{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Inicio","TDPrimas","TDPrimas Vida","TD Siniestros","TD Operación","TD Siniestros Daños","Primas Directas","Siniestros","Primas Directas (Vida)","Siniestros (Daños)","Cat"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":5},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inicio","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[5,3,8,9],[14,1,15,4],[14,6,15,9],[12,1,13,9]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"EstadisticAMIS Informe"]
[]
[null,null,null,"Con la finalidad de atender la solicitud de información, presentamos esta publicación comparando los datosprimas del periodo actual vs el mismo periodo del año anterior."]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Periodo:","2022-Q1"]
[null,null,null,null,null,null,null,null,"Fecha de actualización:","2022-06-02"]
[]
[null,"No se incluyen la informaciónde Agroasemex ni de Protección Agropecuaria en virtud de que a la fecha de esta publicación, no se recibió su información."]
[]
[null,"ANÁLISIS DE PRIMAS DIRECTAS",null,null,null,null,"ANÁLISIS DE SINIESTROS"]
[]
[]
[]
[]
[]
[null,"DEFINICIÓN DE TÉRMINOS"]
[]
[null,"Participación de mercado"]
[null,"Porcentaje que representa la participación de las compañías sobre el total del ramo o subramo que se está consultando."]
[]
[null,"Participación por operación"]
[null,"Porcentaje que representa la participación del subramo sobre el ramo de la compañía."]
[]
[null,"Participación por cartera"]
[null,"Porcentaje que representa la participación del ramo o subramos sobre el total general sin pensiones de la compañía."]
[]
[null,"Participación por sector"]
[null,"Porcentaje que representa la participación de la compañía del ramo o subramo(s) sobre la suma del total general sin pensiones."]

{"sheet":"TDPrimas","index":1,"n_rows":92,"n_cols":6,"rows_kept":92,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2022-Q1"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de %SECTOR"]
[1,"Metlife México",24057802.08182,20990626.952679999,100,12.553388951444827]
[2,"G.N.P.",21970506.010949999,20144886.161249999,100,11.464235447507139]
[3,"BBVA Bancomer",14691628.10217,13705673.024879999,100,7.6661085359866297]
[4,"AXA Seguros",13965513.662629999,12387171.04077,100,7.2872211816137984]
[5,"Banorte",13532473.689889999,13597203.1765,100,7.0612604229858817]
[5.0999999999999996,"TOTAL GRANDES",88217923.54745999,80825560.356079996,100,46.032214539538273]
[6,"Monterrey New York Life",9516075.7999300007,8697836.3670199998,100,4.9654993586561069]
[7,"Quálitas",8869182.5797000006,8966387.8115999997,100,4.6279497281461568]
[8,"Mapfre México",7309671.1488300003,6180537.7292499999,100,3.8141948597939299]
[9,"Chubb Seguros México",6329296.8497900004,5883198.7089099996,100,3.3026344166581305]
[10,"Inbursa",5739037.9061599998,5381450.7325499998,100,2.9946366171810221]
[11,"GMX Seguros",5404782.8401899999,3443485.1559000001,100,2.8202219371598942]
[12,"Citibanamex Seguros",5326674.1903799996,6146841.3422699999,100,2.7794647533489054]
[13,"Pensiones Banorte",4945870.01198,4367059.8660599999,0,2.5807606926232989]
[14,"Atlas",4932623.2233199999,4369595.1447900003,100,2.5738485029793319]
[15,"Allianz México",4453754.7797299996,4106212.18249,100,2.3239743952568728]
[15.1,"TOTAL MEDIANAS",62826969.330009997,57542605.04084,108.54487919243677,32.783185261803652]
[16,"Pensiones BBVA Bancomer",3936798.3321600002,3251834.7324799998,0,2.0542259230052271]
[17,"Zurich Santander",3159180.2807300002,2855110.5582499998,100,1.648463924379336]
[18,"HDI Seguros",2289870.9365900001,2024765.5522799999,100,1.1948573031676086]
[19,"ProFuturo G.N.P.",2246257.45585,2719993.4712100001,0,1.172099738474311]
[20,"Zurich Daños",2212646.45909,1599111.8324599999,100,1.1545614814906078]
[21,"Afirme",1889300.43243,3435784.01902,100,0.98583915079878615]
[22,"AIG Seguros",1805143.7563,1076996.0498500001,100,0.94192609985889986]
[23,"Seguros SURA",1761775.44267,1245594.5536199999,100,0.91929646364715956]
[24,"Seguros Azteca Daños",1718523.35295,771655.68567000004,100,0.89672747320608126]
[25,"Seguros Azteca",1626725.29678,2846621.5726899998,100,0.84882714132333537]
[26,"HSBC Seguros",1476975.6419599999,1265536.94245,100,0.77068759823844823]
[27,"Hir Seguros",1430544.88466,1231361.7325899999,100,0.7464599753776926]
[28,"Patrimonial Vida",1407005.9488599999,626918.91374999995,100,0.73417733145221997]
[29,"Seguros Argos",1176942.8885300001,810955.85655999999,100,0.61413016048207292]
[30,"Plan Seguro",842005.78388999996,672734.21476999996,100,0.4393595918940959]
[31,"Cardif Vida",837222.90852000006,939485.38534000004,100,0.43686388199417675]
[32,"BUPA México",826190.40769999998,652337.79102,100,0.43110711030615739]
[33,"ANA",723121.39025000005,700447.15477999998,100,0.37732557779156195]
[34,"Ve Por Más",678146.09750999999,923253.00120000006,100,0.35385741802159842]
[35,"Tokio Marine",675587.68896000006,277047.35000999999,100,0.35252243748116407]
[36,"General de Seguros",638551.54223999998,496517.37657000002,100,0.33319693328681887]
[37,"FM Global",573005.82117000001,467716.62448,100,0.29899510022259179]
[38,"El Potosí",548570.98860000004,576668.63957999996,100,0.28624497632634283]
[39,"AXA Salud",488407.71211000002,122622.87686999999,100,0.25485170906927213]
[40,"HDI Global Seguros",469926.69216999999,324049.69069000002,100,0.2452082914895114]
[41,"Zurich Vida",451904.69863,451393.61056,100,0.23580439441617862]
[42,"Insignia Life",404699.64291,333928.16184999997,100,0.21117274174431677]
[43,"Patrimonial Inbursa",399496.20867000002,464094.34503000003,100,0.20845758373961493]
[44,"La Latinoamericana",386901.91305999999,434944.20861999999,100,0.20188586572380843]
[45,"Prudential",347533.37267999997,250982.52898999999,100,0.18134331582003871]
[46,"El Águila",326812.71269000001,299262.19575999997,100,0.17053125147182988]
[47,"Cardif Seguros Generales",287943.79755999998,245121.17134,100,0.15024940660137462]
[48,"Primero Seguros",283509.69257000001,219288.75573,100,0.14793568548912575]
[49,"Atradius",188280.99028999999,153092.36371999999,100,9.8245238498311335E-2]
[50,"Sompo Japan",186805.35068,172745.70720999999,100,9.7475248043094861E-2]
[51,"Skandia Life",153166.89451000001,111873.73170999999,100,7.992266270749411E-2]
[52,"Pan-American México",143964.61814999999,104184.79495,100,7.5120904259532564E-2]
[53,"Berkley Seguros",138917.25021,96729.72623,100,7.2487181830676359E-2]
[54,"Solunion Crédito",138126.09831999999,158285.42301,100,7.2074357859431462E-2]
[55,"General de Salud",128786.91902,97941.507280000005,100,6.7201163299036568E-2]
[56,"PREVEM Seguros",126840.03514000001,134772.71711,100,6.6185277038694992E-2]
[57,"BBVA Bancomer Salud",122393.01183,355359.14546999999,100,6.3864815132128813E-2]
[58,"Dentegra",115299.25764,109565.92619,100,6.0163285991181009E-2]
[59,"Coface",113603.52506,105018.92727,100,5.9278450769659957E-2]
[60,"SHF Cred Vivienda",98682.880250000002,109988.76390999999,100,5.1492841050647886E-2]
[61,"Swiss Re Corporate Solutions",88118.563099999999,57465.339030000003,100,4.5980368143133776E-2]
[62,"Zurich Aseguradora Mexicana",78671.970780000003,120762.30188,100,4.1051125344669447E-2]
[63,"Assurant Vida",72452.07634,50130.015019999999,100,3.7805577231974093E-2]
[64,"Assurant Daños",62049.409500000002,39492.387560000003,100,3.2377453643182057E-2]
[65,"SIS NOVA",58294.222959999999,191569.32746999999,100,3.0417992963377334E-2]
[66,"Patrimonial Daños",52090.999960000001,43541.766000000003,100,2.7181144027356104E-2]
[67,"MediAccess",36238.523000000001,45120.19771,100,1.8909303214720948E-2]
[68,"Centauro",34971.827230000003,31322.948769999999,100,1.8248339896880031E-2]
[69,"Metlife Más",24682.470740000001,29011.066350000001,100,1.2879341779772254E-2]
[70,"Virginia Surety",21965.67771,9489.4183699999994,100,1.1461716034487037E-2]
[71,"Genworth Seg. de Crédito",17312.381519999999,16923.617630000001,100,9.033620700562536E-3]
[72,"Metlife Pensiones",15732.58835,1152.1271999999999,0,8.2092827972745017E-3]
[73,"SPP Seguros",12206.660099999999,1435.1616100000001,100,6.3694493583509437E-3]
[74,"Odontoprev",11515.85694,17017.66776,100,6.0089874704829594E-3]
[75,"Citibanamex Pensiones",11250.8117,2713.0228900000002,0,5.8706865577007666E-3]
[76,"Crabi",9202.3035099999997,9523.9543400000002,100,4.8017726148629428E-3]
[77,"SPT",7691.1133600000003,0,100,4.0132318467568685E-3]
[78,"Tláloc Seguros",2340.6334700000002,13771.054239999999,100,1.2213452518126759E-3]
[79,"Aserta Seguros de Vida",105.39552999999999,62264.983970000001,100,5.4995509454019916E-5]
[80,"HSBC Pensiones",0,1714.6714199999999,0,0]
[81,"Pensiones Inbursa",0,53.860900000000001,0,0]
[82,"Principal México",0,61.81832,0,0]
[150.1,"TOTAL RESTO",40598990.498350017,37068231.99857001,118.05823949682879,21.184600198658067]
[151.1,"TOTAL",191643883.37581992,175436397.39549005,106.18097092118452,99.999999999999915]

{"sheet":"TDPrimas Vida","index":2,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[]
["periodo","2022-Q1"]
["Ramo2","12 Vida Total"]
["subramo","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de Prima_DirectaAct","Suma de Prima_DirectaAnt","Suma de %CARTERA","Suma de Prima_Directa_Act1anio","Suma de Prima_Directa_Ant1anio","Suma de %CARTERA_1anio","Suma de PrimaDirectaAct_Renov","Suma de PrimaDirectaAnt_Renov","Suma de %CARTERA_Renov","Suma de PrimaDirectaAct_Unica","Suma de PrimaDirectaAnt_Unica","Suma de %CARTERA_uni"]
[1,"Metlife México",16817655.51083,15689602.68004,69.905203532864562,2309419.2963399999,2190510.17637,9.5994608671470534,13013045.217829999,12293563.799880002,54.090748496362842,1495190.9966600002,1205528.7037899999,6.2149941693546733]
[2,"BBVA Bancomer",11906835.161259999,10941634.30892,81.045035161905048,10376484.49563,9336528.2564500012,70.628554054518716,1081815.68313,1156427.2297799999,7.3634839897030364,448534.98249999998,448678.82269,3.0529971176833013]
[3,"Banorte",9064775.8129200004,9580443.6619499996,66.985357006030767,1524982.1186200001,983582.03460000001,11.269056593542848,7044133.4336700002,7744458.0319400001,52.053553512042768,495660.26062999998,852403.59540999995,3.6627469004451401]
[4,"G.N.P.",7352217.2469899999,7460290.4433500003,33.464032386535337,1512666.53666,1745569.5080500001,6.8849872456560348,4189906.7013899996,3949402.6773899999,19.070597187437418,1649644.0089400001,1765318.2579099999,7.5084479534418787]
[5,"Monterrey New York Life",6193660.3552700002,5706247.1384699997,65.086286463959866,509897.11298999999,501383.68532000005,5.3582708220309758,4145932.0830999999,3826631.03896,43.567665603614643,1537831.1591800002,1378232.4141899999,16.160350038314242]
[5.0999999999999996,"TOTAL GRANDES",51335144.087269999,49378218.232730001,61.282167950911635,16233449.56024,14757573.660790002,19.378945945531576,29474833.119119994,28970482.77795,35.186064160262539,5626861.4079100005,5650161.7939900002,6.7171578451175158]
[6,"Citibanamex Seguros",5094137.7829299998,5925515.2650699997,95.634491633260367,3174926.0152099999,3359052.2107899999,59.604284056718392,1919211.7677199999,2566463.0542799998,36.030207576541962,0,0,0]
[7,"Allianz México",2423258.5270400001,2371918.8955399999,54.409338791367077,1134075.6068200001,1297980.6256200001,25.463359859447653,1289182.92022,1073938.2699200001,28.945978931919424,0,0,0]
[8,"Zurich Santander",2307308.2400699998,2100914.25869,73.035029186015436,971228.7792799999,1075864.2963399999,30.743062850961312,303081.19848000002,248698.46617999999,9.5936658103590791,1032998.26231,776351.49617000006,32.698300524695043]
[9,"AXA Seguros",1633678.0242300001,1605697.0629,11.697944405736555,334734.76714000001,285830.85359000001,2.3968668480537825,1297940.3508899999,1319368.6510400001,9.2938962521881958,1002.9062,497.55826999999999,7.1813054945744957E-3]
[10,"Seguros Azteca",1549216.2280999999,2765560.1617700001,95.235269972537822,1535250.3603999999,2732528.7507199999,94.376743475922524,1116.65255,837.07176000000004,6.8644199005839721E-2,12849.21515,32194.33929,0.7898822976094495]
[11,"Inbursa",1475814.7738900001,1389604.3818699999,25.715368987298959,955578.15778999997,890411.35472000006,16.650493922758894,520236.61610000004,499193.02715000004,9.0648750645400646,0,0,0]
[12,"Mapfre México",1426998.2668300001,1348543.87261,19.522058349484137,1248702.3532400001,1160827.80063,17.082880034074716,178462.37570999999,187716.07198000001,2.4414556014406341,-166.46212,0,-2.2772860312141982E-3]
[13,"Hir Seguros",1426260.8833099999,1223256.6593299999,99.700533594161342,280736.99338,136362.58390999999,19.624479902056567,1145523.8899299998,1086894.0754199999,80.076053692104765,0,0,0]
[14,"Patrimonial Vida",1407005.9488599999,626918.91374999995,100,1407005.9488599999,626918.91374999995,100,0,0,0,0,0,0]
[15,"HSBC Seguros",1376947.9871700001,1180839.03575,93.227535245113486,845191.22629999998,726754.83236,57.224452610362675,531756.76087,454084.20338999998,36.003082634750811,0,0,0]
[15.1,"TOTAL MEDIANAS",20120626.66243,20538768.50728,43.840483604081882,11887430.208419999,12292532.222429998,25.901314998305548,7186512.53247,7437192.8911199998,15.658567207480289,1046683.9215399999,809043.39373000013,2.2806013982960427]
[16,"Seguros Argos",1176942.8885300001,810955.85655999999,100,418703.16706000001,121091.74686000001,35.575487233960828,666888.90836999996,546282.44472000003,56.662809629016344,91350.813099999999,143581.66498,7.7617031370228187]
[17,"Atlas",1081747.9572099999,903793.02983000001,21.930480157004734,919494.53989999997,714253.46475000004,18.641086056459748,147285.80684999999,136601.52922999999,2.9859529135263316,14967.61046,52938.03585,0.30344118701865397]
[18,"Cardif Vida",773785.16914000001,915267.67267,92.422837605800581,157378.21124,208279.69683999999,18.797647512799809,470321.09976999997,580561.73008000001,56.176329503621638,146085.85813000001,126426.24575,17.448860589379134]
[19,"Afirme",610121.02737999998,915805.60725,32.293489002978113,610121.02737999998,915805.60725,32.293489002978113,0,0,0,0,0,0]
[20,"Seguros SURA",447336.25871000002,296669.78288000001,25.391218873618449,360194.11963999999,184585.82021999999,20.444950639913554,86691.857740000007,111591.40749,4.9207098498669648,450.28133000000003,492.55516999999998,2.5558383837930628E-2]
[21,"Chubb Seguros México",426439.88348000002,454638.29853999999,6.7375554283592942,426439.88348000002,454638.29853999999,6.7375554283592942,0,0,0,0,0,0]
[22,"Insignia Life",404699.64291,333928.16184999997,100,143008.44738,114903.40927,35.336934411825823,262194.39214000001,223519.64504999999,64.787403876782932,-503.19661000000002,-4494.8924699999998,-0.12433828860874593]
[23,"Prudential",347533.37267999997,250982.52898999999,100,131094.84680999999,100913.72352,37.721513130973136,209163.29981999999,139447.48387,60.185097680559252,7275.2260500000002,10621.321599999999,2.0933891884676199]
[24,"Patrimonial Inbursa",259024.80114,290993.25281999999,64.837862167038722,259024.80114,290993.25281999999,64.837862167038722,0,0,0,0,0,0]
[25,"Zurich Vida",198836.1783,171718.76175000001,43.999581970002581,3730.5278899999998,25480.050510000001,0.8255120828151411,105123.3009,87578.44008,23.262272160190662,89982.34951,58660.271159999997,19.911797726996781]
[26,"Skandia Life",153166.89451000001,111873.73170999999,100,90898.852579999992,59515.062399999995,59.346279018580837,62268.041929999999,52358.669309999997,40.653720981419141,0,0,0]
[27,"General de Seguros",146493.26892,95258.278090000007,22.941494809661023,40805.656179999998,8013.4138000000003,6.3903465077942245,105687.61274,87244.864289999998,16.551148301866796,0,0,0]
[28,"La Latinoamericana",131064.1697,150832.27837000001,33.875296367344355,57826.837979999997,99958.865049999993,14.946123559495639,73237.331720000002,50873.41332,18.929172807848719,0,0,0]
[29,"Ve Por Más",95001.263229999997,301953.17836000002,14.008967032151814,28829.497780000002,33166.317719999999,4.2512222492845471,34591.765449999999,190929.36064,5.1009311381445954,31580,77857.5,4.6568136447226722]
[30,"Zurich Aseguradora Mexicana",77101.289879999997,118636.12513,98.003506351210788,77101.289879999997,118636.12513,98.003506351210788,0,0,0,0,0,0]
[31,"Assurant Vida",72452.07634,50130.015019999999,100,69604.547009999995,47323.263440000002,96.069775396584575,2847.5293299999998,2806.7515800000001,3.9302246034154162,0,0,0]
[32,"El Potosí",58079.983310000003,60664.020499999999,10.587505449062313,17188.59892,16975.98331,3.1333408578289514,40782.54825,43688.037190000003,7.4343246539669448,108.83614,0,1.9839937266416349E-2]
[33,"Pan-American México",40770.263899999998,-5446.8242600000003,28.31964160632895,10871.133470000001,27884.521079999999,7.5512536411364071,29899.130430000001,-35518.400719999998,20.768387965192545,0,2187.0553799999998,0]
[34,"Tokio Marine",16581.102569999999,15191.19283,2.4543227831053218,5581.5862100000004,7400.0969699999996,0.82618234482518416,10999.51636,7791.0958600000004,1.6281404382801381,0,0,0]
[35,"HDI Seguros",1309.0345199999999,346.93092000000001,5.716630134401246E-2,0,0,0,1309.0345199999999,346.93092000000001,5.716630134401246E-2,0,0,0]
[36,"Aserta Seguros de Vida",105.39552999999999,62299.929900000003,100,117.94996,28908.276109999999,111.91172908376666,1.5932200000000001,19538.84534,1.5116580371103026,-14.147650000000001,13852.80845,-13.423387120876951]
[37,"Principal México",0,61.81832,0,0,0,0,0,0,0,0,0,0]
[150.1,"TOTAL RESTO",6518591.9218899999,6306553.6280299984,26.939908376057293,3828015.521889999,3578726.9955900004,15.820347194235968,2309292.7695399998,2245642.2482500002,9.5437996994389867,381283.63046000001,482122.56586999999,1.5757614823823329]
[151.1,"TOTAL",77974362.671589985,76223540.36804001,50.678657645223026,31948895.290550001,30628832.87881,20.764865156926664,38970638.421130002,38653317.917319983,25.328576920575557,7054828.9599099997,6941327.7535899989,4.5852155677208222]

{"sheet":"TD Siniestros","index":3,"n_rows":93,"n_cols":13,"rows_kept":93,"cut":false,"hidden":true,"merged":[]}
[]
[]
["periodo","2022-Q1"]
["Ramo_","10 Total General"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"Metlife México",11964761.65855,-10.871780328961901,11274.05875,49.733394671126383,63.953366372060884,11557306.01537,-11.264455089791692,16560548.021840001,6.9815523156689485,69.788185754047873,84.138193469338646]
[2,"G.N.P.",12563808.360029999,0.64257879892883896,24903.654200000001,57.18488392469547,61.96903446420562,11745282.03538,-2.334682307173197,16195158.21163,2.6528982180881178,72.523416455083023,76.227048287566731]
[3,"BBVA Bancomer",6499233.0708000008,-14.716489411973409,0,44.237663964826638,55.602801755711106,6458970.3392599998,-11.695590744590401,8987816.1019700002,10.116434309658784,71.863623665422864,89.614619035830273]
[4,"AXA Seguros",7516591.9489500001,12.434388250304075,86299.805689999994,53.822524044092113,53.969659600699551,6753939.29024,3.1687748523461012,9509447.4508800004,0.45958938230163948,71.023467190146718,69.158409224506343]
[5,"Banorte",4492992.57235,-22.18918229620779,15969.470670000001,33.201561483224445,42.466467289167376,4017995.6886700001,-17.729377133084057,6454914.9110899996,-1.8764089387821148,62.247074423348316,74.24164619920532]
[5.0999999999999996,"TOTAL GRANDES",43037387.610679999,-6.4162684745404874,138446.98931,48.785310150183363,56.89797619668542,40533493.368920006,-7.4478447203218838,57707884.697410002,4.0478468608306395,70.239090518490627,78.963327345836717]
[6,"Monterrey New York Life",6115605.1157099996,-5.3671375898661111,3310.6692600000001,64.266040375119601,74.299557222920328,5674188.3245099997,-6.6230427077801135,7219499.6505699996,2.5308686479008413,78.595312682950365,86.300152786277422]
[7,"Quálitas",5639363.6490500001,21.118973868209622,33665.34618,63.583803787707694,51.927856845165323,5636668.6722499998,20.990071238007403,8584104.0929400008,6.7460155998267934,65.66402983027524,57.933460827719152]
[8,"Mapfre México",2628992.50263,-14.406036488480256,184278.67965999999,35.965947702733544,49.695829996862074,2298847.4572800002,-13.288818539957159,3754034.6211000001,3.5948940636483684,61.236714343523992,73.160241025507645]
[9,"Chubb Seguros México",2367419.7656200007,13.291530752588532,52507.076910000003,37.404151232036924,35.519292545486032,1145799.80161,30.202343522738939,2321719.33066,-2.3697051589296692,49.351348652650493,37.005376319676337]
[10,"Inbursa",2375383.4546500002,-4.1460380827246679,67238.632740000001,41.389924469750952,46.04943333107019,2245240.6620700001,-6.0915650332239331,3622219.14757,7.2591238065930375,61.985224267179994,70.797483167567066]
[11,"GMX Seguros",906375.44519999996,-1.9371256178437268,0,16.76987719950904,26.841408231319274,273836.79590999999,69.696848935522397,669701.32308,0.25475502984935172,40.889391505246955,24.156936056224108]
[12,"Citibanamex Seguros",9295457.42722,60.722160196415544,0,174.50771522702934,94.08989884801808,9291903.8344999999,61.569253315783357,11827118.9526,184.50209623299733,78.564389787060733,138.34150449404581]
[13,"Pensiones Banorte",2788338.4366100002,26.019867736168333,0,56.377107159226235,50.66608185901157,2788338.4366100002,26.019867736168379,-2017877.6719599999,4.387999596215475,-138.18173793962637,-114.46223094317813]
[14,"Atlas",2141862.5982500003,-3.1477276558176448,8686.1508200000007,43.422384019194901,50.610495856505302,1607637.94756,13.285155031910101,2550434.8916000002,4.5115815727184261,63.033875236527123,58.152102910317083]
[15,"Allianz México",3233025.3037199997,41.709156383527812,18969.919580000002,72.591003852169777,55.560968049062978,2010279.4344800001,-0.15832887601857637,3173365.40435,166.92532934866728,63.348501616748585,169.36134449109466]
[15.1,"TOTAL MEDIANAS",37491823.698659994,16.538633325985195,368656.47514999995,59.67472901920101,55.908408053140811,32972741.366780005,16.862117176044645,41704319.742509991,34.603494517315816,79.06313199773949,91.066070952213295]
[16,"Pensiones BBVA Bancomer",1871217.2894600001,15.203418633406795,0,47.531448948600847,49.949413056771633,1871217.2894600001,15.203418633406795,-1293404.55984,-4.6996781332927284,-144.6737817045796,-119.67924325226646]
[17,"Zurich Santander",825211.61864,-26.860658391257573,0,26.121067660289278,39.517672471904525,792101.90113999997,-16.408257137530548,2471653.6477999999,22.223356891987954,32.047447337334006,46.858056301476779]
[18,"HDI Seguros",1243263.4818499999,11.232502747028516,0,54.294041728894406,55.202243046924067,1221680.01128,12.340656637741043,2301445.58274,22.535307916190316,53.083158708689581,57.900330941701647]
[19,"ProFuturo G.N.P.",1117548.3137399999,22.937342919572789,0,49.751568362278917,33.420629328408289,1117548.3137399999,22.937342919572789,-946071.66310000001,2.668011091810718,-118.12512279229684,-98.649207222537058]
[20,"Zurich Daños",595431.07259000011,-34.904048187449007,8837.0711300000003,26.910357510746852,57.200348694366888,547801.92787999997,27.085088792503953,1040387.61904,-10.326913050037788,52.653637726434589,37.153172562860739]
[21,"Afirme",1155115.99884,-2.3365288081406477,3766.7759299999998,61.139879026772938,34.424495769014023,832095.74428999994,3.838328642059885,1197632.57002,-4.576451999928266,69.478383029955864,63.84804055234882]
[22,"AIG Seguros",300076.95595999999,80.283620589531239,4870.8119699999997,16.623438156253396,15.454759952293429,114269.18498999999,78.881047616514266,209927.06920999999,-12.790349857973682,54.432801553424781,26.537554665384654]
[23,"Seguros SURA",664557.70349999995,-12.543932687529013,5534.7978800000001,37.720908545123763,61.005087137834359,623945.47747000004,5.2931351048415509,1563842.40233,36.477971261130278,39.898232490714619,51.714955792851725]
[24,"Seguros Azteca Daños",108846.5166,-44.10624830719123,8607.0251599999992,6.3337234500279074,25.236418060072481,10433.628059999999,-67.94941387417866,107077.17664999999,-2.9098882106884605,9.7440261187536645,29.517356763269508]
[25,"Seguros Azteca",860027.82009000017,-6.313074980526368,0,52.868657160023943,32.248073789538765,358234.60337999999,-26.026699291049994,692532.39902000001,-34.41722940647184,51.728208512256813,45.86086060187219]
[26,"HSBC Seguros",642694.61040999985,-27.196457963906372,0,43.514232202036922,69.755317793488885,638965.65708000003,-26.713543380244776,1018950.4429199999,23.789245177268214,62.708217217014017,105.92138348265891]
[27,"Hir Seguros",384945.81189999997,-42.263235930454691,80096.203599999993,26.909034174869017,54.145392540958234,323852.97197999997,-5.6382819478512864,442252.76506000001,-1.1780921773787423,73.228026496581236,76.689291312800918]
[28,"Patrimonial Vida",293917.01241999998,-7.8564067096413615,-51.949539999999999,20.889535872832717,50.880129476712575,102422.29445,-27.955175136489363,329180.19066999998,52.534112276108957,31.114355405631738,65.875662684068104]
[29,"Seguros Argos",638658.28058000002,-20.993872181684125,4752.5995400000002,54.264169213655158,99.68057989605154,514266.64399999997,-26.061314281223968,730928.02116999996,4.8341289733631276,70.358041982958994,99.757305338222622]
[30,"Plan Seguro",434168.45841000002,9.714465969527474,0,51.563595727831725,58.823499777738228,318434.58062000002,4.2611017218430636,528900.96539999999,14.082760005589833,60.206844277391824,65.878480593041957]
[31,"Cardif Vida",271917.60795999999,-50.046843639087953,37643.519749999999,32.478519781629252,57.940784030717118,203615.43116000001,-46.834068984135733,541682.77650000004,-12.577697902641605,37.58942318152144,61.809392711656898]
[32,"BUPA México",631068.33572000009,21.130794998082216,0,76.382917283778113,79.863673658303696,533942.23762999999,688.72939545819725,941373.76506999996,762.94264831955707,56.71947290673608,62.05633065443714]
[33,"ANA",395382.73424999998,23.054977253301722,4146.9530699999996,54.677228412964915,45.871520978754972,298977.66464999999,24.519378718262242,583557.62910999998,12.305066767055649,51.233614254341795,46.208024235086931]
[34,"Ve Por Más",428334.77030999999,-18.422554371620514,-3337.7977799999999,63.162609337832798,56.871214048321015,324273.64496000001,-2.5915307345483307,613134.69290999998,12.043926562219177,52.887831778196094,60.834138802065361]
[35,"Tokio Marine",158447.89670000001,1.0930735516533119,27.993130000000001,23.453342813856594,56.573243329828891,34348.43778,-9.9043557245082621,68194.036229999998,5.1034133880647925,50.368682774769383,58.758894839591733]
[36,"General de Seguros",490807.81977,35.966355070088781,341.24597,76.862678625483554,72.701867389551182,440748.09417,37.786404512537345,488619.9044,22.658009180360406,90.202648357359877,80.298758861242618]
[37,"FM Global",283427.52779000002,494.32303994286349,0,49.463289432431864,10.196160312458433,2019.12607,81.896437446031854,13674.92749,-29.554388261315388,14.765168381890998,5.7183160577051]
[38,"El Potosí",238005.23529000001,11.068576106384963,891.95712000000003,43.386405813659536,37.159423842792904,213828.57482000001,24.258031434055273,359057.95973,14.148924148283214,59.552662467305325,54.707710015641396]
[39,"AXA Salud",105286.92085000002,-12.093366624664448,0,21.557178201618392,97.674517820175481,23501.71515,47.161421459955477,-18069.065310000002,-2162.1331411467345,-130.0660258114923,1822.5799921082523]
[40,"HDI Global Seguros",191038.62406999999,690.2749163348941,0,40.652856552547171,7.4598719500478099,831.92091000000005,-120.48237092864976,-9110.4649800000007,13.014142251262207,-9.1314868321902054,50.384164773384612]
[41,"Zurich Vida",250536.31818000006,-48.934954346125735,-7664.3723,55.440078171244764,108.69049307794438,212441.54370000001,-48.594387249829026,538081.81886,13.574897386773198,39.481271482111495,87.229411680638592]
[42,"Insignia Life",251379.06097000002,-10.612824169373436,3351.26008,62.114969798948771,84.217207468211626,230051.21372,-8.8433957219655959,300094.54531000002,42.654923370753096,76.659578561268177,119.96789911059803]
[43,"Patrimonial Inbursa",14711.314010000002,-82.540288270481327,0,3.6824664892257193,18.155496075814785,14640.91316,-82.595182773009967,279756.93961,-15.707962831065759,5.2334405646595998,25.345705205890575]
[44,"La Latinoamericana",233785.08528999999,10.725388118436708,767.76680999999996,60.424897732088766,48.544053463755255,141025.10378,33.219901640230717,195407.19558,16.037326977915644,72.169862200526865,62.861462852068996]
[45,"Prudential",46927.122370000005,69.075281912355166,0,13.502911104082463,11.058604143360856,136792.04222,75.106012066485349,844109.03718999994,10.680842126570568,16.205494337008215,10.243153499586409]
[46,"El Águila",107034.55171,6.1424081160408539,0,32.75103677240616,33.69637632775752,105647.56952,12.230662002582937,247055.03969000001,10.477711204205264,42.762766407260742,42.094847104488373]
[47,"Cardif Seguros Generales",41894.214070000002,-33.248454361152071,0,14.549441392732323,25.60424050558472,68555.734960000002,-31.42915093458949,325361.14019000001,10.629540005615755,21.070658567266438,33.994580739236142]
[48,"Primero Seguros",132646.53939000002,10.430272612739699,0,46.787303173858476,54.776138954381949,102113.56941,-2.3945608732978685,196417.13844000001,28.644369057363118,51.988115813627367,68.520549850131957]
[49,"Atradius",29613.871360000001,-218.50559007750715,5561.9572399999997,15.728550882586291,-16.323106713346395,11842.299720000001,-251.83875768011151,43512.330499999996,34.200562888253174,27.215962886658073,-24.054448249833964]
[50,"Sompo Japan",-30910.243970000003,-284.53039658667285,0,-16.5467658487736,9.6967735583940016,-4781.7370499999997,-1052.5314546887423,9305.2921999999999,-18.981536363974595,-51.387285291266828,4.3707941446248704]
[51,"Skandia Life",10563.66662,0.58518918253123164,0,6.8968341062175904,9.3875556571438157,8124.1932999999999,37.50937460635091,79254.534079999998,29.153590892770566,10.250761542297871,9.6278720368214046]
[52,"Pan-American México",192741.73546,8.5881832261651923,3281.3219399999998,133.88132302006179,170.36832621802844,159181.61387,-4.7015352122716569,224776.59247,58.099272549482436,70.817700420138422,117.48591065963116]
[53,"Berkley Seguros",48864.602550000003,55.537778000137592,1336.36329,35.175330980228743,32.478691323181266,4050.7912000000001,852.87607336107862,3872.9928199999999,-29.499824996142788,104.59072320201204,7.7383245268324563]
[54,"Solunion Crédito",37122.492530000003,-50.056656864579473,182.66920999999999,26.875798984777987,46.958973761787341,3058.3708900000001,-55.665735359923694,4009.18966,269.1006211193619,76.284016206906017,635.09517958703691]
[55,"General de Salud",120274.82233,36.243100848176482,0,93.390558020354447,90.134991314379107,116977.40289,43.031496968282276,127941.6315,11.928897146225847,91.430288576552968,71.548516117426232]
[56,"PREVEM Seguros",83497.63960000001,81.092721298217469,0,65.829088984277945,34.211429359524914,68890.799660000004,68.650083920007802,134944.65270999999,28.949870460493955,51.051151917852089,39.033715689038246]
[57,"BBVA Bancomer Salud",145470.04121999998,12.874874134192304,0,118.85485865978463,36.26676231156123,130145.45801,9.8050695326713075,256161.66600999999,121.82227404929549,50.805985156623478,102.63550864018838]
[58,"Dentegra",32635.8609,11.673396763187371,2.226,28.305352148839734,26.672875195999847,32635.8609,11.673396763187416,130464.81719,31.582161748423122,25.015066592605862,29.474670189497441]
[59,"Coface",5741.4896199999994,-259.36259830468202,3757.1271000000002,5.0539713595749927,-3.4306041145681934,6884.3408799999997,307.53909761897245,8429.1090899999999,-29.892503110134673,81.673410635619135,14.049985426121728]
[60,"SHF Cred Vivienda",17081.529549999999,-108.87824180206276,0,17.309516611925197,-174.92483231053708,11678.90148,-106.01842077310914,106495.23942,-12.564233303479789,10.966594885936921,-159.32296329069629]
[61,"Swiss Re Corporate Solutions",15476.167609999999,-883.4718753880519,546.63356999999996,17.562891478878413,-3.4374314035957747,1211.02963,510.60047583319079,626.92190000000005,-78.844416930586476,193.17073306898354,6.6928206769639189]
[62,"Zurich Aseguradora Mexicana",32652.61793,-23.810746716497366,1037.57879,41.504766699324833,35.488930115448383,30724.379359999999,-6.604180609174759,54995.093009999997,-11.559524409240119,55.867492313201929,52.903305763256412]
[63,"Assurant Vida",78124.378039999996,-65.535639538672456,3958.3176600000002,107.82903953418983,452.18745984728412,9631.6404199999997,-11.350551994940805,36302.832139999999,-5.4775907178005623,26.531374695109395,28.289058918983901]
[64,"Assurant Daños",11214.255429999999,-1.3665527872677274,110.87439000000001,18.073105804496009,28.789415106205844,3468.85466,57.277939182203141,15853.558139999999,76.949333161011822,21.880606418869199,24.617303196553902]
[65,"SIS NOVA",64584.52723,-73.801429610792539,0,110.79061346150243,128.68410813761676,49386.949679999998,-72.923819829329133,220985.88359000001,-25.115046300636678,22.348463565948265,61.809444642444888]
[66,"Patrimonial Daños",5825.1408499999998,2484.5649652299057,0,11.182624358282716,0.51762225262062067,5112.2109300000002,2168.2440828093227,49553.344729999997,9.302685862210236,10.316580965129134,0.49713785961118728]
[67,"MediAccess",33297.137430000002,22.426298072431926,0,91.883263095463363,60.278326581827379,28315.137549999999,3.2953825254109059,49736.224900000001,-12.432478652719059,56.930612660954083,48.262299026536745]
[68,"Centauro",18552.80312,30.769357598782477,-42.161949999999997,53.050711356839784,45.294023957246985,18552.80312,30.769357598782477,39620.166190000004,23.70895834473723,46.826666579411437,44.298436970751339]
[69,"Metlife Más",-19.585910000000013,-116.95493331008721,0,-7.9351496883411324E-2,0.39818415706046595,-45.355379999999997,-135.5831117399984,10107.843699999999,-10.609207380040742,-0.44871469470783365,1.1272471759424065]
[70,"Virginia Surety",5062.6538900000005,174.9750905940021,0,23.048020447350908,19.401945917155302,4046.8964700000001,135.22153381464639,8098.3490700000002,62.354490071028494,49.971870007327304,34.491559260592538]
[71,"Genworth Seg. de Crédito",8675.688619999999,-136.82877474282108,0,50.11262378880383,-139.19495066020349,1912.7252900000001,-107.34169784641547,41339.49295,-5.4867019270812278,4.6268716752608361,-59.564001534410885]
[72,"Metlife Pensiones",91417.074909999996,5.5423008493415082,0,581.06824431086068,7517.965588348231,91417.074909999996,5.5423008493415082,-33361.133670000003,-34.010637000405922,-274.02268704137833,-171.33019102084981]
[73,"SPP Seguros",1005.34351,837.35097598973061,0,8.2360244470147901,7.4732830959713299,1005.34351,837.3509759897305,3028.6183799999999,-851.94833034518899,33.194789962279764,-26.629050940006678]
[74,"Odontoprev",5423.2691100000002,28.25059478908052,0,47.093925690952531,24.84858865290246,5395.7691100000002,30.928715761021518,14301.65994,-28.242798751044194,37.728271631663482,20.677474490699336]
[75,"Citibanamex Pensiones",186141.61153000002,4.0176025507868252,0,1654.4727304430846,6596.0383474685686,186141.61152999999,4.017602550786803,-78985.998210000005,-7.9335375229882654,-235.66406166711405,-208.58735404963835]
[76,"Crabi",7796.9595100000006,-5.0367318659408351,0,84.728345479228835,86.208943332670373,1720.9513199999999,-2.209182623158723,2321.9210899999998,120.8107753005872,74.117562711831866,167.35678180010035]
[77,"SPT",3861.5081300000002,0,0,50.207401051750978,0,3861.5081300000002,0,8169.95417,0,47.264746529171781,0]
[78,"Tláloc Seguros",5129.1508200000007,-77.994632299985398,0,219.13515660356683,169.25817380267608,-486.42527999999999,-132.23257563328022,8204.7175000000007,7.3447305456564527,-5.928604854463301,19.744140147365222]
[79,"Aserta Seguros de Vida",15134.091,-90.652481350237892,0,14359.329091091437,260.02560772842673,3550.0696899999998,-96.244022757420566,4816.5121600000002,-92.722958131055407,73.706233308876349,142.80260798985626]
