'!K110)","v":""},{"$f":"IF('TD Siniestros Daños'!L110=\"\",\"\",'TD Siniestros Daños'!L110)","v":""},{"$f":"IF('TD Siniestros Daños'!M110=\"\",\"\",'TD Siniestros Daños'!M110)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A111=\"\",\"\",'TD Siniestros Daños'!A111)","v":""},{"$f":"IF('TD Siniestros Daños'!B111=\"\",\"\",'TD Siniestros Daños'!B111)","v":""},{"$f":"IF('TD Siniestros Daños'!C111=\"\",\"\",'TD Siniestros Daños'!C111)","v":""},{"$f":"IF('TD Siniestros Daños'!D111=\"\",\"\",'TD Siniestros Daños'!D111)","v":""},{"$f":"IF('TD Siniestros Daños'!E111=\"\",\"\",'TD Siniestros Daños'!E111)","v":""},{"$f":"IF('TD Siniestros Daños'!F111=\"\",\"\",'TD Siniestros Daños'!F111)","v":""},{"$f":"IF('TD Siniestros Daños'!G111=\"\",\"\",'TD Siniestros Daños'!G111)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H111=\"\",\"\",'TD Siniestros Daños'!H111)","v":""},{"$f":"IF('TD Siniestros Daños'!I111=\"\",\"\",'TD Siniestros Daños'!I111)","v":""},{"$f":"IF('TD Siniestros Daños'!J111=\"\",\"\",'TD Siniestros Daños'!J111)","v":""},{"$f":"IF('TD Siniestros Daños'!K111=\"\",\"\",'TD Siniestros Daños'!K111)","v":""},{"$f":"IF('TD Siniestros Daños'!L111=\"\",\"\",'TD Siniestros Daños'!L111)","v":""},{"$f":"IF('TD Siniestros Daños'!M111=\"\",\"\",'TD Siniestros Daños'!M111)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A112=\"\",\"\",'TD Siniestros Daños'!A112)","v":""},{"$f":"IF('TD Siniestros Daños'!B112=\"\",\"\",'TD Siniestros Daños'!B112)","v":""},{"$f":"IF('TD Siniestros Daños'!C112=\"\",\"\",'TD Siniestros Daños'!C112)","v":""},{"$f":"IF('TD Siniestros Daños'!D112=\"\",\"\",'TD Siniestros Daños'!D112)","v":""},{"$f":"IF('TD Siniestros Daños'!E112=\"\",\"\",'TD Siniestros Daños'!E112)","v":""},{"$f":"IF('TD Siniestros Daños'!F112=\"\",\"\",'TD Siniestros Daños'!F112)","v":""},{"$f":"IF('TD Siniestros Daños'!G112=\"\",\"\",'TD Siniestros Daños'!G112)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H112=\"\",\"\",'TD Siniestros Daños'!H112)","v":""},{"$f":"IF('TD Siniestros Daños'!I112=\"\",\"\",'TD Siniestros Daños'!I112)","v":""},{"$f":"IF('TD Siniestros Daños'!J112=\"\",\"\",'TD Siniestros Daños'!J112)","v":""},{"$f":"IF('TD Siniestros Daños'!K112=\"\",\"\",'TD Siniestros Daños'!K112)","v":""},{"$f":"IF('TD Siniestros Daños'!L112=\"\",\"\",'TD Siniestros Daños'!L112)","v":""},{"$f":"IF('TD Siniestros Daños'!M112=\"\",\"\",'TD Siniestros Daños'!M112)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A113=\"\",\"\",'TD Siniestros Daños'!A113)","v":""},{"$f":"IF('TD Siniestros Daños'!B113=\"\",\"\",'TD Siniestros Daños'!B113)","v":""},{"$f":"IF('TD Siniestros Daños'!C113=\"\",\"\",'TD Siniestros Daños'!C113)","v":""},{"$f":"IF('TD Siniestros Daños'!D113=\"\",\"\",'TD Siniestros Daños'!D113)","v":""},{"$f":"IF('TD Siniestros Daños'!E113=\"\",\"\",'TD Siniestros Daños'!E113)","v":""},{"$f":"IF('TD Siniestros Daños'!F113=\"\",\"\",'TD