[80,"HSBC Pensiones",0,-100,0,0,8649.9114500899559,0,-100,0,-100,0,-190.41244608615952]
[81,"Pensiones Inbursa",6048.0092100000002,4.4487084328967974,0,0,10750.675759224223,6048.0092100000002,4.4487084328967974,-3595.3997599999998,-6.4560929017765556,-168.21520870324585,-150.65296729402829]
[82,"Principal México",0,0,0,0,0,0,-100,0,-100,0,111.47418192567469]
[150.1,"TOTAL RESTO",16696412.933430005,-5.9214439064167124,172314.76875999998,41.125192347106669,47.877411409545104,13474284.247200003,2.1849579470641478,18484922.254679989,17.201599525356649,72.893377973437794,83.605460773581129]
[151.1,"TOTAL",97225624.242769957,1.3753507709314494,679418.23321999994,50.732443180619192,54.667431549495291,86980518.982900009,2.0939421210614428,117897126.69460005,15.33910685357549,73.776623249024368,83.348038634113763]
[200,"Patria",0,0,0,0,0,789145.39777000004,24.647954986687548,1848264.8692699999,27.873880527614638,42.696553448082632,43.801552742234215]

{"sheet":"TD Operación","index":4,"n_rows":1616,"n_cols":4,"rows_kept":1616,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"periodo","2022-Q1"]
[]
[null,"nombre_compania","Ramo_","Suma de Prima_DirectaAct"]
[{"$f":"B7&\"|\"&C7","v":"Afirme|10 Total General"},"Afirme","10 Total General",1889300.43243]
[{"$f":"B8&\"|\"&C8","v":"Afirme|11 Total General Sin Pensiones"},"Afirme","11 Total General Sin Pensiones",1889300.43243]
["Afirme|12 Vida Total","Afirme","12 Vida Total",610121.02737999998]
["Afirme|13 Vida Individual","Afirme","13 Vida Individual",474589.23018999997]
["Afirme|14 Vida Gpo y Col","Afirme","14 Vida Gpo y Col",135531.79719000001]
["Afirme|28 Daños Total","Afirme","28 Daños Total",1279179.4050499999]
["Afirme|29 Automoviles Total","Afirme","29 Automoviles Total",694495.85441000003]
["Afirme|30 Automoviles Residentes","Afirme","30 Automoviles Residentes",534692.42489000002]
["Afirme|31 Camiones","Afirme","31 Camiones",153373.91855999999]
["Afirme|33 Otros Automoviles y Obligatorios","Afirme","33 Otros Automoviles y Obligatorios",6429.5109599999996]
["Afirme|34 Daños Sin Autos Total","Afirme","34 Daños Sin Autos Total",584683.55064000003]
["Afirme|35 Responsabilidad Civil y Riesgos Profesionales","Afirme","35 Responsabilidad Civil y Riesgos Profesionales",123864.44377]
["Afirme|36 RC General","Afirme","36 RC General",83129.290179999996]
["Afirme|37 RC Aviones y Barcos","Afirme","37 RC Aviones y Barcos",17996.191279999999]
["Afirme|38 RC Viajero","Afirme","38 RC Viajero",475.75632000000002]
["Afirme|39 RC Otros","Afirme","39 RC Otros",22263.205989999999]
["Afirme|40 Maritimo y Transportes","Afirme","40 Maritimo y Transportes",136225.52239999999]
["Afirme|41 MyT Carga","Afirme","41 MyT Carga",55156.610769999999]
["Afirme|42 MyT Cascos","Afirme","42 MyT Cascos",81068.911630000002]
["Afirme|43 Incendio","Afirme","43 Incendio",120814.68752000001]
["Afirme|44 Riesgos Catastroficos","Afirme","44 Riesgos Catastroficos",115076.31724999999]
["Afirme|45 Terremoto y Erupcion Volcanica","Afirme","45 Terremoto y Erupcion Volcanica",57429.496950000001]
["Afirme|46 Huracan y Otros Riesgos Hidrometeorologicos","Afirme","46 Huracan y Otros Riesgos Hidrometeorologicos",57646.820299999999]
["Afirme|52 Diversos","Afirme","52 Diversos",88702.579700000002]
["Afirme|53 Miscelaneos","Afirme","53 Miscelaneos",50984.271509999999]
["Afirme|54 Tecnicos","Afirme","54 Tecnicos",37718.308190000003]
["AIG Seguros|10 Total General","AIG Seguros","10 Total General",1805143.7563]
["AIG Seguros|11 Total General Sin Pensiones","AIG Seguros","11 Total General Sin Pensiones",1805143.7563]
["AIG Seguros|18 Accidentes y Enfermedades Total","AIG Seguros","18 Accidentes y Enfermedades Total",73591.592099999994]
["AIG Seguros|19 Accidentes Personales","AIG Seguros","19 Accidentes Personales",73591.592099999994]
["AIG Seguros|20 AP Individual","AIG Seguros","20 AP Individual",19864.674220000001]
["AIG Seguros|21 AP Gpo y Col","AIG Seguros","21 AP Gpo y Col",53726.917880000001]
["AIG Seguros|28 Daños Total","AIG Seguros","28 Daños Total",1731552.1642]
["AIG Seguros|29 Automoviles Total","AIG Seguros","29 Automoviles Total",91904.551040000006]
["AIG Seguros|30 Automoviles Residentes","AIG Seguros","30 Automoviles Residentes",44778.556949999998]
["AIG Seguros|31 Camiones","AIG Seguros","31 Camiones",11459.15446]
["AIG Seguros|32 Automoviles Turistas","AIG Seguros","32 Automoviles Turistas",34176.448109999998]
["AIG Seguros|33 Otros Automoviles y Obligatorios","AIG Seguros","33 Otros Automoviles y Obligatorios",1490.3915199999999]
["AIG Seguros|34 Daños Sin Autos Total","AIG Seguros","34 Daños Sin Autos Total",1639647.6131599999]
["AIG Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AIG Seguros","35 Responsabilidad Civil y Riesgos Profesionales",577814.31056999997]
["AIG Seguros|36 RC General","AIG Seguros","36 RC General",576970.48328000004]
["AIG Seguros|37 RC Aviones y Barcos","AIG Seguros","37 RC Aviones y Barcos",843.82728999999995]
["AIG Seguros|40 Maritimo y Transportes","AIG Seguros","40 Maritimo y Transportes",177982.77368000001]
["AIG Seguros|41 MyT Carga","AIG Seguros","41 MyT Carga",177761.10230999999]
["AIG Seguros|42 MyT Cascos","AIG Seguros","42 MyT Cascos",221.67137]
["AIG Seguros|43 Incendio","AIG Seguros","43 Incendio",692751.32955000002]
["AIG Seguros|44 Riesgos Catastroficos","AIG Seguros","44 Riesgos Catastroficos",108279.11645]
["AIG Seguros|45 Terremoto y Erupcion Volcanica","AIG Seguros","45 Terremoto y Erupcion Volcanica",58003.33599]
["AIG Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AIG Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",50275.780460000002]
["AIG Seguros|52 Diversos","AIG Seguros","52 Diversos",77680.01741]
["AIG Seguros|53 Miscelaneos","AIG Seguros","53 Miscelaneos",52338.291859999998]
["AIG Seguros|54 Tecnicos","AIG Seguros","54 Tecnicos",25341.725549999999]
["AIG Seguros|55 Credito","AIG Seguros","55 Credito",5140.0654999999997]
["Allianz México|10 Total General","Allianz México","10 Total General",4453754.7797299996]
["Allianz México|11 Total General Sin Pensiones","Allianz México","11 Total General Sin Pensiones",4453754.7797299996]
["Allianz México|12 Vida Total","Allianz México","12 Vida Total",2423258.5270400001]
["Allianz México|13 Vida Individual","Allianz México","13 Vida Individual",2327510.3056700001]
["Allianz México|14 Vida Gpo y Col","Allianz México","14 Vida Gpo y Col",95748.221369999999]
["Allianz México|18 Accidentes y Enfermedades Total","Allianz México","18 Accidentes y Enfermedades Total",645860.81567000004]
["Allianz México|19 Accidentes Personales","Allianz México","19 Accidentes Personales",0]
["Allianz México|20 AP Individual","Allianz México","20 AP Individual",0]
["Allianz México|21 AP Gpo y Col","Allianz México","21 AP Gpo y Col",0]
["Allianz México|22 Gastos Medicos","Allianz México","22 Gastos Medicos",645860.81567000004]
["Allianz México|23 GMM. Individual","Allianz México","23 GMM. Individual",329411.27804]
["Allianz México|24 GMM. Gpo y Col","Allianz México","24 GMM. Gpo y Col",316449.53762999998]
[{"$f":"B72&\"|\"&C72","v":"Allianz México|28 Daños Total"},"Allianz México","28 Daños Total",1384635.4370200001]
["Allianz México|29 Automoviles Total","Allianz México","29 Automoviles Total",26207.378069999999]
["Allianz México|30 Automoviles Residentes","Allianz México","30 Automoviles Residentes",26207.378069999999]
["Allianz México|31 Camiones","Allianz México","31 Camiones",0]
["Allianz México|34 Daños Sin Autos Total","Allianz México","34 Daños Sin Autos Total",1358428.05895]
["Allianz México|35 Responsabilidad Civil y Riesgos Profesionales","Allianz México","35 Responsabilidad Civil y Riesgos Profesionales",80488.391499999998]
["Allianz México|36 RC General","Allianz México","36 RC General",74536.93952]
["Allianz México|37 RC Aviones y Barcos","Allianz México","37 RC Aviones y Barcos",5951.4519799999998]
["Allianz México|39 RC Otros","Allianz México","39 RC Otros",0]
["Allianz México|40 Maritimo y Transportes","Allianz México","40 Maritimo y Transportes",71791.050029999999]
["Allianz México|41 MyT Carga","Allianz México","41 MyT Carga",64867.455549999999]
["Allianz México|42 MyT Cascos","Allianz México","42 MyT Cascos",6923.5944799999997]
["Allianz México|43 Incendio","Allianz México","43 Incendio",345203.51740999997]
["Allianz México|44 Riesgos Catastroficos","Allianz México","44 Riesgos Catastroficos",183943.00373]
["Allianz México|45 Terremoto y Erupcion Volcanica","Allianz México","45 Terremoto y Erupcion Volcanica",84430.1973]
["Allianz México|46 Huracan y Otros Riesgos Hidrometeorologicos","Allianz México","46 Huracan y Otros Riesgos Hidrometeorologicos",99512.806429999997]
["Allianz México|52 Diversos","Allianz México","52 Diversos",677002.09628000006]
["Allianz México|53 Miscelaneos","Allianz México","53 Miscelaneos",32984.506220000003]
["Allianz México|54 Tecnicos","Allianz México","54 Tecnicos",644017.59005999996]
["ANA|10 Total General","ANA","10 Total General",723121.39025000005]
["ANA|11 Total General Sin Pensiones","ANA","11 Total General Sin Pensiones",723121.39025000005]
["ANA|28 Daños Total","ANA","28 Daños Total",723121.39025000005]
["ANA|29 Automoviles Total","ANA","29 Automoviles Total",723121.39025000005]
["ANA|30 Automoviles Residentes","ANA","30 Automoviles Residentes",412916.27411]
["ANA|31 Camiones","ANA","31 Camiones",262934.04353000002]
["ANA|32 Automoviles Turistas","ANA","32 Automoviles Turistas",30419.4355]
["ANA|33 Otros Automoviles y Obligatorios","ANA","33 Otros Automoviles y Obligatorios",16851.63711]
["Aserta Seguros de Vida|10 Total General","Aserta Seguros de Vida","10 Total General",105.39552999999999]
["Aserta Seguros de Vida|11 Total General Sin Pensiones","Aserta Seguros de Vida","11 Total General Sin Pensiones",105.39552999999999]
["Aserta Seguros de Vida|12 Vida Total","Aserta Seguros de Vida","12 Vida Total",105.39552999999999]
["Aserta Seguros de Vida|13 Vida Individual","Aserta Seguros de Vida","13 Vida Individual",3.55]
["Aserta Seguros de Vida|14 Vida Gpo y Col","Aserta Seguros de Vida","14 Vida Gpo y Col",101.84553]
["Aserta Seguros de Vida|18 Accidentes y Enfermedades Total","Aserta Seguros de Vida","18 Accidentes y Enfermedades Total",0]
["Aserta Seguros de Vida|19 Accidentes Personales","Aserta Seguros de Vida","19 Accidentes Personales",0]
["Aserta Seguros de Vida|20 AP Individual","Aserta Seguros de Vida","20 AP Individual",0]
["Aserta Seguros de Vida|21 AP Gpo y Col","Aserta Seguros de Vida","21 AP Gpo y Col",0]
["Aserta Seguros de Vida|22 Gastos Medicos","Aserta Seguros de Vida","22 Gastos Medicos",0]
["Aserta Seguros de Vida|23 GMM. Individual","Aserta Seguros de Vida","23 GMM. Individual",0]
["Assurant Daños|10 Total General","Assurant Daños","10 Total General",62049.409500000002]
["Assurant Daños|11 Total General Sin Pensiones","Assurant Daños","11 Total General Sin Pensiones",62049.409500000002]
["Assurant Daños|28 Daños Total","Assurant Daños","28 Daños Total",62049.409500000002]
["Assurant Daños|29 Automoviles Total","Assurant Daños","29 Automoviles Total",3522.5456899999999]
["Assurant Daños|30 Automoviles Residentes","Assurant Daños","30 Automoviles Residentes",3522.5456899999999]
["Assurant Daños|34 Daños Sin Autos Total","Assurant Daños","34 Daños Sin Autos Total",58526.863810000003]
["Assurant Daños|35 Responsabilidad Civil y Riesgos Profesionales","Assurant Daños","35 Responsabilidad Civil y Riesgos Profesionales",0]
["Assurant Daños|36 RC General","Assurant Daños","36 RC General",0]
["Assurant Daños|43 Incendio","Assurant Daños","43 Incendio",0]
["Assurant Daños|44 Riesgos Catastroficos","Assurant Daños","44 Riesgos Catastroficos",0]
["Assurant Daños|45 Terremoto y Erupcion Volcanica","Assurant Daños","45 Terremoto y Erupcion Volcanica",0]
["Assurant Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Assurant Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Assurant Daños|52 Diversos","Assurant Daños","52 Diversos",58526.863810000003]
["Assurant Daños|53 Miscelaneos","Assurant Daños","53 Miscelaneos",50063.573629999999]
["Assurant Daños|54 Tecnicos","Assurant Daños","54 Tecnicos",8463.29018]
["Assurant Vida|10 Total General","Assurant Vida","10 Total General",72452.07634]
["Assurant Vida|11 Total General Sin Pensiones","Assurant Vida","11 Total General Sin Pensiones",72452.07634]
["Assurant Vida|12 Vida Total","Assurant Vida","12 Vida Total",72452.07634]
["Assurant Vida|14 Vida Gpo y Col","Assurant Vida","14 Vida Gpo y Col",72452.07634]
["Assurant Vida|18 Accidentes y Enfermedades Total","Assurant Vida","18 Accidentes y Enfermedades Total",0]
["Assurant Vida|19 Accidentes Personales","Assurant Vida","19 Accidentes Personales",0]
["Assurant Vida|20 AP Individual","Assurant Vida","20 AP Individual",0]
["Assurant Vida|21 AP Gpo y Col","Assurant Vida","21 AP Gpo y Col",0]
["Assurant Vida|22 Gastos Medicos","Assurant Vida","22 Gastos Medicos",0]
["Assurant Vida|23 GMM. Individual","Assurant Vida","23 GMM. Individual",0]
["Atlas|10 Total General","Atlas","10 Total General",4932623.2233199999]
[{"$f":"B136&\"|\"&C136","v":"Atlas|11 Total General Sin Pensiones"},"Atlas","11 Total General Sin Pensiones",4932623.2233199999]
["Atlas|12 Vida Total","Atlas","12 Vida Total",1081747.9572099999]
["Atlas|13 Vida Individual","Atlas","13 Vida Individual",186534.66169000001]
["Atlas|14 Vida Gpo y Col","Atlas","14 Vida Gpo y Col",895213.29552000004]
["Atlas|18 Accidentes y Enfermedades Total","Atlas","18 Accidentes y Enfermedades Total",1559345.3853199999]
["Atlas|19 Accidentes Personales","Atlas","19 Accidentes Personales",119360.75182999999]
["Atlas|20 AP Individual","Atlas","20 AP Individual",1704.55349]
["Atlas|21 AP Gpo y Col","Atlas","21 AP Gpo y Col",117656.19834]
["Atlas|22 Gastos Medicos","Atlas","22 Gastos Medicos",1439984.6334899999]
["Atlas|23 GMM. Individual","Atlas","23 GMM. Individual",339842.06968000002]
["Atlas|24 GMM. Gpo y Col","Atlas","24 GMM. Gpo y Col",1100142.56381]
["Atlas|28 Daños Total","Atlas","28 Daños Total",2291529.8807899999]
["Atlas|29 Automoviles Total","Atlas","29 Automoviles Total",920417.88269999996]
["Atlas|30 Automoviles Residentes","Atlas","30 Automoviles Residentes",560238.54440999997]
["Atlas|31 Camiones","Atlas","31 Camiones",335708.67430000001]
["Atlas|32 Automoviles Turistas","Atlas","32 Automoviles Turistas",1458.64644]
["Atlas|33 Otros Automoviles y Obligatorios","Atlas","33 Otros Automoviles y Obligatorios",23012.01755]
["Atlas|34 Daños Sin Autos Total","Atlas","34 Daños Sin Autos Total",1371111.9980899999]
["Atlas|35 Responsabilidad Civil y Riesgos Profesionales","Atlas","35 Responsabilidad Civil y Riesgos Profesionales",143999.30175000001]
["Atlas|36 RC General","Atlas","36 RC General",89807.260479999997]
["Atlas|37 RC Aviones y Barcos","Atlas","37 RC Aviones y Barcos",47215.982000000004]
["Atlas|38 RC Viajero","Atlas","38 RC Viajero",6976.0592699999997]
["Atlas|40 Maritimo y Transportes","Atlas","40 Maritimo y Transportes",229006.69579]
["Atlas|41 MyT Carga","Atlas","41 MyT Carga",145325.22328000001]
["Atlas|42 MyT Cascos","Atlas","42 MyT Cascos",83681.472510000007]
["Atlas|43 Incendio","Atlas","43 Incendio",216253.70973999999]
["Atlas|44 Riesgos Catastroficos","Atlas","44 Riesgos Catastroficos",388231.97603999998]
["Atlas|45 Terremoto y Erupcion Volcanica","Atlas","45 Terremoto y Erupcion Volcanica",140939.57964000001]
["Atlas|46 Huracan y Otros Riesgos Hidrometeorologicos","Atlas","46 Huracan y Otros Riesgos Hidrometeorologicos",247292.3964]
["Atlas|52 Diversos","Atlas","52 Diversos",393620.31477]
["Atlas|53 Miscelaneos","Atlas","53 Miscelaneos",87917.257620000004]
["Atlas|54 Tecnicos","Atlas","54 Tecnicos",305703.05715000001]
["Atradius|10 Total General","Atradius","10 Total General",188280.99028999999]
["Atradius|11 Total General Sin Pensiones","Atradius","11 Total General Sin Pensiones",188280.99028999999]
["Atradius|28 Daños Total","Atradius","28 Daños Total",188280.99028999999]
["Atradius|34 Daños Sin Autos Total","Atradius","34 Daños Sin Autos Total",188280.99028999999]
["Atradius|55 Credito","Atradius","55 Credito",188280.99028999999]
["AXA Salud|10 Total General","AXA Salud","10 Total General",488407.71211000002]
["AXA Salud|11 Total General Sin Pensiones","AXA Salud","11 Total General Sin Pensiones",488407.71211000002]
["AXA Salud|18 Accidentes y Enfermedades Total","AXA Salud","18 Accidentes y Enfermedades Total",488407.71211000002]
["AXA Salud|25 Salud","AXA Salud","25 Salud",488407.71211000002]
["AXA Salud|26 Salud Individual","AXA Salud","26 Salud Individual",8012.56268]
["AXA Salud|27 Salud Gpo y Col","AXA Salud","27 Salud Gpo y Col",480395.14942999999]
["AXA Seguros|10 Total General","AXA Seguros","10 Total General",13965513.662629999]
["AXA Seguros|11 Total General Sin Pensiones","AXA Seguros","11 Total General Sin Pensiones",13965513.662629999]
["AXA Seguros|12 Vida Total","AXA Seguros","12 Vida Total",1633678.0242300001]
["AXA Seguros|13 Vida Individual","AXA Seguros","13 Vida Individual",858076.22771999997]
["AXA Seguros|14 Vida Gpo y Col","AXA Seguros","14 Vida Gpo y Col",775601.79651000001]
["AXA Seguros|18 Accidentes y Enfermedades Total","AXA Seguros","18 Accidentes y Enfermedades Total",7250758.8044999996]
["AXA Seguros|19 Accidentes Personales","AXA Seguros","19 Accidentes Personales",76197.909100000004]
["AXA Seguros|20 AP Individual","AXA Seguros","20 AP Individual",58057.050360000001]
["AXA Seguros|21 AP Gpo y Col","AXA Seguros","21 AP Gpo y Col",18140.85874]
["AXA Seguros|22 Gastos Medicos","AXA Seguros","22 Gastos Medicos",7174560.8953999998]
["AXA Seguros|23 GMM. Individual","AXA Seguros","23 GMM. Individual",3621977.4967100001]
["AXA Seguros|24 GMM. Gpo y Col","AXA Seguros","24 GMM. Gpo y Col",3552583.3986900002]
["AXA Seguros|28 Daños Total","AXA Seguros","28 Daños Total",5081076.8339]
["AXA Seguros|29 Automoviles Total","AXA Seguros","29 Automoviles Total",2717681.7110600001]
["AXA Seguros|30 Automoviles Residentes","AXA Seguros","30 Automoviles Residentes",1878972.1570600001]
["AXA Seguros|31 Camiones","AXA Seguros","31 Camiones",826868.75815999997]
["AXA Seguros|32 Automoviles Turistas","AXA Seguros","32 Automoviles Turistas",9751.07906]
["AXA Seguros|33 Otros Automoviles y Obligatorios","AXA Seguros","33 Otros Automoviles y Obligatorios",2089.7167800000002]
["AXA Seguros|34 Daños Sin Autos Total","AXA Seguros","34 Daños Sin Autos Total",2363395.1228399999]
["AXA Seguros|35 Responsabilidad Civil y Riesgos Profesionales","AXA Seguros","35 Responsabilidad Civil y Riesgos Profesionales",325424.54272999999]
["AXA Seguros|36 RC General","AXA Seguros","36 RC General",205554.54564]
[{"$f":"B200&\"|\"&C200","v":"AXA Seguros|37 RC Aviones y Barcos"},"AXA Seguros","37 RC Aviones y Barcos",26469.790069999999]
["AXA Seguros|38 RC Viajero","AXA Seguros","38 RC Viajero",20403.039369999999]
["AXA Seguros|39 RC Otros","AXA Seguros","39 RC Otros",72997.167650000003]
["AXA Seguros|40 Maritimo y Transportes","AXA Seguros","40 Maritimo y Transportes",313157.44180999999]
["AXA Seguros|41 MyT Carga","AXA Seguros","41 MyT Carga",269424.01416000002]
["AXA Seguros|42 MyT Cascos","AXA Seguros","42 MyT Cascos",43733.427649999998]
["AXA Seguros|43 Incendio","AXA Seguros","43 Incendio",412441.43547999999]
["AXA Seguros|44 Riesgos Catastroficos","AXA Seguros","44 Riesgos Catastroficos",709672.74393999996]
["AXA Seguros|45 Terremoto y Erupcion Volcanica","AXA Seguros","45 Terremoto y Erupcion Volcanica",262742.06219000003]
["AXA Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","AXA Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",446930.68174999999]
["AXA Seguros|48 Agricola y de Animales","AXA Seguros","48 Agricola y de Animales",0]
["AXA Seguros|49 AyA Agricola","AXA Seguros","49 AyA Agricola",0]
["AXA Seguros|51 AyA Pecuario","AXA Seguros","51 AyA Pecuario",0]
["AXA Seguros|52 Diversos","AXA Seguros","52 Diversos",602698.95888000005]
["AXA Seguros|53 Miscelaneos","AXA Seguros","53 Miscelaneos",330147.51367000001]
["AXA Seguros|54 Tecnicos","AXA Seguros","54 Tecnicos",272551.44520999998]
["Banorte|10 Total General","Banorte","10 Total General",13532473.689889999]
["Banorte|11 Total General Sin Pensiones","Banorte","11 Total General Sin Pensiones",13532473.689889999]
["Banorte|12 Vida Total","Banorte","12 Vida Total",9064775.8129200004]
["Banorte|13 Vida Individual","Banorte","13 Vida Individual",1989104.2753300001]
["Banorte|14 Vida Gpo y Col","Banorte","14 Vida Gpo y Col",7075671.5375899998]
["Banorte|18 Accidentes y Enfermedades Total","Banorte","18 Accidentes y Enfermedades Total",1216447.3711000001]
["Banorte|19 Accidentes Personales","Banorte","19 Accidentes Personales",82671.933420000001]
["Banorte|20 AP Individual","Banorte","20 AP Individual",44887.539720000001]
["Banorte|21 AP Gpo y Col","Banorte","21 AP Gpo y Col",37784.393700000001]
["Banorte|22 Gastos Medicos","Banorte","22 Gastos Medicos",1133775.43768]
["Banorte|23 GMM. Individual","Banorte","23 GMM. Individual",164420.62880000001]
["Banorte|24 GMM. Gpo y Col","Banorte","24 GMM. Gpo y Col",969354.80888000003]
["Banorte|28 Daños Total","Banorte","28 Daños Total",3251250.50587]
["Banorte|29 Automoviles Total","Banorte","29 Automoviles Total",1314953.17138]
["Banorte|30 Automoviles Residentes","Banorte","30 Automoviles Residentes",980831.70010000002]
["Banorte|31 Camiones","Banorte","31 Camiones",334121.47128]
["Banorte|32 Automoviles Turistas","Banorte","32 Automoviles Turistas",0]
["Banorte|34 Daños Sin Autos Total","Banorte","34 Daños Sin Autos Total",1936297.33449]
["Banorte|35 Responsabilidad Civil y Riesgos Profesionales","Banorte","35 Responsabilidad Civil y Riesgos Profesionales",106809.75697]
["Banorte|36 RC General","Banorte","36 RC General",90825.153579999998]
["Banorte|38 RC Viajero","Banorte","38 RC Viajero",15984.60339]
["Banorte|40 Maritimo y Transportes","Banorte","40 Maritimo y Transportes",198188.89895]
["Banorte|41 MyT Carga","Banorte","41 MyT Carga",198188.89895]
["Banorte|43 Incendio","Banorte","43 Incendio",829421.32408000005]
["Banorte|44 Riesgos Catastroficos","Banorte","44 Riesgos Catastroficos",475506.32533000002]
["Banorte|45 Terremoto y Erupcion Volcanica","Banorte","45 Terremoto y Erupcion Volcanica",167677.54027999999]
["Banorte|46 Huracan y Otros Riesgos Hidrometeorologicos","Banorte","46 Huracan y Otros Riesgos Hidrometeorologicos",307828.78505000001]
["Banorte|48 Agricola y de Animales","Banorte","48 Agricola y de Animales",13024.53076]
["Banorte|49 AyA Agricola","Banorte","49 AyA Agricola",13024.53076]
["Banorte|52 Diversos","Banorte","52 Diversos",313346.49839999998]
["Banorte|53 Miscelaneos","Banorte","53 Miscelaneos",216897.35951000001]
["Banorte|54 Tecnicos","Banorte","54 Tecnicos",96449.138890000002]
["BBVA Bancomer|10 Total General","BBVA Bancomer","10 Total General",14691628.10217]
["BBVA Bancomer|11 Total General Sin Pensiones","BBVA Bancomer","11 Total General Sin Pensiones",14691628.10217]
["BBVA Bancomer|12 Vida Total","BBVA Bancomer","12 Vida Total",11906835.161259999]
["BBVA Bancomer|13 Vida Individual","BBVA Bancomer","13 Vida Individual",11142335.28156]
["BBVA Bancomer|14 Vida Gpo y Col","BBVA Bancomer","14 Vida Gpo y Col",764499.87970000005]
["BBVA Bancomer|18 Accidentes y Enfermedades Total","BBVA Bancomer","18 Accidentes y Enfermedades Total",151012.09286]
["BBVA Bancomer|19 Accidentes Personales","BBVA Bancomer","19 Accidentes Personales",151010.28693]
["BBVA Bancomer|20 AP Individual","BBVA Bancomer","20 AP Individual",141261.31518999999]
["BBVA Bancomer|21 AP Gpo y Col","BBVA Bancomer","21 AP Gpo y Col",9748.9717400000009]
["BBVA Bancomer|22 Gastos Medicos","BBVA Bancomer","22 Gastos Medicos",1.80593]
["BBVA Bancomer|23 GMM. Individual","BBVA Bancomer","23 GMM. Individual",1.80593]
["BBVA Bancomer|28 Daños Total","BBVA Bancomer","28 Daños Total",2633780.8480500001]
["BBVA Bancomer|29 Automoviles Total","BBVA Bancomer","29 Automoviles Total",1490628.2636299999]
["BBVA Bancomer|30 Automoviles Residentes","BBVA Bancomer","30 Automoviles Residentes",1237080.8170799999]
["BBVA Bancomer|31 Camiones","BBVA Bancomer","31 Camiones",253547.44654999999]
["BBVA Bancomer|34 Daños Sin Autos Total","BBVA Bancomer","34 Daños Sin Autos Total",1143152.58442]
[{"$f":"B264&\"|\"&C264","v":"BBVA Bancomer|35 Responsabilidad Civil y Riesgos Profesionales"},"BBVA Bancomer","35 Responsabilidad Civil y Riesgos Profesionales",49058.204709999998]
["BBVA Bancomer|36 RC General","BBVA Bancomer","36 RC General",49058.204709999998]
["BBVA Bancomer|40 Maritimo y Transportes","BBVA Bancomer","40 Maritimo y Transportes",43.354439999999997]
["BBVA Bancomer|41 MyT Carga","BBVA Bancomer","41 MyT Carga",43.354439999999997]
["BBVA Bancomer|42 MyT Cascos","BBVA Bancomer","42 MyT Cascos",0]
["BBVA Bancomer|43 Incendio","BBVA Bancomer","43 Incendio",252296.12187]
["BBVA Bancomer|44 Riesgos Catastroficos","BBVA Bancomer","44 Riesgos Catastroficos",348369.74254000001]
["BBVA Bancomer|45 Terremoto y Erupcion Volcanica","BBVA Bancomer","45 Terremoto y Erupcion Volcanica",213368.25081]
["BBVA Bancomer|46 Huracan y Otros Riesgos Hidrometeorologicos","BBVA Bancomer","46 Huracan y Otros Riesgos Hidrometeorologicos",135001.49173000001]
["BBVA Bancomer|52 Diversos","BBVA Bancomer","52 Diversos",493385.16086]
["BBVA Bancomer|53 Miscelaneos","BBVA Bancomer","53 Miscelaneos",470677.59034]
["BBVA Bancomer|54 Tecnicos","BBVA Bancomer","54 Tecnicos",22707.570520000001]
["BBVA Bancomer Salud|10 Total General","BBVA Bancomer Salud","10 Total General",122393.01183]
["BBVA Bancomer Salud|11 Total General Sin Pensiones","BBVA Bancomer Salud","11 Total General Sin Pensiones",122393.01183]
["BBVA Bancomer Salud|18 Accidentes y Enfermedades Total","BBVA Bancomer Salud","18 Accidentes y Enfermedades Total",122393.01183]
["BBVA Bancomer Salud|22 Gastos Medicos","BBVA Bancomer Salud","22 Gastos Medicos",120559.55855]
["BBVA Bancomer Salud|23 GMM. Individual","BBVA Bancomer Salud","23 GMM. Individual",104235.72702999999]
["BBVA Bancomer Salud|24 GMM. Gpo y Col","BBVA Bancomer Salud","24 GMM. Gpo y Col",16323.83152]
["BBVA Bancomer Salud|25 Salud","BBVA Bancomer Salud","25 Salud",1833.4532799999999]
["BBVA Bancomer Salud|26 Salud Individual","BBVA Bancomer Salud","26 Salud Individual",169.32077000000001]
["BBVA Bancomer Salud|27 Salud Gpo y Col","BBVA Bancomer Salud","27 Salud Gpo y Col",1664.1325099999999]
["Berkley Seguros|10 Total General","Berkley Seguros","10 Total General",138917.25021]
["Berkley Seguros|11 Total General Sin Pensiones","Berkley Seguros","11 Total General Sin Pensiones",138917.25021]
["Berkley Seguros|28 Daños Total","Berkley Seguros","28 Daños Total",138917.25021]
["Berkley Seguros|34 Daños Sin Autos Total","Berkley Seguros","34 Daños Sin Autos Total",138917.25021]
["Berkley Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Berkley Seguros","35 Responsabilidad Civil y Riesgos Profesionales",54654.491300000002]
["Berkley Seguros|36 RC General","Berkley Seguros","36 RC General",39423.164960000002]
["Berkley Seguros|39 RC Otros","Berkley Seguros","39 RC Otros",15231.32634]
["Berkley Seguros|40 Maritimo y Transportes","Berkley Seguros","40 Maritimo y Transportes",44381.829250000003]
["Berkley Seguros|41 MyT Carga","Berkley Seguros","41 MyT Carga",44381.829250000003]
["Berkley Seguros|43 Incendio","Berkley Seguros","43 Incendio",1787.90426]
["Berkley Seguros|44 Riesgos Catastroficos","Berkley Seguros","44 Riesgos Catastroficos",4040.1227600000002]
["Berkley Seguros|45 Terremoto y Erupcion Volcanica","Berkley Seguros","45 Terremoto y Erupcion Volcanica",2922.3131400000002]
["Berkley Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Berkley Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",1117.80962]
["Berkley Seguros|52 Diversos","Berkley Seguros","52 Diversos",34052.90264]
["Berkley Seguros|53 Miscelaneos","Berkley Seguros","53 Miscelaneos",3076.1956700000001]
["Berkley Seguros|54 Tecnicos","Berkley Seguros","54 Tecnicos",30976.706969999999]
["BUPA México|10 Total General","BUPA México","10 Total General",826190.40769999998]
["BUPA México|11 Total General Sin Pensiones","BUPA México","11 Total General Sin Pensiones",826190.40769999998]
["BUPA México|18 Accidentes y Enfermedades Total","BUPA México","18 Accidentes y Enfermedades Total",826190.40769999998]
["BUPA México|22 Gastos Medicos","BUPA México","22 Gastos Medicos",826190.40769999998]
["BUPA México|23 GMM. Individual","BUPA México","23 GMM. Individual",660094.95677000005]
["BUPA México|24 GMM. Gpo y Col","BUPA México","24 GMM. Gpo y Col",166095.45092999999]
["Cardif Seguros Generales|10 Total General","Cardif Seguros Generales","10 Total General",287943.79755999998]
["Cardif Seguros Generales|11 Total General Sin Pensiones","Cardif Seguros Generales","11 Total General Sin Pensiones",287943.79755999998]
["Cardif Seguros Generales|28 Daños Total","Cardif Seguros Generales","28 Daños Total",287943.79755999998]
["Cardif Seguros Generales|29 Automoviles Total","Cardif Seguros Generales","29 Automoviles Total",208768.60701000001]
["Cardif Seguros Generales|33 Otros Automoviles y Obligatorios","Cardif Seguros Generales","33 Otros Automoviles y Obligatorios",208768.60701000001]
["Cardif Seguros Generales|34 Daños Sin Autos Total","Cardif Seguros Generales","34 Daños Sin Autos Total",79175.190549999999]
["Cardif Seguros Generales|35 Responsabilidad Civil y Riesgos Profesionales","Cardif Seguros Generales","35 Responsabilidad Civil y Riesgos Profesionales",128.14183]
["Cardif Seguros Generales|36 RC General","Cardif Seguros Generales","36 RC General",128.14183]
["Cardif Seguros Generales|43 Incendio","Cardif Seguros Generales","43 Incendio",2140.00054]
["Cardif Seguros Generales|44 Riesgos Catastroficos","Cardif Seguros Generales","44 Riesgos Catastroficos",16329.44238]
["Cardif Seguros Generales|45 Terremoto y Erupcion Volcanica","Cardif Seguros Generales","45 Terremoto y Erupcion Volcanica",14022.9071]
["Cardif Seguros Generales|46 Huracan y Otros Riesgos Hidrometeorologicos","Cardif Seguros Generales","46 Huracan y Otros Riesgos Hidrometeorologicos",2306.5352800000001]
["Cardif Seguros Generales|52 Diversos","Cardif Seguros Generales","52 Diversos",60577.605799999998]
["Cardif Seguros Generales|53 Miscelaneos","Cardif Seguros Generales","53 Miscelaneos",59592.799079999997]
["Cardif Seguros Generales|54 Tecnicos","Cardif Seguros Generales","54 Tecnicos",984.80672000000004]
["Cardif Vida|10 Total General","Cardif Vida","10 Total General",837222.90852000006]
["Cardif Vida|11 Total General Sin Pensiones","Cardif Vida","11 Total General Sin Pensiones",837222.90852000006]
["Cardif Vida|12 Vida Total","Cardif Vida","12 Vida Total",773785.16914000001]
["Cardif Vida|13 Vida Individual","Cardif Vida","13 Vida Individual",38056.390789999998]
["Cardif Vida|14 Vida Gpo y Col","Cardif Vida","14 Vida Gpo y Col",735728.77835000004]
["Cardif Vida|18 Accidentes y Enfermedades Total","Cardif Vida","18 Accidentes y Enfermedades Total",63437.739379999999]
[{"$f":"B328&\"|\"&C328","v":"Cardif Vida|19 Accidentes Personales"},"Cardif Vida","19 Accidentes Personales",3006.8677699999998]
["Cardif Vida|20 AP Individual","Cardif Vida","20 AP Individual",2419.2388999999998]
["Cardif Vida|21 AP Gpo y Col","Cardif Vida","21 AP Gpo y Col",587.62887000000001]
["Cardif Vida|22 Gastos Medicos","Cardif Vida","22 Gastos Medicos",60430.871610000002]
["Cardif Vida|23 GMM. Individual","Cardif Vida","23 GMM. Individual",59811.551440000003]
["Cardif Vida|24 GMM. Gpo y Col","Cardif Vida","24 GMM. Gpo y Col",619.32016999999996]
["Centauro|10 Total General","Centauro","10 Total General",34971.827230000003]
["Centauro|11 Total General Sin Pensiones","Centauro","11 Total General Sin Pensiones",34971.827230000003]
["Centauro|18 Accidentes y Enfermedades Total","Centauro","18 Accidentes y Enfermedades Total",34971.827230000003]
["Centauro|22 Gastos Medicos","Centauro","22 Gastos Medicos",14068.25727]
["Centauro|24 GMM. Gpo y Col","Centauro","24 GMM. Gpo y Col",14068.25727]
["Centauro|25 Salud","Centauro","25 Salud",20903.569960000001]
["Centauro|26 Salud Individual","Centauro","26 Salud Individual",195.80600000000001]
["Centauro|27 Salud Gpo y Col","Centauro","27 Salud Gpo y Col",20707.76396]
["Chubb Seguros México|10 Total General","Chubb Seguros México","10 Total General",6329296.8497900004]
["Chubb Seguros México|11 Total General Sin Pensiones","Chubb Seguros México","11 Total General Sin Pensiones",6329296.8497900004]
["Chubb Seguros México|12 Vida Total","Chubb Seguros México","12 Vida Total",426439.88348000002]
["Chubb Seguros México|13 Vida Individual","Chubb Seguros México","13 Vida Individual",80790.507570000002]
["Chubb Seguros México|14 Vida Gpo y Col","Chubb Seguros México","14 Vida Gpo y Col",345649.37591]
["Chubb Seguros México|18 Accidentes y Enfermedades Total","Chubb Seguros México","18 Accidentes y Enfermedades Total",420049.49492000003]
["Chubb Seguros México|19 Accidentes Personales","Chubb Seguros México","19 Accidentes Personales",319812.64861999999]
["Chubb Seguros México|20 AP Individual","Chubb Seguros México","20 AP Individual",176114.65835000001]
["Chubb Seguros México|21 AP Gpo y Col","Chubb Seguros México","21 AP Gpo y Col",143697.99027000001]
["Chubb Seguros México|22 Gastos Medicos","Chubb Seguros México","22 Gastos Medicos",100236.8463]
["Chubb Seguros México|23 GMM. Individual","Chubb Seguros México","23 GMM. Individual",99159.221239999999]
["Chubb Seguros México|24 GMM. Gpo y Col","Chubb Seguros México","24 GMM. Gpo y Col",1077.6250600000001]
["Chubb Seguros México|28 Daños Total","Chubb Seguros México","28 Daños Total",5482807.4713899996]
["Chubb Seguros México|29 Automoviles Total","Chubb Seguros México","29 Automoviles Total",3572190.1184200002]
["Chubb Seguros México|30 Automoviles Residentes","Chubb Seguros México","30 Automoviles Residentes",2443680.95847]
["Chubb Seguros México|31 Camiones","Chubb Seguros México","31 Camiones",990301.98629000003]
["Chubb Seguros México|32 Automoviles Turistas","Chubb Seguros México","32 Automoviles Turistas",138207.17366]
["Chubb Seguros México|33 Otros Automoviles y Obligatorios","Chubb Seguros México","33 Otros Automoviles y Obligatorios",0]
["Chubb Seguros México|34 Daños Sin Autos Total","Chubb Seguros México","34 Daños Sin Autos Total",1910617.3529699999]
["Chubb Seguros México|35 Responsabilidad Civil y Riesgos Profesionales","Chubb Seguros México","35 Responsabilidad Civil y Riesgos Profesionales",562400.29926999996]
["Chubb Seguros México|36 RC General","Chubb Seguros México","36 RC General",558821.45527000003]
["Chubb Seguros México|37 RC Aviones y Barcos","Chubb Seguros México","37 RC Aviones y Barcos",117.17937999999999]
["Chubb Seguros México|38 RC Viajero","Chubb Seguros México","38 RC Viajero",3461.66462]
["Chubb Seguros México|39 RC Otros","Chubb Seguros México","39 RC Otros",0]
["Chubb Seguros México|40 Maritimo y Transportes","Chubb Seguros México","40 Maritimo y Transportes",545035.42526000005]
["Chubb Seguros México|41 MyT Carga","Chubb Seguros México","41 MyT Carga",537176.85829]
["Chubb Seguros México|42 MyT Cascos","Chubb Seguros México","42 MyT Cascos",7858.5669699999999]
["Chubb Seguros México|43 Incendio","Chubb Seguros México","43 Incendio",284733.75396]
["Chubb Seguros México|44 Riesgos Catastroficos","Chubb Seguros México","44 Riesgos Catastroficos",263126.97037]
["Chubb Seguros México|45 Terremoto y Erupcion Volcanica","Chubb Seguros México","45 Terremoto y Erupcion Volcanica",125727.13376]
["Chubb Seguros México|46 Huracan y Otros Riesgos Hidrometeorologicos","Chubb Seguros México","46 Huracan y Otros Riesgos Hidrometeorologicos",137399.83661]
["Chubb Seguros México|52 Diversos","Chubb Seguros México","52 Diversos",255320.90411]
["Chubb Seguros México|53 Miscelaneos","Chubb Seguros México","53 Miscelaneos",89568.518360000002]
["Chubb Seguros México|54 Tecnicos","Chubb Seguros México","54 Tecnicos",165752.38574999999]
["Citibanamex Pensiones|10 Total General","Citibanamex Pensiones","10 Total General",11250.8117]
["Citibanamex Pensiones|15 Pensiones Total","Citibanamex Pensiones","15 Pensiones Total",11250.8117]
["Citibanamex Pensiones|16 Pensiones IMSS","Citibanamex Pensiones","16 Pensiones IMSS",11250.8117]
["Citibanamex Seguros|10 Total General","Citibanamex Seguros","10 Total General",5326674.1903799996]
["Citibanamex Seguros|11 Total General Sin Pensiones","Citibanamex Seguros","11 Total General Sin Pensiones",5326674.1903799996]
["Citibanamex Seguros|12 Vida Total","Citibanamex Seguros","12 Vida Total",5094137.7829299998]
["Citibanamex Seguros|13 Vida Individual","Citibanamex Seguros","13 Vida Individual",4380854.3400100004]
["Citibanamex Seguros|14 Vida Gpo y Col","Citibanamex Seguros","14 Vida Gpo y Col",713283.44291999994]
["Citibanamex Seguros|18 Accidentes y Enfermedades Total","Citibanamex Seguros","18 Accidentes y Enfermedades Total",200168.64830999999]
["Citibanamex Seguros|19 Accidentes Personales","Citibanamex Seguros","19 Accidentes Personales",200174.37784999999]
["Citibanamex Seguros|20 AP Individual","Citibanamex Seguros","20 AP Individual",139438.33523999999]
["Citibanamex Seguros|21 AP Gpo y Col","Citibanamex Seguros","21 AP Gpo y Col",60736.042609999997]
["Citibanamex Seguros|22 Gastos Medicos","Citibanamex Seguros","22 Gastos Medicos",-5.7295400000000001]
["Citibanamex Seguros|23 GMM. Individual","Citibanamex Seguros","23 GMM. Individual",-5.7295400000000001]
["Citibanamex Seguros|28 Daños Total","Citibanamex Seguros","28 Daños Total",32367.759139999998]
["Citibanamex Seguros|29 Automoviles Total","Citibanamex Seguros","29 Automoviles Total",-7.3525900000000002]
[{"$f":"B392&\"|\"&C392","v":"Citibanamex Seguros|30 Automoviles Residentes"},"Citibanamex Seguros","30 Automoviles Residentes",-7.3525900000000002]
["Citibanamex Seguros|34 Daños Sin Autos Total","Citibanamex Seguros","34 Daños Sin Autos Total",32375.111730000001]
["Citibanamex Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Citibanamex Seguros","35 Responsabilidad Civil y Riesgos Profesionales",1402.74126]
["Citibanamex Seguros|36 RC General","Citibanamex Seguros","36 RC General",1402.74126]
["Citibanamex Seguros|43 Incendio","Citibanamex Seguros","43 Incendio",6511.2160400000002]
["Citibanamex Seguros|44 Riesgos Catastroficos","Citibanamex Seguros","44 Riesgos Catastroficos",19889.179179999999]
["Citibanamex Seguros|45 Terremoto y Erupcion Volcanica","Citibanamex Seguros","45 Terremoto y Erupcion Volcanica",9049.7921299999998]
["Citibanamex Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Citibanamex Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",10839.387049999999]
["Citibanamex Seguros|52 Diversos","Citibanamex Seguros","52 Diversos",4571.9752500000004]
["Citibanamex Seguros|53 Miscelaneos","Citibanamex Seguros","53 Miscelaneos",4262.6394899999996]
["Citibanamex Seguros|54 Tecnicos","Citibanamex Seguros","54 Tecnicos",309.33575999999999]
["Coface|10 Total General","Coface","10 Total General",113603.52506]
["Coface|11 Total General Sin Pensiones","Coface","11 Total General Sin Pensiones",113603.52506]
["Coface|28 Daños Total","Coface","28 Daños Total",113603.52506]
["Coface|34 Daños Sin Autos Total","Coface","34 Daños Sin Autos Total",113603.52506]
["Coface|55 Credito","Coface","55 Credito",113603.52506]
["Crabi|10 Total General","Crabi","10 Total General",9202.3035099999997]
["Crabi|11 Total General Sin Pensiones","Crabi","11 Total General Sin Pensiones",9202.3035099999997]
["Crabi|28 Daños Total","Crabi","28 Daños Total",9202.3035099999997]
["Crabi|29 Automoviles Total","Crabi","29 Automoviles Total",9202.3035099999997]
["Crabi|30 Automoviles Residentes","Crabi","30 Automoviles Residentes",9202.3035099999997]
["Dentegra|10 Total General","Dentegra","10 Total General",115299.25764]
["Dentegra|11 Total General Sin Pensiones","Dentegra","11 Total General Sin Pensiones",115299.25764]
["Dentegra|18 Accidentes y Enfermedades Total","Dentegra","18 Accidentes y Enfermedades Total",115299.25764]
["Dentegra|22 Gastos Medicos","Dentegra","22 Gastos Medicos",93325.136929999993]
["Dentegra|24 GMM. Gpo y Col","Dentegra","24 GMM. Gpo y Col",93325.136929999993]
["Dentegra|25 Salud","Dentegra","25 Salud",21974.120709999999]
["Dentegra|26 Salud Individual","Dentegra","26 Salud Individual",327.97084000000001]
["Dentegra|27 Salud Gpo y Col","Dentegra","27 Salud Gpo y Col",21646.149870000001]
["El Águila|10 Total General","El Águila","10 Total General",326812.71269000001]
["El Águila|11 Total General Sin Pensiones","El Águila","11 Total General Sin Pensiones",326812.71269000001]
["El Águila|28 Daños Total","El Águila","28 Daños Total",326812.71269000001]
["El Águila|29 Automoviles Total","El Águila","29 Automoviles Total",166156.83681000001]
["El Águila|30 Automoviles Residentes","El Águila","30 Automoviles Residentes",156853.57203000001]
["El Águila|32 Automoviles Turistas","El Águila","32 Automoviles Turistas",9303.2647799999995]
["El Águila|33 Otros Automoviles y Obligatorios","El Águila","33 Otros Automoviles y Obligatorios",0]
["El Águila|34 Daños Sin Autos Total","El Águila","34 Daños Sin Autos Total",160655.87588000001]
["El Águila|35 Responsabilidad Civil y Riesgos Profesionales","El Águila","35 Responsabilidad Civil y Riesgos Profesionales",20101.200799999999]
["El Águila|36 RC General","El Águila","36 RC General",14118.95918]
["El Águila|37 RC Aviones y Barcos","El Águila","37 RC Aviones y Barcos",5982.2416199999998]
["El Águila|40 Maritimo y Transportes","El Águila","40 Maritimo y Transportes",11484.53866]
["El Águila|41 MyT Carga","El Águila","41 MyT Carga",10347.80068]
["El Águila|42 MyT Cascos","El Águila","42 MyT Cascos",1136.7379800000001]
["El Águila|43 Incendio","El Águila","43 Incendio",42245.61982]
["El Águila|44 Riesgos Catastroficos","El Águila","44 Riesgos Catastroficos",57406.59175]
["El Águila|45 Terremoto y Erupcion Volcanica","El Águila","45 Terremoto y Erupcion Volcanica",19358.125639999998]
["El Águila|46 Huracan y Otros Riesgos Hidrometeorologicos","El Águila","46 Huracan y Otros Riesgos Hidrometeorologicos",38048.466110000001]
["El Águila|52 Diversos","El Águila","52 Diversos",29417.924849999999]
["El Águila|53 Miscelaneos","El Águila","53 Miscelaneos",6834.4117500000002]
["El Águila|54 Tecnicos","El Águila","54 Tecnicos",22583.5131]
["El Potosí|10 Total General","El Potosí","10 Total General",548570.98860000004]
["El Potosí|11 Total General Sin Pensiones","El Potosí","11 Total General Sin Pensiones",548570.98860000004]
["El Potosí|12 Vida Total","El Potosí","12 Vida Total",58079.983310000003]
["El Potosí|13 Vida Individual","El Potosí","13 Vida Individual",24115.238359999999]
["El Potosí|14 Vida Gpo y Col","El Potosí","14 Vida Gpo y Col",33964.74495]
["El Potosí|18 Accidentes y Enfermedades Total","El Potosí","18 Accidentes y Enfermedades Total",10710.28744]
["El Potosí|19 Accidentes Personales","El Potosí","19 Accidentes Personales",10710.28744]
["El Potosí|20 AP Individual","El Potosí","20 AP Individual",7621.4921599999998]
["El Potosí|21 AP Gpo y Col","El Potosí","21 AP Gpo y Col",3088.7952799999998]
["El Potosí|28 Daños Total","El Potosí","28 Daños Total",479780.71785000002]
["El Potosí|29 Automoviles Total","El Potosí","29 Automoviles Total",296299.96451000002]
["El Potosí|30 Automoviles Residentes","El Potosí","30 Automoviles Residentes",159163.92494]
["El Potosí|31 Camiones","El Potosí","31 Camiones",133795.43823]
["El Potosí|32 Automoviles Turistas","El Potosí","32 Automoviles Turistas",3340.6013400000002]
[{"$f":"B456&\"|\"&C456","v":"El Potosí|34 Daños Sin Autos Total"},"El Potosí","34 Daños Sin Autos Total",183480.75334]
["El Potosí|35 Responsabilidad Civil y Riesgos Profesionales","El Potosí","35 Responsabilidad Civil y Riesgos Profesionales",43662.120900000002]
["El Potosí|36 RC General","El Potosí","36 RC General",19217.249019999999]
["El Potosí|37 RC Aviones y Barcos","El Potosí","37 RC Aviones y Barcos",23444.426100000001]
["El Potosí|38 RC Viajero","El Potosí","38 RC Viajero",1000.44578]
["El Potosí|40 Maritimo y Transportes","El Potosí","40 Maritimo y Transportes",64654.794909999997]
["El Potosí|41 MyT Carga","El Potosí","41 MyT Carga",37258.697220000002]
["El Potosí|42 MyT Cascos","El Potosí","42 MyT Cascos",27396.097689999999]
["El Potosí|43 Incendio","El Potosí","43 Incendio",29834.393100000001]
["El Potosí|44 Riesgos Catastroficos","El Potosí","44 Riesgos Catastroficos",18333.38956]
["El Potosí|45 Terremoto y Erupcion Volcanica","El Potosí","45 Terremoto y Erupcion Volcanica",6669.51505]
["El Potosí|46 Huracan y Otros Riesgos Hidrometeorologicos","El Potosí","46 Huracan y Otros Riesgos Hidrometeorologicos",11663.87451]
["El Potosí|52 Diversos","El Potosí","52 Diversos",26996.05487]
["El Potosí|53 Miscelaneos","El Potosí","53 Miscelaneos",14289.60925]
["El Potosí|54 Tecnicos","El Potosí","54 Tecnicos",12706.44562]
["FM Global|10 Total General","FM Global","10 Total General",573005.82117000001]
["FM Global|11 Total General Sin Pensiones","FM Global","11 Total General Sin Pensiones",573005.82117000001]
["FM Global|28 Daños Total","FM Global","28 Daños Total",573005.82117000001]
["FM Global|34 Daños Sin Autos Total","FM Global","34 Daños Sin Autos Total",573005.82117000001]
["FM Global|40 Maritimo y Transportes","FM Global","40 Maritimo y Transportes",1048.5588299999999]
["FM Global|41 MyT Carga","FM Global","41 MyT Carga",1048.5588299999999]
["FM Global|43 Incendio","FM Global","43 Incendio",247934.07144999999]
["FM Global|44 Riesgos Catastroficos","FM Global","44 Riesgos Catastroficos",133892.94889999999]
["FM Global|45 Terremoto y Erupcion Volcanica","FM Global","45 Terremoto y Erupcion Volcanica",94446.647459999993]
["FM Global|46 Huracan y Otros Riesgos Hidrometeorologicos","FM Global","46 Huracan y Otros Riesgos Hidrometeorologicos",39446.301440000003]
["FM Global|52 Diversos","FM Global","52 Diversos",190130.24199000001]
["FM Global|53 Miscelaneos","FM Global","53 Miscelaneos",91241.783989999996]
["FM Global|54 Tecnicos","FM Global","54 Tecnicos",98888.457999999999]
["G.N.P.|10 Total General","G.N.P.","10 Total General",21970506.010949999]
["G.N.P.|11 Total General Sin Pensiones","G.N.P.","11 Total General Sin Pensiones",21970506.010949999]
["G.N.P.|12 Vida Total","G.N.P.","12 Vida Total",7352217.2469899999]
["G.N.P.|13 Vida Individual","G.N.P.","13 Vida Individual",6544092.3925099997]
["G.N.P.|14 Vida Gpo y Col","G.N.P.","14 Vida Gpo y Col",808124.85447999998]
["G.N.P.|18 Accidentes y Enfermedades Total","G.N.P.","18 Accidentes y Enfermedades Total",9033478.29641]
["G.N.P.|19 Accidentes Personales","G.N.P.","19 Accidentes Personales",41936.513570000003]
["G.N.P.|20 AP Individual","G.N.P.","20 AP Individual",634.63018999999997]
["G.N.P.|21 AP Gpo y Col","G.N.P.","21 AP Gpo y Col",41301.883379999999]
["G.N.P.|22 Gastos Medicos","G.N.P.","22 Gastos Medicos",8991541.7828400005]
["G.N.P.|23 GMM. Individual","G.N.P.","23 GMM. Individual",4782583.7914300002]
["G.N.P.|24 GMM. Gpo y Col","G.N.P.","24 GMM. Gpo y Col",4208957.9914100002]
["G.N.P.|28 Daños Total","G.N.P.","28 Daños Total",5584810.4675500002]
["G.N.P.|29 Automoviles Total","G.N.P.","29 Automoviles Total",4162912.4550200002]
["G.N.P.|30 Automoviles Residentes","G.N.P.","30 Automoviles Residentes",2287810.5388400001]
["G.N.P.|31 Camiones","G.N.P.","31 Camiones",858099.03393999999]
["G.N.P.|32 Automoviles Turistas","G.N.P.","32 Automoviles Turistas",42457.190139999999]
["G.N.P.|33 Otros Automoviles y Obligatorios","G.N.P.","33 Otros Automoviles y Obligatorios",974545.69209999999]
["G.N.P.|34 Daños Sin Autos Total","G.N.P.","34 Daños Sin Autos Total",1421898.0125299999]
["G.N.P.|35 Responsabilidad Civil y Riesgos Profesionales","G.N.P.","35 Responsabilidad Civil y Riesgos Profesionales",125289.46120999999]
["G.N.P.|36 RC General","G.N.P.","36 RC General",122473.75009]
["G.N.P.|37 RC Aviones y Barcos","G.N.P.","37 RC Aviones y Barcos",2568.5135599999999]
["G.N.P.|38 RC Viajero","G.N.P.","38 RC Viajero",247.19756000000001]
["G.N.P.|40 Maritimo y Transportes","G.N.P.","40 Maritimo y Transportes",459828.48492999998]
["G.N.P.|41 MyT Carga","G.N.P.","41 MyT Carga",450707.71555000002]
["G.N.P.|42 MyT Cascos","G.N.P.","42 MyT Cascos",9120.7693799999997]
["G.N.P.|43 Incendio","G.N.P.","43 Incendio",203962.32373]
["G.N.P.|44 Riesgos Catastroficos","G.N.P.","44 Riesgos Catastroficos",207448.63185000001]
["G.N.P.|45 Terremoto y Erupcion Volcanica","G.N.P.","45 Terremoto y Erupcion Volcanica",79990.212400000004]
["G.N.P.|46 Huracan y Otros Riesgos Hidrometeorologicos","G.N.P.","46 Huracan y Otros Riesgos Hidrometeorologicos",127458.41945]
["G.N.P.|48 Agricola y de Animales","G.N.P.","48 Agricola y de Animales",266.74522999999999]
["G.N.P.|49 AyA Agricola","G.N.P.","49 AyA Agricola",266.74522999999999]
["G.N.P.|51 AyA Pecuario","G.N.P.","51 AyA Pecuario",0]
["G.N.P.|52 Diversos","G.N.P.","52 Diversos",425102.36557999998]
["G.N.P.|53 Miscelaneos","G.N.P.","53 Miscelaneos",215665.62427999999]
["G.N.P.|54 Tecnicos","G.N.P.","54 Tecnicos",209436.74129999999]
[{"$f":"B520&\"|\"&C520","v":"General de Salud|10 Total General"},"General de Salud","10 Total General",128786.91902]
["General de Salud|11 Total General Sin Pensiones","General de Salud","11 Total General Sin Pensiones",128786.91902]
["General de Salud|18 Accidentes y Enfermedades Total","General de Salud","18 Accidentes y Enfermedades Total",128786.91902]
["General de Salud|22 Gastos Medicos","General de Salud","22 Gastos Medicos",1265.4558500000001]
["General de Salud|23 GMM. Individual","General de Salud","23 GMM. Individual",958.92609000000004]
["General de Salud|24 GMM. Gpo y Col","General de Salud","24 GMM. Gpo y Col",306.52976000000001]
["General de Salud|25 Salud","General de Salud","25 Salud",127521.46317]
["General de Salud|26 Salud Individual","General de Salud","26 Salud Individual",22364.97654]
["General de Salud|27 Salud Gpo y Col","General de Salud","27 Salud Gpo y Col",105156.48663]
["General de Seguros|10 Total General","General de Seguros","10 Total General",638551.54223999998]
["General de Seguros|11 Total General Sin Pensiones","General de Seguros","11 Total General Sin Pensiones",638551.54223999998]
["General de Seguros|12 Vida Total","General de Seguros","12 Vida Total",146493.26892]
["General de Seguros|13 Vida Individual","General de Seguros","13 Vida Individual",32719.871350000001]
["General de Seguros|14 Vida Gpo y Col","General de Seguros","14 Vida Gpo y Col",113773.39757]
["General de Seguros|18 Accidentes y Enfermedades Total","General de Seguros","18 Accidentes y Enfermedades Total",6337.4232000000002]
["General de Seguros|19 Accidentes Personales","General de Seguros","19 Accidentes Personales",6337.4232000000002]
["General de Seguros|20 AP Individual","General de Seguros","20 AP Individual",3166.24154]
["General de Seguros|21 AP Gpo y Col","General de Seguros","21 AP Gpo y Col",3171.1816600000002]
["General de Seguros|28 Daños Total","General de Seguros","28 Daños Total",485720.85012000002]
["General de Seguros|29 Automoviles Total","General de Seguros","29 Automoviles Total",344832.40360000002]
["General de Seguros|30 Automoviles Residentes","General de Seguros","30 Automoviles Residentes",149628.93495]
["General de Seguros|31 Camiones","General de Seguros","31 Camiones",192549.51141000001]
["General de Seguros|32 Automoviles Turistas","General de Seguros","32 Automoviles Turistas",2653.9572400000002]
["General de Seguros|33 Otros Automoviles y Obligatorios","General de Seguros","33 Otros Automoviles y Obligatorios",0]
["General de Seguros|34 Daños Sin Autos Total","General de Seguros","34 Daños Sin Autos Total",140888.44652]
["General de Seguros|35 Responsabilidad Civil y Riesgos Profesionales","General de Seguros","35 Responsabilidad Civil y Riesgos Profesionales",24211.74725]
["General de Seguros|36 RC General","General de Seguros","36 RC General",23167.617249999999]
["General de Seguros|37 RC Aviones y Barcos","General de Seguros","37 RC Aviones y Barcos",0]
["General de Seguros|38 RC Viajero","General de Seguros","38 RC Viajero",1044.1300000000001]
["General de Seguros|39 RC Otros","General de Seguros","39 RC Otros",0]
["General de Seguros|40 Maritimo y Transportes","General de Seguros","40 Maritimo y Transportes",29673.916499999999]
["General de Seguros|41 MyT Carga","General de Seguros","41 MyT Carga",29007.581330000001]
["General de Seguros|42 MyT Cascos","General de Seguros","42 MyT Cascos",666.33516999999995]
["General de Seguros|43 Incendio","General de Seguros","43 Incendio",14476.079100000001]
["General de Seguros|44 Riesgos Catastroficos","General de Seguros","44 Riesgos Catastroficos",15106.289280000001]
["General de Seguros|45 Terremoto y Erupcion Volcanica","General de Seguros","45 Terremoto y Erupcion Volcanica",5507.9081699999997]
["General de Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","General de Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",9598.3811100000003]
["General de Seguros|48 Agricola y de Animales","General de Seguros","48 Agricola y de Animales",34805.365839999999]
["General de Seguros|49 AyA Agricola","General de Seguros","49 AyA Agricola",32298.023399999998]
["General de Seguros|51 AyA Pecuario","General de Seguros","51 AyA Pecuario",2507.3424399999999]
["General de Seguros|52 Diversos","General de Seguros","52 Diversos",22615.04855]
["General de Seguros|53 Miscelaneos","General de Seguros","53 Miscelaneos",14940.77383]
["General de Seguros|54 Tecnicos","General de Seguros","54 Tecnicos",7674.2747200000003]
["Genworth Seg. de Crédito|10 Total General","Genworth Seg. de Crédito","10 Total General",17312.381519999999]
["Genworth Seg. de Crédito|11 Total General Sin Pensiones","Genworth Seg. de Crédito","11 Total General Sin Pensiones",17312.381519999999]
["Genworth Seg. de Crédito|28 Daños Total","Genworth Seg. de Crédito","28 Daños Total",17312.381519999999]
["Genworth Seg. de Crédito|34 Daños Sin Autos Total","Genworth Seg. de Crédito","34 Daños Sin Autos Total",17312.381519999999]
["Genworth Seg. de Crédito|56 Credito a la Vivienda","Genworth Seg. de Crédito","56 Credito a la Vivienda",17312.381519999999]
["GMX Seguros|10 Total General","GMX Seguros","10 Total General",5404782.8401899999]
["GMX Seguros|11 Total General Sin Pensiones","GMX Seguros","11 Total General Sin Pensiones",5404782.8401899999]
["GMX Seguros|28 Daños Total","GMX Seguros","28 Daños Total",5404782.8401899999]
["GMX Seguros|34 Daños Sin Autos Total","GMX Seguros","34 Daños Sin Autos Total",5404782.8401899999]
["GMX Seguros|35 Responsabilidad Civil y Riesgos Profesionales","GMX Seguros","35 Responsabilidad Civil y Riesgos Profesionales",1300809.9229299999]
["GMX Seguros|36 RC General","GMX Seguros","36 RC General",599970.04911999998]
["GMX Seguros|37 RC Aviones y Barcos","GMX Seguros","37 RC Aviones y Barcos",332677.14107000001]
["GMX Seguros|38 RC Viajero","GMX Seguros","38 RC Viajero",3555.2027600000001]
["GMX Seguros|39 RC Otros","GMX Seguros","39 RC Otros",364607.52997999999]
["GMX Seguros|40 Maritimo y Transportes","GMX Seguros","40 Maritimo y Transportes",1425400.22324]
["GMX Seguros|41 MyT Carga","GMX Seguros","41 MyT Carga",261232.01787000001]
["GMX Seguros|42 MyT Cascos","GMX Seguros","42 MyT Cascos",1164168.2053700001]
["GMX Seguros|43 Incendio","GMX Seguros","43 Incendio",759005.24109999998]
["GMX Seguros|44 Riesgos Catastroficos","GMX Seguros","44 Riesgos Catastroficos",1157919.0954100001]
["GMX Seguros|45 Terremoto y Erupcion Volcanica","GMX Seguros","45 Terremoto y Erupcion Volcanica",649219.69276999997]
["GMX Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","GMX Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",508699.40263999999]
[{"$f":"B584&\"|\"&C584","v":"GMX Seguros|52 Diversos"},"GMX Seguros","52 Diversos",761648.35751]
["GMX Seguros|53 Miscelaneos","GMX Seguros","53 Miscelaneos",201277.49546999999]
["GMX Seguros|54 Tecnicos","GMX Seguros","54 Tecnicos",560370.86204000004]
["HDI Global Seguros|10 Total General","HDI Global Seguros","10 Total General",469926.69216999999]
["HDI Global Seguros|11 Total General Sin Pensiones","HDI Global Seguros","11 Total General Sin Pensiones",469926.69216999999]
["HDI Global Seguros|28 Daños Total","HDI Global Seguros","28 Daños Total",469926.69216999999]
["HDI Global Seguros|34 Daños Sin Autos Total","HDI Global Seguros","34 Daños Sin Autos Total",469926.69216999999]
["HDI Global Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Global Seguros","35 Responsabilidad Civil y Riesgos Profesionales",141955.85801]
["HDI Global Seguros|36 RC General","HDI Global Seguros","36 RC General",141955.85801]
["HDI Global Seguros|40 Maritimo y Transportes","HDI Global Seguros","40 Maritimo y Transportes",149731.86424]
["HDI Global Seguros|41 MyT Carga","HDI Global Seguros","41 MyT Carga",149731.86424]
["HDI Global Seguros|43 Incendio","HDI Global Seguros","43 Incendio",47083.970529999999]
["HDI Global Seguros|44 Riesgos Catastroficos","HDI Global Seguros","44 Riesgos Catastroficos",93931.720010000005]
["HDI Global Seguros|45 Terremoto y Erupcion Volcanica","HDI Global Seguros","45 Terremoto y Erupcion Volcanica",47635.042179999997]
["HDI Global Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Global Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",46296.677830000001]
["HDI Global Seguros|52 Diversos","HDI Global Seguros","52 Diversos",37223.27938]
["HDI Global Seguros|54 Tecnicos","HDI Global Seguros","54 Tecnicos",37223.27938]
["HDI Seguros|10 Total General","HDI Seguros","10 Total General",2289870.9365900001]
["HDI Seguros|11 Total General Sin Pensiones","HDI Seguros","11 Total General Sin Pensiones",2289870.9365900001]
["HDI Seguros|12 Vida Total","HDI Seguros","12 Vida Total",1309.0345199999999]
["HDI Seguros|14 Vida Gpo y Col","HDI Seguros","14 Vida Gpo y Col",1309.0345199999999]
["HDI Seguros|18 Accidentes y Enfermedades Total","HDI Seguros","18 Accidentes y Enfermedades Total",3195.4034000000001]
["HDI Seguros|19 Accidentes Personales","HDI Seguros","19 Accidentes Personales",3195.4034000000001]
["HDI Seguros|21 AP Gpo y Col","HDI Seguros","21 AP Gpo y Col",3195.4034000000001]
["HDI Seguros|22 Gastos Medicos","HDI Seguros","22 Gastos Medicos",0]
["HDI Seguros|23 GMM. Individual","HDI Seguros","23 GMM. Individual",0]
["HDI Seguros|24 GMM. Gpo y Col","HDI Seguros","24 GMM. Gpo y Col",0]
["HDI Seguros|28 Daños Total","HDI Seguros","28 Daños Total",2285366.4986700001]
["HDI Seguros|29 Automoviles Total","HDI Seguros","29 Automoviles Total",1812237.2286700001]
["HDI Seguros|30 Automoviles Residentes","HDI Seguros","30 Automoviles Residentes",1008548.546]
["HDI Seguros|31 Camiones","HDI Seguros","31 Camiones",699307.76743000001]
["HDI Seguros|32 Automoviles Turistas","HDI Seguros","32 Automoviles Turistas",60685.654240000003]
["HDI Seguros|33 Otros Automoviles y Obligatorios","HDI Seguros","33 Otros Automoviles y Obligatorios",43695.260999999999]
["HDI Seguros|34 Daños Sin Autos Total","HDI Seguros","34 Daños Sin Autos Total",473129.27]
["HDI Seguros|35 Responsabilidad Civil y Riesgos Profesionales","HDI Seguros","35 Responsabilidad Civil y Riesgos Profesionales",65019.250780000002]
["HDI Seguros|36 RC General","HDI Seguros","36 RC General",62467.460850000003]
["HDI Seguros|38 RC Viajero","HDI Seguros","38 RC Viajero",2551.7899299999999]
["HDI Seguros|40 Maritimo y Transportes","HDI Seguros","40 Maritimo y Transportes",131781.77575]
["HDI Seguros|41 MyT Carga","HDI Seguros","41 MyT Carga",125948.43822]
["HDI Seguros|42 MyT Cascos","HDI Seguros","42 MyT Cascos",5833.3375299999998]
["HDI Seguros|43 Incendio","HDI Seguros","43 Incendio",73039.189549999996]
["HDI Seguros|44 Riesgos Catastroficos","HDI Seguros","44 Riesgos Catastroficos",83580.230360000001]
["HDI Seguros|45 Terremoto y Erupcion Volcanica","HDI Seguros","45 Terremoto y Erupcion Volcanica",26717.987280000001]
["HDI Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","HDI Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",56862.24308]
["HDI Seguros|52 Diversos","HDI Seguros","52 Diversos",119708.82356]
["HDI Seguros|53 Miscelaneos","HDI Seguros","53 Miscelaneos",53738.749889999999]
["HDI Seguros|54 Tecnicos","HDI Seguros","54 Tecnicos",65970.073669999998]
["Hir Seguros|10 Total General","Hir Seguros","10 Total General",1430544.88466]
["Hir Seguros|11 Total General Sin Pensiones","Hir Seguros","11 Total General Sin Pensiones",1430544.88466]
["Hir Seguros|12 Vida Total","Hir Seguros","12 Vida Total",1426260.8833099999]
["Hir Seguros|13 Vida Individual","Hir Seguros","13 Vida Individual",2299.37889]
["Hir Seguros|14 Vida Gpo y Col","Hir Seguros","14 Vida Gpo y Col",1423961.5044199999]
["Hir Seguros|18 Accidentes y Enfermedades Total","Hir Seguros","18 Accidentes y Enfermedades Total",4284.0013499999995]
["Hir Seguros|19 Accidentes Personales","Hir Seguros","19 Accidentes Personales",4284.0013499999995]
["Hir Seguros|20 AP Individual","Hir Seguros","20 AP Individual",2.9896600000000002]
["Hir Seguros|21 AP Gpo y Col","Hir Seguros","21 AP Gpo y Col",4281.0116900000003]
["HSBC Pensiones|10 Total General","HSBC Pensiones","10 Total General",0]
["HSBC Pensiones|15 Pensiones Total","HSBC Pensiones","15 Pensiones Total",0]
["HSBC Pensiones|16 Pensiones IMSS","HSBC Pensiones","16 Pensiones IMSS",0]
["HSBC Seguros|10 Total General","HSBC Seguros","10 Total General",1476975.6419599999]
["HSBC Seguros|11 Total General Sin Pensiones","HSBC Seguros","11 Total General Sin Pensiones",1476975.6419599999]
["HSBC Seguros|12 Vida Total","HSBC Seguros","12 Vida Total",1376947.9871700001]
["HSBC Seguros|13 Vida Individual","HSBC Seguros","13 Vida Individual",1356506.3647400001]
["HSBC Seguros|14 Vida Gpo y Col","HSBC Seguros","14 Vida Gpo y Col",20441.622429999999]
[{"$f":"B648&\"|\"&C648","v":"HSBC Seguros|18 Accidentes y Enfermedades Total"},"HSBC Seguros","18 Accidentes y Enfermedades Total",100027.65479]
["HSBC Seguros|19 Accidentes Personales","HSBC Seguros","19 Accidentes Personales",60809.466350000002]
["HSBC Seguros|20 AP Individual","HSBC Seguros","20 AP Individual",39912.112370000003]
["HSBC Seguros|21 AP Gpo y Col","HSBC Seguros","21 AP Gpo y Col",20897.35398]
["HSBC Seguros|22 Gastos Medicos","HSBC Seguros","22 Gastos Medicos",39218.188439999998]
["HSBC Seguros|23 GMM. Individual","HSBC Seguros","23 GMM. Individual",39218.188439999998]
["HSBC Seguros|28 Daños Total","HSBC Seguros","28 Daños Total",0]
["HSBC Seguros|34 Daños Sin Autos Total","HSBC Seguros","34 Daños Sin Autos Total",0]
["HSBC Seguros|52 Diversos","HSBC Seguros","52 Diversos",0]
["HSBC Seguros|53 Miscelaneos","HSBC Seguros","53 Miscelaneos",0]
["Inbursa|10 Total General","Inbursa","10 Total General",5739037.9061599998]
["Inbursa|11 Total General Sin Pensiones","Inbursa","11 Total General Sin Pensiones",5739037.9061599998]
["Inbursa|12 Vida Total","Inbursa","12 Vida Total",1475814.7738900001]
["Inbursa|13 Vida Individual","Inbursa","13 Vida Individual",677498.31499999994]
["Inbursa|14 Vida Gpo y Col","Inbursa","14 Vida Gpo y Col",798316.45889000001]
["Inbursa|18 Accidentes y Enfermedades Total","Inbursa","18 Accidentes y Enfermedades Total",993380.67870000005]
["Inbursa|19 Accidentes Personales","Inbursa","19 Accidentes Personales",6228.7863200000002]
["Inbursa|20 AP Individual","Inbursa","20 AP Individual",801.76514999999995]
["Inbursa|21 AP Gpo y Col","Inbursa","21 AP Gpo y Col",5427.02117]
["Inbursa|22 Gastos Medicos","Inbursa","22 Gastos Medicos",987151.89237999998]
["Inbursa|23 GMM. Individual","Inbursa","23 GMM. Individual",587042.59921000001]
["Inbursa|24 GMM. Gpo y Col","Inbursa","24 GMM. Gpo y Col",400109.29317000002]
["Inbursa|28 Daños Total","Inbursa","28 Daños Total",3269842.4535699999]
["Inbursa|29 Automoviles Total","Inbursa","29 Automoviles Total",1038262.33676]
["Inbursa|30 Automoviles Residentes","Inbursa","30 Automoviles Residentes",654667.51957999996]
["Inbursa|31 Camiones","Inbursa","31 Camiones",380054.14559999999]
["Inbursa|32 Automoviles Turistas","Inbursa","32 Automoviles Turistas",673.20104000000003]
["Inbursa|33 Otros Automoviles y Obligatorios","Inbursa","33 Otros Automoviles y Obligatorios",2867.4705399999998]
["Inbursa|34 Daños Sin Autos Total","Inbursa","34 Daños Sin Autos Total",2231580.11681]
["Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",467405.01538]
["Inbursa|36 RC General","Inbursa","36 RC General",285673.66048000002]
["Inbursa|37 RC Aviones y Barcos","Inbursa","37 RC Aviones y Barcos",179892.26246]
["Inbursa|38 RC Viajero","Inbursa","38 RC Viajero",1839.0924399999999]
["Inbursa|40 Maritimo y Transportes","Inbursa","40 Maritimo y Transportes",283700.72876000003]
["Inbursa|41 MyT Carga","Inbursa","41 MyT Carga",142884.43520000001]
["Inbursa|42 MyT Cascos","Inbursa","42 MyT Cascos",140816.29355999999]
["Inbursa|43 Incendio","Inbursa","43 Incendio",388652.43212000001]
["Inbursa|44 Riesgos Catastroficos","Inbursa","44 Riesgos Catastroficos",575830.60831000004]
["Inbursa|45 Terremoto y Erupcion Volcanica","Inbursa","45 Terremoto y Erupcion Volcanica",263148.51059000002]
["Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",312682.09772000002]
["Inbursa|52 Diversos","Inbursa","52 Diversos",515991.33224000002]
["Inbursa|53 Miscelaneos","Inbursa","53 Miscelaneos",181003.20319999999]
["Inbursa|54 Tecnicos","Inbursa","54 Tecnicos",334988.12904000003]
["Insignia Life|10 Total General","Insignia Life","10 Total General",404699.64291]
["Insignia Life|11 Total General Sin Pensiones","Insignia Life","11 Total General Sin Pensiones",404699.64291]
["Insignia Life|12 Vida Total","Insignia Life","12 Vida Total",404699.64291]
["Insignia Life|13 Vida Individual","Insignia Life","13 Vida Individual",270973.83292999998]
["Insignia Life|14 Vida Gpo y Col","Insignia Life","14 Vida Gpo y Col",133725.80997999999]
["La Latinoamericana|10 Total General","La Latinoamericana","10 Total General",386901.91305999999]
["La Latinoamericana|11 Total General Sin Pensiones","La Latinoamericana","11 Total General Sin Pensiones",386901.91305999999]
["La Latinoamericana|12 Vida Total","La Latinoamericana","12 Vida Total",131064.1697]
["La Latinoamericana|13 Vida Individual","La Latinoamericana","13 Vida Individual",3018.13591]
["La Latinoamericana|14 Vida Gpo y Col","La Latinoamericana","14 Vida Gpo y Col",128046.03379]
["La Latinoamericana|18 Accidentes y Enfermedades Total","La Latinoamericana","18 Accidentes y Enfermedades Total",130187.45488]
["La Latinoamericana|19 Accidentes Personales","La Latinoamericana","19 Accidentes Personales",15621.8819]
["La Latinoamericana|20 AP Individual","La Latinoamericana","20 AP Individual",40.211509999999997]
["La Latinoamericana|21 AP Gpo y Col","La Latinoamericana","21 AP Gpo y Col",15581.670389999999]
["La Latinoamericana|22 Gastos Medicos","La Latinoamericana","22 Gastos Medicos",114565.57298]
["La Latinoamericana|23 GMM. Individual","La Latinoamericana","23 GMM. Individual",59427.250370000002]
["La Latinoamericana|24 GMM. Gpo y Col","La Latinoamericana","24 GMM. Gpo y Col",55138.322610000003]
["La Latinoamericana|28 Daños Total","La Latinoamericana","28 Daños Total",125650.28848]
["La Latinoamericana|29 Automoviles Total","La Latinoamericana","29 Automoviles Total",84414.937890000001]
["La Latinoamericana|30 Automoviles Residentes","La Latinoamericana","30 Automoviles Residentes",72411.277310000005]
["La Latinoamericana|31 Camiones","La Latinoamericana","31 Camiones",10546.73105]
[{"$f":"B712&\"|\"&C712","v":"La Latinoamericana|33 Otros Automoviles y Obligatorios"},"La Latinoamericana","33 Otros Automoviles y Obligatorios",1456.9295300000001]
["La Latinoamericana|34 Daños Sin Autos Total","La Latinoamericana","34 Daños Sin Autos Total",41235.350590000002]
["La Latinoamericana|35 Responsabilidad Civil y Riesgos Profesionales","La Latinoamericana","35 Responsabilidad Civil y Riesgos Profesionales",36961.189160000002]
["La Latinoamericana|36 RC General","La Latinoamericana","36 RC General",36806.523580000001]
["La Latinoamericana|38 RC Viajero","La Latinoamericana","38 RC Viajero",154.66558000000001]
["La Latinoamericana|43 Incendio","La Latinoamericana","43 Incendio",149.29666]
["La Latinoamericana|52 Diversos","La Latinoamericana","52 Diversos",4124.8647700000001]
["La Latinoamericana|53 Miscelaneos","La Latinoamericana","53 Miscelaneos",3893.4267]
["La Latinoamericana|54 Tecnicos","La Latinoamericana","54 Tecnicos",231.43807000000001]
["Mapfre México|10 Total General","Mapfre México","10 Total General",7309671.1488300003]
["Mapfre México|11 Total General Sin Pensiones","Mapfre México","11 Total General Sin Pensiones",7309671.1488300003]
["Mapfre México|12 Vida Total","Mapfre México","12 Vida Total",1426998.2668300001]
["Mapfre México|13 Vida Individual","Mapfre México","13 Vida Individual",280056.49572000001]
["Mapfre México|14 Vida Gpo y Col","Mapfre México","14 Vida Gpo y Col",1146941.7711100001]
["Mapfre México|18 Accidentes y Enfermedades Total","Mapfre México","18 Accidentes y Enfermedades Total",1068854.22481]
["Mapfre México|19 Accidentes Personales","Mapfre México","19 Accidentes Personales",24564.081969999999]
["Mapfre México|20 AP Individual","Mapfre México","20 AP Individual",11966.35461]
["Mapfre México|21 AP Gpo y Col","Mapfre México","21 AP Gpo y Col",12597.727360000001]
["Mapfre México|22 Gastos Medicos","Mapfre México","22 Gastos Medicos",1044290.14284]
["Mapfre México|23 GMM. Individual","Mapfre México","23 GMM. Individual",643611.32781000005]
["Mapfre México|24 GMM. Gpo y Col","Mapfre México","24 GMM. Gpo y Col",400678.81503]
["Mapfre México|28 Daños Total","Mapfre México","28 Daños Total",4813818.6571899997]
["Mapfre México|29 Automoviles Total","Mapfre México","29 Automoviles Total",742117.72805999999]
["Mapfre México|30 Automoviles Residentes","Mapfre México","30 Automoviles Residentes",619355.57273000001]
["Mapfre México|31 Camiones","Mapfre México","31 Camiones",99580.759709999998]
["Mapfre México|32 Automoviles Turistas","Mapfre México","32 Automoviles Turistas",23181.395619999999]
["Mapfre México|34 Daños Sin Autos Total","Mapfre México","34 Daños Sin Autos Total",4071700.9291300001]
["Mapfre México|35 Responsabilidad Civil y Riesgos Profesionales","Mapfre México","35 Responsabilidad Civil y Riesgos Profesionales",471907.34590999997]
["Mapfre México|36 RC General","Mapfre México","36 RC General",170409.02291]
["Mapfre México|37 RC Aviones y Barcos","Mapfre México","37 RC Aviones y Barcos",301059.81877000001]
["Mapfre México|39 RC Otros","Mapfre México","39 RC Otros",438.50423000000001]
["Mapfre México|40 Maritimo y Transportes","Mapfre México","40 Maritimo y Transportes",881005.49106000003]
["Mapfre México|41 MyT Carga","Mapfre México","41 MyT Carga",397528.43813000002]
["Mapfre México|42 MyT Cascos","Mapfre México","42 MyT Cascos",483477.05293000001]
["Mapfre México|43 Incendio","Mapfre México","43 Incendio",782771.34655000002]
["Mapfre México|44 Riesgos Catastroficos","Mapfre México","44 Riesgos Catastroficos",526703.65480000002]
["Mapfre México|45 Terremoto y Erupcion Volcanica","Mapfre México","45 Terremoto y Erupcion Volcanica",263705.99575]