Siniestros Daños'!F113)","v":""},{"$f":"IF('TD Siniestros Daños'!G113=\"\",\"\",'TD Siniestros Daños'!G113)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H113=\"\",\"\",'TD Siniestros Daños'!H113)","v":""},{"$f":"IF('TD Siniestros Daños'!I113=\"\",\"\",'TD Siniestros Daños'!I113)","v":""},{"$f":"IF('TD Siniestros Daños'!J113=\"\",\"\",'TD Siniestros Daños'!J113)","v":""},{"$f":"IF('TD Siniestros Daños'!K113=\"\",\"\",'TD Siniestros Daños'!K113)","v":""},{"$f":"IF('TD Siniestros Daños'!L113=\"\",\"\",'TD Siniestros Daños'!L113)","v":""},{"$f":"IF('TD Siniestros Daños'!M113=\"\",\"\",'TD Siniestros Daños'!M113)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A114=\"\",\"\",'TD Siniestros Daños'!A114)","v":""},{"$f":"IF('TD Siniestros Daños'!B114=\"\",\"\",'TD Siniestros Daños'!B114)","v":""},{"$f":"IF('TD Siniestros Daños'!C114=\"\",\"\",'TD Siniestros Daños'!C114)","v":""},{"$f":"IF('TD Siniestros Daños'!D114=\"\",\"\",'TD Siniestros Daños'!D114)","v":""},{"$f":"IF('TD Siniestros Daños'!E114=\"\",\"\",'TD Siniestros Daños'!E114)","v":""},{"$f":"IF('TD Siniestros Daños'!F114=\"\",\"\",'TD Siniestros Daños'!F114)","v":""},{"$f":"IF('TD Siniestros Daños'!G114=\"\",\"\",'TD Siniestros Daños'!G114)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H114=\"\",\"\",'TD Siniestros Daños'!H114)","v":""},{"$f":"IF('TD Siniestros Daños'!I114=\"\",\"\",'TD Siniestros Daños'!I114)","v":""},{"$f":"IF('TD Siniestros Daños'!J114=\"\",\"\",'TD Siniestros Daños'!J114)","v":""},{"$f":"IF('TD Siniestros Daños'!K114=\"\",\"\",'TD Siniestros Daños'!K114)","v":""},{"$f":"IF('TD Siniestros Daños'!L114=\"\",\"\",'TD Siniestros Daños'!L114)","v":""},{"$f":"IF('TD Siniestros Daños'!M114=\"\",\"\",'TD Siniestros Daños'!M114)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A115=\"\",\"\",'TD Siniestros Daños'!A115)","v":""},{"$f":"IF('TD Siniestros Daños'!B115=\"\",\"\",'TD Siniestros Daños'!B115)","v":""},{"$f":"IF('TD Siniestros Daños'!C115=\"\",\"\",'TD Siniestros Daños'!C115)","v":""},{"$f":"IF('TD Siniestros Daños'!D115=\"\",\"\",'TD Siniestros Daños'!D115)","v":""},{"$f":"IF('TD Siniestros Daños'!E115=\"\",\"\",'TD Siniestros Daños'!E115)","v":""},{"$f":"IF('TD Siniestros Daños'!F115=\"\",\"\",'TD Siniestros Daños'!F115)","v":""},{"$f":"IF('TD Siniestros Daños'!G115=\"\",\"\",'TD Siniestros Daños'!G115)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H115=\"\",\"\",'TD Siniestros Daños'!H115)","v":""},{"$f":"IF('TD Siniestros Daños'!I115=\"\",\"\",'TD Siniestros Daños'!I115)","v":""},{"$f":"IF('TD Siniestros Daños'!J115=\"\",\"\",'TD Siniestros Daños'!J115)","v":""},{"$f":"IF('TD Siniestros Daños'!K115=\"\",\"\",'TD Siniestros Daños'!K115)","v":""},{"$f":"IF('TD Siniestros Daños'!L115=\"\",\"\",'TD Siniestros Daños'!L115)","v":""},{"$f":"IF('TD Siniestros Daños'!M115=\"\",\"\",'TD Siniestros Daños'!M115)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A116=\"\",\"\",'TD