["Mapfre México|46 Huracan y Otros Riesgos Hidrometeorologicos","Mapfre México","46 Huracan y Otros Riesgos Hidrometeorologicos",262997.65905000002]
["Mapfre México|48 Agricola y de Animales","Mapfre México","48 Agricola y de Animales",26611.30459]
["Mapfre México|49 AyA Agricola","Mapfre México","49 AyA Agricola",25865.683209999999]
["Mapfre México|51 AyA Pecuario","Mapfre México","51 AyA Pecuario",745.62138000000004]
["Mapfre México|52 Diversos","Mapfre México","52 Diversos",1382701.7862199999]
["Mapfre México|53 Miscelaneos","Mapfre México","53 Miscelaneos",779794.76323000004]
["Mapfre México|54 Tecnicos","Mapfre México","54 Tecnicos",602907.02298999997]
["MediAccess|10 Total General","MediAccess","10 Total General",36238.523000000001]
["MediAccess|11 Total General Sin Pensiones","MediAccess","11 Total General Sin Pensiones",36238.523000000001]
["MediAccess|18 Accidentes y Enfermedades Total","MediAccess","18 Accidentes y Enfermedades Total",36238.523000000001]
["MediAccess|22 Gastos Medicos","MediAccess","22 Gastos Medicos",8.0449400000000004]
["MediAccess|23 GMM. Individual","MediAccess","23 GMM. Individual",8.0449400000000004]
["MediAccess|25 Salud","MediAccess","25 Salud",36230.478060000001]
["MediAccess|26 Salud Individual","MediAccess","26 Salud Individual",26791.98084]
["MediAccess|27 Salud Gpo y Col","MediAccess","27 Salud Gpo y Col",9438.4972199999993]
["Metlife Más|10 Total General","Metlife Más","10 Total General",24682.470740000001]
["Metlife Más|11 Total General Sin Pensiones","Metlife Más","11 Total General Sin Pensiones",24682.470740000001]
["Metlife Más|18 Accidentes y Enfermedades Total","Metlife Más","18 Accidentes y Enfermedades Total",24682.470740000001]
["Metlife Más|19 Accidentes Personales","Metlife Más","19 Accidentes Personales",24682.470740000001]
["Metlife Más|20 AP Individual","Metlife Más","20 AP Individual",1012.20748]
["Metlife Más|21 AP Gpo y Col","Metlife Más","21 AP Gpo y Col",23670.26326]
["Metlife México|10 Total General","Metlife México","10 Total General",24057802.08182]
["Metlife México|11 Total General Sin Pensiones","Metlife México","11 Total General Sin Pensiones",24057802.08182]
["Metlife México|12 Vida Total","Metlife México","12 Vida Total",16817655.51083]
["Metlife México|13 Vida Individual","Metlife México","13 Vida Individual",7276368.2811099999]
["Metlife México|14 Vida Gpo y Col","Metlife México","14 Vida Gpo y Col",9541287.2297200002]
["Metlife México|18 Accidentes y Enfermedades Total","Metlife México","18 Accidentes y Enfermedades Total",7240146.5709899999]
[{"$f":"B776&\"|\"&C776","v":"Metlife México|19 Accidentes Personales"},"Metlife México","19 Accidentes Personales",2324.4250000000002]
["Metlife México|20 AP Individual","Metlife México","20 AP Individual",0]
["Metlife México|21 AP Gpo y Col","Metlife México","21 AP Gpo y Col",2324.4250000000002]
["Metlife México|22 Gastos Medicos","Metlife México","22 Gastos Medicos",7237822.1459900001]
["Metlife México|23 GMM. Individual","Metlife México","23 GMM. Individual",1315851.0931599999]
["Metlife México|24 GMM. Gpo y Col","Metlife México","24 GMM. Gpo y Col",5921971.0528300004]
["Metlife Pensiones|10 Total General","Metlife Pensiones","10 Total General",15732.58835]
["Metlife Pensiones|15 Pensiones Total","Metlife Pensiones","15 Pensiones Total",15732.58835]
["Metlife Pensiones|16 Pensiones IMSS","Metlife Pensiones","16 Pensiones IMSS",15732.58835]
["Monterrey New York Life|10 Total General","Monterrey New York Life","10 Total General",9516075.7999300007]
["Monterrey New York Life|11 Total General Sin Pensiones","Monterrey New York Life","11 Total General Sin Pensiones",9516075.7999300007]
["Monterrey New York Life|12 Vida Total","Monterrey New York Life","12 Vida Total",6193660.3552700002]
["Monterrey New York Life|13 Vida Individual","Monterrey New York Life","13 Vida Individual",5536477.0407999996]
["Monterrey New York Life|14 Vida Gpo y Col","Monterrey New York Life","14 Vida Gpo y Col",657183.31446999998]
["Monterrey New York Life|18 Accidentes y Enfermedades Total","Monterrey New York Life","18 Accidentes y Enfermedades Total",3322415.44466]
["Monterrey New York Life|19 Accidentes Personales","Monterrey New York Life","19 Accidentes Personales",25138.92699]
["Monterrey New York Life|20 AP Individual","Monterrey New York Life","20 AP Individual",2922.2270699999999]
["Monterrey New York Life|21 AP Gpo y Col","Monterrey New York Life","21 AP Gpo y Col",22216.699919999999]
["Monterrey New York Life|22 Gastos Medicos","Monterrey New York Life","22 Gastos Medicos",3297276.51767]
["Monterrey New York Life|23 GMM. Individual","Monterrey New York Life","23 GMM. Individual",2138450.8933899999]
["Monterrey New York Life|24 GMM. Gpo y Col","Monterrey New York Life","24 GMM. Gpo y Col",1158825.6242800001]
["Odontoprev|10 Total General","Odontoprev","10 Total General",11515.85694]
["Odontoprev|11 Total General Sin Pensiones","Odontoprev","11 Total General Sin Pensiones",11515.85694]
["Odontoprev|18 Accidentes y Enfermedades Total","Odontoprev","18 Accidentes y Enfermedades Total",11515.85694]
["Odontoprev|19 Accidentes Personales","Odontoprev","19 Accidentes Personales",43.87471]
["Odontoprev|20 AP Individual","Odontoprev","20 AP Individual",30.634499999999999]
["Odontoprev|21 AP Gpo y Col","Odontoprev","21 AP Gpo y Col",13.240209999999999]
["Odontoprev|22 Gastos Medicos","Odontoprev","22 Gastos Medicos",-906.60914000000002]
["Odontoprev|23 GMM. Individual","Odontoprev","23 GMM. Individual",319.97491000000002]
["Odontoprev|24 GMM. Gpo y Col","Odontoprev","24 GMM. Gpo y Col",-1226.5840499999999]
["Odontoprev|25 Salud","Odontoprev","25 Salud",12378.59137]
["Odontoprev|26 Salud Individual","Odontoprev","26 Salud Individual",4918.7509600000003]
["Odontoprev|27 Salud Gpo y Col","Odontoprev","27 Salud Gpo y Col",7459.8404099999998]
["Pan-American México|10 Total General","Pan-American México","10 Total General",143964.61814999999]
["Pan-American México|11 Total General Sin Pensiones","Pan-American México","11 Total General Sin Pensiones",143964.61814999999]
["Pan-American México|12 Vida Total","Pan-American México","12 Vida Total",40770.263899999998]
["Pan-American México|13 Vida Individual","Pan-American México","13 Vida Individual",0]
["Pan-American México|14 Vida Gpo y Col","Pan-American México","14 Vida Gpo y Col",40770.263899999998]
["Pan-American México|18 Accidentes y Enfermedades Total","Pan-American México","18 Accidentes y Enfermedades Total",103194.35425]
["Pan-American México|19 Accidentes Personales","Pan-American México","19 Accidentes Personales",9686.8554000000004]
["Pan-American México|20 AP Individual","Pan-American México","20 AP Individual",296.47707000000003]
["Pan-American México|21 AP Gpo y Col","Pan-American México","21 AP Gpo y Col",9390.3783299999996]
["Pan-American México|22 Gastos Medicos","Pan-American México","22 Gastos Medicos",93507.498850000004]
["Pan-American México|23 GMM. Individual","Pan-American México","23 GMM. Individual",93507.498850000004]
["Patria|10 Total General","Patria","10 Total General",0]
["Patria|11 Total General Sin Pensiones","Patria","11 Total General Sin Pensiones",0]
["Patria|12 Vida Total","Patria","12 Vida Total",0]
["Patria|13 Vida Individual","Patria","13 Vida Individual",0]
["Patria|14 Vida Gpo y Col","Patria","14 Vida Gpo y Col",0]
["Patria|18 Accidentes y Enfermedades Total","Patria","18 Accidentes y Enfermedades Total",0]
["Patria|19 Accidentes Personales","Patria","19 Accidentes Personales",0]
["Patria|20 AP Individual","Patria","20 AP Individual",0]
["Patria|21 AP Gpo y Col","Patria","21 AP Gpo y Col",0]
["Patria|22 Gastos Medicos","Patria","22 Gastos Medicos",0]
["Patria|23 GMM. Individual","Patria","23 GMM. Individual",0]
["Patria|24 GMM. Gpo y Col","Patria","24 GMM. Gpo y Col",0]
["Patria|28 Daños Total","Patria","28 Daños Total",0]
["Patria|29 Automoviles Total","Patria","29 Automoviles Total",0]
["Patria|30 Automoviles Residentes","Patria","30 Automoviles Residentes",0]
["Patria|31 Camiones","Patria","31 Camiones",0]
["Patria|32 Automoviles Turistas","Patria","32 Automoviles Turistas",0]
["Patria|33 Otros Automoviles y Obligatorios","Patria","33 Otros Automoviles y Obligatorios",0]
["Patria|34 Daños Sin Autos Total","Patria","34 Daños Sin Autos Total",0]
["Patria|35 Responsabilidad Civil y Riesgos Profesionales","Patria","35 Responsabilidad Civil y Riesgos Profesionales",0]
[{"$f":"B840&\"|\"&C840","v":"Patria|36 RC General"},"Patria","36 RC General",0]
["Patria|37 RC Aviones y Barcos","Patria","37 RC Aviones y Barcos",0]
["Patria|38 RC Viajero","Patria","38 RC Viajero",0]
["Patria|39 RC Otros","Patria","39 RC Otros",0]
["Patria|40 Maritimo y Transportes","Patria","40 Maritimo y Transportes",0]
["Patria|41 MyT Carga","Patria","41 MyT Carga",0]
["Patria|42 MyT Cascos","Patria","42 MyT Cascos",0]
["Patria|43 Incendio","Patria","43 Incendio",0]
["Patria|44 Riesgos Catastroficos","Patria","44 Riesgos Catastroficos",0]
["Patria|45 Terremoto y Erupcion Volcanica","Patria","45 Terremoto y Erupcion Volcanica",0]
["Patria|46 Huracan y Otros Riesgos Hidrometeorologicos","Patria","46 Huracan y Otros Riesgos Hidrometeorologicos",0]
["Patria|48 Agricola y de Animales","Patria","48 Agricola y de Animales",0]
["Patria|49 AyA Agricola","Patria","49 AyA Agricola",0]
["Patria|50 AyA Otros","Patria","50 AyA Otros",0]
["Patria|51 AyA Pecuario","Patria","51 AyA Pecuario",0]
["Patria|52 Diversos","Patria","52 Diversos",0]
["Patria|53 Miscelaneos","Patria","53 Miscelaneos",0]
["Patria|54 Tecnicos","Patria","54 Tecnicos",0]
["Patria|55 Credito","Patria","55 Credito",0]
["Patrimonial Daños|10 Total General","Patrimonial Daños","10 Total General",52090.999960000001]
["Patrimonial Daños|11 Total General Sin Pensiones","Patrimonial Daños","11 Total General Sin Pensiones",52090.999960000001]
["Patrimonial Daños|28 Daños Total","Patrimonial Daños","28 Daños Total",52090.999960000001]
["Patrimonial Daños|29 Automoviles Total","Patrimonial Daños","29 Automoviles Total",52090.999960000001]
["Patrimonial Daños|30 Automoviles Residentes","Patrimonial Daños","30 Automoviles Residentes",0]
["Patrimonial Daños|31 Camiones","Patrimonial Daños","31 Camiones",3423.2143799999999]
["Patrimonial Daños|33 Otros Automoviles y Obligatorios","Patrimonial Daños","33 Otros Automoviles y Obligatorios",48667.785580000003]
["Patrimonial Inbursa|10 Total General","Patrimonial Inbursa","10 Total General",399496.20867000002]
["Patrimonial Inbursa|11 Total General Sin Pensiones","Patrimonial Inbursa","11 Total General Sin Pensiones",399496.20867000002]
["Patrimonial Inbursa|12 Vida Total","Patrimonial Inbursa","12 Vida Total",259024.80114]
["Patrimonial Inbursa|13 Vida Individual","Patrimonial Inbursa","13 Vida Individual",209917.4406]
["Patrimonial Inbursa|14 Vida Gpo y Col","Patrimonial Inbursa","14 Vida Gpo y Col",49107.360540000001]
["Patrimonial Inbursa|18 Accidentes y Enfermedades Total","Patrimonial Inbursa","18 Accidentes y Enfermedades Total",18730.046559999999]
["Patrimonial Inbursa|19 Accidentes Personales","Patrimonial Inbursa","19 Accidentes Personales",3062.5226299999999]
["Patrimonial Inbursa|20 AP Individual","Patrimonial Inbursa","20 AP Individual",3062.5226299999999]
["Patrimonial Inbursa|22 Gastos Medicos","Patrimonial Inbursa","22 Gastos Medicos",15667.523929999999]
["Patrimonial Inbursa|23 GMM. Individual","Patrimonial Inbursa","23 GMM. Individual",15667.523929999999]
["Patrimonial Inbursa|28 Daños Total","Patrimonial Inbursa","28 Daños Total",121741.36096999999]
["Patrimonial Inbursa|29 Automoviles Total","Patrimonial Inbursa","29 Automoviles Total",2165.2431900000001]
["Patrimonial Inbursa|30 Automoviles Residentes","Patrimonial Inbursa","30 Automoviles Residentes",2165.2431900000001]
["Patrimonial Inbursa|34 Daños Sin Autos Total","Patrimonial Inbursa","34 Daños Sin Autos Total",119576.11778]
["Patrimonial Inbursa|35 Responsabilidad Civil y Riesgos Profesionales","Patrimonial Inbursa","35 Responsabilidad Civil y Riesgos Profesionales",18227.02982]
["Patrimonial Inbursa|36 RC General","Patrimonial Inbursa","36 RC General",18227.02982]
["Patrimonial Inbursa|43 Incendio","Patrimonial Inbursa","43 Incendio",66512.878150000004]
["Patrimonial Inbursa|44 Riesgos Catastroficos","Patrimonial Inbursa","44 Riesgos Catastroficos",11448.767459999999]
["Patrimonial Inbursa|46 Huracan y Otros Riesgos Hidrometeorologicos","Patrimonial Inbursa","46 Huracan y Otros Riesgos Hidrometeorologicos",11448.767459999999]
["Patrimonial Inbursa|52 Diversos","Patrimonial Inbursa","52 Diversos",23387.442350000001]
["Patrimonial Inbursa|53 Miscelaneos","Patrimonial Inbursa","53 Miscelaneos",23383.455430000002]
["Patrimonial Inbursa|54 Tecnicos","Patrimonial Inbursa","54 Tecnicos",3.98692]
["Patrimonial Vida|10 Total General","Patrimonial Vida","10 Total General",1407005.9488599999]
["Patrimonial Vida|11 Total General Sin Pensiones","Patrimonial Vida","11 Total General Sin Pensiones",1407005.9488599999]
["Patrimonial Vida|12 Vida Total","Patrimonial Vida","12 Vida Total",1407005.9488599999]
["Patrimonial Vida|13 Vida Individual","Patrimonial Vida","13 Vida Individual",0]
["Patrimonial Vida|14 Vida Gpo y Col","Patrimonial Vida","14 Vida Gpo y Col",1407005.9488599999]
["Pensiones Banorte|10 Total General","Pensiones Banorte","10 Total General",4945870.01198]
["Pensiones Banorte|15 Pensiones Total","Pensiones Banorte","15 Pensiones Total",4945870.01198]
["Pensiones Banorte|16 Pensiones IMSS","Pensiones Banorte","16 Pensiones IMSS",3925652.6840400002]
["Pensiones Banorte|17 Pensiones ISSSTE","Pensiones Banorte","17 Pensiones ISSSTE",1020217.32794]
["Pensiones BBVA Bancomer|10 Total General","Pensiones BBVA Bancomer","10 Total General",3936798.3321600002]
["Pensiones BBVA Bancomer|15 Pensiones Total","Pensiones BBVA Bancomer","15 Pensiones Total",3936798.3321600002]
["Pensiones BBVA Bancomer|16 Pensiones IMSS","Pensiones BBVA Bancomer","16 Pensiones IMSS",2354467.5578700001]
["Pensiones BBVA Bancomer|17 Pensiones ISSSTE","Pensiones BBVA Bancomer","17 Pensiones ISSSTE",1582330.7742900001]
["Pensiones Inbursa|10 Total General","Pensiones Inbursa","10 Total General",0]
["Pensiones Inbursa|15 Pensiones Total","Pensiones Inbursa","15 Pensiones Total",0]
["Pensiones Inbursa|16 Pensiones IMSS","Pensiones Inbursa","16 Pensiones IMSS",0]
[{"$f":"B904&\"|\"&C904","v":"Plan Seguro|10 Total General"},"Plan Seguro","10 Total General",842005.78388999996]
["Plan Seguro|11 Total General Sin Pensiones","Plan Seguro","11 Total General Sin Pensiones",842005.78388999996]
["Plan Seguro|18 Accidentes y Enfermedades Total","Plan Seguro","18 Accidentes y Enfermedades Total",842005.78388999996]
["Plan Seguro|22 Gastos Medicos","Plan Seguro","22 Gastos Medicos",332747.44243]
["Plan Seguro|23 GMM. Individual","Plan Seguro","23 GMM. Individual",58111.80702]
["Plan Seguro|24 GMM. Gpo y Col","Plan Seguro","24 GMM. Gpo y Col",274635.63540999999]
["Plan Seguro|25 Salud","Plan Seguro","25 Salud",509258.34146000003]
["Plan Seguro|26 Salud Individual","Plan Seguro","26 Salud Individual",488002.12923999998]
["Plan Seguro|27 Salud Gpo y Col","Plan Seguro","27 Salud Gpo y Col",21256.212220000001]
["PREVEM Seguros|10 Total General","PREVEM Seguros","10 Total General",126840.03514000001]
["PREVEM Seguros|11 Total General Sin Pensiones","PREVEM Seguros","11 Total General Sin Pensiones",126840.03514000001]
["PREVEM Seguros|18 Accidentes y Enfermedades Total","PREVEM Seguros","18 Accidentes y Enfermedades Total",126840.03514000001]
["PREVEM Seguros|19 Accidentes Personales","PREVEM Seguros","19 Accidentes Personales",4624.0288799999998]
["PREVEM Seguros|20 AP Individual","PREVEM Seguros","20 AP Individual",311.16338999999999]
["PREVEM Seguros|21 AP Gpo y Col","PREVEM Seguros","21 AP Gpo y Col",4312.8654900000001]
["PREVEM Seguros|22 Gastos Medicos","PREVEM Seguros","22 Gastos Medicos",122216.00625999999]
["PREVEM Seguros|23 GMM. Individual","PREVEM Seguros","23 GMM. Individual",62580.076690000002]
["PREVEM Seguros|24 GMM. Gpo y Col","PREVEM Seguros","24 GMM. Gpo y Col",59635.92957]
["Primero Seguros|10 Total General","Primero Seguros","10 Total General",283509.69257000001]
["Primero Seguros|11 Total General Sin Pensiones","Primero Seguros","11 Total General Sin Pensiones",283509.69257000001]
["Primero Seguros|28 Daños Total","Primero Seguros","28 Daños Total",283509.69257000001]
["Primero Seguros|29 Automoviles Total","Primero Seguros","29 Automoviles Total",208815.49296999999]
["Primero Seguros|30 Automoviles Residentes","Primero Seguros","30 Automoviles Residentes",149313.16709999999]
["Primero Seguros|31 Camiones","Primero Seguros","31 Camiones",59443.758399999999]
["Primero Seguros|32 Automoviles Turistas","Primero Seguros","32 Automoviles Turistas",58.56747]
["Primero Seguros|34 Daños Sin Autos Total","Primero Seguros","34 Daños Sin Autos Total",74694.199600000007]
["Primero Seguros|35 Responsabilidad Civil y Riesgos Profesionales","Primero Seguros","35 Responsabilidad Civil y Riesgos Profesionales",8130.8072899999997]
["Primero Seguros|36 RC General","Primero Seguros","36 RC General",8130.8072899999997]
["Primero Seguros|40 Maritimo y Transportes","Primero Seguros","40 Maritimo y Transportes",41224.261879999998]
["Primero Seguros|41 MyT Carga","Primero Seguros","41 MyT Carga",41224.261879999998]
["Primero Seguros|43 Incendio","Primero Seguros","43 Incendio",5934.3101500000002]
["Primero Seguros|44 Riesgos Catastroficos","Primero Seguros","44 Riesgos Catastroficos",3554.30071]
["Primero Seguros|45 Terremoto y Erupcion Volcanica","Primero Seguros","45 Terremoto y Erupcion Volcanica",768.31318999999996]
["Primero Seguros|46 Huracan y Otros Riesgos Hidrometeorologicos","Primero Seguros","46 Huracan y Otros Riesgos Hidrometeorologicos",2785.9875200000001]
["Primero Seguros|52 Diversos","Primero Seguros","52 Diversos",15850.51957]
["Primero Seguros|53 Miscelaneos","Primero Seguros","53 Miscelaneos",7677.1391999999996]
["Primero Seguros|54 Tecnicos","Primero Seguros","54 Tecnicos",8173.3803699999999]
["Principal México|10 Total General","Principal México","10 Total General",0]
["Principal México|11 Total General Sin Pensiones","Principal México","11 Total General Sin Pensiones",0]
["Principal México|12 Vida Total","Principal México","12 Vida Total",0]
["Principal México|13 Vida Individual","Principal México","13 Vida Individual",0]
["Principal México|14 Vida Gpo y Col","Principal México","14 Vida Gpo y Col",0]
["Principal México|18 Accidentes y Enfermedades Total","Principal México","18 Accidentes y Enfermedades Total",0]
["Principal México|19 Accidentes Personales","Principal México","19 Accidentes Personales",0]
["Principal México|20 AP Individual","Principal México","20 AP Individual",0]
["ProFuturo G.N.P.|10 Total General","ProFuturo G.N.P.","10 Total General",2246257.45585]
["ProFuturo G.N.P.|15 Pensiones Total","ProFuturo G.N.P.","15 Pensiones Total",2246257.45585]
["ProFuturo G.N.P.|16 Pensiones IMSS","ProFuturo G.N.P.","16 Pensiones IMSS",1046884.0006499999]
["ProFuturo G.N.P.|17 Pensiones ISSSTE","ProFuturo G.N.P.","17 Pensiones ISSSTE",1199373.4552]
["Prudential|10 Total General","Prudential","10 Total General",347533.37267999997]
["Prudential|11 Total General Sin Pensiones","Prudential","11 Total General Sin Pensiones",347533.37267999997]
["Prudential|12 Vida Total","Prudential","12 Vida Total",347533.37267999997]
["Prudential|13 Vida Individual","Prudential","13 Vida Individual",347447.12089999998]
["Prudential|14 Vida Gpo y Col","Prudential","14 Vida Gpo y Col",86.251779999999997]
["Quálitas|10 Total General","Quálitas","10 Total General",8869182.5797000006]
["Quálitas|11 Total General Sin Pensiones","Quálitas","11 Total General Sin Pensiones",8869182.5797000006]
["Quálitas|28 Daños Total","Quálitas","28 Daños Total",8869182.5797000006]
["Quálitas|29 Automoviles Total","Quálitas","29 Automoviles Total",8868400.4766300004]
["Quálitas|30 Automoviles Residentes","Quálitas","30 Automoviles Residentes",4234991.8243100001]
["Quálitas|31 Camiones","Quálitas","31 Camiones",4319510.5324799996]
["Quálitas|32 Automoviles Turistas","Quálitas","32 Automoviles Turistas",102383.89705]
["Quálitas|33 Otros Automoviles y Obligatorios","Quálitas","33 Otros Automoviles y Obligatorios",211514.22279]
["Quálitas|34 Daños Sin Autos Total","Quálitas","34 Daños Sin Autos Total",782.10307]
["Quálitas|35 Responsabilidad Civil y Riesgos Profesionales","Quálitas","35 Responsabilidad Civil y Riesgos Profesionales",782.10307]
[{"$f":"B968&\"|\"&C968","v":"Quálitas|39 RC Otros"},"Quálitas","39 RC Otros",782.10307]
["Seguros Argos|10 Total General","Seguros Argos","10 Total General",1176942.8885300001]
["Seguros Argos|11 Total General Sin Pensiones","Seguros Argos","11 Total General Sin Pensiones",1176942.8885300001]
["Seguros Argos|12 Vida Total","Seguros Argos","12 Vida Total",1176942.8885300001]
["Seguros Argos|13 Vida Individual","Seguros Argos","13 Vida Individual",226314.48001]
["Seguros Argos|14 Vida Gpo y Col","Seguros Argos","14 Vida Gpo y Col",950628.40852000006]
["Seguros Azteca|10 Total General","Seguros Azteca","10 Total General",1626725.29678]
["Seguros Azteca|11 Total General Sin Pensiones","Seguros Azteca","11 Total General Sin Pensiones",1626725.29678]
["Seguros Azteca|12 Vida Total","Seguros Azteca","12 Vida Total",1549216.2280999999]
["Seguros Azteca|13 Vida Individual","Seguros Azteca","13 Vida Individual",12849.21515]
["Seguros Azteca|14 Vida Gpo y Col","Seguros Azteca","14 Vida Gpo y Col",1536367.0129499999]
["Seguros Azteca|18 Accidentes y Enfermedades Total","Seguros Azteca","18 Accidentes y Enfermedades Total",77509.068679999997]
["Seguros Azteca|19 Accidentes Personales","Seguros Azteca","19 Accidentes Personales",72012.719939999995]
["Seguros Azteca|20 AP Individual","Seguros Azteca","20 AP Individual",12122.73157]
["Seguros Azteca|21 AP Gpo y Col","Seguros Azteca","21 AP Gpo y Col",59889.988369999999]
["Seguros Azteca|22 Gastos Medicos","Seguros Azteca","22 Gastos Medicos",5496.3487400000004]
["Seguros Azteca|23 GMM. Individual","Seguros Azteca","23 GMM. Individual",5496.3487400000004]
["Seguros Azteca Daños|10 Total General","Seguros Azteca Daños","10 Total General",1718523.35295]
["Seguros Azteca Daños|11 Total General Sin Pensiones","Seguros Azteca Daños","11 Total General Sin Pensiones",1718523.35295]
["Seguros Azteca Daños|28 Daños Total","Seguros Azteca Daños","28 Daños Total",1718523.35295]
["Seguros Azteca Daños|29 Automoviles Total","Seguros Azteca Daños","29 Automoviles Total",66182.803329999995]
["Seguros Azteca Daños|30 Automoviles Residentes","Seguros Azteca Daños","30 Automoviles Residentes",66182.803329999995]
["Seguros Azteca Daños|34 Daños Sin Autos Total","Seguros Azteca Daños","34 Daños Sin Autos Total",1652340.5496199999]
["Seguros Azteca Daños|35 Responsabilidad Civil y Riesgos Profesionales","Seguros Azteca Daños","35 Responsabilidad Civil y Riesgos Profesionales",40112.737110000002]
["Seguros Azteca Daños|36 RC General","Seguros Azteca Daños","36 RC General",35300.965850000001]
["Seguros Azteca Daños|37 RC Aviones y Barcos","Seguros Azteca Daños","37 RC Aviones y Barcos",3393.0684099999999]
["Seguros Azteca Daños|38 RC Viajero","Seguros Azteca Daños","38 RC Viajero",0]
["Seguros Azteca Daños|39 RC Otros","Seguros Azteca Daños","39 RC Otros",1418.7028499999999]
["Seguros Azteca Daños|40 Maritimo y Transportes","Seguros Azteca Daños","40 Maritimo y Transportes",11153.952509999999]
["Seguros Azteca Daños|41 MyT Carga","Seguros Azteca Daños","41 MyT Carga",2422.98702]
["Seguros Azteca Daños|42 MyT Cascos","Seguros Azteca Daños","42 MyT Cascos",8730.9654900000005]
["Seguros Azteca Daños|43 Incendio","Seguros Azteca Daños","43 Incendio",673716.76555999997]
["Seguros Azteca Daños|44 Riesgos Catastroficos","Seguros Azteca Daños","44 Riesgos Catastroficos",659813.11970000004]
["Seguros Azteca Daños|45 Terremoto y Erupcion Volcanica","Seguros Azteca Daños","45 Terremoto y Erupcion Volcanica",466161.62134000001]
["Seguros Azteca Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros Azteca Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",193651.49836]
["Seguros Azteca Daños|52 Diversos","Seguros Azteca Daños","52 Diversos",267543.97473999998]
["Seguros Azteca Daños|53 Miscelaneos","Seguros Azteca Daños","53 Miscelaneos",127689.89438]
["Seguros Azteca Daños|54 Tecnicos","Seguros Azteca Daños","54 Tecnicos",139854.08035999999]
["Seguros SURA|10 Total General","Seguros SURA","10 Total General",1761775.44267]
["Seguros SURA|11 Total General Sin Pensiones","Seguros SURA","11 Total General Sin Pensiones",1761775.44267]
["Seguros SURA|12 Vida Total","Seguros SURA","12 Vida Total",447336.25871000002]
["Seguros SURA|13 Vida Individual","Seguros SURA","13 Vida Individual",13183.702569999999]
["Seguros SURA|14 Vida Gpo y Col","Seguros SURA","14 Vida Gpo y Col",434152.55614]
["Seguros SURA|18 Accidentes y Enfermedades Total","Seguros SURA","18 Accidentes y Enfermedades Total",213098.66793]
["Seguros SURA|19 Accidentes Personales","Seguros SURA","19 Accidentes Personales",40028.423770000001]
["Seguros SURA|20 AP Individual","Seguros SURA","20 AP Individual",24961.925200000001]
["Seguros SURA|21 AP Gpo y Col","Seguros SURA","21 AP Gpo y Col",15066.49857]
["Seguros SURA|22 Gastos Medicos","Seguros SURA","22 Gastos Medicos",173070.24416]
["Seguros SURA|23 GMM. Individual","Seguros SURA","23 GMM. Individual",35874.574820000002]
["Seguros SURA|24 GMM. Gpo y Col","Seguros SURA","24 GMM. Gpo y Col",137195.66933999999]
["Seguros SURA|28 Daños Total","Seguros SURA","28 Daños Total",1101340.5160300001]
["Seguros SURA|29 Automoviles Total","Seguros SURA","29 Automoviles Total",203733.16203000001]
["Seguros SURA|30 Automoviles Residentes","Seguros SURA","30 Automoviles Residentes",111806.1251]
["Seguros SURA|31 Camiones","Seguros SURA","31 Camiones",88031.843900000007]
["Seguros SURA|32 Automoviles Turistas","Seguros SURA","32 Automoviles Turistas",260.88475]
["Seguros SURA|33 Otros Automoviles y Obligatorios","Seguros SURA","33 Otros Automoviles y Obligatorios",3634.3082800000002]
["Seguros SURA|34 Daños Sin Autos Total","Seguros SURA","34 Daños Sin Autos Total",897607.35400000005]
["Seguros SURA|35 Responsabilidad Civil y Riesgos Profesionales","Seguros SURA","35 Responsabilidad Civil y Riesgos Profesionales",101887.89872]
["Seguros SURA|36 RC General","Seguros SURA","36 RC General",99812.183919999996]
["Seguros SURA|37 RC Aviones y Barcos","Seguros SURA","37 RC Aviones y Barcos",0]
["Seguros SURA|38 RC Viajero","Seguros SURA","38 RC Viajero",2075.7148000000002]
["Seguros SURA|40 Maritimo y Transportes","Seguros SURA","40 Maritimo y Transportes",60028.484369999998]
["Seguros SURA|41 MyT Carga","Seguros SURA","41 MyT Carga",54549.043740000001]
["Seguros SURA|42 MyT Cascos","Seguros SURA","42 MyT Cascos",5479.4406300000001]
[{"$f":"B1032&\"|\"&C1032","v":"Seguros SURA|43 Incendio"},"Seguros SURA","43 Incendio",254190.10691999999]
["Seguros SURA|44 Riesgos Catastroficos","Seguros SURA","44 Riesgos Catastroficos",220358.59293000001]
["Seguros SURA|45 Terremoto y Erupcion Volcanica","Seguros SURA","45 Terremoto y Erupcion Volcanica",77411.338879999996]
["Seguros SURA|46 Huracan y Otros Riesgos Hidrometeorologicos","Seguros SURA","46 Huracan y Otros Riesgos Hidrometeorologicos",142947.25404999999]
["Seguros SURA|47 Otros Riesgos Catastroficos","Seguros SURA","47 Otros Riesgos Catastroficos",0]
["Seguros SURA|48 Agricola y de Animales","Seguros SURA","48 Agricola y de Animales",12850.08016]
["Seguros SURA|49 AyA Agricola","Seguros SURA","49 AyA Agricola",12850.08016]
["Seguros SURA|52 Diversos","Seguros SURA","52 Diversos",248292.19089999999]
["Seguros SURA|53 Miscelaneos","Seguros SURA","53 Miscelaneos",39410.83986]
["Seguros SURA|54 Tecnicos","Seguros SURA","54 Tecnicos",208881.35104000001]
["SHF Cred Vivienda|10 Total General","SHF Cred Vivienda","10 Total General",98682.880250000002]
["SHF Cred Vivienda|11 Total General Sin Pensiones","SHF Cred Vivienda","11 Total General Sin Pensiones",98682.880250000002]
["SHF Cred Vivienda|28 Daños Total","SHF Cred Vivienda","28 Daños Total",98682.880250000002]
["SHF Cred Vivienda|34 Daños Sin Autos Total","SHF Cred Vivienda","34 Daños Sin Autos Total",98682.880250000002]
["SHF Cred Vivienda|56 Credito a la Vivienda","SHF Cred Vivienda","56 Credito a la Vivienda",98682.880250000002]
["SIS NOVA|10 Total General","SIS NOVA","10 Total General",58294.222959999999]
["SIS NOVA|11 Total General Sin Pensiones","SIS NOVA","11 Total General Sin Pensiones",58294.222959999999]
["SIS NOVA|18 Accidentes y Enfermedades Total","SIS NOVA","18 Accidentes y Enfermedades Total",58294.222959999999]
["SIS NOVA|22 Gastos Medicos","SIS NOVA","22 Gastos Medicos",45361.277880000001]
["SIS NOVA|23 GMM. Individual","SIS NOVA","23 GMM. Individual",43936.297659999997]
["SIS NOVA|24 GMM. Gpo y Col","SIS NOVA","24 GMM. Gpo y Col",1424.9802199999999]
["SIS NOVA|25 Salud","SIS NOVA","25 Salud",12932.94508]
["SIS NOVA|26 Salud Individual","SIS NOVA","26 Salud Individual",1221.50755]
["SIS NOVA|27 Salud Gpo y Col","SIS NOVA","27 Salud Gpo y Col",11711.437529999999]
["Skandia Life|10 Total General","Skandia Life","10 Total General",153166.89451000001]
["Skandia Life|11 Total General Sin Pensiones","Skandia Life","11 Total General Sin Pensiones",153166.89451000001]
["Skandia Life|12 Vida Total","Skandia Life","12 Vida Total",153166.89451000001]
["Skandia Life|13 Vida Individual","Skandia Life","13 Vida Individual",147011.47779999999]
["Skandia Life|14 Vida Gpo y Col","Skandia Life","14 Vida Gpo y Col",6155.4167100000004]
["Solunion Crédito|10 Total General","Solunion Crédito","10 Total General",138126.09831999999]
["Solunion Crédito|11 Total General Sin Pensiones","Solunion Crédito","11 Total General Sin Pensiones",138126.09831999999]
["Solunion Crédito|28 Daños Total","Solunion Crédito","28 Daños Total",138126.09831999999]
["Solunion Crédito|34 Daños Sin Autos Total","Solunion Crédito","34 Daños Sin Autos Total",138126.09831999999]
["Solunion Crédito|55 Credito","Solunion Crédito","55 Credito",138126.09831999999]
["Sompo Japan|10 Total General","Sompo Japan","10 Total General",186805.35068]
["Sompo Japan|11 Total General Sin Pensiones","Sompo Japan","11 Total General Sin Pensiones",186805.35068]
["Sompo Japan|28 Daños Total","Sompo Japan","28 Daños Total",186805.35068]
["Sompo Japan|29 Automoviles Total","Sompo Japan","29 Automoviles Total",370.68191000000002]
["Sompo Japan|30 Automoviles Residentes","Sompo Japan","30 Automoviles Residentes",189.98596000000001]
["Sompo Japan|31 Camiones","Sompo Japan","31 Camiones",180.69595000000001]
["Sompo Japan|34 Daños Sin Autos Total","Sompo Japan","34 Daños Sin Autos Total",186434.66876999999]
["Sompo Japan|35 Responsabilidad Civil y Riesgos Profesionales","Sompo Japan","35 Responsabilidad Civil y Riesgos Profesionales",16774.411820000001]
["Sompo Japan|36 RC General","Sompo Japan","36 RC General",16774.411820000001]
["Sompo Japan|40 Maritimo y Transportes","Sompo Japan","40 Maritimo y Transportes",55880.240259999999]
["Sompo Japan|41 MyT Carga","Sompo Japan","41 MyT Carga",55880.240259999999]
["Sompo Japan|43 Incendio","Sompo Japan","43 Incendio",38743.870880000002]
["Sompo Japan|44 Riesgos Catastroficos","Sompo Japan","44 Riesgos Catastroficos",56668.16388]
["Sompo Japan|45 Terremoto y Erupcion Volcanica","Sompo Japan","45 Terremoto y Erupcion Volcanica",21082.086520000001]
["Sompo Japan|46 Huracan y Otros Riesgos Hidrometeorologicos","Sompo Japan","46 Huracan y Otros Riesgos Hidrometeorologicos",35586.077360000003]
["Sompo Japan|52 Diversos","Sompo Japan","52 Diversos",18367.981930000002]
["Sompo Japan|53 Miscelaneos","Sompo Japan","53 Miscelaneos",4455.3988099999997]
["Sompo Japan|54 Tecnicos","Sompo Japan","54 Tecnicos",13912.583119999999]
["SPP Seguros|10 Total General","SPP Seguros","10 Total General",12206.660099999999]
["SPP Seguros|11 Total General Sin Pensiones","SPP Seguros","11 Total General Sin Pensiones",12206.660099999999]
["SPP Seguros|18 Accidentes y Enfermedades Total","SPP Seguros","18 Accidentes y Enfermedades Total",863.87210000000005]
["SPP Seguros|19 Accidentes Personales","SPP Seguros","19 Accidentes Personales",863.87210000000005]
["SPP Seguros|21 AP Gpo y Col","SPP Seguros","21 AP Gpo y Col",863.87210000000005]
["SPP Seguros|28 Daños Total","SPP Seguros","28 Daños Total",11342.788]
["SPP Seguros|34 Daños Sin Autos Total","SPP Seguros","34 Daños Sin Autos Total",11342.788]
["SPP Seguros|52 Diversos","SPP Seguros","52 Diversos",11342.788]
["SPP Seguros|53 Miscelaneos","SPP Seguros","53 Miscelaneos",8059.2755100000004]
["SPP Seguros|54 Tecnicos","SPP Seguros","54 Tecnicos",3283.5124900000001]
["Swiss Re Corporate Solutions|10 Total General","Swiss Re Corporate Solutions","10 Total General",88118.563099999999]
["Swiss Re Corporate Solutions|11 Total General Sin Pensiones","Swiss Re Corporate Solutions","11 Total General Sin Pensiones",88118.563099999999]
[{"$f":"B1096&\"|\"&C1096","v":"Swiss Re Corporate Solutions|28 Daños Total"},"Swiss Re Corporate Solutions","28 Daños Total",88118.563099999999]
["Swiss Re Corporate Solutions|34 Daños Sin Autos Total","Swiss Re Corporate Solutions","34 Daños Sin Autos Total",88118.563099999999]
["Swiss Re Corporate Solutions|35 Responsabilidad Civil y Riesgos Profesionales","Swiss Re Corporate Solutions","35 Responsabilidad Civil y Riesgos Profesionales",2427.0271400000001]
["Swiss Re Corporate Solutions|36 RC General","Swiss Re Corporate Solutions","36 RC General",2427.0271400000001]
["Swiss Re Corporate Solutions|38 RC Viajero","Swiss Re Corporate Solutions","38 RC Viajero",0]
["Swiss Re Corporate Solutions|39 RC Otros","Swiss Re Corporate Solutions","39 RC Otros",0]
["Swiss Re Corporate Solutions|40 Maritimo y Transportes","Swiss Re Corporate Solutions","40 Maritimo y Transportes",0]
["Swiss Re Corporate Solutions|41 MyT Carga","Swiss Re Corporate Solutions","41 MyT Carga",0]
["Swiss Re Corporate Solutions|43 Incendio","Swiss Re Corporate Solutions","43 Incendio",24238.342359999999]
["Swiss Re Corporate Solutions|44 Riesgos Catastroficos","Swiss Re Corporate Solutions","44 Riesgos Catastroficos",48839.308149999997]
["Swiss Re Corporate Solutions|45 Terremoto y Erupcion Volcanica","Swiss Re Corporate Solutions","45 Terremoto y Erupcion Volcanica",23614.841520000002]
["Swiss Re Corporate Solutions|46 Huracan y Otros Riesgos Hidrometeorologicos","Swiss Re Corporate Solutions","46 Huracan y Otros Riesgos Hidrometeorologicos",25224.466629999999]
["Swiss Re Corporate Solutions|48 Agricola y de Animales","Swiss Re Corporate Solutions","48 Agricola y de Animales",0]
["Swiss Re Corporate Solutions|49 AyA Agricola","Swiss Re Corporate Solutions","49 AyA Agricola",0]
["Swiss Re Corporate Solutions|50 AyA Otros","Swiss Re Corporate Solutions","50 AyA Otros",0]
["Swiss Re Corporate Solutions|51 AyA Pecuario","Swiss Re Corporate Solutions","51 AyA Pecuario",0]
["Swiss Re Corporate Solutions|52 Diversos","Swiss Re Corporate Solutions","52 Diversos",12613.88545]
["Swiss Re Corporate Solutions|53 Miscelaneos","Swiss Re Corporate Solutions","53 Miscelaneos",1193.4627599999999]
["Swiss Re Corporate Solutions|54 Tecnicos","Swiss Re Corporate Solutions","54 Tecnicos",11420.422689999999]
["Tláloc Seguros|10 Total General","Tláloc Seguros","10 Total General",2340.6334700000002]
["Tláloc Seguros|11 Total General Sin Pensiones","Tláloc Seguros","11 Total General Sin Pensiones",2340.6334700000002]