Siniestros Daños'!A116)","v":""},{"$f":"IF('TD Siniestros Daños'!B116=\"\",\"\",'TD Siniestros Daños'!B116)","v":""},{"$f":"IF('TD Siniestros Daños'!C116=\"\",\"\",'TD Siniestros Daños'!C116)","v":""},{"$f":"IF('TD Siniestros Daños'!D116=\"\",\"\",'TD Siniestros Daños'!D116)","v":""},{"$f":"IF('TD Siniestros Daños'!E116=\"\",\"\",'TD Siniestros Daños'!E116)","v":""},{"$f":"IF('TD Siniestros Daños'!F116=\"\",\"\",'TD Siniestros Daños'!F116)","v":""},{"$f":"IF('TD Siniestros Daños'!G116=\"\",\"\",'TD Siniestros Daños'!G116)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H116=\"\",\"\",'TD Siniestros Daños'!H116)","v":""},{"$f":"IF('TD Siniestros Daños'!I116=\"\",\"\",'TD Siniestros Daños'!I116)","v":""},{"$f":"IF('TD Siniestros Daños'!J116=\"\",\"\",'TD Siniestros Daños'!J116)","v":""},{"$f":"IF('TD Siniestros Daños'!K116=\"\",\"\",'TD Siniestros Daños'!K116)","v":""},{"$f":"IF('TD Siniestros Daños'!L116=\"\",\"\",'TD Siniestros Daños'!L116)","v":""},{"$f":"IF('TD Siniestros Daños'!M116=\"\",\"\",'TD Siniestros Daños'!M116)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A117=\"\",\"\",'TD Siniestros Daños'!A117)","v":""},{"$f":"IF('TD Siniestros Daños'!B117=\"\",\"\",'TD Siniestros Daños'!B117)","v":""},{"$f":"IF('TD Siniestros Daños'!C117=\"\",\"\",'TD Siniestros Daños'!C117)","v":""},{"$f":"IF('TD Siniestros Daños'!D117=\"\",\"\",'TD Siniestros Daños'!D117)","v":""},{"$f":"IF('TD Siniestros Daños'!E117=\"\",\"\",'TD Siniestros Daños'!E117)","v":""},{"$f":"IF('TD Siniestros Daños'!F117=\"\",\"\",'TD Siniestros Daños'!F117)","v":""},{"$f":"IF('TD Siniestros Daños'!G117=\"\",\"\",'TD Siniestros Daños'!G117)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H117=\"\",\"\",'TD Siniestros Daños'!H117)","v":""},{"$f":"IF('TD Siniestros Daños'!I117=\"\",\"\",'TD Siniestros Daños'!I117)","v":""},{"$f":"IF('TD Siniestros Daños'!J117=\"\",\"\",'TD Siniestros Daños'!J117)","v":""},{"$f":"IF('TD Siniestros Daños'!K117=\"\",\"\",'TD Siniestros Daños'!K117)","v":""},{"$f":"IF('TD Siniestros Daños'!L117=\"\",\"\",'TD Siniestros Daños'!L117)","v":""},{"$f":"IF('TD Siniestros Daños'!M117=\"\",\"\",'TD Siniestros Daños'!M117)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A118=\"\",\"\",'TD Siniestros Daños'!A118)","v":""},{"$f":"IF('TD Siniestros Daños'!B118=\"\",\"\",'TD Siniestros Daños'!B118)","v":""},{"$f":"IF('TD Siniestros Daños'!C118=\"\",\"\",'TD Siniestros Daños'!C118)","v":""},{"$f":"IF('TD Siniestros Daños'!D118=\"\",\"\",'TD Siniestros Daños'!D118)","v":""},{"$f":"IF('TD Siniestros Daños'!E118=\"\",\"\",'TD Siniestros Daños'!E118)","v":""},{"$f":"IF('TD Siniestros Daños'!F118=\"\",\"\",'TD Siniestros Daños'!F118)","v":""},{"$f":"IF('TD Siniestros Daños'!G118=\"\",\"\",'TD Siniestros Daños'!G118)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H118=\"\",\"\",'TD Siniestros Daños'!H118)","v":""},{"$f":"IF('TD Siniestros Daños'!I118=\"\",\"\",'TD Siniestros Daños'!I118)","v":""},{"$f":"IF('TD Siniestros Daños'!J118=\"\",\"\",'TD Siniestros Daños'!J118)","v":""},{"$f":"IF('TD Siniestros Daños'!K118=\"\",\"\",'TD Siniestros Daños'!K118)","v":""},{"$f":"IF('TD Siniestros Daños'!L118=\"\",\"\",'TD Siniestros Daños'!L118)","v":""},{"$f":"IF('TD Siniestros Daños'!M118=\"\",\"\",'TD Siniestros Daños'!M118)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A119=\"\",\"\",'TD Siniestros Daños'!A119)","v":""},{"$f":"IF('TD Siniestros Daños'!B119=\"\",\"\",'TD Siniestros Daños'!B119)","v":""},{"$f":"IF('TD Siniestros Daños'!C119=\"\",\"\",'TD Siniestros Daños'!C119)","v":""},{"$f":"IF('TD Siniestros Daños'!D119=\"\",\"\",'TD Siniestros Daños'!D119)","v":""},{"$f":"IF('TD Siniestros Daños'!E119=\"\",\"\",'TD Siniestros Daños'!E119)","v":""},{"$f":"IF('TD Siniestros Daños'!F119=\"\",\"\",'TD Siniestros Daños'!F119)","v":""},{"$f":"IF('TD Siniestros Daños'!G119=\"\",\"\",'TD Siniestros Daños'!G119)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H119=\"\",\"\",'TD Siniestros Daños'!H119)","v":""},{"$f":"IF('TD Siniestros Daños'!I119=\"\",\"\",'TD Siniestros Daños'!I119)","v":""},{"$f":"IF('TD Siniestros Daños'!J119=\"\",\"\",'TD Siniestros Daños'!J119)","v":""},{"$f":"IF('TD Siniestros Daños'!K119=\"\",\"\",'TD Siniestros Daños'!K119)","v":""},{"$f":"IF('TD Siniestros Daños'!L119=\"\",\"\",'TD Siniestros Daños'!L119)","v":""},{"$f":"IF('TD Siniestros Daños'!M119=\"\",\"\",'TD Siniestros Daños'!M119)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A120=\"\",\"\",'TD Siniestros Daños'!A120)","v":""},{"$f":"IF('TD Siniestros Daños'!B120=\"\",\"\",'TD Siniestros Daños'!B120)","v":""},{"$f":"IF('TD Siniestros Daños'!C120=\"\",\"\",'TD Siniestros Daños'!C120)","v":""},{"$f":"IF('TD Siniestros Daños'!D120=\"\",\"\",'TD Siniestros Daños'!D120)","v":""},{"$f":"IF('TD Siniestros Daños'!E120=\"\",\"\",'TD Siniestros Daños'!E120)","v":""},{"$f":"IF('TD Siniestros Daños'!F120=\"\",\"\",'TD Siniestros Daños'!F120)","v":""},{"$f":"IF('TD Siniestros Daños'!G120=\"\",\"\",'TD Siniestros Daños'!G120)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H120=\"\",\"\",'TD Siniestros Daños'!H120)","v":""},{"$f":"IF('TD Siniestros Daños'!I120=\"\",\"\",'TD Siniestros Daños'!I120)","v":""},{"$f":"IF('TD Siniestros Daños'!J120=\"\",\"\",'TD Siniestros Daños'!J120)","v":""},{"$f":"IF('TD Siniestros Daños'!K120=\"\",\"\",'TD Siniestros Daños'!K120)","v":""},{"$f":"IF('TD Siniestros Daños'!L120=\"\",\"\",'TD Siniestros Daños'!L120)","v":""},{"$f":"IF('TD Siniestros Daños'!M120=\"\",\"\",'TD Siniestros Daños'!M120)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A121=\"\",\"\",'TD Siniestros Daños'!A121)","v":""},{"$f":"IF('TD Siniestros Daños'!B121=\"\",\"\",'TD Siniestros Daños'!B121)","v":""},{"$f":"IF('TD Siniestros Daños'!C121=\"\",\"\",'TD Siniestros Daños'!C121)","v":""},{"$f":"IF('TD