["Tláloc Seguros|28 Daños Total","Tláloc Seguros","28 Daños Total",2340.6334700000002]
["Tláloc Seguros|34 Daños Sin Autos Total","Tláloc Seguros","34 Daños Sin Autos Total",2340.6334700000002]
["Tláloc Seguros|48 Agricola y de Animales","Tláloc Seguros","48 Agricola y de Animales",2340.6334700000002]
["Tláloc Seguros|49 AyA Agricola","Tláloc Seguros","49 AyA Agricola",2199.09328]
["Tláloc Seguros|50 AyA Otros","Tláloc Seguros","50 AyA Otros",0]
["Tláloc Seguros|51 AyA Pecuario","Tláloc Seguros","51 AyA Pecuario",141.54019]
["Tokio Marine|10 Total General","Tokio Marine","10 Total General",675587.68896000006]
["Tokio Marine|11 Total General Sin Pensiones","Tokio Marine","11 Total General Sin Pensiones",675587.68896000006]
["Tokio Marine|12 Vida Total","Tokio Marine","12 Vida Total",16581.102569999999]
["Tokio Marine|14 Vida Gpo y Col","Tokio Marine","14 Vida Gpo y Col",16581.102569999999]
["Tokio Marine|18 Accidentes y Enfermedades Total","Tokio Marine","18 Accidentes y Enfermedades Total",0]
["Tokio Marine|19 Accidentes Personales","Tokio Marine","19 Accidentes Personales",0]
["Tokio Marine|20 AP Individual","Tokio Marine","20 AP Individual",0]
["Tokio Marine|21 AP Gpo y Col","Tokio Marine","21 AP Gpo y Col",0]
["Tokio Marine|28 Daños Total","Tokio Marine","28 Daños Total",659006.58638999995]
["Tokio Marine|29 Automoviles Total","Tokio Marine","29 Automoviles Total",8423.7894400000005]
["Tokio Marine|30 Automoviles Residentes","Tokio Marine","30 Automoviles Residentes",6160.8808499999996]
["Tokio Marine|31 Camiones","Tokio Marine","31 Camiones",2175.9830999999999]
["Tokio Marine|32 Automoviles Turistas","Tokio Marine","32 Automoviles Turistas",86.006699999999995]
["Tokio Marine|33 Otros Automoviles y Obligatorios","Tokio Marine","33 Otros Automoviles y Obligatorios",0.91879]
["Tokio Marine|34 Daños Sin Autos Total","Tokio Marine","34 Daños Sin Autos Total",650582.79694999999]
["Tokio Marine|35 Responsabilidad Civil y Riesgos Profesionales","Tokio Marine","35 Responsabilidad Civil y Riesgos Profesionales",17789.095529999999]
["Tokio Marine|36 RC General","Tokio Marine","36 RC General",14719.099759999999]
["Tokio Marine|39 RC Otros","Tokio Marine","39 RC Otros",3069.99577]
["Tokio Marine|40 Maritimo y Transportes","Tokio Marine","40 Maritimo y Transportes",527392.48236000002]
["Tokio Marine|41 MyT Carga","Tokio Marine","41 MyT Carga",527392.48236000002]
["Tokio Marine|43 Incendio","Tokio Marine","43 Incendio",38387.588479999999]
["Tokio Marine|44 Riesgos Catastroficos","Tokio Marine","44 Riesgos Catastroficos",53129.814400000003]
["Tokio Marine|45 Terremoto y Erupcion Volcanica","Tokio Marine","45 Terremoto y Erupcion Volcanica",25879.541379999999]
["Tokio Marine|46 Huracan y Otros Riesgos Hidrometeorologicos","Tokio Marine","46 Huracan y Otros Riesgos Hidrometeorologicos",27250.273020000001]
["Tokio Marine|52 Diversos","Tokio Marine","52 Diversos",13883.81618]
["Tokio Marine|53 Miscelaneos","Tokio Marine","53 Miscelaneos",4655.1975000000002]
["Tokio Marine|54 Tecnicos","Tokio Marine","54 Tecnicos",9228.6186799999996]
["TOTAL|10 Total General","TOTAL","10 Total General",191643883.37581992]
["TOTAL|11 Total General Sin Pensiones","TOTAL","11 Total General Sin Pensiones",180487974.17577994]
["TOTAL|12 Vida Total","TOTAL","12 Vida Total",77974362.671589985]
["TOTAL|13 Vida Individual","TOTAL","13 Vida Individual",46030358.742789984]
["TOTAL|14 Vida Gpo y Col","TOTAL","14 Vida Gpo y Col",31944003.928800005]
["TOTAL|15 Pensiones Total","TOTAL","15 Pensiones Total",11155909.20004]
["TOTAL|16 Pensiones IMSS","TOTAL","16 Pensiones IMSS",7353987.6426100004]
["TOTAL|17 Pensiones ISSSTE","TOTAL","17 Pensiones ISSSTE",3801921.55743]
["TOTAL|18 Accidentes y Enfermedades Total","TOTAL","18 Accidentes y Enfermedades Total",37672248.216219991]
["TOTAL|19 Accidentes Personales","TOTAL","19 Accidentes Personales",1547368.3929100002]
[{"$f":"B1160&\"|\"&C1160","v":"TOTAL|20 AP Individual"},"TOTAL","20 AP Individual",848399.53580000007]
["TOTAL|21 AP Gpo y Col","TOTAL","21 AP Gpo y Col",698968.85710999998]
["TOTAL|22 Gastos Medicos","TOTAL","22 Gastos Medicos",34893439.148109995]
["TOTAL|23 GMM. Individual","TOTAL","23 GMM. Individual",15746275.161500001]
["TOTAL|24 GMM. Gpo y Col","TOTAL","24 GMM. Gpo y Col",19147163.986610003]
["TOTAL|25 Salud","TOTAL","25 Salud",1231440.6751999999]
["TOTAL|26 Salud Individual","TOTAL","26 Salud Individual",552005.00541999983]
["TOTAL|27 Salud Gpo y Col","TOTAL","27 Salud Gpo y Col",679435.66977999988]
["TOTAL|28 Daños Total","TOTAL","28 Daños Total",64841363.287970014]
["TOTAL|29 Automoviles Total","TOTAL","29 Automoviles Total",30557056.364380006]
["TOTAL|30 Automoviles Residentes","TOTAL","30 Automoviles Residentes",18515028.08726]
["TOTAL|31 Camiones","TOTAL","31 Camiones",10032728.768800003]
["TOTAL|32 Automoviles Turistas","TOTAL","32 Automoviles Turistas",460604.14758000016]
["TOTAL|33 Otros Automoviles y Obligatorios","TOTAL","33 Otros Automoviles y Obligatorios",1548695.3607399997]
["TOTAL|34 Daños Sin Autos Total","TOTAL","34 Daños Sin Autos Total",34284306.923589997]
["TOTAL|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL","35 Responsabilidad Civil y Riesgos Profesionales",5142766.3389899991]
["TOTAL|36 RC General","TOTAL","36 RC General",3586527.9997300003]
["TOTAL|37 RC Aviones y Barcos","TOTAL","37 RC Aviones y Barcos",949167.91853000002]
["TOTAL|38 RC Viajero","TOTAL","38 RC Viajero",60558.064240000007]
["TOTAL|39 RC Otros","TOTAL","39 RC Otros",546512.35649000003]
["TOTAL|40 Maritimo y Transportes","TOTAL","40 Maritimo y Transportes",6040310.6600100016]
["TOTAL|41 MyT Carga","TOTAL","41 MyT Carga",3948882.4353399999]
["TOTAL|42 MyT Cascos","TOTAL","42 MyT Cascos",2091428.2246700001]
["TOTAL|43 Incendio","TOTAL","43 Incendio",7607461.3892100025]
["TOTAL|44 Riesgos Catastroficos","TOTAL","44 Riesgos Catastroficos",6948576.0782900006]
["TOTAL|45 Terremoto y Erupcion Volcanica","TOTAL","45 Terremoto y Erupcion Volcanica",3483838.7766500008]
["TOTAL|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL","46 Huracan y Otros Riesgos Hidrometeorologicos",3464737.3016399997]
["TOTAL|47 Otros Riesgos Catastroficos","TOTAL","47 Otros Riesgos Catastroficos",0]
["TOTAL|48 Agricola y de Animales","TOTAL","48 Agricola y de Animales",89898.660049999991]
["TOTAL|49 AyA Agricola","TOTAL","49 AyA Agricola",86504.156039999987]
["TOTAL|50 AyA Otros","TOTAL","50 AyA Otros",0]
["TOTAL|51 AyA Pecuario","TOTAL","51 AyA Pecuario",3394.5040100000001]
["TOTAL|52 Diversos","TOTAL","52 Diversos",7894147.8560999986]
["TOTAL|53 Miscelaneos","TOTAL","53 Miscelaneos",3795917.83843]
["TOTAL|54 Tecnicos","TOTAL","54 Tecnicos",4098230.0176700009]
["TOTAL|55 Credito","TOTAL","55 Credito",445150.67917000002]
["TOTAL|56 Credito a la Vivienda","TOTAL","56 Credito a la Vivienda",115995.26177]
["TOTAL GRANDES|10 Total General","TOTAL GRANDES","10 Total General",88217923.54745999]
["TOTAL GRANDES|11 Total General Sin Pensiones","TOTAL GRANDES","11 Total General Sin Pensiones",88217923.54745999]
["TOTAL GRANDES|12 Vida Total","TOTAL GRANDES","12 Vida Total",51335144.087269999]
["TOTAL GRANDES|13 Vida Individual","TOTAL GRANDES","13 Vida Individual",34880127.335990004]
["TOTAL GRANDES|14 Vida Gpo y Col","TOTAL GRANDES","14 Vida Gpo y Col",20984293.233540002]
["TOTAL GRANDES|15 Pensiones Total","TOTAL GRANDES","15 Pensiones Total",11155909.20004]
["TOTAL GRANDES|16 Pensiones IMSS","TOTAL GRANDES","16 Pensiones IMSS",7353987.6426100004]
["TOTAL GRANDES|17 Pensiones ISSSTE","TOTAL GRANDES","17 Pensiones ISSSTE",3801921.55743]
["TOTAL GRANDES|18 Accidentes y Enfermedades Total","TOTAL GRANDES","18 Accidentes y Enfermedades Total",28406144.501880001]
["TOTAL GRANDES|19 Accidentes Personales","TOTAL GRANDES","19 Accidentes Personales",947534.65476999991]
["TOTAL GRANDES|20 AP Individual","TOTAL GRANDES","20 AP Individual",670642.17360999994]
["TOTAL GRANDES|21 AP Gpo y Col","TOTAL GRANDES","21 AP Gpo y Col",435707.13747000002]
["TOTAL GRANDES|22 Gastos Medicos","TOTAL GRANDES","22 Gastos Medicos",28141185.975389998]
["TOTAL GRANDES|23 GMM. Individual","TOTAL GRANDES","23 GMM. Individual",12518958.231460001]
["TOTAL GRANDES|24 GMM. Gpo y Col","TOTAL GRANDES","24 GMM. Gpo y Col",15942480.631020002]
["TOTAL GRANDES|25 Salud","TOTAL GRANDES","25 Salud",1183392.1155099999]
["TOTAL GRANDES|26 Salud Individual","TOTAL GRANDES","26 Salud Individual",550090.40025999991]
["TOTAL GRANDES|27 Salud Gpo y Col","TOTAL GRANDES","27 Salud Gpo y Col",649161.76210999989]
["TOTAL GRANDES|28 Daños Total","TOTAL GRANDES","28 Daños Total",30422660.192730002]
["TOTAL GRANDES|29 Automoviles Total","TOTAL GRANDES","29 Automoviles Total",21133421.989800002]
["TOTAL GRANDES|30 Automoviles Residentes","TOTAL GRANDES","30 Automoviles Residentes",12082536.29576]
["TOTAL GRANDES|31 Camiones","TOTAL GRANDES","31 Camiones",7694088.0783000002]
["TOTAL GRANDES|32 Automoviles Turistas","TOTAL GRANDES","32 Automoviles Turistas",377910.36320000002]
["TOTAL GRANDES|33 Otros Automoviles y Obligatorios","TOTAL GRANDES","33 Otros Automoviles y Obligatorios",1487191.5684799997]
["TOTAL GRANDES|34 Daños Sin Autos Total","TOTAL GRANDES","34 Daños Sin Autos Total",16007756.343459999]
["TOTAL GRANDES|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL GRANDES","35 Responsabilidad Civil y Riesgos Profesionales",3380336.8940599998]
["TOTAL GRANDES|36 RC General","TOTAL GRANDES","36 RC General",2226990.1937899999]
[{"$f":"B1224&\"|\"&C1224","v":"TOTAL GRANDES|37 RC Aviones y Barcos"},"TOTAL GRANDES","37 RC Aviones y Barcos",887314.99436999997]
["TOTAL GRANDES|38 RC Viajero","TOTAL GRANDES","38 RC Viajero",50380.569410000004]
["TOTAL GRANDES|39 RC Otros","TOTAL GRANDES","39 RC Otros",540803.05057000008]
["TOTAL GRANDES|40 Maritimo y Transportes","TOTAL GRANDES","40 Maritimo y Transportes",3838662.1068499996]
["TOTAL GRANDES|41 MyT Carga","TOTAL GRANDES","41 MyT Carga",2182229.5084899999]
["TOTAL GRANDES|42 MyT Cascos","TOTAL GRANDES","42 MyT Cascos",1953211.936]
["TOTAL GRANDES|43 Incendio","TOTAL GRANDES","43 Incendio",3762032.5563099999]
["TOTAL GRANDES|44 Riesgos Catastroficos","TOTAL GRANDES","44 Riesgos Catastroficos",3629939.2221600004]
["TOTAL GRANDES|45 Terremoto y Erupcion Volcanica","TOTAL GRANDES","45 Terremoto y Erupcion Volcanica",1904977.88264]
["TOTAL GRANDES|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL GRANDES","46 Huracan y Otros Riesgos Hidrometeorologicos",1839138.6262099999]
["TOTAL GRANDES|48 Agricola y de Animales","TOTAL GRANDES","48 Agricola y de Animales",89631.914819999991]
["TOTAL GRANDES|49 AyA Agricola","TOTAL GRANDES","49 AyA Agricola",86237.410809999987]
["TOTAL GRANDES|50 AyA Otros","TOTAL GRANDES","50 AyA Otros",0]
["TOTAL GRANDES|51 AyA Pecuario","TOTAL GRANDES","51 AyA Pecuario",3394.5040100000001]
["TOTAL GRANDES|52 Diversos","TOTAL GRANDES","52 Diversos",3940042.5311299996]
["TOTAL GRANDES|53 Miscelaneos","TOTAL GRANDES","53 Miscelaneos",2296915.6961400001]
["TOTAL GRANDES|54 Tecnicos","TOTAL GRANDES","54 Tecnicos",2447986.6612799997]
["TOTAL GRANDES|55 Credito","TOTAL GRANDES","55 Credito",445150.67917000002]
["TOTAL GRANDES|56 Credito a la Vivienda","TOTAL GRANDES","56 Credito a la Vivienda",115995.26177]
["TOTAL MEDIANAS|10 Total General","TOTAL MEDIANAS","10 Total General",62826969.330009997]
["TOTAL MEDIANAS|11 Total General Sin Pensiones","TOTAL MEDIANAS","11 Total General Sin Pensiones",61040279.598760001]
["TOTAL MEDIANAS|12 Vida Total","TOTAL MEDIANAS","12 Vida Total",20120626.66243]
["TOTAL MEDIANAS|13 Vida Individual","TOTAL MEDIANAS","13 Vida Individual",10137495.366589999]
["TOTAL MEDIANAS|14 Vida Gpo y Col","TOTAL MEDIANAS","14 Vida Gpo y Col",8339913.7276800014]
["TOTAL MEDIANAS|15 Pensiones Total","TOTAL MEDIANAS","15 Pensiones Total",0]
["TOTAL MEDIANAS|16 Pensiones IMSS","TOTAL MEDIANAS","16 Pensiones IMSS",0]
["TOTAL MEDIANAS|18 Accidentes y Enfermedades Total","TOTAL MEDIANAS","18 Accidentes y Enfermedades Total",7220265.9360600011]
["TOTAL MEDIANAS|19 Accidentes Personales","TOTAL MEDIANAS","19 Accidentes Personales",521634.03795000003]
["TOTAL MEDIANAS|20 AP Individual","TOTAL MEDIANAS","20 AP Individual",170487.82108999998]
["TOTAL MEDIANAS|21 AP Gpo y Col","TOTAL MEDIANAS","21 AP Gpo y Col",217006.32103999998]
["TOTAL MEDIANAS|22 Gastos Medicos","TOTAL MEDIANAS","22 Gastos Medicos",5976534.6732900003]
["TOTAL MEDIANAS|23 GMM. Individual","TOTAL MEDIANAS","23 GMM. Individual",2824748.25336]
["TOTAL MEDIANAS|24 GMM. Gpo y Col","TOTAL MEDIANAS","24 GMM. Gpo y Col",3057315.1434599999]
["TOTAL MEDIANAS|25 Salud","TOTAL MEDIANAS","25 Salud",48048.559690000002]
["TOTAL MEDIANAS|26 Salud Individual","TOTAL MEDIANAS","26 Salud Individual",1914.6051600000001]
["TOTAL MEDIANAS|27 Salud Gpo y Col","TOTAL MEDIANAS","27 Salud Gpo y Col",30273.907670000001]
["TOTAL MEDIANAS|28 Daños Total","TOTAL MEDIANAS","28 Daños Total",25592946.257400002]
["TOTAL MEDIANAS|29 Automoviles Total","TOTAL MEDIANAS","29 Automoviles Total",8243766.5203500008]
["TOTAL MEDIANAS|30 Automoviles Residentes","TOTAL MEDIANAS","30 Automoviles Residentes",5761616.8513700012]
["TOTAL MEDIANAS|31 Camiones","TOTAL MEDIANAS","31 Camiones",2233697.2530700001]
["TOTAL MEDIANAS|32 Automoviles Turistas","TOTAL MEDIANAS","32 Automoviles Turistas",82549.21020999999]
["TOTAL MEDIANAS|33 Otros Automoviles y Obligatorios","TOTAL MEDIANAS","33 Otros Automoviles y Obligatorios",60937.292390000002]
["TOTAL MEDIANAS|34 Daños Sin Autos Total","TOTAL MEDIANAS","34 Daños Sin Autos Total",13579395.254729997]
["TOTAL MEDIANAS|35 Responsabilidad Civil y Riesgos Profesionales","TOTAL MEDIANAS","35 Responsabilidad Civil y Riesgos Profesionales",1411012.2751999996]
["TOTAL MEDIANAS|36 RC General","TOTAL MEDIANAS","36 RC General",1065986.46869]
["TOTAL MEDIANAS|37 RC Aviones y Barcos","TOTAL MEDIANAS","37 RC Aviones y Barcos",61852.924159999995]
["TOTAL MEDIANAS|38 RC Viajero","TOTAL MEDIANAS","38 RC Viajero",10177.494830000001]
["TOTAL MEDIANAS|39 RC Otros","TOTAL MEDIANAS","39 RC Otros",5709.3059200000007]
["TOTAL MEDIANAS|40 Maritimo y Transportes","TOTAL MEDIANAS","40 Maritimo y Transportes",1860185.8190500003]
["TOTAL MEDIANAS|41 MyT Carga","TOTAL MEDIANAS","41 MyT Carga",1490290.8755900001]
["TOTAL MEDIANAS|42 MyT Cascos","TOTAL MEDIANAS","42 MyT Cascos",137180.4142]
["TOTAL MEDIANAS|43 Incendio","TOTAL MEDIANAS","43 Incendio",3279384.2382399999]
["TOTAL MEDIANAS|44 Riesgos Catastroficos","TOTAL MEDIANAS","44 Riesgos Catastroficos",2638975.8233400001]
["TOTAL MEDIANAS|45 Terremoto y Erupcion Volcanica","TOTAL MEDIANAS","45 Terremoto y Erupcion Volcanica",1266371.85405]
["TOTAL MEDIANAS|46 Huracan y Otros Riesgos Hidrometeorologicos","TOTAL MEDIANAS","46 Huracan y Otros Riesgos Hidrometeorologicos",1276416.46328]
["TOTAL MEDIANAS|48 Agricola y de Animales","TOTAL MEDIANAS","48 Agricola y de Animales",266.74522999999999]
["TOTAL MEDIANAS|49 AyA Agricola","TOTAL MEDIANAS","49 AyA Agricola",266.74522999999999]
["TOTAL MEDIANAS|52 Diversos","TOTAL MEDIANAS","52 Diversos",3260300.5542899999]
["TOTAL MEDIANAS|53 Miscelaneos","TOTAL MEDIANAS","53 Miscelaneos",1160033.6181300001]
["TOTAL MEDIANAS|54 Tecnicos","TOTAL MEDIANAS","54 Tecnicos",1421329.9064799999]
["TOTAL RESTO|10 Total General","TOTAL RESTO","10 Total General",40598990.498350017]
["TOTAL RESTO|11 Total General Sin Pensiones","TOTAL RESTO","11 Total General Sin Pensiones",31229771.029560007]
["TOTAL RESTO|12 Vida Total","TOTAL RESTO","12 Vida Total",6518591.9218899999]
["TOTAL RESTO|13 Vida Individual","TOTAL RESTO","13 Vida Individual",1012736.04021]
[{"$f":"B1288&\"|\"&C1288","v":"TOTAL RESTO|14 Vida Gpo y Col"},"TOTAL RESTO","14 Vida Gpo y Col",2619796.9675800004]
["TOTAL RESTO|18 Accidentes y Enfermedades Total","TOTAL RESTO","18 Accidentes y Enfermedades Total",2045837.7782800002]
["TOTAL RESTO|19 Accidentes Personales","TOTAL RESTO","19 Accidentes Personales",78199.700190000003]
["TOTAL RESTO|20 AP Individual","TOTAL RESTO","20 AP Individual",7269.5410999999995]
["TOTAL RESTO|21 AP Gpo y Col","TOTAL RESTO","21 AP Gpo y Col",46255.398600000008]
["TOTAL RESTO|22 Gastos Medicos","TOTAL RESTO","22 Gastos Medicos",775718.4994300002]
["TOTAL RESTO|23 GMM. Individual","TOTAL RESTO","23 GMM. Individual",402568.67667999998]
["TOTAL RESTO|24 GMM. Gpo y Col","TOTAL RESTO","24 GMM. Gpo y Col",147368.21213]
["TOTAL RESTO|28 Daños Total","TOTAL RESTO","28 Daños Total",8825756.837840002]
["TOTAL RESTO|29 Automoviles Total","TOTAL RESTO","29 Automoviles Total",1179867.8542299999]
["TOTAL RESTO|30 Automoviles Residentes","TOTAL RESTO","30 Automoviles Residentes",670874.94012999989]
["TOTAL RESTO|31 Camiones","TOTAL RESTO","31 Camiones",104943.43743000001]
["TOTAL RESTO|32 Automoviles Turistas","TOTAL RESTO","32 Automoviles Turistas",144.57416999999998]
["TOTAL RESTO|33 Otros Automoviles y Obligatorios","TOTAL RESTO","33 Otros Automoviles y Obligatorios",566.49986999999999]
["TOTAL RESTO|34 Daños Sin Autos Total","TOTAL RESTO","34 Daños Sin Autos Total",4697155.3254000004]
["TOTAL RESTO|40 Maritimo y Transportes","TOTAL RESTO","40 Maritimo y Transportes",341462.73410999996]
["TOTAL RESTO|41 MyT Carga","TOTAL RESTO","41 MyT Carga",276362.05126000004]
["TOTAL RESTO|42 MyT Cascos","TOTAL RESTO","42 MyT Cascos",1035.87447]
["TOTAL RESTO|52 Diversos","TOTAL RESTO","52 Diversos",693804.77067999996]
["TOTAL RESTO|53 Miscelaneos","TOTAL RESTO","53 Miscelaneos",338968.52415999997]
["TOTAL RESTO|54 Tecnicos","TOTAL RESTO","54 Tecnicos",228913.44991]
["Ve Por Más|10 Total General","Ve Por Más","10 Total General",678146.09750999999]
["Ve Por Más|11 Total General Sin Pensiones","Ve Por Más","11 Total General Sin Pensiones",678146.09750999999]
["Ve Por Más|12 Vida Total","Ve Por Más","12 Vida Total",95001.263229999997]
["Ve Por Más|13 Vida Individual","Ve Por Más","13 Vida Individual",34732.587780000002]
["Ve Por Más|14 Vida Gpo y Col","Ve Por Más","14 Vida Gpo y Col",60268.675450000002]
["Ve Por Más|18 Accidentes y Enfermedades Total","Ve Por Más","18 Accidentes y Enfermedades Total",466000.92683000001]
["Ve Por Más|19 Accidentes Personales","Ve Por Más","19 Accidentes Personales",6858.3661400000001]
["Ve Por Más|20 AP Individual","Ve Por Más","20 AP Individual",15.66976]
["Ve Por Más|21 AP Gpo y Col","Ve Por Más","21 AP Gpo y Col",6842.6963800000003]
["Ve Por Más|22 Gastos Medicos","Ve Por Más","22 Gastos Medicos",459142.56069000001]
["Ve Por Más|23 GMM. Individual","Ve Por Más","23 GMM. Individual",390599.45279000001]
["Ve Por Más|24 GMM. Gpo y Col","Ve Por Más","24 GMM. Gpo y Col",68543.107900000003]
["Ve Por Más|28 Daños Total","Ve Por Más","28 Daños Total",117143.90745]
["Ve Por Más|29 Automoviles Total","Ve Por Más","29 Automoviles Total",39304.361019999997]
["Ve Por Más|30 Automoviles Residentes","Ve Por Más","30 Automoviles Residentes",21267.15884]
["Ve Por Más|31 Camiones","Ve Por Más","31 Camiones",16738.894059999999]
["Ve Por Más|33 Otros Automoviles y Obligatorios","Ve Por Más","33 Otros Automoviles y Obligatorios",1298.3081199999999]
["Ve Por Más|34 Daños Sin Autos Total","Ve Por Más","34 Daños Sin Autos Total",77839.546430000002]
["Ve Por Más|35 Responsabilidad Civil y Riesgos Profesionales","Ve Por Más","35 Responsabilidad Civil y Riesgos Profesionales",8251.2986799999999]
["Ve Por Más|36 RC General","Ve Por Más","36 RC General",5906.5717199999999]
["Ve Por Más|37 RC Aviones y Barcos","Ve Por Más","37 RC Aviones y Barcos",1556.0245399999999]
["Ve Por Más|38 RC Viajero","Ve Por Más","38 RC Viajero",788.70241999999996]
["Ve Por Más|40 Maritimo y Transportes","Ve Por Más","40 Maritimo y Transportes",21888.802500000002]
["Ve Por Más|41 MyT Carga","Ve Por Más","41 MyT Carga",921.3261]
["Ve Por Más|42 MyT Cascos","Ve Por Más","42 MyT Cascos",20967.4764]
["Ve Por Más|43 Incendio","Ve Por Más","43 Incendio",16660.976989999999]
["Ve Por Más|44 Riesgos Catastroficos","Ve Por Más","44 Riesgos Catastroficos",18799.719730000001]
["Ve Por Más|45 Terremoto y Erupcion Volcanica","Ve Por Más","45 Terremoto y Erupcion Volcanica",5639.1181999999999]
["Ve Por Más|46 Huracan y Otros Riesgos Hidrometeorologicos","Ve Por Más","46 Huracan y Otros Riesgos Hidrometeorologicos",13160.60153]
["Ve Por Más|52 Diversos","Ve Por Más","52 Diversos",12238.748530000001]
["Ve Por Más|53 Miscelaneos","Ve Por Más","53 Miscelaneos",4720.2204400000001]
["Ve Por Más|54 Tecnicos","Ve Por Más","54 Tecnicos",7518.5280899999998]
["Virginia Surety|10 Total General","Virginia Surety","10 Total General",21965.67771]
["Virginia Surety|11 Total General Sin Pensiones","Virginia Surety","11 Total General Sin Pensiones",21965.67771]
["Virginia Surety|28 Daños Total","Virginia Surety","28 Daños Total",21965.67771]
["Virginia Surety|29 Automoviles Total","Virginia Surety","29 Automoviles Total",565.58108000000004]
["Virginia Surety|33 Otros Automoviles y Obligatorios","Virginia Surety","33 Otros Automoviles y Obligatorios",565.58108000000004]
["Virginia Surety|34 Daños Sin Autos Total","Virginia Surety","34 Daños Sin Autos Total",21400.09663]
["Virginia Surety|52 Diversos","Virginia Surety","52 Diversos",21400.09663]
["Virginia Surety|53 Miscelaneos","Virginia Surety","53 Miscelaneos",21400.09663]
["Zurich Aseguradora Mexicana|10 Total General","Zurich Aseguradora Mexicana","10 Total General",78671.970780000003]
["Zurich Aseguradora Mexicana|11 Total General Sin Pensiones","Zurich Aseguradora Mexicana","11 Total General Sin Pensiones",78671.970780000003]
["Zurich Aseguradora Mexicana|12 Vida Total","Zurich Aseguradora Mexicana","12 Vida Total",77101.289879999997]
[{"$f":"B1352&\"|\"&C1352","v":"Zurich Aseguradora Mexicana|14 Vida Gpo y Col"},"Zurich Aseguradora Mexicana","14 Vida Gpo y Col",77101.289879999997]
["Zurich Aseguradora Mexicana|18 Accidentes y Enfermedades Total","Zurich Aseguradora Mexicana","18 Accidentes y Enfermedades Total",372.30709999999999]
["Zurich Aseguradora Mexicana|19 Accidentes Personales","Zurich Aseguradora Mexicana","19 Accidentes Personales",372.30709999999999]
["Zurich Aseguradora Mexicana|20 AP Individual","Zurich Aseguradora Mexicana","20 AP Individual",0]
["Zurich Aseguradora Mexicana|21 AP Gpo y Col","Zurich Aseguradora Mexicana","21 AP Gpo y Col",372.30709999999999]
["Zurich Aseguradora Mexicana|28 Daños Total","Zurich Aseguradora Mexicana","28 Daños Total",1198.3738000000001]
["Zurich Aseguradora Mexicana|34 Daños Sin Autos Total","Zurich Aseguradora Mexicana","34 Daños Sin Autos Total",1198.3738000000001]
["Zurich Aseguradora Mexicana|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Aseguradora Mexicana","35 Responsabilidad Civil y Riesgos Profesionales",11.855449999999999]
["Zurich Aseguradora Mexicana|36 RC General","Zurich Aseguradora Mexicana","36 RC General",11.855449999999999]
["Zurich Aseguradora Mexicana|40 Maritimo y Transportes","Zurich Aseguradora Mexicana","40 Maritimo y Transportes",0]
["Zurich Aseguradora Mexicana|41 MyT Carga","Zurich Aseguradora Mexicana","41 MyT Carga",0]
["Zurich Aseguradora Mexicana|43 Incendio","Zurich Aseguradora Mexicana","43 Incendio",341.79002000000003]
["Zurich Aseguradora Mexicana|44 Riesgos Catastroficos","Zurich Aseguradora Mexicana","44 Riesgos Catastroficos",323.17687999999998]
["Zurich Aseguradora Mexicana|45 Terremoto y Erupcion Volcanica","Zurich Aseguradora Mexicana","45 Terremoto y Erupcion Volcanica",191.51223999999999]
["Zurich Aseguradora Mexicana|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Aseguradora Mexicana","46 Huracan y Otros Riesgos Hidrometeorologicos",131.66463999999999]
["Zurich Aseguradora Mexicana|52 Diversos","Zurich Aseguradora Mexicana","52 Diversos",521.55145000000005]
["Zurich Aseguradora Mexicana|53 Miscelaneos","Zurich Aseguradora Mexicana","53 Miscelaneos",500.08683000000002]
["Zurich Aseguradora Mexicana|54 Tecnicos","Zurich Aseguradora Mexicana","54 Tecnicos",21.46462]
["Zurich Daños|10 Total General","Zurich Daños","10 Total General",2212646.45909]
["Zurich Daños|11 Total General Sin Pensiones","Zurich Daños","11 Total General Sin Pensiones",2212646.45909]
["Zurich Daños|28 Daños Total","Zurich Daños","28 Daños Total",2212646.45909]
["Zurich Daños|29 Automoviles Total","Zurich Daños","29 Automoviles Total",678637.52505000005]
["Zurich Daños|30 Automoviles Residentes","Zurich Daños","30 Automoviles Residentes",674348.77257999999]
["Zurich Daños|31 Camiones","Zurich Daños","31 Camiones",975.00603000000001]
["Zurich Daños|32 Automoviles Turistas","Zurich Daños","32 Automoviles Turistas",1506.7444399999999]
["Zurich Daños|33 Otros Automoviles y Obligatorios","Zurich Daños","33 Otros Automoviles y Obligatorios",1807.002]
["Zurich Daños|34 Daños Sin Autos Total","Zurich Daños","34 Daños Sin Autos Total",1534008.93404]
["Zurich Daños|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Daños","35 Responsabilidad Civil y Riesgos Profesionales",196273.36976]
["Zurich Daños|36 RC General","Zurich Daños","36 RC General",130569.54915000001]
["Zurich Daños|39 RC Otros","Zurich Daños","39 RC Otros",65703.820609999995]
["Zurich Daños|40 Maritimo y Transportes","Zurich Daños","40 Maritimo y Transportes",168619.06763999999]
["Zurich Daños|41 MyT Carga","Zurich Daños","41 MyT Carga",168471.19970999999]
["Zurich Daños|42 MyT Cascos","Zurich Daños","42 MyT Cascos",147.86793]
["Zurich Daños|43 Incendio","Zurich Daños","43 Incendio",698083.31503000006]
["Zurich Daños|44 Riesgos Catastroficos","Zurich Daños","44 Riesgos Catastroficos",303021.31439999997]
["Zurich Daños|45 Terremoto y Erupcion Volcanica","Zurich Daños","45 Terremoto y Erupcion Volcanica",224377.61752999999]
["Zurich Daños|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Daños","46 Huracan y Otros Riesgos Hidrometeorologicos",78643.69687]
["Zurich Daños|52 Diversos","Zurich Daños","52 Diversos",168011.86721]
["Zurich Daños|53 Miscelaneos","Zurich Daños","53 Miscelaneos",42183.943140000003]
["Zurich Daños|54 Tecnicos","Zurich Daños","54 Tecnicos",125827.92406999999]
["Zurich Santander|10 Total General","Zurich Santander","10 Total General",3159180.2807300002]
["Zurich Santander|11 Total General Sin Pensiones","Zurich Santander","11 Total General Sin Pensiones",3159180.2807300002]
["Zurich Santander|12 Vida Total","Zurich Santander","12 Vida Total",2307308.2400699998]
["Zurich Santander|13 Vida Individual","Zurich Santander","13 Vida Individual",1555733.19839]
["Zurich Santander|14 Vida Gpo y Col","Zurich Santander","14 Vida Gpo y Col",751575.04168000002]
["Zurich Santander|18 Accidentes y Enfermedades Total","Zurich Santander","18 Accidentes y Enfermedades Total",230095.03945000001]
["Zurich Santander|19 Accidentes Personales","Zurich Santander","19 Accidentes Personales",157176.58953999999]
["Zurich Santander|20 AP Individual","Zurich Santander","20 AP Individual",155770.81447000001]
["Zurich Santander|21 AP Gpo y Col","Zurich Santander","21 AP Gpo y Col",1405.7750699999999]
["Zurich Santander|22 Gastos Medicos","Zurich Santander","22 Gastos Medicos",72918.449909999996]
["Zurich Santander|23 GMM. Individual","Zurich Santander","23 GMM. Individual",72918.449909999996]
["Zurich Santander|28 Daños Total","Zurich Santander","28 Daños Total",621777.00121000002]
["Zurich Santander|29 Automoviles Total","Zurich Santander","29 Automoviles Total",354.81851]
["Zurich Santander|30 Automoviles Residentes","Zurich Santander","30 Automoviles Residentes",354.81851]
["Zurich Santander|34 Daños Sin Autos Total","Zurich Santander","34 Daños Sin Autos Total",621422.1827]
["Zurich Santander|35 Responsabilidad Civil y Riesgos Profesionales","Zurich Santander","35 Responsabilidad Civil y Riesgos Profesionales",8730.9666099999995]
["Zurich Santander|36 RC General","Zurich Santander","36 RC General",8730.9666099999995]
["Zurich Santander|43 Incendio","Zurich Santander","43 Incendio",37142.480510000001]
["Zurich Santander|44 Riesgos Catastroficos","Zurich Santander","44 Riesgos Catastroficos",70001.699850000005]
["Zurich Santander|45 Terremoto y Erupcion Volcanica","Zurich Santander","45 Terremoto y Erupcion Volcanica",46000.539270000001]
["Zurich Santander|46 Huracan y Otros Riesgos Hidrometeorologicos","Zurich Santander","46 Huracan y Otros Riesgos Hidrometeorologicos",24001.16058]
["Zurich Santander|52 Diversos","Zurich Santander","52 Diversos",505547.03573]
["Zurich Santander|53 Miscelaneos","Zurich Santander","53 Miscelaneos",499398.46938999998]
["Zurich Santander|54 Tecnicos","Zurich Santander","54 Tecnicos",6148.5663400000003]
[{"$f":"B1416&\"|\"&C1416","v":"Zurich Vida|10 Total General"},"Zurich Vida","10 Total General",451904.69863]
["Zurich Vida|11 Total General Sin Pensiones","Zurich Vida","11 Total General Sin Pensiones",451904.69863]
["Zurich Vida|12 Vida Total","Zurich Vida","12 Vida Total",198836.1783]
["Zurich Vida|13 Vida Individual","Zurich Vida","13 Vida Individual",1189.40174]
["Zurich Vida|14 Vida Gpo y Col","Zurich Vida","14 Vida Gpo y Col",197646.77656]
["Zurich Vida|18 Accidentes y Enfermedades Total","Zurich Vida","18 Accidentes y Enfermedades Total",253068.52033]
["Zurich Vida|19 Accidentes Personales","Zurich Vida","19 Accidentes Personales",978.79684999999995]
["Zurich Vida|20 AP Individual","Zurich Vida","20 AP Individual",0]
["Zurich Vida|21 AP Gpo y Col","Zurich Vida","21 AP Gpo y Col",978.79684999999995]
["Zurich Vida|22 Gastos Medicos","Zurich Vida","22 Gastos Medicos",252089.72347999999]
["Zurich Vida|23 GMM. Individual","Zurich Vida","23 GMM. Individual",21162.035240000001]
["Zurich Vida|24 GMM. Gpo y Col","Zurich Vida","24 GMM. Gpo y Col",230927.68823999999]
["SPT|10 Total General","SPT","10 Total General",7691.1133600000003]
["SPT|11 Total General Sin Pensiones","SPT","11 Total General Sin Pensiones",7691.1133600000003]
["SPT|28 Daños Total","SPT","28 Daños Total",7691.1133600000003]
["SPT|29 Automoviles Total","SPT","29 Automoviles Total",7691.1133600000003]
["SPT|30 Automoviles Residentes","SPT","30 Automoviles Residentes",7691.1133600000003]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1480&\"|\"&C1480","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1544&\"|\"&C1544","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
[{"$f":"B1608&\"|\"&C1608","v":"|"}]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]
["|"]

{"sheet":"TD Siniestros Daños","index":5,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
["periodo","2022-Q1"]
["Ramo3","28 Daños Total"]
["operacion","(Varios elementos)"]
["ramo_complemento","(Varios elementos)"]
[]
["Jerarquia 2","nombre_compania","Suma de CostoSin_Act","Suma de IncSin","Suma de IncResvDivAct","Suma de %SinvsPrm_Act","Suma de %SinvsPrm_Ant","Suma de Costo_Sin_RetAct","Suma de IncSin_Ret","Suma de Prima_DevengadaAct","Suma de IncSin_PDev","Suma de %SinvsPDev_Act","Suma de %SinvsPDev_Ant"]
[1,"Quálitas",5639363.6490500001,21.118973868209601,33665.34618,63.583803787707694,51.92785684516533,5636668.6722499998,20.990071238007403,8584104.0929400008,6.7460155998267934,65.66402983027524,57.933460827719152]
[2,"G.N.P.",2815957.0921100001,13.65780698225818,1683.41365,50.421712759490156,51.157603854026725,2487928.9068499999,6.7522951532780207,4064134.588,3.8535709638258142,61.216695780597504,59.554433469489666]
[3,"Chubb Seguros México",2106181.97499,17.2091953548553,48221.205439999998,38.414297528781205,34.837784529725646,949876.16978,50.732251552199116,1909220.21539,4.5553237374708733,49.752048617711026,34.510474674530755]
[4,"GMX Seguros",906375.44519999996,-1.9371256178437268,0,16.76987719950904,26.841408231319274,273836.79590999999,69.696848935522397,669701.32308,0.25475502984935172,40.889391505246955,24.156936056224108]
[5,"AXA Seguros",2386930.0430600001,86.860545918625661,30090.84131,46.976853944322329,29.19372192032516,1854034.49327,39.944234304511859,3302366.1422600001,7.3286039066137398,56.142608463190491,43.05792100672204]
[5.0999999999999996,"TOTAL GRANDES",13854808.204410002,24.456651366531943,113660.80658,45.541080617666822,41.559169566832416,11202345.03806,23.025236007331106,18529526.361670002,5.7267793797756816,60.45672630485074,51.95596587740372]
[6,"Mapfre México",1021502.3021699999,-2.5958095100869327,160277.92118999999,21.220207384510985,27.851167411765459,695863.17857999995,10.29316849933759,1384489.1923100001,6.0168337128992722,50.261365884623658,48.312610306460982]
[7,"Inbursa",762744.77891999995,14.991200530052939,0,23.326652269966051,21.232852250663338,683930.55440999998,15.551702583396288,1347947.64081,9.7115510789696167,50.738658810146134,48.174253025049154]
[8,"Banorte",754704.55576999986,7.7521123113829749,1834.8115299999999,23.212747046326072,23.48083377536771,766352.94738999999,19.749620382103995,2014982.7302699999,1.0662657937762887,38.032730299743648,32.09885774227758]
[9,"BBVA Bancomer",1009374.9415699998,11.668599834728809,0,38.324181084288817,34.725223279308587,1006072.1053000001,10.54060822442089,2068866.6573900001,11.077864630033174,48.629142033214485,48.86549244304517]
[10,"Atlas",843120.59708999994,-9.7807554130512457,11060.155559999999,36.792913073397756,37.924177431998928,545501,29.736870427817141,1071964.8544300001,-4.5381511756931943,50.887955677433226,37.443930286263267]
[11,"HDI Seguros",1239825.9132899996,12.686151421471759,0,54.250638311690182,54.384180009833102,1218242.4427199999,13.853476541358912,2290717.08561,22.198850913936361,53.181706740341163,57.079885926459809]
[12,"Zurich Daños",595431.07259,-34.904048187449021,8837.0711300000003,26.910357510746845,57.200348694366888,547801.92787999997,27.085088792503953,1040387.61904,-10.326913050037788,52.653637726434589,37.153172562860739]
[13,"AIG Seguros",282251.19680999999,78.891392004871648,4776.0654299999997,16.300473219667847,15.396993858343899,97762.828039999993,76.691242198348291,161503.01791,-26.21648526393885,60.533127680920373,25.277692672799667]
[14,"Seguros Azteca Daños",108846.5166,-44.106248307191223,8607.0251599999992,6.3337234500279074,25.236418060072474,10433.628059999999,-67.94941387417866,107077.17664999999,-2.9098882106884605,9.7440261187536645,29.517356763269508]
[15,"Allianz México",1194058.02893,321.45276879681546,6285.5228200000001,86.236275412670423,24.272424206772023,39722.928820000001,-32.955925336045702,126880.12402,-14.430328540477666,31.307447976436809,39.958311767409775]
[15.1,"TOTAL MEDIANAS",7811859.903739999,13.18834380868099,201678.57282,30.523488093838591,32.062842066712598,5611683.5411999999,15.906403601720909,11614816.098440001,5.3406064569515577,48.314872087847448,43.910584475665033]
[16,"Afirme",818285.71522999986,9.6849869641425954,-1265.0026499999999,63.969581749013159,29.604720248615003,530646.83790000004,14.851172141217916,854462.08450999996,-0.71901581708847528,62.103029206299411,53.68382181385477]
[17,"Seguros SURA",278185.91638000007,-9.1554967916014256,2606.0331799999999,25.258847044216289,38.890938380918797,317641.59392999997,30.368381424835288,963507.53556999995,32.295448092796249,32.967214287751979,33.454525851300701]
[18,"ANA",395382.73425000004,23.054977253301768,4146.9530699999996,54.677228412964929,45.871520978754972,298977.66464999999,24.519378718262242,583557.62910999998,12.305066767055649,51.233614254341795,46.208024235086931]
[19,"Tokio Marine",148743.09636,9.7805381365204003,-61.018830000000001,22.570805729697803,51.742650598383008,25485.28026,32.847696668777139,51317.28989,8.9449202195911468,49.662171004408826,40.72664708291186]
[20,"Zurich Santander",49896.852330000002,4.9229511356370326,0,8.02487905356727,8.8624706117439978,51395.336139999999,33.457568520587259,576498.64818000002,10.688525286397388,8.915083548288365,7.3940913333277001]