Siniestros Daños'!D121=\"\",\"\",'TD Siniestros Daños'!D121)","v":""},{"$f":"IF('TD Siniestros Daños'!E121=\"\",\"\",'TD Siniestros Daños'!E121)","v":""},{"$f":"IF('TD Siniestros Daños'!F121=\"\",\"\",'TD Siniestros Daños'!F121)","v":""},{"$f":"IF('TD Siniestros Daños'!G121=\"\",\"\",'TD Siniestros Daños'!G121)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H121=\"\",\"\",'TD Siniestros Daños'!H121)","v":""},{"$f":"IF('TD Siniestros Daños'!I121=\"\",\"\",'TD Siniestros Daños'!I121)","v":""},{"$f":"IF('TD Siniestros Daños'!J121=\"\",\"\",'TD Siniestros Daños'!J121)","v":""},{"$f":"IF('TD Siniestros Daños'!K121=\"\",\"\",'TD Siniestros Daños'!K121)","v":""},{"$f":"IF('TD Siniestros Daños'!L121=\"\",\"\",'TD Siniestros Daños'!L121)","v":""},{"$f":"IF('TD Siniestros Daños'!M121=\"\",\"\",'TD Siniestros Daños'!M121)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A122=\"\",\"\",'TD Siniestros Daños'!A122)","v":""},{"$f":"IF('TD Siniestros Daños'!B122=\"\",\"\",'TD Siniestros Daños'!B122)","v":""},{"$f":"IF('TD Siniestros Daños'!C122=\"\",\"\",'TD Siniestros Daños'!C122)","v":""},{"$f":"IF('TD Siniestros Daños'!D122=\"\",\"\",'TD Siniestros Daños'!D122)","v":""},{"$f":"IF('TD Siniestros Daños'!E122=\"\",\"\",'TD Siniestros Daños'!E122)","v":""},{"$f":"IF('TD Siniestros Daños'!F122=\"\",\"\",'TD Siniestros Daños'!F122)","v":""},{"$f":"IF('TD Siniestros Daños'!G122=\"\",\"\",'TD Siniestros Daños'!G122)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H122=\"\",\"\",'TD Siniestros Daños'!H122)","v":""},{"$f":"IF('TD Siniestros Daños'!I122=\"\",\"\",'TD Siniestros Daños'!I122)","v":""},{"$f":"IF('TD Siniestros Daños'!J122=\"\",\"\",'TD Siniestros Daños'!J122)","v":""},{"$f":"IF('TD Siniestros Daños'!K122=\"\",\"\",'TD Siniestros Daños'!K122)","v":""},{"$f":"IF('TD Siniestros Daños'!L122=\"\",\"\",'TD Siniestros Daños'!L122)","v":""},{"$f":"IF('TD Siniestros Daños'!M122=\"\",\"\",'TD Siniestros Daños'!M122)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A123=\"\",\"\",'TD Siniestros Daños'!A123)","v":""},{"$f":"IF('TD Siniestros Daños'!B123=\"\",\"\",'TD Siniestros Daños'!B123)","v":""},{"$f":"IF('TD Siniestros Daños'!C123=\"\",\"\",'TD Siniestros Daños'!C123)","v":""},{"$f":"IF('TD Siniestros Daños'!D123=\"\",\"\",'TD Siniestros Daños'!D123)","v":""},{"$f":"IF('TD Siniestros Daños'!E123=\"\",\"\",'TD Siniestros Daños'!E123)","v":""},{"$f":"IF('TD Siniestros Daños'!F123=\"\",\"\",'TD Siniestros Daños'!F123)","v":""},{"$f":"IF('TD Siniestros Daños'!G123=\"\",\"\",'TD Siniestros Daños'!G123)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H123=\"\",\"\",'TD Siniestros Daños'!H123)","v":""},{"$f":"IF('TD Siniestros Daños'!I123=\"\",\"\",'TD Siniestros Daños'!I123)","v":""},{"$f":"IF('TD Siniestros Daños'!J123=\"\",\"\",'TD Siniestros Daños'!J123)","v":""},{"$f":"IF('TD Siniestros Daños'!K123=\"\",\"\",'TD Siniestros Daños'!K123)","v":""},{"$f":"IF('TD Siniestros Daños'!L123=\"\",\"\",'TD Siniestros Daños'!L123)","v":""},{"$f":"IF('TD Siniestros Daños'!M123=\"\",\"\",'TD Siniestros Daños'!M123)","v":""}]

{"sheet":"Cat","index":10,"n_rows":64,"n_cols":20,"rows_kept":64,"cut":false,"hidden":true,"merged":[]}
[null,"ramo"]
[null,"Total General",1,{"$f":"E2&F2&\" \"&B2","v":"10 Total General"},1,0,null,"Automoviles Total",0,null,"Pensiones Total",1,null,"Q4","Cuarto Trimestre",null,null,"Ramo_"]
[null,"Total General Sin Pensiones",2,{"$f":"E3&F3&\" \"&B3","v":"11 Total General Sin Pensiones"},1,1,null,"Automoviles Residentes",0,null,"Pensiones IMSS",1,null,"Q3","Tercer Trimestre",null,null,"10 Total General","10 Total General",0]
[null,"Vida Total",3,"12 Vida Total",1,2,null,"Camiones",0,null,"Pensiones ISSSTE",1,null,"Q2","Segundo Trimestre",null,null,"11 Total General Sin Pensiones","10 Total General",0]
[null,"Vida Individual",4,"13 Vida Individual",1,3,null,"Automoviles Turistas",0,null,null,null,null,"Q1","Primer Trimestre",null,null,"12 Vida Total","12 Vida Total",0]
[null,"Vida Gpo y Col",5,"14 Vida Gpo y Col",1,4,null,"Otros Automoviles y Obligatorios",0,null,null,null,null,null,null,null,null,"13 Vida Individual","12 Vida Total",0]
[null,"Pensiones Total",6,"15 Pensiones Total",1,5,null,"Total General",0,null,null,null,null,null,null,null,null,"14 Vida Gpo y Col","12 Vida Total",0]
[null,"Pensiones IMSS",7,"16 Pensiones IMSS",1,6,null,"Total General Sin Pensiones",0,null,null,null,null,null,null,null,null,"15 Pensiones Total","15 Pensiones Total",0]
[null,"Pensiones ISSSTE",8,"17 Pensiones ISSSTE",1,7,null,"Vida Total",0,null,null,null,null,null,null,null,null,"16 Pensiones IMSS","15 Pensiones Total",0]
[null,"Accidentes y Enfermedades Total",14,"18 Accidentes y Enfermedades Total",1,8,null,"Vida Individual",0,null,null,null,null,null,null,null,null,"17 Pensiones ISSSTE","15 Pensiones Total",0]
[null,"Accidentes Personales",15,"19 Accidentes Personales",1,9,null,"Vida Gpo y Col",0,null,null,null,null,null,null,null,null,"18 Accidentes y Enfermedades Total","18 Accidentes y Enfermedades Total",0]
[null,"AP Individual",16,"20 AP Individual",2,0,null,"Pensiones Total",1,null,null,null,null,null,null,null,null,"19 Accidentes Personales","18 Accidentes y Enfermedades Total",0]
[null,"AP Gpo y Col",17,"21 AP Gpo y Col",2,1,null,"Pensiones IMSS",1,null,null,null,null,null,null,null,null,"20 AP Individual","18 Accidentes y Enfermedades Total",0]
[null,"Gastos Medicos",18,"22 Gastos Medicos",2,2,null,"Pensiones ISSSTE",1,null,null,null,null,null,null,null,null,"21 AP Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Individual",19,"23 GMM. Individual",2,3,null,"Accidentes y Enfermedades Total",0,null,null,null,null,null,null,null,null,"22 Gastos Medicos","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Gpo y Col",20,"24 GMM. Gpo y Col",2,4,null,"Accidentes Personales",0,null,null,null,null,null,null,null,null,"23 GMM. Individual","18 Accidentes y Enfermedades Total",0]