[21,"FM Global",283427.52779000002,494.32303994286349,0,49.463289432431864,10.196160312458433,2019.12607,81.896437446031854,13674.92749,-29.554388261315388,14.765168381890998,5.7183160577051]
[22,"General de Seguros",343619.08946999995,34.562935837562051,-108.48719,70.744150551722655,64.110197183079279,310683.59943,38.125166001719954,342641.23511000001,4.1083904726351816,90.673149520447978,68.342619443736169]
[23,"El Potosí",198649.63939000003,28.236664229430808,0,41.404256569582778,30.564012549773324,179894.91600999999,20.271616739069877,332756.49465000001,20.606174967247949,54.062030013634164,54.212413765540582]
[24,"HDI Global Seguros",191038.62406999999,690.2749163348941,0,40.652856552547171,7.4598719500478099,831.92091000000005,-120.48237092864976,-9110.4649800000007,13.014142251262207,-9.1314868321902054,50.384164773384612]
[25,"El Águila",107034.55171,6.1424081160408539,0,32.75103677240616,33.69637632775752,105647.56952,12.230662002582937,247055.03969000001,10.477711204205264,42.762766407260742,42.094847104488373]
[26,"Cardif Seguros Generales",41894.214070000002,-33.248454361152071,0,14.549441392732323,25.60424050558472,68555.734960000002,-31.42915093458949,325361.14019000001,10.629540005615755,21.070658567266438,33.994580739236142]
[27,"Primero Seguros",132646.53938999999,10.430272612739699,0,46.787303173858461,54.776138954381949,102113.56941,-2.3945608732978685,196417.13844000001,28.644369057363118,51.988115813627367,68.520549850131957]
[28,"Atradius",29613.871359999997,-218.50559007750712,5561.9572399999997,15.728550882586291,-16.323106713346395,11842.299720000001,-251.83875768011151,43512.330499999996,34.200562888253174,27.215962886658073,-24.054448249833964]
[29,"Sompo Japan",-30910.243970000003,-284.53039658667291,0,-16.5467658487736,9.6967735583939998,-4781.7370499999997,-1052.5314546887423,9305.2921999999999,-18.981536363974595,-51.387285291266828,4.3707941446248704]
[30,"Berkley Seguros",48864.602550000003,55.537778000137592,1336.36329,35.175330980228743,32.478691323181266,4050.7912000000001,852.87607336107862,3872.9928199999999,-29.499824996142788,104.59072320201204,7.7383245268324563]
[31,"Solunion Crédito",37122.492530000003,-50.056656864579473,182.66920999999999,26.875798984777987,46.958973761787341,3058.3708900000001,-55.665735359923694,4009.18966,269.1006211193619,76.284016206906017,635.09517958703691]
[32,"La Latinoamericana",82956.795010000002,35.930012102071075,643.12597000000005,66.02196939898343,47.635119256295127,35364.61825,45.756082702946003,55550.965490000002,4.5113842689904038,63.661572644252516,45.647213882328394]
[33,"Patrimonial Inbursa",-3161.7562200000002,-47.261836255465269,0,-2.5971093101046678,-4.004459171674295,-3183.5377899999999,-47.037745644974336,68957.382530000003,-19.651369736459579,-4.6166743475435679,-7.0039212778100062]
[34,"Ve Por Más",-1007.9462999999996,-101.25448849185459,0,-0.86043424872968044,47.800533491408423,29612.706910000001,-39.200445975558793,60506.962610000002,-18.20994829990147,48.940990644117868,65.837426265121834]
[35,"Coface",5741.4896200000003,-259.36259830468202,3757.1271000000002,5.0539713595749935,-3.4306041145681947,6884.3408799999997,307.53909761897245,8429.1090899999999,-29.892503110134673,81.673410635619135,14.049985426121728]
[36,"SHF Cred Vivienda",17081.529549999999,-108.87824180206276,0,17.309516611925197,-174.92483231053708,11678.90148,-106.01842077310914,106495.23942,-12.564233303479789,10.966594885936921,-159.32296329069629]
[37,"Swiss Re Corporate Solutions",15476.167609999999,-883.4718753880519,546.63356999999996,17.562891478878413,-3.4374314035957747,1211.02963,510.60047583319079,626.92190000000005,-78.844416930586476,193.17073306898354,6.6928206769639189]
[38,"Assurant Daños",11214.255429999999,-1.3665527872677163,110.87439000000001,18.073105804496009,28.789415106205841,3468.85466,57.277939182203141,15853.558139999999,76.949333161011822,21.880606418869199,24.617303196553902]
[39,"Patrimonial Daños",5825.1408500000007,2484.564965229903,0,11.182624358282716,0.51762225262062134,5112.2109300000002,2168.2440828093227,49553.344729999997,9.302685862210236,10.316580965129134,0.49713785961118728]
[40,"Citibanamex Seguros",11074.00711,-18.306009927611953,0,34.213079324094352,36.42659797593867,9169.7076799999995,1101.6803670240165,87.918490000000006,-97.869903224373317,10429.782950093888,18.487817261673783]
[41,"Virginia Surety",5062.6538900000005,174.9750905940021,0,23.048020447350908,19.401945917155302,4046.8964700000001,135.22153381464639,8098.3490700000002,62.354490071028494,49.971870007327304,34.491559260592538]
[42,"Genworth Seg. de Crédito",8675.688619999999,-136.82877474282108,0,50.11262378880383,-139.19495066020349,1912.7252900000001,-107.34169784641547,41339.49295,-5.4867019270812278,4.6268716752608361,-59.564001534410885]
[43,"SPP Seguros",756.80096000000003,609.15071251377685,0,6.6720894369179788,7.4925279439426253,756.80096000000003,609.15071251377674,2247.6761999999999,-624.73116843696346,33.67037298343952,-24.914159776671376]
[44,"Crabi",7796.9595100000006,-5.0367318659408351,0,84.728345479228835,86.208943332670373,1720.9513199999999,-2.209182623158723,2321.9210899999998,120.8107753005872,74.117562711831866,167.35678180010035]
[45,"SPT",3861.5081300000002,0,0,50.207401051750978,0,3861.5081300000002,0,8169.95417,0,47.264746529171781,0]
[46,"Tláloc Seguros",5129.1508200000007,-77.994632299985412,0,219.13515660356683,169.25817380267611,-486.42527999999999,-132.23257563328022,8204.7175000000007,7.3447305456564527,-5.928604854463301,19.744140147365222]
[47,"Zurich Aseguradora Mexicana",2865.1993599999996,356.41143355817564,0,239.09062097318881,121.46998925887644,2267.61519,-589.41927972710118,197.70604,-69.928707509017983,1146.9630315796119,-70.472623837389165]
[145,"HSBC Seguros",0,0,0,0,0,0,0,0,0,0,0]
[150.1,"TOTAL RESTO",3252842.8668600009,35.928242854879613,17457.228350000001,36.856248439947905,27.386828598886588,2121461.7786599998,38.625568017162216,4975479.7224500012,11.070140501694636,42.638336341472623,34.162860978283355]
[151.1,"TOTAL",24919510.97501,21.993351313518605,332796.60775000008,38.431503767647193,35.80543200594709,18935490.357920002,22.340877571619334,35119822.182559989,6.3225186147185974,53.916817287654439,46.857370353233947]
[200,"Patria",0,0,0,0,0,576471.47725999996,29.494445092852352,1739929.13964,31.285645631192381,33.131893944788736,33.590182840714569]

{"sheet":"Primas Directas","index":6,"n_rows":129,"n_cols":12,"rows_kept":129,"cut":false,"hidden":false,"merged":[[5,7,6,7],[5,8,6,8],[1,1,1,11],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,9,4,11]]}
[null,"PRIMAS DIRECTAS",null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(RIGHT(TDPrimas!B3,2),Cat!$N$2:$O$5,2,0)&\" \"&LEFT(TDPrimas!B3,4)","v":"Primer Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,2,3,4,5,6,7,8,9,10]
[null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,"Compañías",null,{"$f":"LEFT(TDPrimas!B3,4)","v":"2022"},{"$f":"D6-1","v":2021},{"$f":"D6","v":"2022"},{"$f":"E6","v":2021},"Importe","%","Por ","Total","Total"]
[null,null,null,"Importe","Importe",{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q1"},{"$f":"RIGHT(TDPrimas!B3,2)","v":"Q1"},null,null,"Operación","Cartera","Sector"]
[null,null,"TOTAL",{"$f":"VLOOKUP($C$8,$C$9:$L$125,D$4,0)","v":191643883.37581992},{"$f":"VLOOKUP($C$8,$C$9:$L$125,E$4,0)","v":175436397.39549005},100,100,16207485.980329871,9.2383828104911423,100,106.18097092118452,99.999999999999915]
[null,{"$f":"IF(TDPrimas!A7=\"\",\"\",TDPrimas!A7)","v":1},{"$f":"IF(TDPrimas!B7=\"\",\"\",TDPrimas!B7)","v":"Metlife México"},{"$f":"IF(TDPrimas!C7=\"\",\"\",TDPrimas!C7)","v":24057802.08182},{"$f":"IF(TDPrimas!D7=\"\",\"\",TDPrimas!D7)","v":20990626.952679999},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":12.553388951444832},{"$f":"IFERROR(E9/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":11.964807340041519},{"$f":"IFERROR(D9-E9,\"\")","v":3067175.1291400008},{"$f":"IFERROR((D9/E9-1)*100,\"\")","v":14.612117761201016},{"$f":"IF(D9=\"\",\"\",IFERROR((D9/VLOOKUP(C9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E7=\"\",\"\",TDPrimas!E7)","v":100},{"$f":"IF(TDPrimas!F7=\"\",\"\",TDPrimas!F7)","v":12.553388951444827}]
[null,{"$f":"IF(TDPrimas!A8=\"\",\"\",TDPrimas!A8)","v":2},{"$f":"IF(TDPrimas!B8=\"\",\"\",TDPrimas!B8)","v":"G.N.P."},{"$f":"IF(TDPrimas!C8=\"\",\"\",TDPrimas!C8)","v":21970506.010949999},{"$f":"IF(TDPrimas!D8=\"\",\"\",TDPrimas!D8)","v":20144886.161249999},{"$f":"IFERROR(D10/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":11.464235447507145},{"$f":"IFERROR(E10/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":11.482729046149386},{"$f":"IFERROR(D10-E10,\"\")","v":1825619.8497000001},{"$f":"IFERROR((D10/E10-1)*100,\"\")","v":9.0624480827878671},{"$f":"IF(D10=\"\",\"\",IFERROR((D10/VLOOKUP(C10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E8=\"\",\"\",TDPrimas!E8)","v":100},{"$f":"IF(TDPrimas!F8=\"\",\"\",TDPrimas!F8)","v":11.464235447507139}]
[null,{"$f":"IF(TDPrimas!A9=\"\",\"\",TDPrimas!A9)","v":3},{"$f":"IF(TDPrimas!B9=\"\",\"\",TDPrimas!B9)","v":"BBVA Bancomer"},{"$f":"IF(TDPrimas!C9=\"\",\"\",TDPrimas!C9)","v":14691628.10217},{"$f":"IF(TDPrimas!D9=\"\",\"\",TDPrimas!D9)","v":13705673.024879999},7.6661085359866332,7.8123315505521953,985955.07729000039,7.1937735235634959,{"$f":"IF(D11=\"\",\"\",IFERROR((D11/VLOOKUP(C11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E9=\"\",\"\",TDPrimas!E9)","v":100},{"$f":"IF(TDPrimas!F9=\"\",\"\",TDPrimas!F9)","v":7.6661085359866297}]
[null,{"$f":"IF(TDPrimas!A10=\"\",\"\",TDPrimas!A10)","v":4},{"$f":"IF(TDPrimas!B10=\"\",\"\",TDPrimas!B10)","v":"AXA Seguros"},{"$f":"IF(TDPrimas!C10=\"\",\"\",TDPrimas!C10)","v":13965513.662629999},{"$f":"IF(TDPrimas!D10=\"\",\"\",TDPrimas!D10)","v":12387171.04077},7.2872211816138011,7.0607759989766166,1578342.6218599994,12.741752064819224,{"$f":"IF(D12=\"\",\"\",IFERROR((D12/VLOOKUP(C12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E10=\"\",\"\",TDPrimas!E10)","v":100},{"$f":"IF(TDPrimas!F10=\"\",\"\",TDPrimas!F10)","v":7.2872211816137984}]
[null,{"$f":"IF(TDPrimas!A11=\"\",\"\",TDPrimas!A11)","v":5},{"$f":"IF(TDPrimas!B11=\"\",\"\",TDPrimas!B11)","v":"Banorte"},{"$f":"IF(TDPrimas!C11=\"\",\"\",TDPrimas!C11)","v":13532473.689889999},{"$f":"IF(TDPrimas!D11=\"\",\"\",TDPrimas!D11)","v":13597203.1765},7.0612604229858853,7.7505029619637771,-64729.486610000953,-0.47605000653275775,{"$f":"IF(D13=\"\",\"\",IFERROR((D13/VLOOKUP(C13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E11=\"\",\"\",TDPrimas!E11)","v":100},{"$f":"IF(TDPrimas!F11=\"\",\"\",TDPrimas!F11)","v":7.0612604229858817}]
[null,{"$f":"IF(TDPrimas!A12=\"\",\"\",TDPrimas!A12)","v":5.0999999999999996},{"$f":"IF(TDPrimas!B12=\"\",\"\",TDPrimas!B12)","v":"TOTAL GRANDES"},{"$f":"IF(TDPrimas!C12=\"\",\"\",TDPrimas!C12)","v":88217923.54745999},{"$f":"IF(TDPrimas!D12=\"\",\"\",TDPrimas!D12)","v":80825560.356079996},46.032214539538295,46.071146897683491,7392363.1913799942,9.1460710681282809,{"$f":"IF(D14=\"\",\"\",IFERROR((D14/VLOOKUP(C14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E12=\"\",\"\",TDPrimas!E12)","v":100},{"$f":"IF(TDPrimas!F12=\"\",\"\",TDPrimas!F12)","v":46.032214539538273}]
[null,{"$f":"IF(TDPrimas!A13=\"\",\"\",TDPrimas!A13)","v":6},{"$f":"IF(TDPrimas!B13=\"\",\"\",TDPrimas!B13)","v":"Monterrey New York Life"},{"$f":"IF(TDPrimas!C13=\"\",\"\",TDPrimas!C13)","v":9516075.7999300007},{"$f":"IF(TDPrimas!D13=\"\",\"\",TDPrimas!D13)","v":8697836.3670199998},4.9654993586561096,4.9578288748213861,818239.43291000091,9.4073905093519308,{"$f":"IF(D15=\"\",\"\",IFERROR((D15/VLOOKUP(C15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E13=\"\",\"\",TDPrimas!E13)","v":100},{"$f":"IF(TDPrimas!F13=\"\",\"\",TDPrimas!F13)","v":4.9654993586561069}]
[null,{"$f":"IF(TDPrimas!A14=\"\",\"\",TDPrimas!A14)","v":7},{"$f":"IF(TDPrimas!B14=\"\",\"\",TDPrimas!B14)","v":"Quálitas"},{"$f":"IF(TDPrimas!C14=\"\",\"\",TDPrimas!C14)","v":8869182.5797000006},{"$f":"IF(TDPrimas!D14=\"\",\"\",TDPrimas!D14)","v":8966387.8115999997},4.6279497281461595,5.1109051170190636,-97205.231899999082,-1.0841069329417419,{"$f":"IF(D16=\"\",\"\",IFERROR((D16/VLOOKUP(C16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E14=\"\",\"\",TDPrimas!E14)","v":100},{"$f":"IF(TDPrimas!F14=\"\",\"\",TDPrimas!F14)","v":4.6279497281461568}]
[null,{"$f":"IF(TDPrimas!A15=\"\",\"\",TDPrimas!A15)","v":8},{"$f":"IF(TDPrimas!B15=\"\",\"\",TDPrimas!B15)","v":"Mapfre México"},{"$f":"IF(TDPrimas!C15=\"\",\"\",TDPrimas!C15)","v":7309671.1488300003},{"$f":"IF(TDPrimas!D15=\"\",\"\",TDPrimas!D15)","v":6180537.7292499999},3.8141948597939317,3.5229506653155216,1129133.4195800005,18.269177683945937,{"$f":"IF(D17=\"\",\"\",IFERROR((D17/VLOOKUP(C17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E15=\"\",\"\",TDPrimas!E15)","v":100},{"$f":"IF(TDPrimas!F15=\"\",\"\",TDPrimas!F15)","v":3.8141948597939299}]
[null,{"$f":"IF(TDPrimas!A16=\"\",\"\",TDPrimas!A16)","v":9},{"$f":"IF(TDPrimas!B16=\"\",\"\",TDPrimas!B16)","v":"Chubb Seguros México"},{"$f":"IF(TDPrimas!C16=\"\",\"\",TDPrimas!C16)","v":6329296.8497900004},{"$f":"IF(TDPrimas!D16=\"\",\"\",TDPrimas!D16)","v":5883198.7089099996},3.3026344166581318,3.3534652992488088,446098.14088000078,7.5825781679682791,{"$f":"IF(D18=\"\",\"\",IFERROR((D18/VLOOKUP(C18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E16=\"\",\"\",TDPrimas!E16)","v":100},{"$f":"IF(TDPrimas!F16=\"\",\"\",TDPrimas!F16)","v":3.3026344166581305}]
[null,{"$f":"IF(TDPrimas!A17=\"\",\"\",TDPrimas!A17)","v":10},{"$f":"IF(TDPrimas!B17=\"\",\"\",TDPrimas!B17)","v":"Inbursa"},{"$f":"IF(TDPrimas!C17=\"\",\"\",TDPrimas!C17)","v":5739037.9061599998},{"$f":"IF(TDPrimas!D17=\"\",\"\",TDPrimas!D17)","v":5381450.7325499998},2.9946366171810235,3.0674653677585955,357587.17360999994,6.6448099477546929,{"$f":"IF(D19=\"\",\"\",IFERROR((D19/VLOOKUP(C19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E17=\"\",\"\",TDPrimas!E17)","v":100},{"$f":"IF(TDPrimas!F17=\"\",\"\",TDPrimas!F17)","v":2.9946366171810221}]
[null,{"$f":"IF(TDPrimas!A18=\"\",\"\",TDPrimas!A18)","v":11},{"$f":"IF(TDPrimas!B18=\"\",\"\",TDPrimas!B18)","v":"GMX Seguros"},{"$f":"IF(TDPrimas!C18=\"\",\"\",TDPrimas!C18)","v":5404782.8401899999},{"$f":"IF(TDPrimas!D18=\"\",\"\",TDPrimas!D18)","v":3443485.1559000001},2.8202219371598956,1.9628111423978214,1961297.6842899998,56.95676314821776,{"$f":"IF(D20=\"\",\"\",IFERROR((D20/VLOOKUP(C20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E18=\"\",\"\",TDPrimas!E18)","v":100},{"$f":"IF(TDPrimas!F18=\"\",\"\",TDPrimas!F18)","v":2.8202219371598942}]
[null,{"$f":"IF(TDPrimas!A19=\"\",\"\",TDPrimas!A19)","v":12},{"$f":"IF(TDPrimas!B19=\"\",\"\",TDPrimas!B19)","v":"Citibanamex Seguros"},{"$f":"IF(TDPrimas!C19=\"\",\"\",TDPrimas!C19)","v":5326674.1903799996},{"$f":"IF(TDPrimas!D19=\"\",\"\",TDPrimas!D19)","v":6146841.3422699999},2.7794647533489067,3.5037434839778676,-820167.15189000033,-13.342904204309857,{"$f":"IF(D21=\"\",\"\",IFERROR((D21/VLOOKUP(C21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E19=\"\",\"\",TDPrimas!E19)","v":100},{"$f":"IF(TDPrimas!F19=\"\",\"\",TDPrimas!F19)","v":2.7794647533489054}]
[null,{"$f":"IF(TDPrimas!A20=\"\",\"\",TDPrimas!A20)","v":13},{"$f":"IF(TDPrimas!B20=\"\",\"\",TDPrimas!B20)","v":"Pensiones Banorte"},{"$f":"IF(TDPrimas!C20=\"\",\"\",TDPrimas!C20)","v":4945870.01198},{"$f":"IF(TDPrimas!D20=\"\",\"\",TDPrimas!D20)","v":4367059.8660599999},2.5807606926233002,2.4892553260856367,578810.14592000004,13.254000716097526,{"$f":"IF(D22=\"\",\"\",IFERROR((D22/VLOOKUP(C22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E20=\"\",\"\",TDPrimas!E20)","v":0},{"$f":"IF(TDPrimas!F20=\"\",\"\",TDPrimas!F20)","v":2.5807606926232989}]
[null,{"$f":"IF(TDPrimas!A21=\"\",\"\",TDPrimas!A21)","v":14},{"$f":"IF(TDPrimas!B21=\"\",\"\",TDPrimas!B21)","v":"Atlas"},{"$f":"IF(TDPrimas!C21=\"\",\"\",TDPrimas!C21)","v":4932623.2233199999},{"$f":"IF(TDPrimas!D21=\"\",\"\",TDPrimas!D21)","v":4369595.1447900003},2.5738485029793328,2.4907004530761809,563028.07852999959,12.885131456659437,{"$f":"IF(D23=\"\",\"\",IFERROR((D23/VLOOKUP(C23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E21=\"\",\"\",TDPrimas!E21)","v":100},{"$f":"IF(TDPrimas!F21=\"\",\"\",TDPrimas!F21)","v":2.5738485029793319}]
[null,{"$f":"IF(TDPrimas!A22=\"\",\"\",TDPrimas!A22)","v":15},{"$f":"IF(TDPrimas!B22=\"\",\"\",TDPrimas!B22)","v":"Allianz México"},{"$f":"IF(TDPrimas!C22=\"\",\"\",TDPrimas!C22)","v":4453754.7797299996},{"$f":"IF(TDPrimas!D22=\"\",\"\",TDPrimas!D22)","v":4106212.18249},2.3239743952568741,2.3405702827066595,347542.59723999957,8.4638246099900893,{"$f":"IF(D24=\"\",\"\",IFERROR((D24/VLOOKUP(C24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E22=\"\",\"\",TDPrimas!E22)","v":100},{"$f":"IF(TDPrimas!F22=\"\",\"\",TDPrimas!F22)","v":2.3239743952568728}]
[null,{"$f":"IF(TDPrimas!A23=\"\",\"\",TDPrimas!A23)","v":15.1},{"$f":"IF(TDPrimas!B23=\"\",\"\",TDPrimas!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF(TDPrimas!C23=\"\",\"\",TDPrimas!C23)","v":62826969.330009997},{"$f":"IF(TDPrimas!D23=\"\",\"\",TDPrimas!D23)","v":57542605.04084},32.783185261803666,32.799696012407544,5284364.289169997,9.1833942613816397,{"$f":"IF(D25=\"\",\"\",IFERROR((D25/VLOOKUP(C25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E23=\"\",\"\",TDPrimas!E23)","v":108.54487919243677},{"$f":"IF(TDPrimas!F23=\"\",\"\",TDPrimas!F23)","v":32.783185261803652}]
[null,{"$f":"IF(TDPrimas!A24=\"\",\"\",TDPrimas!A24)","v":16},{"$f":"IF(TDPrimas!B24=\"\",\"\",TDPrimas!B24)","v":"Pensiones BBVA Bancomer"},{"$f":"IF(TDPrimas!C24=\"\",\"\",TDPrimas!C24)","v":3936798.3321600002},{"$f":"IF(TDPrimas!D24=\"\",\"\",TDPrimas!D24)","v":3251834.7324799998},2.0542259230052284,1.8535690317154192,684963.59968000045,21.063911792270428,{"$f":"IF(D26=\"\",\"\",IFERROR((D26/VLOOKUP(C26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E24=\"\",\"\",TDPrimas!E24)","v":0},{"$f":"IF(TDPrimas!F24=\"\",\"\",TDPrimas!F24)","v":2.0542259230052271}]
[null,{"$f":"IF(TDPrimas!A25=\"\",\"\",TDPrimas!A25)","v":17},{"$f":"IF(TDPrimas!B25=\"\",\"\",TDPrimas!B25)","v":"Zurich Santander"},{"$f":"IF(TDPrimas!C25=\"\",\"\",TDPrimas!C25)","v":3159180.2807300002},{"$f":"IF(TDPrimas!D25=\"\",\"\",TDPrimas!D25)","v":2855110.5582499998},1.6484639243793366,1.6274334178292902,304069.72248000046,10.650015692084992,{"$f":"IF(D27=\"\",\"\",IFERROR((D27/VLOOKUP(C27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E25=\"\",\"\",TDPrimas!E25)","v":100},{"$f":"IF(TDPrimas!F25=\"\",\"\",TDPrimas!F25)","v":1.648463924379336}]
[null,{"$f":"IF(TDPrimas!A26=\"\",\"\",TDPrimas!A26)","v":18},{"$f":"IF(TDPrimas!B26=\"\",\"\",TDPrimas!B26)","v":"HDI Seguros"},{"$f":"IF(TDPrimas!C26=\"\",\"\",TDPrimas!C26)","v":2289870.9365900001},{"$f":"IF(TDPrimas!D26=\"\",\"\",TDPrimas!D26)","v":2024765.5522799999},1.1948573031676093,1.1541308316515,265105.38431000011,13.093139796431075,{"$f":"IF(D28=\"\",\"\",IFERROR((D28/VLOOKUP(C28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E26=\"\",\"\",TDPrimas!E26)","v":100},{"$f":"IF(TDPrimas!F26=\"\",\"\",TDPrimas!F26)","v":1.1948573031676086}]
[null,{"$f":"IF(TDPrimas!A27=\"\",\"\",TDPrimas!A27)","v":19},{"$f":"IF(TDPrimas!B27=\"\",\"\",TDPrimas!B27)","v":"ProFuturo G.N.P."},{"$f":"IF(TDPrimas!C27=\"\",\"\",TDPrimas!C27)","v":2246257.45585},{"$f":"IF(TDPrimas!D27=\"\",\"\",TDPrimas!D27)","v":2719993.4712100001},1.1720997384743117,1.5504157128114415,-473736.01536000008,-17.416807075983776,{"$f":"IF(D29=\"\",\"\",IFERROR((D29/VLOOKUP(C29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E27=\"\",\"\",TDPrimas!E27)","v":0},{"$f":"IF(TDPrimas!F27=\"\",\"\",TDPrimas!F27)","v":1.172099738474311}]
[null,{"$f":"IF(TDPrimas!A28=\"\",\"\",TDPrimas!A28)","v":20},{"$f":"IF(TDPrimas!B28=\"\",\"\",TDPrimas!B28)","v":"Zurich Daños"},{"$f":"IF(TDPrimas!C28=\"\",\"\",TDPrimas!C28)","v":2212646.45909},{"$f":"IF(TDPrimas!D28=\"\",\"\",TDPrimas!D28)","v":1599111.8324599999},1.1545614814906082,0.91150517007886778,613534.62663000007,38.367211984553109,{"$f":"IF(D30=\"\",\"\",IFERROR((D30/VLOOKUP(C30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E28=\"\",\"\",TDPrimas!E28)","v":100},{"$f":"IF(TDPrimas!F28=\"\",\"\",TDPrimas!F28)","v":1.1545614814906078}]
[null,{"$f":"IF(TDPrimas!A29=\"\",\"\",TDPrimas!A29)","v":21},{"$f":"IF(TDPrimas!B29=\"\",\"\",TDPrimas!B29)","v":"Afirme"},{"$f":"IF(TDPrimas!C29=\"\",\"\",TDPrimas!C29)","v":1889300.43243},{"$f":"IF(TDPrimas!D29=\"\",\"\",TDPrimas!D29)","v":3435784.01902},0.98583915079878659,1.958421439351971,-1546483.58659,-45.011082711511897,{"$f":"IF(D31=\"\",\"\",IFERROR((D31/VLOOKUP(C31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E29=\"\",\"\",TDPrimas!E29)","v":100},{"$f":"IF(TDPrimas!F29=\"\",\"\",TDPrimas!F29)","v":0.98583915079878615}]
[null,{"$f":"IF(TDPrimas!A30=\"\",\"\",TDPrimas!A30)","v":22},{"$f":"IF(TDPrimas!B30=\"\",\"\",TDPrimas!B30)","v":"AIG Seguros"},{"$f":"IF(TDPrimas!C30=\"\",\"\",TDPrimas!C30)","v":1805143.7563},{"$f":"IF(TDPrimas!D30=\"\",\"\",TDPrimas!D30)","v":1076996.0498500001},0.94192609985890041,0.61389544349916436,728147.70644999994,67.60913436510873,{"$f":"IF(D32=\"\",\"\",IFERROR((D32/VLOOKUP(C32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E30=\"\",\"\",TDPrimas!E30)","v":100},{"$f":"IF(TDPrimas!F30=\"\",\"\",TDPrimas!F30)","v":0.94192609985889986}]
[null,{"$f":"IF(TDPrimas!A31=\"\",\"\",TDPrimas!A31)","v":23},{"$f":"IF(TDPrimas!B31=\"\",\"\",TDPrimas!B31)","v":"Seguros SURA"},{"$f":"IF(TDPrimas!C31=\"\",\"\",TDPrimas!C31)","v":1761775.44267},{"$f":"IF(TDPrimas!D31=\"\",\"\",TDPrimas!D31)","v":1245594.5536199999},0.91929646364715989,0.70999779527621587,516180.88905000011,41.4405223232434,{"$f":"IF(D33=\"\",\"\",IFERROR((D33/VLOOKUP(C33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E31=\"\",\"\",TDPrimas!E31)","v":100},{"$f":"IF(TDPrimas!F31=\"\",\"\",TDPrimas!F31)","v":0.91929646364715956}]
[null,{"$f":"IF(TDPrimas!A32=\"\",\"\",TDPrimas!A32)","v":24},{"$f":"IF(TDPrimas!B32=\"\",\"\",TDPrimas!B32)","v":"Seguros Azteca Daños"},{"$f":"IF(TDPrimas!C32=\"\",\"\",TDPrimas!C32)","v":1718523.35295},{"$f":"IF(TDPrimas!D32=\"\",\"\",TDPrimas!D32)","v":771655.68567000004},0.8967274732060817,0.43984925427443655,946867.66727999994,122.70597947553124,{"$f":"IF(D34=\"\",\"\",IFERROR((D34/VLOOKUP(C34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E32=\"\",\"\",TDPrimas!E32)","v":100},{"$f":"IF(TDPrimas!F32=\"\",\"\",TDPrimas!F32)","v":0.89672747320608126}]
[null,{"$f":"IF(TDPrimas!A33=\"\",\"\",TDPrimas!A33)","v":25},{"$f":"IF(TDPrimas!B33=\"\",\"\",TDPrimas!B33)","v":"Seguros Azteca"},{"$f":"IF(TDPrimas!C33=\"\",\"\",TDPrimas!C33)","v":1626725.29678},{"$f":"IF(TDPrimas!D33=\"\",\"\",TDPrimas!D33)","v":2846621.5726899998},0.84882714132333592,1.6225946354066993,-1219896.2759099999,-42.854178005727071,{"$f":"IF(D35=\"\",\"\",IFERROR((D35/VLOOKUP(C35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E33=\"\",\"\",TDPrimas!E33)","v":100},{"$f":"IF(TDPrimas!F33=\"\",\"\",TDPrimas!F33)","v":0.84882714132333537}]
[null,{"$f":"IF(TDPrimas!A34=\"\",\"\",TDPrimas!A34)","v":26},{"$f":"IF(TDPrimas!B34=\"\",\"\",TDPrimas!B34)","v":"HSBC Seguros"},{"$f":"IF(TDPrimas!C34=\"\",\"\",TDPrimas!C34)","v":1476975.6419599999},{"$f":"IF(TDPrimas!D34=\"\",\"\",TDPrimas!D34)","v":1265536.94245},0.77068759823844857,0.72136509939671911,211438.69950999995,16.70743005736901,{"$f":"IF(D36=\"\",\"\",IFERROR((D36/VLOOKUP(C36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E34=\"\",\"\",TDPrimas!E34)","v":100},{"$f":"IF(TDPrimas!F34=\"\",\"\",TDPrimas!F34)","v":0.77068759823844823}]
[null,{"$f":"IF(TDPrimas!A35=\"\",\"\",TDPrimas!A35)","v":27},{"$f":"IF(TDPrimas!B35=\"\",\"\",TDPrimas!B35)","v":"Hir Seguros"},{"$f":"IF(TDPrimas!C35=\"\",\"\",TDPrimas!C35)","v":1430544.88466},{"$f":"IF(TDPrimas!D35=\"\",\"\",TDPrimas!D35)","v":1231361.7325899999},0.74645997537769293,0.70188498559629831,199183.15207000007,16.17584392939073,{"$f":"IF(D37=\"\",\"\",IFERROR((D37/VLOOKUP(C37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E35=\"\",\"\",TDPrimas!E35)","v":100},{"$f":"IF(TDPrimas!F35=\"\",\"\",TDPrimas!F35)","v":0.7464599753776926}]
[null,{"$f":"IF(TDPrimas!A36=\"\",\"\",TDPrimas!A36)","v":28},{"$f":"IF(TDPrimas!B36=\"\",\"\",TDPrimas!B36)","v":"Patrimonial Vida"},{"$f":"IF(TDPrimas!C36=\"\",\"\",TDPrimas!C36)","v":1407005.9488599999},{"$f":"IF(TDPrimas!D36=\"\",\"\",TDPrimas!D36)","v":626918.91374999995},0.73417733145222031,0.35734826014280441,780087.03510999994,124.43188712297801,{"$f":"IF(D38=\"\",\"\",IFERROR((D38/VLOOKUP(C38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E36=\"\",\"\",TDPrimas!E36)","v":100},{"$f":"IF(TDPrimas!F36=\"\",\"\",TDPrimas!F36)","v":0.73417733145221997}]
[null,{"$f":"IF(TDPrimas!A37=\"\",\"\",TDPrimas!A37)","v":29},{"$f":"IF(TDPrimas!B37=\"\",\"\",TDPrimas!B37)","v":"Seguros Argos"},{"$f":"IF(TDPrimas!C37=\"\",\"\",TDPrimas!C37)","v":1176942.8885300001},{"$f":"IF(TDPrimas!D37=\"\",\"\",TDPrimas!D37)","v":810955.85655999999},0.61413016048207314,0.46225063247955595,365987.03197000013,45.130327256342099,{"$f":"IF(D39=\"\",\"\",IFERROR((D39/VLOOKUP(C39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E37=\"\",\"\",TDPrimas!E37)","v":100},{"$f":"IF(TDPrimas!F37=\"\",\"\",TDPrimas!F37)","v":0.61413016048207292}]
[null,{"$f":"IF(TDPrimas!A38=\"\",\"\",TDPrimas!A38)","v":30},{"$f":"IF(TDPrimas!B38=\"\",\"\",TDPrimas!B38)","v":"Plan Seguro"},{"$f":"IF(TDPrimas!C38=\"\",\"\",TDPrimas!C38)","v":842005.78388999996},{"$f":"IF(TDPrimas!D38=\"\",\"\",TDPrimas!D38)","v":672734.21476999996},0.43935959189409618,0.38346330907231341,169271.56912,25.161730354070365,{"$f":"IF(D40=\"\",\"\",IFERROR((D40/VLOOKUP(C40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E38=\"\",\"\",TDPrimas!E38)","v":100},{"$f":"IF(TDPrimas!F38=\"\",\"\",TDPrimas!F38)","v":0.4393595918940959}]
[null,{"$f":"IF(TDPrimas!A39=\"\",\"\",TDPrimas!A39)","v":31},{"$f":"IF(TDPrimas!B39=\"\",\"\",TDPrimas!B39)","v":"Cardif Vida"},{"$f":"IF(TDPrimas!C39=\"\",\"\",TDPrimas!C39)","v":837222.90852000006},{"$f":"IF(TDPrimas!D39=\"\",\"\",TDPrimas!D39)","v":939485.38534000004},0.43686388199417692,0.53551338222141998,-102262.47681999998,-10.884945994448991,{"$f":"IF(D41=\"\",\"\",IFERROR((D41/VLOOKUP(C41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E39=\"\",\"\",TDPrimas!E39)","v":100},{"$f":"IF(TDPrimas!F39=\"\",\"\",TDPrimas!F39)","v":0.43686388199417675}]
[null,{"$f":"IF(TDPrimas!A40=\"\",\"\",TDPrimas!A40)","v":32},{"$f":"IF(TDPrimas!B40=\"\",\"\",TDPrimas!B40)","v":"BUPA México"},{"$f":"IF(TDPrimas!C40=\"\",\"\",TDPrimas!C40)","v":826190.40769999998},{"$f":"IF(TDPrimas!D40=\"\",\"\",TDPrimas!D40)","v":652337.79102},0.43110711030615756,0.37183720180335261,173852.61667999998,26.650704446872965,{"$f":"IF(D42=\"\",\"\",IFERROR((D42/VLOOKUP(C42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E40=\"\",\"\",TDPrimas!E40)","v":100},{"$f":"IF(TDPrimas!F40=\"\",\"\",TDPrimas!F40)","v":0.43110711030615739}]
[null,{"$f":"IF(TDPrimas!A41=\"\",\"\",TDPrimas!A41)","v":33},{"$f":"IF(TDPrimas!B41=\"\",\"\",TDPrimas!B41)","v":"ANA"},{"$f":"IF(TDPrimas!C41=\"\",\"\",TDPrimas!C41)","v":723121.39025000005},{"$f":"IF(TDPrimas!D41=\"\",\"\",TDPrimas!D41)","v":700447.15477999998},0.37732557779156217,0.3992598828856288,22674.235470000072,3.2371086548451666,{"$f":"IF(D43=\"\",\"\",IFERROR((D43/VLOOKUP(C43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E41=\"\",\"\",TDPrimas!E41)","v":100},{"$f":"IF(TDPrimas!F41=\"\",\"\",TDPrimas!F41)","v":0.37732557779156195}]
[null,{"$f":"IF(TDPrimas!A42=\"\",\"\",TDPrimas!A42)","v":34},{"$f":"IF(TDPrimas!B42=\"\",\"\",TDPrimas!B42)","v":"Ve Por Más"},{"$f":"IF(TDPrimas!C42=\"\",\"\",TDPrimas!C42)","v":678146.09750999999},{"$f":"IF(TDPrimas!D42=\"\",\"\",TDPrimas!D42)","v":923253.00120000006},0.35385741802159859,0.52626080728202085,-245106.90369000006,-26.548183799177671,{"$f":"IF(D44=\"\",\"\",IFERROR((D44/VLOOKUP(C44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E42=\"\",\"\",TDPrimas!E42)","v":100},{"$f":"IF(TDPrimas!F42=\"\",\"\",TDPrimas!F42)","v":0.35385741802159842}]
[null,{"$f":"IF(TDPrimas!A43=\"\",\"\",TDPrimas!A43)","v":35},{"$f":"IF(TDPrimas!B43=\"\",\"\",TDPrimas!B43)","v":"Tokio Marine"},{"$f":"IF(TDPrimas!C43=\"\",\"\",TDPrimas!C43)","v":675587.68896000006},{"$f":"IF(TDPrimas!D43=\"\",\"\",TDPrimas!D43)","v":277047.35000999999},0.35252243748116424,0.15791896899561053,398540.33895000006,143.85278867876369,{"$f":"IF(D45=\"\",\"\",IFERROR((D45/VLOOKUP(C45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E43=\"\",\"\",TDPrimas!E43)","v":100},{"$f":"IF(TDPrimas!F43=\"\",\"\",TDPrimas!F43)","v":0.35252243748116407}]
[null,{"$f":"IF(TDPrimas!A44=\"\",\"\",TDPrimas!A44)","v":36},{"$f":"IF(TDPrimas!B44=\"\",\"\",TDPrimas!B44)","v":"General de Seguros"},{"$f":"IF(TDPrimas!C44=\"\",\"\",TDPrimas!C44)","v":638551.54223999998},{"$f":"IF(TDPrimas!D44=\"\",\"\",TDPrimas!D44)","v":496517.37657000002},0.33319693328681904,0.28301845223753097,142034.16566999996,28.60608155371893,{"$f":"IF(D46=\"\",\"\",IFERROR((D46/VLOOKUP(C46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E44=\"\",\"\",TDPrimas!E44)","v":100},{"$f":"IF(TDPrimas!F44=\"\",\"\",TDPrimas!F44)","v":0.33319693328681887}]
[null,{"$f":"IF(TDPrimas!A45=\"\",\"\",TDPrimas!A45)","v":37},{"$f":"IF(TDPrimas!B45=\"\",\"\",TDPrimas!B45)","v":"FM Global"},{"$f":"IF(TDPrimas!C45=\"\",\"\",TDPrimas!C45)","v":573005.82117000001},{"$f":"IF(TDPrimas!D45=\"\",\"\",TDPrimas!D45)","v":467716.62448},0.29899510022259196,0.26660181776625086,105289.19669000001,22.511322279181091,{"$f":"IF(D47=\"\",\"\",IFERROR((D47/VLOOKUP(C47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E45=\"\",\"\",TDPrimas!E45)","v":100},{"$f":"IF(TDPrimas!F45=\"\",\"\",TDPrimas!F45)","v":0.29899510022259179}]
[null,{"$f":"IF(TDPrimas!A46=\"\",\"\",TDPrimas!A46)","v":38},{"$f":"IF(TDPrimas!B46=\"\",\"\",TDPrimas!B46)","v":"El Potosí"},{"$f":"IF(TDPrimas!C46=\"\",\"\",TDPrimas!C46)","v":548570.98860000004},{"$f":"IF(TDPrimas!D46=\"\",\"\",TDPrimas!D46)","v":576668.63957999996},0.28624497632634294,0.32870524483012692,-28097.650979999918,-4.8724083557697977,{"$f":"IF(D48=\"\",\"\",IFERROR((D48/VLOOKUP(C48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E46=\"\",\"\",TDPrimas!E46)","v":100},{"$f":"IF(TDPrimas!F46=\"\",\"\",TDPrimas!F46)","v":0.28624497632634283}]
[null,{"$f":"IF(TDPrimas!A47=\"\",\"\",TDPrimas!A47)","v":39},{"$f":"IF(TDPrimas!B47=\"\",\"\",TDPrimas!B47)","v":"AXA Salud"},{"$f":"IF(TDPrimas!C47=\"\",\"\",TDPrimas!C47)","v":488407.71211000002},{"$f":"IF(TDPrimas!D47=\"\",\"\",TDPrimas!D47)","v":122622.87686999999},0.25485170906927224,6.9895915950421966E-2,365784.83524000004,298.3006471360078,{"$f":"IF(D49=\"\",\"\",IFERROR((D49/VLOOKUP(C49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E47=\"\",\"\",TDPrimas!E47)","v":100},{"$f":"IF(TDPrimas!F47=\"\",\"\",TDPrimas!F47)","v":0.25485170906927213}]
[null,{"$f":"IF(TDPrimas!A48=\"\",\"\",TDPrimas!A48)","v":40},{"$f":"IF(TDPrimas!B48=\"\",\"\",TDPrimas!B48)","v":"HDI Global Seguros"},{"$f":"IF(TDPrimas!C48=\"\",\"\",TDPrimas!C48)","v":469926.69216999999},{"$f":"IF(TDPrimas!D48=\"\",\"\",TDPrimas!D48)","v":324049.69069000002},0.24520829148951148,0.18471063901266044,145877.00147999998,45.016861818131538,{"$f":"IF(D50=\"\",\"\",IFERROR((D50/VLOOKUP(C50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E48=\"\",\"\",TDPrimas!E48)","v":100},{"$f":"IF(TDPrimas!F48=\"\",\"\",TDPrimas!F48)","v":0.2452082914895114}]
[null,{"$f":"IF(TDPrimas!A49=\"\",\"\",TDPrimas!A49)","v":41},{"$f":"IF(TDPrimas!B49=\"\",\"\",TDPrimas!B49)","v":"Zurich Vida"},{"$f":"IF(TDPrimas!C49=\"\",\"\",TDPrimas!C49)","v":451904.69863},{"$f":"IF(TDPrimas!D49=\"\",\"\",TDPrimas!D49)","v":451393.61056},0.2358043944161787,0.25729758320470619,511.08806999999797,0.11322448037445199,{"$f":"IF(D51=\"\",\"\",IFERROR((D51/VLOOKUP(C51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E49=\"\",\"\",TDPrimas!E49)","v":100},{"$f":"IF(TDPrimas!F49=\"\",\"\",TDPrimas!F49)","v":0.23580439441617862}]
[null,{"$f":"IF(TDPrimas!A50=\"\",\"\",TDPrimas!A50)","v":42},{"$f":"IF(TDPrimas!B50=\"\",\"\",TDPrimas!B50)","v":"Insignia Life"},{"$f":"IF(TDPrimas!C50=\"\",\"\",TDPrimas!C50)","v":404699.64291},{"$f":"IF(TDPrimas!D50=\"\",\"\",TDPrimas!D50)","v":333928.16184999997},0.21117274174431686,0.19034143815505886,70771.48106000002,21.193624601147132,{"$f":"IF(D52=\"\",\"\",IFERROR((D52/VLOOKUP(C52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E50=\"\",\"\",TDPrimas!E50)","v":100},{"$f":"IF(TDPrimas!F50=\"\",\"\",TDPrimas!F50)","v":0.21117274174431677}]
[null,{"$f":"IF(TDPrimas!A51=\"\",\"\",TDPrimas!A51)","v":43},{"$f":"IF(TDPrimas!B51=\"\",\"\",TDPrimas!B51)","v":"Patrimonial Inbursa"},{"$f":"IF(TDPrimas!C51=\"\",\"\",TDPrimas!C51)","v":399496.20867000002},{"$f":"IF(TDPrimas!D51=\"\",\"\",TDPrimas!D51)","v":464094.34503000003},0.20845758373961507,0.26453709259873948,-64598.136360000004,-13.91918196198324,{"$f":"IF(D53=\"\",\"\",IFERROR((D53/VLOOKUP(C53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E51=\"\",\"\",TDPrimas!E51)","v":100},{"$f":"IF(TDPrimas!F51=\"\",\"\",TDPrimas!F51)","v":0.20845758373961493}]
[null,{"$f":"IF(TDPrimas!A52=\"\",\"\",TDPrimas!A52)","v":44},{"$f":"IF(TDPrimas!B52=\"\",\"\",TDPrimas!B52)","v":"La Latinoamericana"},{"$f":"IF(TDPrimas!C52=\"\",\"\",TDPrimas!C52)","v":386901.91305999999},{"$f":"IF(TDPrimas!D52=\"\",\"\",TDPrimas!D52)","v":434944.20861999999},0.20188586572380851,0.24792130656872527,-48042.295559999999,-11.045622543734879,{"$f":"IF(D54=\"\",\"\",IFERROR((D54/VLOOKUP(C54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E52=\"\",\"\",TDPrimas!E52)","v":100},{"$f":"IF(TDPrimas!F52=\"\",\"\",TDPrimas!F52)","v":0.20188586572380843}]
[null,{"$f":"IF(TDPrimas!A53=\"\",\"\",TDPrimas!A53)","v":45},{"$f":"IF(TDPrimas!B53=\"\",\"\",TDPrimas!B53)","v":"Prudential"},{"$f":"IF(TDPrimas!C53=\"\",\"\",TDPrimas!C53)","v":347533.37267999997},{"$f":"IF(TDPrimas!D53=\"\",\"\",TDPrimas!D53)","v":250982.52898999999},0.18134331582003879,0.14306183478232551,96550.84368999998,38.469149258531424,{"$f":"IF(D55=\"\",\"\",IFERROR((D55/VLOOKUP(C55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E53=\"\",\"\",TDPrimas!E53)","v":100},{"$f":"IF(TDPrimas!F53=\"\",\"\",TDPrimas!F53)","v":0.18134331582003871}]
[null,{"$f":"IF(TDPrimas!A54=\"\",\"\",TDPrimas!A54)","v":46},{"$f":"IF(TDPrimas!B54=\"\",\"\",TDPrimas!B54)","v":"El Águila"},{"$f":"IF(TDPrimas!C54=\"\",\"\",TDPrimas!C54)","v":326812.71269000001},{"$f":"IF(TDPrimas!D54=\"\",\"\",TDPrimas!D54)","v":299262.19575999997},0.17053125147182996,0.1705815897971085,27550.516930000042,9.2061467570380362,{"$f":"IF(D56=\"\",\"\",IFERROR((D56/VLOOKUP(C56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E54=\"\",\"\",TDPrimas!E54)","v":100},{"$f":"IF(TDPrimas!F54=\"\",\"\",TDPrimas!F54)","v":0.17053125147182988}]
[null,{"$f":"IF(TDPrimas!A55=\"\",\"\",TDPrimas!A55)","v":47},{"$f":"IF(TDPrimas!B55=\"\",\"\",TDPrimas!B55)","v":"Cardif Seguros Generales"},{"$f":"IF(TDPrimas!C55=\"\",\"\",TDPrimas!C55)","v":287943.79755999998},{"$f":"IF(TDPrimas!D55=\"\",\"\",TDPrimas!D55)","v":245121.17134},0.15024940660137467,0.13972081904270872,42822.626219999976,17.469982697089037,{"$f":"IF(D57=\"\",\"\",IFERROR((D57/VLOOKUP(C57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E55=\"\",\"\",TDPrimas!E55)","v":100},{"$f":"IF(TDPrimas!F55=\"\",\"\",TDPrimas!F55)","v":0.15024940660137462}]