[null,"Salud",21,"25 Salud",2,5,null,"AP Individual",0,null,null,null,null,null,null,null,null,"24 GMM. Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Salud Individual",22,"26 Salud Individual",2,6,null,"AP Gpo y Col",0,null,null,null,null,null,null,null,null,"25 Salud","18 Accidentes y Enfermedades Total",0]
[null,"Salud Gpo y Col",23,"27 Salud Gpo y Col",2,7,null,"Gastos Medicos",0,null,null,null,null,null,null,null,null,"26 Salud Individual","18 Accidentes y Enfermedades Total",0]
[null,"Daños Total",24,"28 Daños Total",2,8,null,"GMM. Individual",0,null,null,null,null,null,null,null,null,"27 Salud Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Automoviles Total",25,"29 Automoviles Total",2,9,null,"GMM. Gpo y Col",0,null,null,null,null,null,null,null,null,"28 Daños Total","28 Daños Total",1]
[null,"Automoviles Residentes",26,"30 Automoviles Residentes",3,0,null,"Salud",0,null,null,null,null,null,null,null,null,"29 Automoviles Total","29 Automoviles Total",1]
[null,"Camiones",27,"31 Camiones",3,1,null,"Salud Individual",0,null,null,null,null,null,null,null,null,"30 Automoviles Residentes","29 Automoviles Total",1]
[null,"Automoviles Turistas",28,"32 Automoviles Turistas",3,2,null,"Salud Gpo y Col",0,null,null,null,null,null,null,null,null,"31 Camiones","29 Automoviles Total",1]
[null,"Otros Automoviles y Obligatorios",29,"33 Otros Automoviles y Obligatorios",3,3,null,"Daños Total",0,null,null,null,null,null,null,null,null,"32 Automoviles Turistas","29 Automoviles Total",1]
[null,"Daños Sin Autos Total",30,"34 Daños Sin Autos Total",3,4,null,"Daños Sin Autos Total",0,null,null,null,null,null,null,null,null,"33 Otros Automoviles y Obligatorios","29 Automoviles Total",1]
[null,"Responsabilidad Civil y Riesgos Profesionales",31,"35 Responsabilidad Civil y Riesgos Profesionales",3,5,null,"Responsabilidad Civil y Riesgos Profesionales",0,null,null,null,null,null,null,null,null,"34 Daños Sin Autos Total","28 Daños Total",1]
[null,"RC General",32,"36 RC General",3,6,null,"RC General",0,null,null,null,null,null,null,null,null,"35 Responsabilidad Civil y Riesgos Profesionales","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Aviones y Barcos",33,"37 RC Aviones y Barcos",3,7,null,"RC Aviones y Barcos",0,null,null,null,null,null,null,null,null,"36 RC General","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Viajero",34,"38 RC Viajero",3,8,null,"RC Viajero",0,null,null,null,null,null,null,null,null,"37 RC Aviones y Barcos","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Otros",35,"39 RC Otros",3,9,null,"RC Otros",0,null,null,null,null,null,null,null,null,"38 RC Viajero","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"Maritimo y Transportes",36,"40 Maritimo y Transportes",4,0,null,"Maritimo y Transportes",0,null,null,null,null,null,null,null,null,"39 RC Otros","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"MyT Carga",37,"41 MyT Carga",4,1,null,"MyT Carga",0,null,null,null,null,null,null,null,null,"40 Maritimo y Transportes","40 Maritimo y Transportes",1]
[null,"MyT Cascos",38,"42 MyT Cascos",4,2,null,"MyT Cascos",0,null,null,null,null,null,null,null,null,"41 MyT Carga","40 Maritimo y Transportes",1]
[null,"Incendio",39,"43 Incendio",4,3,null,"Incendio",0,null,null,null,null,null,null,null,null,"42 MyT Cascos","40 Maritimo y Transportes",1]
[null,"Riesgos Catastroficos",40,"44 Riesgos Catastroficos",4,4,null,"Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"43 Incendio","43 Incendio",1]
[null,"Terremoto y Erupcion Volcanica",41,"45 Terremoto y Erupcion Volcanica",4,5,null,"Terremoto y Erupcion Volcanica",0,null,null,null,null,null,null,null,null,"44 Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"Huracan y Otros Riesgos Hidrometeorologicos",42,"46 Huracan y Otros Riesgos Hidrometeorologicos",4,6,null,"Huracan y Otros Riesgos Hidrometeorologicos",0,null,null,null,null,null,null,null,null,"45 Terremoto y Erupcion Volcanica","44 Riesgos Catastroficos",1]
[null,"Otros Riesgos Catastroficos",43,"47 Otros Riesgos Catastroficos",4,7,null,"Otros Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"46 Huracan y Otros Riesgos Hidrometeorologicos","44 Riesgos Catastroficos",1]
[null,"Agricola y de Animales",44,"48 Agricola y de Animales",4,8,null,"Agricola y de Animales",0,null,null,null,null,null,null,null,null,"47 Otros Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"AyA Agricola",45,"49 AyA Agricola",4,9,null,"AyA Agricola",0,null,null,null,null,null,null,null,null,"48 Agricola y de Animales","48 Agricola y de Animales",1]
[null,"AyA Otros",46,"50 AyA Otros",5,0,null,"AyA Otros",0,null,null,null,null,null,null,null,null,"49 AyA Agricola","48 Agricola y de Animales",1]
[null,"AyA Pecuario",47,"51 AyA Pecuario",5,1,null,"AyA Pecuario",0,null,null,null,null,null,null,null,null,"50 AyA Otros","48 Agricola y de Animales",1]
[null,"Diversos",48,"52 Diversos",5,2,null,"Diversos",0,null,null,null,null,null,null,null,null,"51 AyA Pecuario","48 Agricola y de Animales",1]
[null,"Miscelaneos",49,"53 Miscelaneos",5,3,null,"Miscelaneos",0,null,null,null,null,null,null,null,null,"52 Diversos","52 Diversos",1]
[null,"Tecnicos",50,"54 Tecnicos",5,4,null,"Tecnicos",0,null,null,null,null,null,null,null,null,"53 Miscelaneos","52 Diversos",1]
[null,"Credito",51,"55 Credito",5,5,null,"Credito",0,null,null,null,null,null,null,null,null,"54 Tecnicos","52 Diversos",1]
[null,"Credito a la Vivienda",52,"56 Credito a la Vivienda",5,6,null,"Credito a la Vivienda",0,null,null,null,null,null,null,null,null,"55 Credito","52 Diversos",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56 Credito a la Vivienda","52 Diversos",1]
[]
[]
[]
[]
[]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]