[null,{"$f":"IF(TDPrimas!A56=\"\",\"\",TDPrimas!A56)","v":48},{"$f":"IF(TDPrimas!B56=\"\",\"\",TDPrimas!B56)","v":"Primero Seguros"},{"$f":"IF(TDPrimas!C56=\"\",\"\",TDPrimas!C56)","v":283509.69257000001},{"$f":"IF(TDPrimas!D56=\"\",\"\",TDPrimas!D56)","v":219288.75573},0.14793568548912581,0.12499615757364912,64220.936840000009,29.286014518260227,{"$f":"IF(D58=\"\",\"\",IFERROR((D58/VLOOKUP(C58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E56=\"\",\"\",TDPrimas!E56)","v":100},{"$f":"IF(TDPrimas!F56=\"\",\"\",TDPrimas!F56)","v":0.14793568548912575}]
[null,{"$f":"IF(TDPrimas!A57=\"\",\"\",TDPrimas!A57)","v":49},{"$f":"IF(TDPrimas!B57=\"\",\"\",TDPrimas!B57)","v":"Atradius"},{"$f":"IF(TDPrimas!C57=\"\",\"\",TDPrimas!C57)","v":188280.99028999999},{"$f":"IF(TDPrimas!D57=\"\",\"\",TDPrimas!D57)","v":153092.36371999999},9.8245238498311377E-2,8.7263741157931202E-2,35188.626569999993,22.985226509637435,{"$f":"IF(D59=\"\",\"\",IFERROR((D59/VLOOKUP(C59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E57=\"\",\"\",TDPrimas!E57)","v":100},{"$f":"IF(TDPrimas!F57=\"\",\"\",TDPrimas!F57)","v":9.8245238498311335E-2}]
[null,{"$f":"IF(TDPrimas!A58=\"\",\"\",TDPrimas!A58)","v":50},{"$f":"IF(TDPrimas!B58=\"\",\"\",TDPrimas!B58)","v":"Sompo Japan"},{"$f":"IF(TDPrimas!C58=\"\",\"\",TDPrimas!C58)","v":186805.35068},{"$f":"IF(TDPrimas!D58=\"\",\"\",TDPrimas!D58)","v":172745.70720999999},9.7475248043094903E-2,9.8466287369419481E-2,14059.64347000001,8.1389249533756924,{"$f":"IF(D60=\"\",\"\",IFERROR((D60/VLOOKUP(C60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E58=\"\",\"\",TDPrimas!E58)","v":100},{"$f":"IF(TDPrimas!F58=\"\",\"\",TDPrimas!F58)","v":9.7475248043094861E-2}]
[null,{"$f":"IF(TDPrimas!A59=\"\",\"\",TDPrimas!A59)","v":51},{"$f":"IF(TDPrimas!B59=\"\",\"\",TDPrimas!B59)","v":"Skandia Life"},{"$f":"IF(TDPrimas!C59=\"\",\"\",TDPrimas!C59)","v":153166.89451000001},{"$f":"IF(TDPrimas!D59=\"\",\"\",TDPrimas!D59)","v":111873.73170999999},7.9922662707494152E-2,6.376882640709991E-2,41293.16280000002,36.910508095895558,{"$f":"IF(D61=\"\",\"\",IFERROR((D61/VLOOKUP(C61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E59=\"\",\"\",TDPrimas!E59)","v":100},{"$f":"IF(TDPrimas!F59=\"\",\"\",TDPrimas!F59)","v":7.992266270749411E-2}]
[null,{"$f":"IF(TDPrimas!A60=\"\",\"\",TDPrimas!A60)","v":52},{"$f":"IF(TDPrimas!B60=\"\",\"\",TDPrimas!B60)","v":"Pan-American México"},{"$f":"IF(TDPrimas!C60=\"\",\"\",TDPrimas!C60)","v":143964.61814999999},{"$f":"IF(TDPrimas!D60=\"\",\"\",TDPrimas!D60)","v":104184.79495},7.5120904259532606E-2,5.9386077516818798E-2,39779.823199999999,38.181985403043697,{"$f":"IF(D62=\"\",\"\",IFERROR((D62/VLOOKUP(C62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E60=\"\",\"\",TDPrimas!E60)","v":100},{"$f":"IF(TDPrimas!F60=\"\",\"\",TDPrimas!F60)","v":7.5120904259532564E-2}]
[null,{"$f":"IF(TDPrimas!A61=\"\",\"\",TDPrimas!A61)","v":53},{"$f":"IF(TDPrimas!B61=\"\",\"\",TDPrimas!B61)","v":"Berkley Seguros"},{"$f":"IF(TDPrimas!C61=\"\",\"\",TDPrimas!C61)","v":138917.25021},{"$f":"IF(TDPrimas!D61=\"\",\"\",TDPrimas!D61)","v":96729.72623},7.2487181830676387E-2,5.5136635080313523E-2,42187.523979999998,43.613815136505416,{"$f":"IF(D63=\"\",\"\",IFERROR((D63/VLOOKUP(C63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E61=\"\",\"\",TDPrimas!E61)","v":100},{"$f":"IF(TDPrimas!F61=\"\",\"\",TDPrimas!F61)","v":7.2487181830676359E-2}]
[null,{"$f":"IF(TDPrimas!A62=\"\",\"\",TDPrimas!A62)","v":54},{"$f":"IF(TDPrimas!B62=\"\",\"\",TDPrimas!B62)","v":"Solunion Crédito"},{"$f":"IF(TDPrimas!C62=\"\",\"\",TDPrimas!C62)","v":138126.09831999999},{"$f":"IF(TDPrimas!D62=\"\",\"\",TDPrimas!D62)","v":158285.42301},7.207435785943149E-2,9.0223822057388561E-2,-20159.324690000009,-12.736058890733359,{"$f":"IF(D64=\"\",\"\",IFERROR((D64/VLOOKUP(C64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E62=\"\",\"\",TDPrimas!E62)","v":100},{"$f":"IF(TDPrimas!F62=\"\",\"\",TDPrimas!F62)","v":7.2074357859431462E-2}]
[null,{"$f":"IF(TDPrimas!A63=\"\",\"\",TDPrimas!A63)","v":55},{"$f":"IF(TDPrimas!B63=\"\",\"\",TDPrimas!B63)","v":"General de Salud"},{"$f":"IF(TDPrimas!C63=\"\",\"\",TDPrimas!C63)","v":128786.91902},{"$f":"IF(TDPrimas!D63=\"\",\"\",TDPrimas!D63)","v":97941.507280000005},6.7201163299036595E-2,5.5827358936930499E-2,30845.411739999996,31.493707414383177,{"$f":"IF(D65=\"\",\"\",IFERROR((D65/VLOOKUP(C65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E63=\"\",\"\",TDPrimas!E63)","v":100},{"$f":"IF(TDPrimas!F63=\"\",\"\",TDPrimas!F63)","v":6.7201163299036568E-2}]
[null,{"$f":"IF(TDPrimas!A64=\"\",\"\",TDPrimas!A64)","v":56},{"$f":"IF(TDPrimas!B64=\"\",\"\",TDPrimas!B64)","v":"PREVEM Seguros"},{"$f":"IF(TDPrimas!C64=\"\",\"\",TDPrimas!C64)","v":126840.03514000001},{"$f":"IF(TDPrimas!D64=\"\",\"\",TDPrimas!D64)","v":134772.71711},6.618527703869502E-2,7.6821411697242589E-2,-7932.6819699999905,-5.8859702023558835,{"$f":"IF(D66=\"\",\"\",IFERROR((D66/VLOOKUP(C66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E64=\"\",\"\",TDPrimas!E64)","v":100},{"$f":"IF(TDPrimas!F64=\"\",\"\",TDPrimas!F64)","v":6.6185277038694992E-2}]
[null,{"$f":"IF(TDPrimas!A65=\"\",\"\",TDPrimas!A65)","v":57},{"$f":"IF(TDPrimas!B65=\"\",\"\",TDPrimas!B65)","v":"BBVA Bancomer Salud"},{"$f":"IF(TDPrimas!C65=\"\",\"\",TDPrimas!C65)","v":122393.01183},{"$f":"IF(TDPrimas!D65=\"\",\"\",TDPrimas!D65)","v":355359.14546999999},6.3864815132128855E-2,0.20255725194179985,-232966.13363999999,-65.557939512680235,{"$f":"IF(D67=\"\",\"\",IFERROR((D67/VLOOKUP(C67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E65=\"\",\"\",TDPrimas!E65)","v":100},{"$f":"IF(TDPrimas!F65=\"\",\"\",TDPrimas!F65)","v":6.3864815132128813E-2}]
[null,{"$f":"IF(TDPrimas!A66=\"\",\"\",TDPrimas!A66)","v":58},{"$f":"IF(TDPrimas!B66=\"\",\"\",TDPrimas!B66)","v":"Dentegra"},{"$f":"IF(TDPrimas!C66=\"\",\"\",TDPrimas!C66)","v":115299.25764},{"$f":"IF(TDPrimas!D66=\"\",\"\",TDPrimas!D66)","v":109565.92619},6.0163285991181044E-2,6.2453360771541136E-2,5733.3314499999979,5.2327686620909253,{"$f":"IF(D68=\"\",\"\",IFERROR((D68/VLOOKUP(C68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E66=\"\",\"\",TDPrimas!E66)","v":100},{"$f":"IF(TDPrimas!F66=\"\",\"\",TDPrimas!F66)","v":6.0163285991181009E-2}]
[null,{"$f":"IF(TDPrimas!A67=\"\",\"\",TDPrimas!A67)","v":59},{"$f":"IF(TDPrimas!B67=\"\",\"\",TDPrimas!B67)","v":"Coface"},{"$f":"IF(TDPrimas!C67=\"\",\"\",TDPrimas!C67)","v":113603.52506},{"$f":"IF(TDPrimas!D67=\"\",\"\",TDPrimas!D67)","v":105018.92727},5.9278450769659978E-2,5.9861538899053872E-2,8584.5977899999998,8.1743339159514594,{"$f":"IF(D69=\"\",\"\",IFERROR((D69/VLOOKUP(C69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E67=\"\",\"\",TDPrimas!E67)","v":100},{"$f":"IF(TDPrimas!F67=\"\",\"\",TDPrimas!F67)","v":5.9278450769659957E-2}]
[null,{"$f":"IF(TDPrimas!A68=\"\",\"\",TDPrimas!A68)","v":60},{"$f":"IF(TDPrimas!B68=\"\",\"\",TDPrimas!B68)","v":"SHF Cred Vivienda"},{"$f":"IF(TDPrimas!C68=\"\",\"\",TDPrimas!C68)","v":98682.880250000002},{"$f":"IF(TDPrimas!D68=\"\",\"\",TDPrimas!D68)","v":109988.76390999999},5.1492841050647907E-2,6.269438129309618E-2,-11305.883659999992,-10.279126028956199,{"$f":"IF(D70=\"\",\"\",IFERROR((D70/VLOOKUP(C70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E68=\"\",\"\",TDPrimas!E68)","v":100},{"$f":"IF(TDPrimas!F68=\"\",\"\",TDPrimas!F68)","v":5.1492841050647886E-2}]
[null,{"$f":"IF(TDPrimas!A69=\"\",\"\",TDPrimas!A69)","v":61},{"$f":"IF(TDPrimas!B69=\"\",\"\",TDPrimas!B69)","v":"Swiss Re Corporate Solutions"},{"$f":"IF(TDPrimas!C69=\"\",\"\",TDPrimas!C69)","v":88118.563099999999},{"$f":"IF(TDPrimas!D69=\"\",\"\",TDPrimas!D69)","v":57465.339030000003},4.5980368143133804E-2,3.2755653834166835E-2,30653.224069999997,53.342109500123833,{"$f":"IF(D71=\"\",\"\",IFERROR((D71/VLOOKUP(C71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E69=\"\",\"\",TDPrimas!E69)","v":100},{"$f":"IF(TDPrimas!F69=\"\",\"\",TDPrimas!F69)","v":4.5980368143133776E-2}]
[null,{"$f":"IF(TDPrimas!A70=\"\",\"\",TDPrimas!A70)","v":62},{"$f":"IF(TDPrimas!B70=\"\",\"\",TDPrimas!B70)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF(TDPrimas!C70=\"\",\"\",TDPrimas!C70)","v":78671.970780000003},{"$f":"IF(TDPrimas!D70=\"\",\"\",TDPrimas!D70)","v":120762.30188},4.105112534466946E-2,6.8835374912403699E-2,-42090.331099999996,-34.853866185678243,{"$f":"IF(D72=\"\",\"\",IFERROR((D72/VLOOKUP(C72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E70=\"\",\"\",TDPrimas!E70)","v":100},{"$f":"IF(TDPrimas!F70=\"\",\"\",TDPrimas!F70)","v":4.1051125344669447E-2}]
[null,{"$f":"IF(TDPrimas!A71=\"\",\"\",TDPrimas!A71)","v":63},{"$f":"IF(TDPrimas!B71=\"\",\"\",TDPrimas!B71)","v":"Assurant Vida"},{"$f":"IF(TDPrimas!C71=\"\",\"\",TDPrimas!C71)","v":72452.07634},{"$f":"IF(TDPrimas!D71=\"\",\"\",TDPrimas!D71)","v":50130.015019999999},3.7805577231974113E-2,2.8574466737931712E-2,22322.061320000001,44.528335591150991,{"$f":"IF(D73=\"\",\"\",IFERROR((D73/VLOOKUP(C73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E71=\"\",\"\",TDPrimas!E71)","v":100},{"$f":"IF(TDPrimas!F71=\"\",\"\",TDPrimas!F71)","v":3.7805577231974093E-2}]
[null,{"$f":"IF(TDPrimas!A72=\"\",\"\",TDPrimas!A72)","v":64},{"$f":"IF(TDPrimas!B72=\"\",\"\",TDPrimas!B72)","v":"Assurant Daños"},{"$f":"IF(TDPrimas!C72=\"\",\"\",TDPrimas!C72)","v":62049.409500000002},{"$f":"IF(TDPrimas!D72=\"\",\"\",TDPrimas!D72)","v":39492.387560000003},{"$f":"IFERROR(D74/VLOOKUP(\"TOTAL\",$C$9:$D$125,2,0)*100,\"\")","v":3.2377453643182071E-2},{"$f":"IFERROR(E74/VLOOKUP(\"TOTAL\",$C$9:$E$125,3,0)*100,\"\")","v":2.2510943080398228E-2},{"$f":"IFERROR(D74-E74,\"\")","v":22557.021939999999},{"$f":"IFERROR((D74/E74-1)*100,\"\")","v":57.117392322076157},{"$f":"IF(D74=\"\",\"\",IFERROR((D74/VLOOKUP(C74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E72=\"\",\"\",TDPrimas!E72)","v":100},{"$f":"IF(TDPrimas!F72=\"\",\"\",TDPrimas!F72)","v":3.2377453643182057E-2}]
[null,{"$f":"IF(TDPrimas!A73=\"\",\"\",TDPrimas!A73)","v":65},{"$f":"IF(TDPrimas!B73=\"\",\"\",TDPrimas!B73)","v":"SIS NOVA"},{"$f":"IF(TDPrimas!C73=\"\",\"\",TDPrimas!C73)","v":58294.222959999999},{"$f":"IF(TDPrimas!D73=\"\",\"\",TDPrimas!D73)","v":191569.32746999999},3.0417992963377351E-2,0.10919588541147543,-133275.10450999998,-69.570168810490316,{"$f":"IF(D75=\"\",\"\",IFERROR((D75/VLOOKUP(C75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E73=\"\",\"\",TDPrimas!E73)","v":100},{"$f":"IF(TDPrimas!F73=\"\",\"\",TDPrimas!F73)","v":3.0417992963377334E-2}]
[null,{"$f":"IF(TDPrimas!A74=\"\",\"\",TDPrimas!A74)","v":66},{"$f":"IF(TDPrimas!B74=\"\",\"\",TDPrimas!B74)","v":"Patrimonial Daños"},{"$f":"IF(TDPrimas!C74=\"\",\"\",TDPrimas!C74)","v":52090.999960000001},{"$f":"IF(TDPrimas!D74=\"\",\"\",TDPrimas!D74)","v":43541.766000000003},2.7181144027356115E-2,2.4819117723811245E-2,8549.2339599999978,19.634559516947458,{"$f":"IF(D76=\"\",\"\",IFERROR((D76/VLOOKUP(C76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E74=\"\",\"\",TDPrimas!E74)","v":100},{"$f":"IF(TDPrimas!F74=\"\",\"\",TDPrimas!F74)","v":2.7181144027356104E-2}]
[null,{"$f":"IF(TDPrimas!A75=\"\",\"\",TDPrimas!A75)","v":67},{"$f":"IF(TDPrimas!B75=\"\",\"\",TDPrimas!B75)","v":"MediAccess"},{"$f":"IF(TDPrimas!C75=\"\",\"\",TDPrimas!C75)","v":36238.523000000001},{"$f":"IF(TDPrimas!D75=\"\",\"\",TDPrimas!D75)","v":45120.19771},1.8909303214720959E-2,2.5718835076329438E-2,-8881.6747099999993,-19.684476488966162,{"$f":"IF(D77=\"\",\"\",IFERROR((D77/VLOOKUP(C77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E75=\"\",\"\",TDPrimas!E75)","v":100},{"$f":"IF(TDPrimas!F75=\"\",\"\",TDPrimas!F75)","v":1.8909303214720948E-2}]
[null,{"$f":"IF(TDPrimas!A76=\"\",\"\",TDPrimas!A76)","v":68},{"$f":"IF(TDPrimas!B76=\"\",\"\",TDPrimas!B76)","v":"Centauro"},{"$f":"IF(TDPrimas!C76=\"\",\"\",TDPrimas!C76)","v":34971.827230000003},{"$f":"IF(TDPrimas!D76=\"\",\"\",TDPrimas!D76)","v":31322.948769999999},1.8248339896880041E-2,1.7854304599853359E-2,3648.8784600000035,11.649217596954875,{"$f":"IF(D78=\"\",\"\",IFERROR((D78/VLOOKUP(C78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E76=\"\",\"\",TDPrimas!E76)","v":100},{"$f":"IF(TDPrimas!F76=\"\",\"\",TDPrimas!F76)","v":1.8248339896880031E-2}]
[null,{"$f":"IF(TDPrimas!A77=\"\",\"\",TDPrimas!A77)","v":69},{"$f":"IF(TDPrimas!B77=\"\",\"\",TDPrimas!B77)","v":"Metlife Más"},{"$f":"IF(TDPrimas!C77=\"\",\"\",TDPrimas!C77)","v":24682.470740000001},{"$f":"IF(TDPrimas!D77=\"\",\"\",TDPrimas!D77)","v":29011.066350000001},1.287934177977226E-2,1.6536515102165333E-2,-4328.5956100000003,-14.920498122262227,{"$f":"IF(D79=\"\",\"\",IFERROR((D79/VLOOKUP(C79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E77=\"\",\"\",TDPrimas!E77)","v":100},{"$f":"IF(TDPrimas!F77=\"\",\"\",TDPrimas!F77)","v":1.2879341779772254E-2}]
[null,{"$f":"IF(TDPrimas!A78=\"\",\"\",TDPrimas!A78)","v":70},{"$f":"IF(TDPrimas!B78=\"\",\"\",TDPrimas!B78)","v":"Virginia Surety"},{"$f":"IF(TDPrimas!C78=\"\",\"\",TDPrimas!C78)","v":21965.67771},{"$f":"IF(TDPrimas!D78=\"\",\"\",TDPrimas!D78)","v":9489.4183699999994},1.1461716034487042E-2,5.4090362723350953E-3,12476.259340000001,131.47549042038921,{"$f":"IF(D80=\"\",\"\",IFERROR((D80/VLOOKUP(C80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E78=\"\",\"\",TDPrimas!E78)","v":100},{"$f":"IF(TDPrimas!F78=\"\",\"\",TDPrimas!F78)","v":1.1461716034487037E-2}]
[null,{"$f":"IF(TDPrimas!A79=\"\",\"\",TDPrimas!A79)","v":71},{"$f":"IF(TDPrimas!B79=\"\",\"\",TDPrimas!B79)","v":"Genworth Seg. de Crédito"},{"$f":"IF(TDPrimas!C79=\"\",\"\",TDPrimas!C79)","v":17312.381519999999},{"$f":"IF(TDPrimas!D79=\"\",\"\",TDPrimas!D79)","v":16923.617630000001},9.0336207005625394E-3,9.6465829675290958E-3,388.76388999999836,2.2971677716875805,{"$f":"IF(D81=\"\",\"\",IFERROR((D81/VLOOKUP(C81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E79=\"\",\"\",TDPrimas!E79)","v":100},{"$f":"IF(TDPrimas!F79=\"\",\"\",TDPrimas!F79)","v":9.033620700562536E-3}]
[null,{"$f":"IF(TDPrimas!A80=\"\",\"\",TDPrimas!A80)","v":72},{"$f":"IF(TDPrimas!B80=\"\",\"\",TDPrimas!B80)","v":"Metlife Pensiones"},{"$f":"IF(TDPrimas!C80=\"\",\"\",TDPrimas!C80)","v":15732.58835},{"$f":"IF(TDPrimas!D80=\"\",\"\",TDPrimas!D80)","v":1152.1271999999999},8.2092827972745051E-3,6.5672073589309674E-4,14580.461149999999,1265.5252952972555,{"$f":"IF(D82=\"\",\"\",IFERROR((D82/VLOOKUP(C82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E80=\"\",\"\",TDPrimas!E80)","v":0},{"$f":"IF(TDPrimas!F80=\"\",\"\",TDPrimas!F80)","v":8.2092827972745017E-3}]
[null,{"$f":"IF(TDPrimas!A81=\"\",\"\",TDPrimas!A81)","v":73},{"$f":"IF(TDPrimas!B81=\"\",\"\",TDPrimas!B81)","v":"SPP Seguros"},{"$f":"IF(TDPrimas!C81=\"\",\"\",TDPrimas!C81)","v":12206.660099999999},{"$f":"IF(TDPrimas!D81=\"\",\"\",TDPrimas!D81)","v":1435.1616100000001},6.3694493583509463E-3,8.1805237186026133E-4,10771.498489999998,750.54254621540485,{"$f":"IF(D83=\"\",\"\",IFERROR((D83/VLOOKUP(C83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E81=\"\",\"\",TDPrimas!E81)","v":100},{"$f":"IF(TDPrimas!F81=\"\",\"\",TDPrimas!F81)","v":6.3694493583509437E-3}]
[null,{"$f":"IF(TDPrimas!A82=\"\",\"\",TDPrimas!A82)","v":74},{"$f":"IF(TDPrimas!B82=\"\",\"\",TDPrimas!B82)","v":"Odontoprev"},{"$f":"IF(TDPrimas!C82=\"\",\"\",TDPrimas!C82)","v":11515.85694},{"$f":"IF(TDPrimas!D82=\"\",\"\",TDPrimas!D82)","v":17017.66776},6.0089874704829628E-3,9.7001922136127246E-3,-5501.8108200000006,-32.329993143549309,{"$f":"IF(D84=\"\",\"\",IFERROR((D84/VLOOKUP(C84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E82=\"\",\"\",TDPrimas!E82)","v":100},{"$f":"IF(TDPrimas!F82=\"\",\"\",TDPrimas!F82)","v":6.0089874704829594E-3}]
[null,{"$f":"IF(TDPrimas!A83=\"\",\"\",TDPrimas!A83)","v":75},{"$f":"IF(TDPrimas!B83=\"\",\"\",TDPrimas!B83)","v":"Citibanamex Pensiones"},{"$f":"IF(TDPrimas!C83=\"\",\"\",TDPrimas!C83)","v":11250.8117},{"$f":"IF(TDPrimas!D83=\"\",\"\",TDPrimas!D83)","v":2713.0228900000002},5.8706865577007692E-3,1.5464424317172759E-3,8537.78881,314.69652694305131,{"$f":"IF(D85=\"\",\"\",IFERROR((D85/VLOOKUP(C85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E83=\"\",\"\",TDPrimas!E83)","v":0},{"$f":"IF(TDPrimas!F83=\"\",\"\",TDPrimas!F83)","v":5.8706865577007666E-3}]
[null,{"$f":"IF(TDPrimas!A84=\"\",\"\",TDPrimas!A84)","v":76},{"$f":"IF(TDPrimas!B84=\"\",\"\",TDPrimas!B84)","v":"Crabi"},{"$f":"IF(TDPrimas!C84=\"\",\"\",TDPrimas!C84)","v":9202.3035099999997},{"$f":"IF(TDPrimas!D84=\"\",\"\",TDPrimas!D84)","v":9523.9543400000002},4.8017726148629446E-3,5.4287220219929305E-3,-321.6508300000005,-3.3772823610576097,{"$f":"IF(D86=\"\",\"\",IFERROR((D86/VLOOKUP(C86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E84=\"\",\"\",TDPrimas!E84)","v":100},{"$f":"IF(TDPrimas!F84=\"\",\"\",TDPrimas!F84)","v":4.8017726148629428E-3}]
[null,{"$f":"IF(TDPrimas!A85=\"\",\"\",TDPrimas!A85)","v":77},{"$f":"IF(TDPrimas!B85=\"\",\"\",TDPrimas!B85)","v":"SPT"},{"$f":"IF(TDPrimas!C85=\"\",\"\",TDPrimas!C85)","v":7691.1133600000003},{"$f":"IF(TDPrimas!D85=\"\",\"\",TDPrimas!D85)","v":0},4.0132318467568703E-3,0,7691.1133600000003,"",{"$f":"IF(D87=\"\",\"\",IFERROR((D87/VLOOKUP(C87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E85=\"\",\"\",TDPrimas!E85)","v":100},{"$f":"IF(TDPrimas!F85=\"\",\"\",TDPrimas!F85)","v":4.0132318467568685E-3}]
[null,{"$f":"IF(TDPrimas!A86=\"\",\"\",TDPrimas!A86)","v":78},{"$f":"IF(TDPrimas!B86=\"\",\"\",TDPrimas!B86)","v":"Tláloc Seguros"},{"$f":"IF(TDPrimas!C86=\"\",\"\",TDPrimas!C86)","v":2340.6334700000002},{"$f":"IF(TDPrimas!D86=\"\",\"\",TDPrimas!D86)","v":13771.054239999999},1.2213452518126766E-3,7.8495993103162142E-3,-11430.420769999999,-83.003236867651751,{"$f":"IF(D88=\"\",\"\",IFERROR((D88/VLOOKUP(C88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E86=\"\",\"\",TDPrimas!E86)","v":100},{"$f":"IF(TDPrimas!F86=\"\",\"\",TDPrimas!F86)","v":1.2213452518126759E-3}]
[null,{"$f":"IF(TDPrimas!A87=\"\",\"\",TDPrimas!A87)","v":79},{"$f":"IF(TDPrimas!B87=\"\",\"\",TDPrimas!B87)","v":"Aserta Seguros de Vida"},{"$f":"IF(TDPrimas!C87=\"\",\"\",TDPrimas!C87)","v":105.39552999999999},{"$f":"IF(TDPrimas!D87=\"\",\"\",TDPrimas!D87)","v":62264.983970000001},5.4995509454019936E-5,3.5491485743197694E-2,-62159.58844,-99.830730655851795,{"$f":"IF(D89=\"\",\"\",IFERROR((D89/VLOOKUP(C89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E87=\"\",\"\",TDPrimas!E87)","v":100},{"$f":"IF(TDPrimas!F87=\"\",\"\",TDPrimas!F87)","v":5.4995509454019916E-5}]
[null,{"$f":"IF(TDPrimas!A88=\"\",\"\",TDPrimas!A88)","v":80},{"$f":"IF(TDPrimas!B88=\"\",\"\",TDPrimas!B88)","v":"HSBC Pensiones"},{"$f":"IF(TDPrimas!C88=\"\",\"\",TDPrimas!C88)","v":0},{"$f":"IF(TDPrimas!D88=\"\",\"\",TDPrimas!D88)","v":1714.6714199999999},0,9.7737496064432931E-4,-1714.6714199999999,-100,{"$f":"IF(D90=\"\",\"\",IFERROR((D90/VLOOKUP(C90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E88=\"\",\"\",TDPrimas!E88)","v":0},{"$f":"IF(TDPrimas!F88=\"\",\"\",TDPrimas!F88)","v":0}]
[null,{"$f":"IF(TDPrimas!A89=\"\",\"\",TDPrimas!A89)","v":81},{"$f":"IF(TDPrimas!B89=\"\",\"\",TDPrimas!B89)","v":"Pensiones Inbursa"},{"$f":"IF(TDPrimas!C89=\"\",\"\",TDPrimas!C89)","v":0},{"$f":"IF(TDPrimas!D89=\"\",\"\",TDPrimas!D89)","v":53.860900000000001},0,3.0701097833524373E-5,-53.860900000000001,-100,{"$f":"IF(D91=\"\",\"\",IFERROR((D91/VLOOKUP(C91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E89=\"\",\"\",TDPrimas!E89)","v":0},{"$f":"IF(TDPrimas!F89=\"\",\"\",TDPrimas!F89)","v":0}]
[null,{"$f":"IF(TDPrimas!A90=\"\",\"\",TDPrimas!A90)","v":82},{"$f":"IF(TDPrimas!B90=\"\",\"\",TDPrimas!B90)","v":"Principal México"},{"$f":"IF(TDPrimas!C90=\"\",\"\",TDPrimas!C90)","v":0},{"$f":"IF(TDPrimas!D90=\"\",\"\",TDPrimas!D90)","v":61.81832},0,3.523688408890524E-5,-61.81832,-100,{"$f":"IF(D92=\"\",\"\",IFERROR((D92/VLOOKUP(C92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(TDPrimas!E90=\"\",\"\",TDPrimas!E90)","v":0},{"$f":"IF(TDPrimas!F90=\"\",\"\",TDPrimas!F90)","v":0}]
[null,{"$f":"IF(TDPrimas!A91=\"\",\"\",TDPrimas!A91)","v":150.1},{"$f":"IF(TDPrimas!B91=\"\",\"\",TDPrimas!B91)","v":"TOTAL RESTO"},{"$f":"IF(TDPrimas!C91=\"\",\"\",TDPrimas!C91)","v":40598990.498350017},{"$f":"IF(TDPrimas!D91=\"\",\"\",TDPrimas!D91)","v":37068231.99857001},21.184600198658085,21.12915708990894,3530758.4997800067,9.5250253638107463,{"$f":"IF(D93=\"\",\"\",IFERROR((D93/VLOOKUP(C93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E91=\"\",\"\",TDPrimas!E91)","v":118.05823949682879},{"$f":"IF(TDPrimas!F91=\"\",\"\",TDPrimas!F91)","v":21.184600198658067}]
[null,{"$f":"IF(TDPrimas!A92=\"\",\"\",TDPrimas!A92)","v":151.1},{"$f":"IF(TDPrimas!B92=\"\",\"\",TDPrimas!B92)","v":"TOTAL"},{"$f":"IF(TDPrimas!C92=\"\",\"\",TDPrimas!C92)","v":191643883.37581992},{"$f":"IF(TDPrimas!D92=\"\",\"\",TDPrimas!D92)","v":175436397.39549005},100,100,16207485.980329871,9.2383828104911423,{"$f":"IF(D94=\"\",\"\",IFERROR((D94/VLOOKUP(C94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(TDPrimas!E92=\"\",\"\",TDPrimas!E92)","v":106.18097092118452},{"$f":"IF(TDPrimas!F92=\"\",\"\",TDPrimas!F92)","v":99.999999999999915}]
[null,{"$f":"IF(TDPrimas!A93=\"\",\"\",TDPrimas!A93)","v":""},{"$f":"IF(TDPrimas!B93=\"\",\"\",TDPrimas!B93)","v":""},{"$f":"IF(TDPrimas!C93=\"\",\"\",TDPrimas!C93)","v":""},{"$f":"IF(TDPrimas!D93=\"\",\"\",TDPrimas!D93)","v":""},"","","","",{"$f":"IF(D95=\"\",\"\",IFERROR((D95/VLOOKUP(C95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E93=\"\",\"\",TDPrimas!E93)","v":""},{"$f":"IF(TDPrimas!F93=\"\",\"\",TDPrimas!F93)","v":""}]
[null,{"$f":"IF(TDPrimas!A94=\"\",\"\",TDPrimas!A94)","v":""},{"$f":"IF(TDPrimas!B94=\"\",\"\",TDPrimas!B94)","v":""},{"$f":"IF(TDPrimas!C94=\"\",\"\",TDPrimas!C94)","v":""},{"$f":"IF(TDPrimas!D94=\"\",\"\",TDPrimas!D94)","v":""},"","","","",{"$f":"IF(D96=\"\",\"\",IFERROR((D96/VLOOKUP(C96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E94=\"\",\"\",TDPrimas!E94)","v":""},{"$f":"IF(TDPrimas!F94=\"\",\"\",TDPrimas!F94)","v":""}]
[null,{"$f":"IF(TDPrimas!A95=\"\",\"\",TDPrimas!A95)","v":""},{"$f":"IF(TDPrimas!B95=\"\",\"\",TDPrimas!B95)","v":""},{"$f":"IF(TDPrimas!C95=\"\",\"\",TDPrimas!C95)","v":""},{"$f":"IF(TDPrimas!D95=\"\",\"\",TDPrimas!D95)","v":""},"","","","",{"$f":"IF(D97=\"\",\"\",IFERROR((D97/VLOOKUP(C97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E95=\"\",\"\",TDPrimas!E95)","v":""},{"$f":"IF(TDPrimas!F95=\"\",\"\",TDPrimas!F95)","v":""}]
[null,{"$f":"IF(TDPrimas!A96=\"\",\"\",TDPrimas!A96)","v":""},{"$f":"IF(TDPrimas!B96=\"\",\"\",TDPrimas!B96)","v":""},{"$f":"IF(TDPrimas!C96=\"\",\"\",TDPrimas!C96)","v":""},{"$f":"IF(TDPrimas!D96=\"\",\"\",TDPrimas!D96)","v":""},"","","","",{"$f":"IF(D98=\"\",\"\",IFERROR((D98/VLOOKUP(C98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E96=\"\",\"\",TDPrimas!E96)","v":""},{"$f":"IF(TDPrimas!F96=\"\",\"\",TDPrimas!F96)","v":""}]
[null,{"$f":"IF(TDPrimas!A97=\"\",\"\",TDPrimas!A97)","v":""},{"$f":"IF(TDPrimas!B97=\"\",\"\",TDPrimas!B97)","v":""},{"$f":"IF(TDPrimas!C97=\"\",\"\",TDPrimas!C97)","v":""},{"$f":"IF(TDPrimas!D97=\"\",\"\",TDPrimas!D97)","v":""},"","","","",{"$f":"IF(D99=\"\",\"\",IFERROR((D99/VLOOKUP(C99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E97=\"\",\"\",TDPrimas!E97)","v":""},{"$f":"IF(TDPrimas!F97=\"\",\"\",TDPrimas!F97)","v":""}]
[null,{"$f":"IF(TDPrimas!A98=\"\",\"\",TDPrimas!A98)","v":""},{"$f":"IF(TDPrimas!B98=\"\",\"\",TDPrimas!B98)","v":""},{"$f":"IF(TDPrimas!C98=\"\",\"\",TDPrimas!C98)","v":""},{"$f":"IF(TDPrimas!D98=\"\",\"\",TDPrimas!D98)","v":""},"","","","",{"$f":"IF(D100=\"\",\"\",IFERROR((D100/VLOOKUP(C100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E98=\"\",\"\",TDPrimas!E98)","v":""},{"$f":"IF(TDPrimas!F98=\"\",\"\",TDPrimas!F98)","v":""}]
[null,{"$f":"IF(TDPrimas!A99=\"\",\"\",TDPrimas!A99)","v":""},{"$f":"IF(TDPrimas!B99=\"\",\"\",TDPrimas!B99)","v":""},{"$f":"IF(TDPrimas!C99=\"\",\"\",TDPrimas!C99)","v":""},{"$f":"IF(TDPrimas!D99=\"\",\"\",TDPrimas!D99)","v":""},"","","","",{"$f":"IF(D101=\"\",\"\",IFERROR((D101/VLOOKUP(C101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E99=\"\",\"\",TDPrimas!E99)","v":""},{"$f":"IF(TDPrimas!F99=\"\",\"\",TDPrimas!F99)","v":""}]
[null,{"$f":"IF(TDPrimas!A100=\"\",\"\",TDPrimas!A100)","v":""},{"$f":"IF(TDPrimas!B100=\"\",\"\",TDPrimas!B100)","v":""},{"$f":"IF(TDPrimas!C100=\"\",\"\",TDPrimas!C100)","v":""},{"$f":"IF(TDPrimas!D100=\"\",\"\",TDPrimas!D100)","v":""},"","","","",{"$f":"IF(D102=\"\",\"\",IFERROR((D102/VLOOKUP(C102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E100=\"\",\"\",TDPrimas!E100)","v":""},{"$f":"IF(TDPrimas!F100=\"\",\"\",TDPrimas!F100)","v":""}]
[null,{"$f":"IF(TDPrimas!A101=\"\",\"\",TDPrimas!A101)","v":""},{"$f":"IF(TDPrimas!B101=\"\",\"\",TDPrimas!B101)","v":""},{"$f":"IF(TDPrimas!C101=\"\",\"\",TDPrimas!C101)","v":""},{"$f":"IF(TDPrimas!D101=\"\",\"\",TDPrimas!D101)","v":""},"","","","",{"$f":"IF(D103=\"\",\"\",IFERROR((D103/VLOOKUP(C103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E101=\"\",\"\",TDPrimas!E101)","v":""},{"$f":"IF(TDPrimas!F101=\"\",\"\",TDPrimas!F101)","v":""}]
[null,{"$f":"IF(TDPrimas!A102=\"\",\"\",TDPrimas!A102)","v":""},{"$f":"IF(TDPrimas!B102=\"\",\"\",TDPrimas!B102)","v":""},{"$f":"IF(TDPrimas!C102=\"\",\"\",TDPrimas!C102)","v":""},{"$f":"IF(TDPrimas!D102=\"\",\"\",TDPrimas!D102)","v":""},"","","","",{"$f":"IF(D104=\"\",\"\",IFERROR((D104/VLOOKUP(C104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E102=\"\",\"\",TDPrimas!E102)","v":""},{"$f":"IF(TDPrimas!F102=\"\",\"\",TDPrimas!F102)","v":""}]
[null,{"$f":"IF(TDPrimas!A103=\"\",\"\",TDPrimas!A103)","v":""},{"$f":"IF(TDPrimas!B103=\"\",\"\",TDPrimas!B103)","v":""},{"$f":"IF(TDPrimas!C103=\"\",\"\",TDPrimas!C103)","v":""},{"$f":"IF(TDPrimas!D103=\"\",\"\",TDPrimas!D103)","v":""},"","","","",{"$f":"IF(D105=\"\",\"\",IFERROR((D105/VLOOKUP(C105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E103=\"\",\"\",TDPrimas!E103)","v":""},{"$f":"IF(TDPrimas!F103=\"\",\"\",TDPrimas!F103)","v":""}]
[null,{"$f":"IF(TDPrimas!A104=\"\",\"\",TDPrimas!A104)","v":""},{"$f":"IF(TDPrimas!B104=\"\",\"\",TDPrimas!B104)","v":""},{"$f":"IF(TDPrimas!C104=\"\",\"\",TDPrimas!C104)","v":""},{"$f":"IF(TDPrimas!D104=\"\",\"\",TDPrimas!D104)","v":""},"","","","",{"$f":"IF(D106=\"\",\"\",IFERROR((D106/VLOOKUP(C106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E104=\"\",\"\",TDPrimas!E104)","v":""},{"$f":"IF(TDPrimas!F104=\"\",\"\",TDPrimas!F104)","v":""}]
[null,{"$f":"IF(TDPrimas!A105=\"\",\"\",TDPrimas!A105)","v":""},{"$f":"IF(TDPrimas!B105=\"\",\"\",TDPrimas!B105)","v":""},{"$f":"IF(TDPrimas!C105=\"\",\"\",TDPrimas!C105)","v":""},{"$f":"IF(TDPrimas!D105=\"\",\"\",TDPrimas!D105)","v":""},"","","","",{"$f":"IF(D107=\"\",\"\",IFERROR((D107/VLOOKUP(C107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E105=\"\",\"\",TDPrimas!E105)","v":""},{"$f":"IF(TDPrimas!F105=\"\",\"\",TDPrimas!F105)","v":""}]
[null,{"$f":"IF(TDPrimas!A106=\"\",\"\",TDPrimas!A106)","v":""},{"$f":"IF(TDPrimas!B106=\"\",\"\",TDPrimas!B106)","v":""},{"$f":"IF(TDPrimas!C106=\"\",\"\",TDPrimas!C106)","v":""},{"$f":"IF(TDPrimas!D106=\"\",\"\",TDPrimas!D106)","v":""},"","","","",{"$f":"IF(D108=\"\",\"\",IFERROR((D108/VLOOKUP(C108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E106=\"\",\"\",TDPrimas!E106)","v":""},{"$f":"IF(TDPrimas!F106=\"\",\"\",TDPrimas!F106)","v":""}]
[null,{"$f":"IF(TDPrimas!A107=\"\",\"\",TDPrimas!A107)","v":""},{"$f":"IF(TDPrimas!B107=\"\",\"\",TDPrimas!B107)","v":""},{"$f":"IF(TDPrimas!C107=\"\",\"\",TDPrimas!C107)","v":""},{"$f":"IF(TDPrimas!D107=\"\",\"\",TDPrimas!D107)","v":""},"","","","",{"$f":"IF(D109=\"\",\"\",IFERROR((D109/VLOOKUP(C109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E107=\"\",\"\",TDPrimas!E107)","v":""},{"$f":"IF(TDPrimas!F107=\"\",\"\",TDPrimas!F107)","v":""}]
[null,{"$f":"IF(TDPrimas!A108=\"\",\"\",TDPrimas!A108)","v":""},{"$f":"IF(TDPrimas!B108=\"\",\"\",TDPrimas!B108)","v":""},{"$f":"IF(TDPrimas!C108=\"\",\"\",TDPrimas!C108)","v":""},{"$f":"IF(TDPrimas!D108=\"\",\"\",TDPrimas!D108)","v":""},"","","","",{"$f":"IF(D110=\"\",\"\",IFERROR((D110/VLOOKUP(C110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E108=\"\",\"\",TDPrimas!E108)","v":""},{"$f":"IF(TDPrimas!F108=\"\",\"\",TDPrimas!F108)","v":""}]
[null,{"$f":"IF(TDPrimas!A109=\"\",\"\",TDPrimas!A109)","v":""},{"$f":"IF(TDPrimas!B109=\"\",\"\",TDPrimas!B109)","v":""},{"$f":"IF(TDPrimas!C109=\"\",\"\",TDPrimas!C109)","v":""},{"$f":"IF(TDPrimas!D109=\"\",\"\",TDPrimas!D109)","v":""},"","","","",{"$f":"IF(D111=\"\",\"\",IFERROR((D111/VLOOKUP(C111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E109=\"\",\"\",TDPrimas!E109)","v":""},{"$f":"IF(TDPrimas!F109=\"\",\"\",TDPrimas!F109)","v":""}]
[null,{"$f":"IF(TDPrimas!A110=\"\",\"\",TDPrimas!A110)","v":""},{"$f":"IF(TDPrimas!B110=\"\",\"\",TDPrimas!B110)","v":""},{"$f":"IF(TDPrimas!C110=\"\",\"\",TDPrimas!C110)","v":""},{"$f":"IF(TDPrimas!D110=\"\",\"\",TDPrimas!D110)","v":""},"","","","",{"$f":"IF(D112=\"\",\"\",IFERROR((D112/VLOOKUP(C112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E110=\"\",\"\",TDPrimas!E110)","v":""},{"$f":"IF(TDPrimas!F110=\"\",\"\",TDPrimas!F110)","v":""}]
[null,{"$f":"IF(TDPrimas!A111=\"\",\"\",TDPrimas!A111)","v":""},{"$f":"IF(TDPrimas!B111=\"\",\"\",TDPrimas!B111)","v":""},{"$f":"IF(TDPrimas!C111=\"\",\"\",TDPrimas!C111)","v":""},{"$f":"IF(TDPrimas!D111=\"\",\"\",TDPrimas!D111)","v":""},"","","","",{"$f":"IF(D113=\"\",\"\",IFERROR((D113/VLOOKUP(C113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E111=\"\",\"\",TDPrimas!E111)","v":""},{"$f":"IF(TDPrimas!F111=\"\",\"\",TDPrimas!F111)","v":""}]
[null,{"$f":"IF(TDPrimas!A112=\"\",\"\",TDPrimas!A112)","v":""},{"$f":"IF(TDPrimas!B112=\"\",\"\",TDPrimas!B112)","v":""},{"$f":"IF(TDPrimas!C112=\"\",\"\",TDPrimas!C112)","v":""},{"$f":"IF(TDPrimas!D112=\"\",\"\",TDPrimas!D112)","v":""},"","","","",{"$f":"IF(D114=\"\",\"\",IFERROR((D114/VLOOKUP(C114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E112=\"\",\"\",TDPrimas!E112)","v":""},{"$f":"IF(TDPrimas!F112=\"\",\"\",TDPrimas!F112)","v":""}]
[null,{"$f":"IF(TDPrimas!A113=\"\",\"\",TDPrimas!A113)","v":""},{"$f":"IF(TDPrimas!B113=\"\",\"\",TDPrimas!B113)","v":""},{"$f":"IF(TDPrimas!C113=\"\",\"\",TDPrimas!C113)","v":""},{"$f":"IF(TDPrimas!D113=\"\",\"\",TDPrimas!D113)","v":""},"","","","",{"$f":"IF(D115=\"\",\"\",IFERROR((D115/VLOOKUP(C115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E113=\"\",\"\",TDPrimas!E113)","v":""},{"$f":"IF(TDPrimas!F113=\"\",\"\",TDPrimas!F113)","v":""}]
[null,{"$f":"IF(TDPrimas!A114=\"\",\"\",TDPrimas!A114)","v":""},{"$f":"IF(TDPrimas!B114=\"\",\"\",TDPrimas!B114)","v":""},{"$f":"IF(TDPrimas!C114=\"\",\"\",TDPrimas!C114)","v":""},{"$f":"IF(TDPrimas!D114=\"\",\"\",TDPrimas!D114)","v":""},"","","","",{"$f":"IF(D116=\"\",\"\",IFERROR((D116/VLOOKUP(C116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E114=\"\",\"\",TDPrimas!E114)","v":""},{"$f":"IF(TDPrimas!F114=\"\",\"\",TDPrimas!F114)","v":""}]
[null,{"$f":"IF(TDPrimas!A115=\"\",\"\",TDPrimas!A115)","v":""},{"$f":"IF(TDPrimas!B115=\"\",\"\",TDPrimas!B115)","v":""},{"$f":"IF(TDPrimas!C115=\"\",\"\",TDPrimas!C115)","v":""},{"$f":"IF(TDPrimas!D115=\"\",\"\",TDPrimas!D115)","v":""},"","","","",{"$f":"IF(D117=\"\",\"\",IFERROR((D117/VLOOKUP(C117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E115=\"\",\"\",TDPrimas!E115)","v":""},{"$f":"IF(TDPrimas!F115=\"\",\"\",TDPrimas!F115)","v":""}]
[null,{"$f":"IF(TDPrimas!A116=\"\",\"\",TDPrimas!A116)","v":""},{"$f":"IF(TDPrimas!B116=\"\",\"\",TDPrimas!B116)","v":""},{"$f":"IF(TDPrimas!C116=\"\",\"\",TDPrimas!C116)","v":""},{"$f":"IF(TDPrimas!D116=\"\",\"\",TDPrimas!D116)","v":""},"","","","",{"$f":"IF(D118=\"\",\"\",IFERROR((D118/VLOOKUP(C118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E116=\"\",\"\",TDPrimas!E116)","v":""},{"$f":"IF(TDPrimas!F116=\"\",\"\",TDPrimas!F116)","v":""}]
[null,{"$f":"IF(TDPrimas!A117=\"\",\"\",TDPrimas!A117)","v":""},{"$f":"IF(TDPrimas!B117=\"\",\"\",TDPrimas!B117)","v":""},{"$f":"IF(TDPrimas!C117=\"\",\"\",TDPrimas!C117)","v":""},{"$f":"IF(TDPrimas!D117=\"\",\"\",TDPrimas!D117)","v":""},"","","","",{"$f":"IF(D119=\"\",\"\",IFERROR((D119/VLOOKUP(C119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E117=\"\",\"\",TDPrimas!E117)","v":""},{"$f":"IF(TDPrimas!F117=\"\",\"\",TDPrimas!F117)","v":""}]
[null,{"$f":"IF(TDPrimas!A118=\"\",\"\",TDPrimas!A118)","v":""},{"$f":"IF(TDPrimas!B118=\"\",\"\",TDPrimas!B118)","v":""},{"$f":"IF(TDPrimas!C118=\"\",\"\",TDPrimas!C118)","v":""},{"$f":"IF(TDPrimas!D118=\"\",\"\",TDPrimas!D118)","v":""},"","","","",{"$f":"IF(D120=\"\",\"\",IFERROR((D120/VLOOKUP(C120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E118=\"\",\"\",TDPrimas!E118)","v":""},{"$f":"IF(TDPrimas!F118=\"\",\"\",TDPrimas!F118)","v":""}]
[null,{"$f":"IF(TDPrimas!A119=\"\",\"\",TDPrimas!A119)","v":""},{"$f":"IF(TDPrimas!B119=\"\",\"\",TDPrimas!B119)","v":""},{"$f":"IF(TDPrimas!C119=\"\",\"\",TDPrimas!C119)","v":""},{"$f":"IF(TDPrimas!D119=\"\",\"\",TDPrimas!D119)","v":""},"","","","",{"$f":"IF(D121=\"\",\"\",IFERROR((D121/VLOOKUP(C121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E119=\"\",\"\",TDPrimas!E119)","v":""},{"$f":"IF(TDPrimas!F119=\"\",\"\",TDPrimas!F119)","v":""}]
[null,{"$f":"IF(TDPrimas!A120=\"\",\"\",TDPrimas!A120)","v":""},{"$f":"IF(TDPrimas!B120=\"\",\"\",TDPrimas!B120)","v":""},{"$f":"IF(TDPrimas!C120=\"\",\"\",TDPrimas!C120)","v":""},{"$f":"IF(TDPrimas!D120=\"\",\"\",TDPrimas!D120)","v":""},"","","","",{"$f":"IF(D122=\"\",\"\",IFERROR((D122/VLOOKUP(C122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E120=\"\",\"\",TDPrimas!E120)","v":""},{"$f":"IF(TDPrimas!F120=\"\",\"\",TDPrimas!F120)","v":""}]
[null,{"$f":"IF(TDPrimas!A121=\"\",\"\",TDPrimas!A121)","v":""},{"$f":"IF(TDPrimas!B121=\"\",\"\",TDPrimas!B121)","v":""},{"$f":"IF(TDPrimas!C121=\"\",\"\",TDPrimas!C121)","v":""},{"$f":"IF(TDPrimas!D121=\"\",\"\",TDPrimas!D121)","v":""},"","","","",{"$f":"IF(D123=\"\",\"\",IFERROR((D123/VLOOKUP(C123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E121=\"\",\"\",TDPrimas!E121)","v":""},{"$f":"IF(TDPrimas!F121=\"\",\"\",TDPrimas!F121)","v":""}]
[null,{"$f":"IF(TDPrimas!A122=\"\",\"\",TDPrimas!A122)","v":""},{"$f":"IF(TDPrimas!B122=\"\",\"\",TDPrimas!B122)","v":""},{"$f":"IF(TDPrimas!C122=\"\",\"\",TDPrimas!C122)","v":""},{"$f":"IF(TDPrimas!D122=\"\",\"\",TDPrimas!D122)","v":""},"","","","",{"$f":"IF(D124=\"\",\"\",IFERROR((D124/VLOOKUP(C124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E122=\"\",\"\",TDPrimas!E122)","v":""},{"$f":"IF(TDPrimas!F122=\"\",\"\",TDPrimas!F122)","v":""}]
[null,{"$f":"IF(TDPrimas!A123=\"\",\"\",TDPrimas!A123)","v":""},{"$f":"IF(TDPrimas!B123=\"\",\"\",TDPrimas!B123)","v":""},{"$f":"IF(TDPrimas!C123=\"\",\"\",TDPrimas!C123)","v":""},{"$f":"IF(TDPrimas!D123=\"\",\"\",TDPrimas!D123)","v":""},"","","","",{"$f":"IF(D125=\"\",\"\",IFERROR((D125/VLOOKUP(C125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(TDPrimas!E123=\"\",\"\",TDPrimas!E123)","v":""},{"$f":"IF(TDPrimas!F123=\"\",\"\",TDPrimas!F123)","v":""}]
[]
[]
[null,"NE  = No Existe"]
[null,"* % Extraordinario mayor de 1000%"]

{"sheet":"Siniestros","index":7,"n_rows":124,"n_cols":9,"rows_kept":124,"cut":false,"hidden":false,"merged":[[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[1,1,1,8],[3,3,3,8]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Primer Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT(TDPrimas!$B$4,LEN(TDPrimas!$B$4)-3))","v":"TOTAL GENERAL"}]
[]
[null,null,null,"Siniestros Directos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado"]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2022"},null,null,{"$f":"'Primas Directas'!D6","v":"2022"},{"$f":"'Primas Directas'!E6","v":2021}]
[null,null,"TOTAL",{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,2,0)","v":97225624.242769957},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,3,0)","v":1.3753507709314494},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,4,0)","v":679418.23321999994},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,5,0)","v":50.732443180619192},{"$f":"VLOOKUP(C7,'TD Siniestros'!$B$7:$M$154,6,0)","v":54.667431549495291},{"$f":"IFERROR(D7/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":100}]
[null,{"$f":"IF('TD Siniestros'!A7=\"\",\"\",'TD Siniestros'!A7)","v":1},{"$f":"IF('TD Siniestros'!B7=\"\",\"\",'TD Siniestros'!B7)","v":"Metlife México"},{"$f":"IF('TD Siniestros'!C7=\"\",\"\",'TD Siniestros'!C7)","v":11964761.65855},{"$f":"IF('TD Siniestros'!D7=\"\",\"\",'TD Siniestros'!D7)","v":-10.871780328961901},{"$f":"IF('TD Siniestros'!E7=\"\",\"\",'TD Siniestros'!E7)","v":11274.05875},{"$f":"IF('TD Siniestros'!F7=\"\",\"\",'TD Siniestros'!F7)","v":49.733394671126383},{"$f":"IF('TD Siniestros'!G7=\"\",\"\",'TD Siniestros'!G7)","v":63.953366372060884},{"$f":"IFERROR(D8/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":12.306181371152}]
[null,{"$f":"IF('TD Siniestros'!A8=\"\",\"\",'TD Siniestros'!A8)","v":2},{"$f":"IF('TD Siniestros'!B8=\"\",\"\",'TD Siniestros'!B8)","v":"G.N.P."},{"$f":"IF('TD Siniestros'!C8=\"\",\"\",'TD Siniestros'!C8)","v":12563808.360029999},{"$f":"IF('TD Siniestros'!D8=\"\",\"\",'TD Siniestros'!D8)","v":0.64257879892883896},{"$f":"IF('TD Siniestros'!E8=\"\",\"\",'TD Siniestros'!E8)","v":24903.654200000001},{"$f":"IF('TD Siniestros'!F8=\"\",\"\",'TD Siniestros'!F8)","v":57.18488392469547},{"$f":"IF('TD Siniestros'!G8=\"\",\"\",'TD Siniestros'!G8)","v":61.96903446420562},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":12.922322132546544}]
[null,{"$f":"IF('TD Siniestros'!A9=\"\",\"\",'TD Siniestros'!A9)","v":3},{"$f":"IF('TD Siniestros'!B9=\"\",\"\",'TD Siniestros'!B9)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C9=\"\",\"\",'TD Siniestros'!C9)","v":6499233.0708000008},{"$f":"IF('TD Siniestros'!D9=\"\",\"\",'TD Siniestros'!D9)","v":-14.716489411973409},{"$f":"IF('TD Siniestros'!E9=\"\",\"\",'TD Siniestros'!E9)","v":0},{"$f":"IF('TD Siniestros'!F9=\"\",\"\",'TD Siniestros'!F9)","v":44.237663964826638},{"$f":"IF('TD Siniestros'!G9=\"\",\"\",'TD Siniestros'!G9)","v":55.602801755711106},6.6846915321125415]
[null,{"$f":"IF('TD Siniestros'!A10=\"\",\"\",'TD Siniestros'!A10)","v":4},{"$f":"IF('TD Siniestros'!B10=\"\",\"\",'TD Siniestros'!B10)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros'!C10=\"\",\"\",'TD Siniestros'!C10)","v":7516591.9489500001},{"$f":"IF('TD Siniestros'!D10=\"\",\"\",'TD Siniestros'!D10)","v":12.434388250304075},{"$f":"IF('TD Siniestros'!E10=\"\",\"\",'TD Siniestros'!E10)","v":86299.805689999994},{"$f":"IF('TD Siniestros'!F10=\"\",\"\",'TD Siniestros'!F10)","v":53.822524044092113},{"$f":"IF('TD Siniestros'!G10=\"\",\"\",'TD Siniestros'!G10)","v":53.969659600699551},7.7310811912930042]
[null,{"$f":"IF('TD Siniestros'!A11=\"\",\"\",'TD Siniestros'!A11)","v":5},{"$f":"IF('TD Siniestros'!B11=\"\",\"\",'TD Siniestros'!B11)","v":"Banorte"},{"$f":"IF('TD Siniestros'!C11=\"\",\"\",'TD Siniestros'!C11)","v":4492992.57235},{"$f":"IF('TD Siniestros'!D11=\"\",\"\",'TD Siniestros'!D11)","v":-22.18918229620779},{"$f":"IF('TD Siniestros'!E11=\"\",\"\",'TD Siniestros'!E11)","v":15969.470670000001},{"$f":"IF('TD Siniestros'!F11=\"\",\"\",'TD Siniestros'!F11)","v":33.201561483224445},{"$f":"IF('TD Siniestros'!G11=\"\",\"\",'TD Siniestros'!G11)","v":42.466467289167376},4.621202082622899]
[null,{"$f":"IF('TD Siniestros'!A12=\"\",\"\",'TD Siniestros'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros'!B12=\"\",\"\",'TD Siniestros'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros'!C12=\"\",\"\",'TD Siniestros'!C12)","v":43037387.610679999},{"$f":"IF('TD Siniestros'!D12=\"\",\"\",'TD Siniestros'!D12)","v":-6.4162684745404874},{"$f":"IF('TD Siniestros'!E12=\"\",\"\",'TD Siniestros'!E12)","v":138446.98931},{"$f":"IF('TD Siniestros'!F12=\"\",\"\",'TD Siniestros'!F12)","v":48.785310150183363},{"$f":"IF('TD Siniestros'!G12=\"\",\"\",'TD Siniestros'!G12)","v":56.89797619668542},44.265478309726987]
[null,{"$f":"IF('TD Siniestros'!A13=\"\",\"\",'TD Siniestros'!A13)","v":6},{"$f":"IF('TD Siniestros'!B13=\"\",\"\",'TD Siniestros'!B13)","v":"Monterrey New York Life"},{"$f":"IF('TD Siniestros'!C13=\"\",\"\",'TD Siniestros'!C13)","v":6115605.1157099996},{"$f":"IF('TD Siniestros'!D13=\"\",\"\",'TD Siniestros'!D13)","v":-5.3671375898661111},{"$f":"IF('TD Siniestros'!E13=\"\",\"\",'TD Siniestros'!E13)","v":3310.6692600000001},{"$f":"IF('TD Siniestros'!F13=\"\",\"\",'TD Siniestros'!F13)","v":64.266040375119601},{"$f":"IF('TD Siniestros'!G13=\"\",\"\",'TD Siniestros'!G13)","v":74.299557222920328},6.2901165853556122]
[null,{"$f":"IF('TD Siniestros'!A14=\"\",\"\",'TD Siniestros'!A14)","v":7},{"$f":"IF('TD Siniestros'!B14=\"\",\"\",'TD Siniestros'!B14)","v":"Quálitas"},{"$f":"IF('TD Siniestros'!C14=\"\",\"\",'TD Siniestros'!C14)","v":5639363.6490500001},{"$f":"IF('TD Siniestros'!D14=\"\",\"\",'TD Siniestros'!D14)","v":21.118973868209622},{"$f":"IF('TD Siniestros'!E14=\"\",\"\",'TD Siniestros'!E14)","v":33665.34618},{"$f":"IF('TD Siniestros'!F14=\"\",\"\",'TD Siniestros'!F14)","v":63.583803787707694},{"$f":"IF('TD Siniestros'!G14=\"\",\"\",'TD Siniestros'!G14)","v":51.927856845165323},5.8002853599259492]
[null,{"$f":"IF('TD Siniestros'!A15=\"\",\"\",'TD Siniestros'!A15)","v":8},{"$f":"IF('TD Siniestros'!B15=\"\",\"\",'TD Siniestros'!B15)","v":"Mapfre México"},{"$f":"IF('TD Siniestros'!C15=\"\",\"\",'TD Siniestros'!C15)","v":2628992.50263},{"$f":"IF('TD Siniestros'!D15=\"\",\"\",'TD Siniestros'!D15)","v":-14.406036488480256},{"$f":"IF('TD Siniestros'!E15=\"\",\"\",'TD Siniestros'!E15)","v":184278.67965999999},{"$f":"IF('TD Siniestros'!F15=\"\",\"\",'TD Siniestros'!F15)","v":35.965947702733544},{"$f":"IF('TD Siniestros'!G15=\"\",\"\",'TD Siniestros'!G15)","v":49.695829996862074},2.7040119547759049]
[null,{"$f":"IF('TD Siniestros'!A16=\"\",\"\",'TD Siniestros'!A16)","v":9},{"$f":"IF('TD Siniestros'!B16=\"\",\"\",'TD Siniestros'!B16)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros'!C16=\"\",\"\",'TD Siniestros'!C16)","v":2367419.7656200007},{"$f":"IF('TD Siniestros'!D16=\"\",\"\",'TD Siniestros'!D16)","v":13.291530752588532},{"$f":"IF('TD Siniestros'!E16=\"\",\"\",'TD Siniestros'!E16)","v":52507.076910000003},{"$f":"IF('TD Siniestros'!F16=\"\",\"\",'TD Siniestros'!F16)","v":37.404151232036924},{"$f":"IF('TD Siniestros'!G16=\"\",\"\",'TD Siniestros'!G16)","v":35.519292545486032},2.4349751251877927]
[null,{"$f":"IF('TD Siniestros'!A17=\"\",\"\",'TD Siniestros'!A17)","v":10},{"$f":"IF('TD Siniestros'!B17=\"\",\"\",'TD Siniestros'!B17)","v":"Inbursa"},{"$f":"IF('TD Siniestros'!C17=\"\",\"\",'TD Siniestros'!C17)","v":2375383.4546500002},{"$f":"IF('TD Siniestros'!D17=\"\",\"\",'TD Siniestros'!D17)","v":-4.1460380827246679},{"$f":"IF('TD Siniestros'!E17=\"\",\"\",'TD Siniestros'!E17)","v":67238.632740000001},{"$f":"IF('TD Siniestros'!F17=\"\",\"\",'TD Siniestros'!F17)","v":41.389924469750952},{"$f":"IF('TD Siniestros'!G17=\"\",\"\",'TD Siniestros'!G17)","v":46.04943333107019},2.4431660615711008]
[null,{"$f":"IF('TD Siniestros'!A18=\"\",\"\",'TD Siniestros'!A18)","v":11},{"$f":"IF('TD Siniestros'!B18=\"\",\"\",'TD Siniestros'!B18)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros'!C18=\"\",\"\",'TD Siniestros'!C18)","v":906375.44519999996},{"$f":"IF('TD Siniestros'!D18=\"\",\"\",'TD Siniestros'!D18)","v":-1.9371256178437268},{"$f":"IF('TD Siniestros'!E18=\"\",\"\",'TD Siniestros'!E18)","v":0},{"$f":"IF('TD Siniestros'!F18=\"\",\"\",'TD Siniestros'!F18)","v":16.76987719950904},{"$f":"IF('TD Siniestros'!G18=\"\",\"\",'TD Siniestros'!G18)","v":26.841408231319274},0.93223926537802737]
[null,{"$f":"IF('TD Siniestros'!A19=\"\",\"\",'TD Siniestros'!A19)","v":12},{"$f":"IF('TD Siniestros'!B19=\"\",\"\",'TD Siniestros'!B19)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros'!C19=\"\",\"\",'TD Siniestros'!C19)","v":9295457.42722},{"$f":"IF('TD Siniestros'!D19=\"\",\"\",'TD Siniestros'!D19)","v":60.722160196415544},{"$f":"IF('TD Siniestros'!E19=\"\",\"\",'TD Siniestros'!E19)","v":0},{"$f":"IF('TD Siniestros'!F19=\"\",\"\",'TD Siniestros'!F19)","v":174.50771522702934},{"$f":"IF('TD Siniestros'!G19=\"\",\"\",'TD Siniestros'!G19)","v":94.08989884801808},9.5607073748474729]
[null,{"$f":"IF('TD Siniestros'!A20=\"\",\"\",'TD Siniestros'!A20)","v":13},{"$f":"IF('TD Siniestros'!B20=\"\",\"\",'TD Siniestros'!B20)","v":"Pensiones Banorte"},{"$f":"IF('TD Siniestros'!C20=\"\",\"\",'TD Siniestros'!C20)","v":2788338.4366100002},{"$f":"IF('TD Siniestros'!D20=\"\",\"\",'TD Siniestros'!D20)","v":26.019867736168333},{"$f":"IF('TD Siniestros'!E20=\"\",\"\",'TD Siniestros'!E20)","v":0},{"$f":"IF('TD Siniestros'!F20=\"\",\"\",'TD Siniestros'!F20)","v":56.377107159226235},{"$f":"IF('TD Siniestros'!G20=\"\",\"\",'TD Siniestros'!G20)","v":50.66608185901157},2.8679048947503682]
[null,{"$f":"IF('TD Siniestros'!A21=\"\",\"\",'TD Siniestros'!A21)","v":14},{"$f":"IF('TD Siniestros'!B21=\"\",\"\",'TD Siniestros'!B21)","v":"Atlas"},{"$f":"IF('TD Siniestros'!C21=\"\",\"\",'TD Siniestros'!C21)","v":2141862.5982500003},{"$f":"IF('TD Siniestros'!D21=\"\",\"\",'TD Siniestros'!D21)","v":-3.1477276558176448},{"$f":"IF('TD Siniestros'!E21=\"\",\"\",'TD Siniestros'!E21)","v":8686.1508200000007},{"$f":"IF('TD Siniestros'!F21=\"\",\"\",'TD Siniestros'!F21)","v":43.422384019194901},{"$f":"IF('TD Siniestros'!G21=\"\",\"\",'TD Siniestros'!G21)","v":50.610495856505302},2.202981585288486]
[null,{"$f":"IF('TD Siniestros'!A22=\"\",\"\",'TD Siniestros'!A22)","v":15},{"$f":"IF('TD Siniestros'!B22=\"\",\"\",'TD Siniestros'!B22)","v":"Allianz México"},{"$f":"IF('TD Siniestros'!C22=\"\",\"\",'TD Siniestros'!C22)","v":3233025.3037199997},{"$f":"IF('TD Siniestros'!D22=\"\",\"\",'TD Siniestros'!D22)","v":41.709156383527812},{"$f":"IF('TD Siniestros'!E22=\"\",\"\",'TD Siniestros'!E22)","v":18969.919580000002},{"$f":"IF('TD Siniestros'!F22=\"\",\"\",'TD Siniestros'!F22)","v":72.591003852169777},{"$f":"IF('TD Siniestros'!G22=\"\",\"\",'TD Siniestros'!G22)","v":55.560968049062978},3.3252810963159427]
[null,{"$f":"IF('TD Siniestros'!A23=\"\",\"\",'TD Siniestros'!A23)","v":15.1},{"$f":"IF('TD Siniestros'!B23=\"\",\"\",'TD Siniestros'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros'!C23=\"\",\"\",'TD Siniestros'!C23)","v":37491823.698659994},{"$f":"IF('TD Siniestros'!D23=\"\",\"\",'TD Siniestros'!D23)","v":16.538633325985195},{"$f":"IF('TD Siniestros'!E23=\"\",\"\",'TD Siniestros'!E23)","v":368656.47514999995},{"$f":"IF('TD Siniestros'!F23=\"\",\"\",'TD Siniestros'!F23)","v":59.67472901920101},{"$f":"IF('TD Siniestros'!G23=\"\",\"\",'TD Siniestros'!G23)","v":55.908408053140811},38.561669303396648]
[null,{"$f":"IF('TD Siniestros'!A24=\"\",\"\",'TD Siniestros'!A24)","v":16},{"$f":"IF('TD Siniestros'!B24=\"\",\"\",'TD Siniestros'!B24)","v":"Pensiones BBVA Bancomer"},{"$f":"IF('TD Siniestros'!C24=\"\",\"\",'TD Siniestros'!C24)","v":1871217.2894600001},{"$f":"IF('TD Siniestros'!D24=\"\",\"\",'TD Siniestros'!D24)","v":15.203418633406795},{"$f":"IF('TD Siniestros'!E24=\"\",\"\",'TD Siniestros'!E24)","v":0},{"$f":"IF('TD Siniestros'!F24=\"\",\"\",'TD Siniestros'!F24)","v":47.531448948600847},{"$f":"IF('TD Siniestros'!G24=\"\",\"\",'TD Siniestros'!G24)","v":49.949413056771633},1.9246132941122776]
[null,{"$f":"IF('TD Siniestros'!A25=\"\",\"\",'TD Siniestros'!A25)","v":17},{"$f":"IF('TD Siniestros'!B25=\"\",\"\",'TD Siniestros'!B25)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros'!C25=\"\",\"\",'TD Siniestros'!C25)","v":825211.61864},{"$f":"IF('TD Siniestros'!D25=\"\",\"\",'TD Siniestros'!D25)","v":-26.860658391257573},{"$f":"IF('TD Siniestros'!E25=\"\",\"\",'TD Siniestros'!E25)","v":0},{"$f":"IF('TD Siniestros'!F25=\"\",\"\",'TD Siniestros'!F25)","v":26.121067660289278},{"$f":"IF('TD Siniestros'!G25=\"\",\"\",'TD Siniestros'!G25)","v":39.517672471904525},0.84875939349020502]
[null,{"$f":"IF('TD Siniestros'!A26=\"\",\"\",'TD Siniestros'!A26)","v":18},{"$f":"IF('TD Siniestros'!B26=\"\",\"\",'TD Siniestros'!B26)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros'!C26=\"\",\"\",'TD Siniestros'!C26)","v":1243263.4818499999},{"$f":"IF('TD Siniestros'!D26=\"\",\"\",'TD Siniestros'!D26)","v":11.232502747028516},{"$f":"IF('TD Siniestros'!E26=\"\",\"\",'TD Siniestros'!E26)","v":0},{"$f":"IF('TD Siniestros'!F26=\"\",\"\",'TD Siniestros'!F26)","v":54.294041728894406},{"$f":"IF('TD Siniestros'!G26=\"\",\"\",'TD Siniestros'!G26)","v":55.202243046924067},1.2787405496575697]
[null,{"$f":"IF('TD Siniestros'!A27=\"\",\"\",'TD Siniestros'!A27)","v":19},{"$f":"IF('TD Siniestros'!B27=\"\",\"\",'TD Siniestros'!B27)","v":"ProFuturo G.N.P."},{"$f":"IF('TD Siniestros'!C27=\"\",\"\",'TD Siniestros'!C27)","v":1117548.3137399999},{"$f":"IF('TD Siniestros'!D27=\"\",\"\",'TD Siniestros'!D27)","v":22.937342919572789},{"$f":"IF('TD Siniestros'!E27=\"\",\"\",'TD Siniestros'!E27)","v":0},{"$f":"IF('TD Siniestros'!F27=\"\",\"\",'TD Siniestros'!F27)","v":49.751568362278917},{"$f":"IF('TD Siniestros'!G27=\"\",\"\",'TD Siniestros'!G27)","v":33.420629328408289},1.1494380441821692]
[null,{"$f":"IF('TD Siniestros'!A28=\"\",\"\",'TD Siniestros'!A28)","v":20},{"$f":"IF('TD Siniestros'!B28=\"\",\"\",'TD Siniestros'!B28)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros'!C28=\"\",\"\",'TD Siniestros'!C28)","v":595431.07259000011},{"$f":"IF('TD Siniestros'!D28=\"\",\"\",'TD Siniestros'!D28)","v":-34.904048187449007},{"$f":"IF('TD Siniestros'!E28=\"\",\"\",'TD Siniestros'!E28)","v":8837.0711300000003},{"$f":"IF('TD Siniestros'!F28=\"\",\"\",'TD Siniestros'!F28)","v":26.910357510746852},{"$f":"IF('TD Siniestros'!G28=\"\",\"\",'TD Siniestros'!G28)","v":57.200348694366888},0.61242195895109253]
[null,{"$f":"IF('TD Siniestros'!A29=\"\",\"\",'TD Siniestros'!A29)","v":21},{"$f":"IF('TD Siniestros'!B29=\"\",\"\",'TD Siniestros'!B29)","v":"Afirme"},{"$f":"IF('TD Siniestros'!C29=\"\",\"\",'TD Siniestros'!C29)","v":1155115.99884},{"$f":"IF('TD Siniestros'!D29=\"\",\"\",'TD Siniestros'!D29)","v":-2.3365288081406477},{"$f":"IF('TD Siniestros'!E29=\"\",\"\",'TD Siniestros'!E29)","v":3766.7759299999998},{"$f":"IF('TD Siniestros'!F29=\"\",\"\",'TD Siniestros'!F29)","v":61.139879026772938},{"$f":"IF('TD Siniestros'!G29=\"\",\"\",'TD Siniestros'!G29)","v":34.424495769014023},1.1880777396252085]
[null,{"$f":"IF('TD Siniestros'!A30=\"\",\"\",'TD Siniestros'!A30)","v":22},{"$f":"IF('TD Siniestros'!B30=\"\",\"\",'TD Siniestros'!B30)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros'!C30=\"\",\"\",'TD Siniestros'!C30)","v":300076.95595999999},{"$f":"IF('TD Siniestros'!D30=\"\",\"\",'TD Siniestros'!D30)","v":80.283620589531239},{"$f":"IF('TD Siniestros'!E30=\"\",\"\",'TD Siniestros'!E30)","v":4870.8119699999997},{"$f":"IF('TD Siniestros'!F30=\"\",\"\",'TD Siniestros'!F30)","v":16.623438156253396},{"$f":"IF('TD Siniestros'!G30=\"\",\"\",'TD Siniestros'!G30)","v":15.454759952293429},0.30863978328461572]
[null,{"$f":"IF('TD Siniestros'!A31=\"\",\"\",'TD Siniestros'!A31)","v":23},{"$f":"IF('TD Siniestros'!B31=\"\",\"\",'TD Siniestros'!B31)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros'!C31=\"\",\"\",'TD Siniestros'!C31)","v":664557.70349999995},{"$f":"IF('TD Siniestros'!D31=\"\",\"\",'TD Siniestros'!D31)","v":-12.543932687529013},{"$f":"IF('TD Siniestros'!E31=\"\",\"\",'TD Siniestros'!E31)","v":5534.7978800000001},{"$f":"IF('TD Siniestros'!F31=\"\",\"\",'TD Siniestros'!F31)","v":37.720908545123763},{"$f":"IF('TD Siniestros'!G31=\"\",\"\",'TD Siniestros'!G31)","v":61.005087137834359},0.68352114854065216]
[null,{"$f":"IF('TD Siniestros'!A32=\"\",\"\",'TD Siniestros'!A32)","v":24},{"$f":"IF('TD Siniestros'!B32=\"\",\"\",'TD Siniestros'!B32)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros'!C32=\"\",\"\",'TD Siniestros'!C32)","v":108846.5166},{"$f":"IF('TD Siniestros'!D32=\"\",\"\",'TD Siniestros'!D32)","v":-44.10624830719123},{"$f":"IF('TD Siniestros'!E32=\"\",\"\",'TD Siniestros'!E32)","v":8607.0251599999992},{"$f":"IF('TD Siniestros'!F32=\"\",\"\",'TD Siniestros'!F32)","v":6.3337234500279074},{"$f":"IF('TD Siniestros'!G32=\"\",\"\",'TD Siniestros'!G32)","v":25.236418060072481},0.11195249960875846]
[null,{"$f":"IF('TD Siniestros'!A33=\"\",\"\",'TD Siniestros'!A33)","v":25},{"$f":"IF('TD Siniestros'!B33=\"\",\"\",'TD Siniestros'!B33)","v":"Seguros Azteca"},{"$f":"IF('TD Siniestros'!C33=\"\",\"\",'TD Siniestros'!C33)","v":860027.82009000017},{"$f":"IF('TD Siniestros'!D33=\"\",\"\",'TD Siniestros'!D33)","v":-6.313074980526368},{"$f":"IF('TD Siniestros'!E33=\"\",\"\",'TD Siniestros'!E33)","v":0},{"$f":"IF('TD Siniestros'!F33=\"\",\"\",'TD Siniestros'!F33)","v":52.868657160023943},{"$f":"IF('TD Siniestros'!G33=\"\",\"\",'TD Siniestros'!G33)","v":32.248073789538765},0.88456909049257648]
[null,{"$f":"IF('TD Siniestros'!A34=\"\",\"\",'TD Siniestros'!A34)","v":26},{"$f":"IF('TD Siniestros'!B34=\"\",\"\",'TD Siniestros'!B34)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros'!C34=\"\",\"\",'TD Siniestros'!C34)","v":642694.61040999985},{"$f":"IF('TD Siniestros'!D34=\"\",\"\",'TD Siniestros'!D34)","v":-27.196457963906372},{"$f":"IF('TD Siniestros'!E34=\"\",\"\",'TD Siniestros'!E34)","v":0},{"$f":"IF('TD Siniestros'!F34=\"\",\"\",'TD Siniestros'!F34)","v":43.514232202036922},{"$f":"IF('TD Siniestros'!G34=\"\",\"\",'TD Siniestros'!G34)","v":69.755317793488885},0.66103418251674839]
[null,{"$f":"IF('TD Siniestros'!A35=\"\",\"\",'TD Siniestros'!A35)","v":27},{"$f":"IF('TD Siniestros'!B35=\"\",\"\",'TD Siniestros'!B35)","v":"Hir Seguros"},{"$f":"IF('TD Siniestros'!C35=\"\",\"\",'TD Siniestros'!C35)","v":384945.81189999997},{"$f":"IF('TD Siniestros'!D35=\"\",\"\",'TD Siniestros'!D35)","v":-42.263235930454691},{"$f":"IF('TD Siniestros'!E35=\"\",\"\",'TD Siniestros'!E35)","v":80096.203599999993},{"$f":"IF('TD Siniestros'!F35=\"\",\"\",'TD Siniestros'!F35)","v":26.909034174869017},{"$f":"IF('TD Siniestros'!G35=\"\",\"\",'TD Siniestros'!G35)","v":54.145392540958234},0.39593040918801392]
[null,{"$f":"IF('TD Siniestros'!A36=\"\",\"\",'TD Siniestros'!A36)","v":28},{"$f":"IF('TD Siniestros'!B36=\"\",\"\",'TD Siniestros'!B36)","v":"Patrimonial Vida"},{"$f":"IF('TD Siniestros'!C36=\"\",\"\",'TD Siniestros'!C36)","v":293917.01241999998},{"$f":"IF('TD Siniestros'!D36=\"\",\"\",'TD Siniestros'!D36)","v":-7.8564067096413615},{"$f":"IF('TD Siniestros'!E36=\"\",\"\",'TD Siniestros'!E36)","v":-51.949539999999999},{"$f":"IF('TD Siniestros'!F36=\"\",\"\",'TD Siniestros'!F36)","v":20.889535872832717},{"$f":"IF('TD Siniestros'!G36=\"\",\"\",'TD Siniestros'!G36)","v":50.880129476712575},0.30230406305861979]
[null,{"$f":"IF('TD Siniestros'!A37=\"\",\"\",'TD Siniestros'!A37)","v":29},{"$f":"IF('TD Siniestros'!B37=\"\",\"\",'TD Siniestros'!B37)","v":"Seguros Argos"},{"$f":"IF('TD Siniestros'!C37=\"\",\"\",'TD Siniestros'!C37)","v":638658.28058000002},{"$f":"IF('TD Siniestros'!D37=\"\",\"\",'TD Siniestros'!D37)","v":-20.993872181684125},{"$f":"IF('TD Siniestros'!E37=\"\",\"\",'TD Siniestros'!E37)","v":4752.5995400000002},{"$f":"IF('TD Siniestros'!F37=\"\",\"\",'TD Siniestros'!F37)","v":54.264169213655158},{"$f":"IF('TD Siniestros'!G37=\"\",\"\",'TD Siniestros'!G37)","v":99.68057989605154},0.65688267424777469]
[null,{"$f":"IF('TD Siniestros'!A38=\"\",\"\",'TD Siniestros'!A38)","v":30},{"$f":"IF('TD Siniestros'!B38=\"\",\"\",'TD Siniestros'!B38)","v":"Plan Seguro"},{"$f":"IF('TD Siniestros'!C38=\"\",\"\",'TD Siniestros'!C38)","v":434168.45841000002},{"$f":"IF('TD Siniestros'!D38=\"\",\"\",'TD Siniestros'!D38)","v":9.714465969527474},{"$f":"IF('TD Siniestros'!E38=\"\",\"\",'TD Siniestros'!E38)","v":0},{"$f":"IF('TD Siniestros'!F38=\"\",\"\",'TD Siniestros'!F38)","v":51.563595727831725},{"$f":"IF('TD Siniestros'!G38=\"\",\"\",'TD Siniestros'!G38)","v":58.823499777738228},0.44655764546791926]
[null,{"$f":"IF('TD Siniestros'!A39=\"\",\"\",'TD Siniestros'!A39)","v":31},{"$f":"IF('TD Siniestros'!B39=\"\",\"\",'TD Siniestros'!B39)","v":"Cardif Vida"},{"$f":"IF('TD Siniestros'!C39=\"\",\"\",'TD Siniestros'!C39)","v":271917.60795999999},{"$f":"IF('TD Siniestros'!D39=\"\",\"\",'TD Siniestros'!D39)","v":-50.046843639087953},{"$f":"IF('TD Siniestros'!E39=\"\",\"\",'TD Siniestros'!E39)","v":37643.519749999999},{"$f":"IF('TD Siniestros'!F39=\"\",\"\",'TD Siniestros'!F39)","v":32.478519781629252},{"$f":"IF('TD Siniestros'!G39=\"\",\"\",'TD Siniestros'!G39)","v":57.940784030717118},0.27967689596009027]
[null,{"$f":"IF('TD Siniestros'!A40=\"\",\"\",'TD Siniestros'!A40)","v":32},{"$f":"IF('TD Siniestros'!B40=\"\",\"\",'TD Siniestros'!B40)","v":"BUPA México"},{"$f":"IF('TD Siniestros'!C40=\"\",\"\",'TD Siniestros'!C40)","v":631068.33572000009},{"$f":"IF('TD Siniestros'!D40=\"\",\"\",'TD Siniestros'!D40)","v":21.130794998082216},{"$f":"IF('TD Siniestros'!E40=\"\",\"\",'TD Siniestros'!E40)","v":0},{"$f":"IF('TD Siniestros'!F40=\"\",\"\",'TD Siniestros'!F40)","v":76.382917283778113},{"$f":"IF('TD Siniestros'!G40=\"\",\"\",'TD Siniestros'!G40)","v":79.863673658303696},0.64907614698799798]
[null,{"$f":"IF('TD Siniestros'!A41=\"\",\"\",'TD Siniestros'!A41)","v":33},{"$f":"IF('TD Siniestros'!B41=\"\",\"\",'TD Siniestros'!B41)","v":"ANA"},{"$f":"IF('TD Siniestros'!C41=\"\",\"\",'TD Siniestros'!C41)","v":395382.73424999998},{"$f":"IF('TD Siniestros'!D41=\"\",\"\",'TD Siniestros'!D41)","v":23.054977253301722},{"$f":"IF('TD Siniestros'!E41=\"\",\"\",'TD Siniestros'!E41)","v":4146.9530699999996},{"$f":"IF('TD Siniestros'!F41=\"\",\"\",'TD Siniestros'!F41)","v":54.677228412964915},{"$f":"IF('TD Siniestros'!G41=\"\",\"\",'TD Siniestros'!G41)","v":45.871520978754972},0.4066651536869943]
[null,{"$f":"IF('TD Siniestros'!A42=\"\",\"\",'TD Siniestros'!A42)","v":34},{"$f":"IF('TD Siniestros'!B42=\"\",\"\",'TD Siniestros'!B42)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros'!C42=\"\",\"\",'TD Siniestros'!C42)","v":428334.77030999999},{"$f":"IF('TD Siniestros'!D42=\"\",\"\",'TD Siniestros'!D42)","v":-18.422554371620514},{"$f":"IF('TD Siniestros'!E42=\"\",\"\",'TD Siniestros'!E42)","v":-3337.7977799999999},{"$f":"IF('TD Siniestros'!F42=\"\",\"\",'TD Siniestros'!F42)","v":63.162609337832798},{"$f":"IF('TD Siniestros'!G42=\"\",\"\",'TD Siniestros'!G42)","v":56.871214048321015},0.44055749052375204]
[null,{"$f":"IF('TD Siniestros'!A43=\"\",\"\",'TD Siniestros'!A43)","v":35},{"$f":"IF('TD Siniestros'!B43=\"\",\"\",'TD Siniestros'!B43)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros'!C43=\"\",\"\",'TD Siniestros'!C43)","v":158447.89670000001},{"$f":"IF('TD Siniestros'!D43=\"\",\"\",'TD Siniestros'!D43)","v":1.0930735516533119},{"$f":"IF('TD Siniestros'!E43=\"\",\"\",'TD Siniestros'!E43)","v":27.993130000000001},{"$f":"IF('TD Siniestros'!F43=\"\",\"\",'TD Siniestros'!F43)","v":23.453342813856594},{"$f":"IF('TD Siniestros'!G43=\"\",\"\",'TD Siniestros'!G43)","v":56.573243329828891},0.16296927680747986]
[null,{"$f":"IF('TD Siniestros'!A44=\"\",\"\",'TD Siniestros'!A44)","v":36},{"$f":"IF('TD Siniestros'!B44=\"\",\"\",'TD Siniestros'!B44)","v":"General de Seguros"},{"$f":"IF('TD Siniestros'!C44=\"\",\"\",'TD Siniestros'!C44)","v":490807.81977},{"$f":"IF('TD Siniestros'!D44=\"\",\"\",'TD Siniestros'!D44)","v":35.966355070088781},{"$f":"IF('TD Siniestros'!E44=\"\",\"\",'TD Siniestros'!E44)","v":341.24597},{"$f":"IF('TD Siniestros'!F44=\"\",\"\",'TD Siniestros'!F44)","v":76.862678625483554},{"$f":"IF('TD Siniestros'!G44=\"\",\"\",'TD Siniestros'!G44)","v":72.701867389551182},0.50481323580341864]
[null,{"$f":"IF('TD Siniestros'!A45=\"\",\"\",'TD Siniestros'!A45)","v":37},{"$f":"IF('TD Siniestros'!B45=\"\",\"\",'TD Siniestros'!B45)","v":"FM Global"},{"$f":"IF('TD Siniestros'!C45=\"\",\"\",'TD Siniestros'!C45)","v":283427.52779000002},{"$f":"IF('TD Siniestros'!D45=\"\",\"\",'TD Siniestros'!D45)","v":494.32303994286349},{"$f":"IF('TD Siniestros'!E45=\"\",\"\",'TD Siniestros'!E45)","v":0},{"$f":"IF('TD Siniestros'!F45=\"\",\"\",'TD Siniestros'!F45)","v":49.463289432431864},{"$f":"IF('TD Siniestros'!G45=\"\",\"\",'TD Siniestros'!G45)","v":10.196160312458433},0.29151525639196574]
[null,{"$f":"IF('TD Siniestros'!A46=\"\",\"\",'TD Siniestros'!A46)","v":38},{"$f":"IF('TD Siniestros'!B46=\"\",\"\",'TD Siniestros'!B46)","v":"El Potosí"},{"$f":"IF('TD Siniestros'!C46=\"\",\"\",'TD Siniestros'!C46)","v":238005.23529000001},{"$f":"IF('TD Siniestros'!D46=\"\",\"\",'TD Siniestros'!D46)","v":11.068576106384963},{"$f":"IF('TD Siniestros'!E46=\"\",\"\",'TD Siniestros'!E46)","v":891.95712000000003},{"$f":"IF('TD Siniestros'!F46=\"\",\"\",'TD Siniestros'!F46)","v":43.386405813659536},{"$f":"IF('TD Siniestros'!G46=\"\",\"\",'TD Siniestros'!G46)","v":37.159423842792904},0.24479681888769042]
[null,{"$f":"IF('TD Siniestros'!A47=\"\",\"\",'TD Siniestros'!A47)","v":39},{"$f":"IF('TD Siniestros'!B47=\"\",\"\",'TD Siniestros'!B47)","v":"AXA Salud"},{"$f":"IF('TD Siniestros'!C47=\"\",\"\",'TD Siniestros'!C47)","v":105286.92085000002},{"$f":"IF('TD Siniestros'!D47=\"\",\"\",'TD Siniestros'!D47)","v":-12.093366624664448},{"$f":"IF('TD Siniestros'!E47=\"\",\"\",'TD Siniestros'!E47)","v":0},{"$f":"IF('TD Siniestros'!F47=\"\",\"\",'TD Siniestros'!F47)","v":21.557178201618392},{"$f":"IF('TD Siniestros'!G47=\"\",\"\",'TD Siniestros'!G47)","v":97.674517820175481},0.10829132923549167]
[null,{"$f":"IF('TD Siniestros'!A48=\"\",\"\",'TD Siniestros'!A48)","v":40},{"$f":"IF('TD Siniestros'!B48=\"\",\"\",'TD Siniestros'!B48)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros'!C48=\"\",\"\",'TD Siniestros'!C48)","v":191038.62406999999},{"$f":"IF('TD Siniestros'!D48=\"\",\"\",'TD Siniestros'!D48)","v":690.2749163348941},{"$f":"IF('TD Siniestros'!E48=\"\",\"\",'TD Siniestros'!E48)","v":0},{"$f":"IF('TD Siniestros'!F48=\"\",\"\",'TD Siniestros'!F48)","v":40.652856552547171},{"$f":"IF('TD Siniestros'!G48=\"\",\"\",'TD Siniestros'!G48)","v":7.4598719500478099},0.19648999485257232]
[null,{"$f":"IF('TD Siniestros'!A49=\"\",\"\",'TD Siniestros'!A49)","v":41},{"$f":"IF('TD Siniestros'!B49=\"\",\"\",'TD Siniestros'!B49)","v":"Zurich Vida"},{"$f":"IF('TD Siniestros'!C49=\"\",\"\",'TD Siniestros'!C49)","v":250536.31818000006},{"$f":"IF('TD Siniestros'!D49=\"\",\"\",'TD Siniestros'!D49)","v":-48.934954346125735},{"$f":"IF('TD Siniestros'!E49=\"\",\"\",'TD Siniestros'!E49)","v":-7664.3723},{"$f":"IF('TD Siniestros'!F49=\"\",\"\",'TD Siniestros'!F49)","v":55.440078171244764},{"$f":"IF('TD Siniestros'!G49=\"\",\"\",'TD Siniestros'!G49)","v":108.69049307794438},0.2576854817145911]
[null,{"$f":"IF('TD Siniestros'!A50=\"\",\"\",'TD Siniestros'!A50)","v":42},{"$f":"IF('TD Siniestros'!B50=\"\",\"\",'TD Siniestros'!B50)","v":"Insignia Life"},{"$f":"IF('TD Siniestros'!C50=\"\",\"\",'TD Siniestros'!C50)","v":251379.06097000002},{"$f":"IF('TD Siniestros'!D50=\"\",\"\",'TD Siniestros'!D50)","v":-10.612824169373436},{"$f":"IF('TD Siniestros'!E50=\"\",\"\",'TD Siniestros'!E50)","v":3351.26008},{"$f":"IF('TD Siniestros'!F50=\"\",\"\",'TD Siniestros'!F50)","v":62.114969798948771},{"$f":"IF('TD Siniestros'!G50=\"\",\"\",'TD Siniestros'!G50)","v":84.217207468211626},0.25855227253909197]
[null,{"$f":"IF('TD Siniestros'!A51=\"\",\"\",'TD Siniestros'!A51)","v":43},{"$f":"IF('TD Siniestros'!B51=\"\",\"\",'TD Siniestros'!B51)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros'!C51=\"\",\"\",'TD Siniestros'!C51)","v":14711.314010000002},{"$f":"IF('TD Siniestros'!D51=\"\",\"\",'TD Siniestros'!D51)","v":-82.540288270481327},{"$f":"IF('TD Siniestros'!E51=\"\",\"\",'TD Siniestros'!E51)","v":0},{"$f":"IF('TD Siniestros'!F51=\"\",\"\",'TD Siniestros'!F51)","v":3.6824664892257193},{"$f":"IF('TD Siniestros'!G51=\"\",\"\",'TD Siniestros'!G51)","v":18.155496075814785},1.5131107796506626E-2]
[null,{"$f":"IF('TD Siniestros'!A52=\"\",\"\",'TD Siniestros'!A52)","v":44},{"$f":"IF('TD Siniestros'!B52=\"\",\"\",'TD Siniestros'!B52)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros'!C52=\"\",\"\",'TD Siniestros'!C52)","v":233785.08528999999},{"$f":"IF('TD Siniestros'!D52=\"\",\"\",'TD Siniestros'!D52)","v":10.725388118436708},{"$f":"IF('TD Siniestros'!E52=\"\",\"\",'TD Siniestros'!E52)","v":767.76680999999996},{"$f":"IF('TD Siniestros'!F52=\"\",\"\",'TD Siniestros'!F52)","v":60.424897732088766},{"$f":"IF('TD Siniestros'!G52=\"\",\"\",'TD Siniestros'!G52)","v":48.544053463755255},0.24045624505968144]
[null,{"$f":"IF('TD Siniestros'!A53=\"\",\"\",'TD Siniestros'!A53)","v":45},{"$f":"IF('TD Siniestros'!B53=\"\",\"\",'TD Siniestros'!B53)","v":"Prudential"},{"$f":"IF('TD Siniestros'!C53=\"\",\"\",'TD Siniestros'!C53)","v":46927.122370000005},{"$f":"IF('TD Siniestros'!D53=\"\",\"\",'TD Siniestros'!D53)","v":69.075281912355166},{"$f":"IF('TD Siniestros'!E53=\"\",\"\",'TD Siniestros'!E53)","v":0},{"$f":"IF('TD Siniestros'!F53=\"\",\"\",'TD Siniestros'!F53)","v":13.502911104082463},{"$f":"IF('TD Siniestros'!G53=\"\",\"\",'TD Siniestros'!G53)","v":11.058604143360856},4.8266208353493469E-2]
[null,{"$f":"IF('TD Siniestros'!A54=\"\",\"\",'TD Siniestros'!A54)","v":46},{"$f":"IF('TD Siniestros'!B54=\"\",\"\",'TD Siniestros'!B54)","v":"El Águila"},{"$f":"IF('TD Siniestros'!C54=\"\",\"\",'TD Siniestros'!C54)","v":107034.55171},{"$f":"IF('TD Siniestros'!D54=\"\",\"\",'TD Siniestros'!D54)","v":6.1424081160408539},{"$f":"IF('TD Siniestros'!E54=\"\",\"\",'TD Siniestros'!E54)","v":0},{"$f":"IF('TD Siniestros'!F54=\"\",\"\",'TD Siniestros'!F54)","v":32.75103677240616},{"$f":"IF('TD Siniestros'!G54=\"\",\"\",'TD Siniestros'!G54)","v":33.69637632775752},0.11008882950726796]
[null,{"$f":"IF('TD Siniestros'!A55=\"\",\"\",'TD Siniestros'!A55)","v":47},{"$f":"IF('TD Siniestros'!B55=\"\",\"\",'TD Siniestros'!B55)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros'!C55=\"\",\"\",'TD Siniestros'!C55)","v":41894.214070000002},{"$f":"IF('TD Siniestros'!D55=\"\",\"\",'TD Siniestros'!D55)","v":-33.248454361152071},{"$f":"IF('TD Siniestros'!E55=\"\",\"\",'TD Siniestros'!E55)","v":0},{"$f":"IF('TD Siniestros'!F55=\"\",\"\",'TD Siniestros'!F55)","v":14.549441392732323},{"$f":"IF('TD Siniestros'!G55=\"\",\"\",'TD Siniestros'!G55)","v":25.60424050558472},4.3089683811534288E-2]
[null,{"$f":"IF('TD Siniestros'!A56=\"\",\"\",'TD Siniestros'!A56)","v":48},{"$f":"IF('TD Siniestros'!B56=\"\",\"\",'TD Siniestros'!B56)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros'!C56=\"\",\"\",'TD Siniestros'!C56)","v":132646.53939000002},{"$f":"IF('TD Siniestros'!D56=\"\",\"\",'TD Siniestros'!D56)","v":10.430272612739699},{"$f":"IF('TD Siniestros'!E56=\"\",\"\",'TD Siniestros'!E56)","v":0},{"$f":"IF('TD Siniestros'!F56=\"\",\"\",'TD Siniestros'!F56)","v":46.787303173858476},{"$f":"IF('TD Siniestros'!G56=\"\",\"\",'TD Siniestros'!G56)","v":54.776138954381949},0.13643166646972091]
[null,{"$f":"IF('TD Siniestros'!A57=\"\",\"\",'TD Siniestros'!A57)","v":49},{"$f":"IF('TD Siniestros'!B57=\"\",\"\",'TD Siniestros'!B57)","v":"Atradius"},{"$f":"IF('TD Siniestros'!C57=\"\",\"\",'TD Siniestros'!C57)","v":29613.871360000001},{"$f":"IF('TD Siniestros'!D57=\"\",\"\",'TD Siniestros'!D57)","v":-218.50559007750715},{"$f":"IF('TD Siniestros'!E57=\"\",\"\",'TD Siniestros'!E57)","v":5561.9572399999997},{"$f":"IF('TD Siniestros'!F57=\"\",\"\",'TD Siniestros'!F57)","v":15.728550882586291},{"$f":"IF('TD Siniestros'!G57=\"\",\"\",'TD Siniestros'!G57)","v":-16.323106713346395},3.0458916145454519E-2]
[null,{"$f":"IF('TD Siniestros'!A58=\"\",\"\",'TD Siniestros'!A58)","v":50},{"$f":"IF('TD Siniestros'!B58=\"\",\"\",'TD Siniestros'!B58)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros'!C58=\"\",\"\",'TD Siniestros'!C58)","v":-30910.243970000003},{"$f":"IF('TD Siniestros'!D58=\"\",\"\",'TD Siniestros'!D58)","v":-284.53039658667285},{"$f":"IF('TD Siniestros'!E58=\"\",\"\",'TD Siniestros'!E58)","v":0},{"$f":"IF('TD Siniestros'!F58=\"\",\"\",'TD Siniestros'!F58)","v":-16.5467658487736},{"$f":"IF('TD Siniestros'!G58=\"\",\"\",'TD Siniestros'!G58)","v":9.6967735583940016},-3.179228131548726E-2]
[null,{"$f":"IF('TD Siniestros'!A59=\"\",\"\",'TD Siniestros'!A59)","v":51},{"$f":"IF('TD Siniestros'!B59=\"\",\"\",'TD Siniestros'!B59)","v":"Skandia Life"},{"$f":"IF('TD Siniestros'!C59=\"\",\"\",'TD Siniestros'!C59)","v":10563.66662},{"$f":"IF('TD Siniestros'!D59=\"\",\"\",'TD Siniestros'!D59)","v":0.58518918253123164},{"$f":"IF('TD Siniestros'!E59=\"\",\"\",'TD Siniestros'!E59)","v":0},{"$f":"IF('TD Siniestros'!F59=\"\",\"\",'TD Siniestros'!F59)","v":6.8968341062175904},{"$f":"IF('TD Siniestros'!G59=\"\",\"\",'TD Siniestros'!G59)","v":9.3875556571438157},1.086510547221871E-2]
[null,{"$f":"IF('TD Siniestros'!A60=\"\",\"\",'TD Siniestros'!A60)","v":52},{"$f":"IF('TD Siniestros'!B60=\"\",\"\",'TD Siniestros'!B60)","v":"Pan-American México"},{"$f":"IF('TD Siniestros'!C60=\"\",\"\",'TD Siniestros'!C60)","v":192741.73546},{"$f":"IF('TD Siniestros'!D60=\"\",\"\",'TD Siniestros'!D60)","v":8.5881832261651923},{"$f":"IF('TD Siniestros'!E60=\"\",\"\",'TD Siniestros'!E60)","v":3281.3219399999998},{"$f":"IF('TD Siniestros'!F60=\"\",\"\",'TD Siniestros'!F60)","v":133.88132302006179},{"$f":"IF('TD Siniestros'!G60=\"\",\"\",'TD Siniestros'!G60)","v":170.36832621802844},0.1982417052717797]
[null,{"$f":"IF('TD Siniestros'!A61=\"\",\"\",'TD Siniestros'!A61)","v":53},{"$f":"IF('TD Siniestros'!B61=\"\",\"\",'TD Siniestros'!B61)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros'!C61=\"\",\"\",'TD Siniestros'!C61)","v":48864.602550000003},{"$f":"IF('TD Siniestros'!D61=\"\",\"\",'TD Siniestros'!D61)","v":55.537778000137592},{"$f":"IF('TD Siniestros'!E61=\"\",\"\",'TD Siniestros'!E61)","v":1336.36329},{"$f":"IF('TD Siniestros'!F61=\"\",\"\",'TD Siniestros'!F61)","v":35.175330980228743},{"$f":"IF('TD Siniestros'!G61=\"\",\"\",'TD Siniestros'!G61)","v":32.478691323181266},5.0258975378739981E-2]
[null,{"$f":"IF('TD Siniestros'!A62=\"\",\"\",'TD Siniestros'!A62)","v":54},{"$f":"IF('TD Siniestros'!B62=\"\",\"\",'TD Siniestros'!B62)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros'!C62=\"\",\"\",'TD Siniestros'!C62)","v":37122.492530000003},{"$f":"IF('TD Siniestros'!D62=\"\",\"\",'TD Siniestros'!D62)","v":-50.056656864579473},{"$f":"IF('TD Siniestros'!E62=\"\",\"\",'TD Siniestros'!E62)","v":182.66920999999999},{"$f":"IF('TD Siniestros'!F62=\"\",\"\",'TD Siniestros'!F62)","v":26.875798984777987},{"$f":"IF('TD Siniestros'!G62=\"\",\"\",'TD Siniestros'!G62)","v":46.958973761787341},3.818179910813025E-2]
[null,{"$f":"IF('TD Siniestros'!A63=\"\",\"\",'TD Siniestros'!A63)","v":55},{"$f":"IF('TD Siniestros'!B63=\"\",\"\",'TD Siniestros'!B63)","v":"General de Salud"},{"$f":"IF('TD Siniestros'!C63=\"\",\"\",'TD Siniestros'!C63)","v":120274.82233},{"$f":"IF('TD Siniestros'!D63=\"\",\"\",'TD Siniestros'!D63)","v":36.243100848176482},{"$f":"IF('TD Siniestros'!E63=\"\",\"\",'TD Siniestros'!E63)","v":0},{"$f":"IF('TD Siniestros'!F63=\"\",\"\",'TD Siniestros'!F63)","v":93.390558020354447},{"$f":"IF('TD Siniestros'!G63=\"\",\"\",'TD Siniestros'!G63)","v":90.134991314379107},0.12370691704655633]
[null,{"$f":"IF('TD Siniestros'!A64=\"\",\"\",'TD Siniestros'!A64)","v":56},{"$f":"IF('TD Siniestros'!B64=\"\",\"\",'TD Siniestros'!B64)","v":"PREVEM Seguros"},{"$f":"IF('TD Siniestros'!C64=\"\",\"\",'TD Siniestros'!C64)","v":83497.63960000001},{"$f":"IF('TD Siniestros'!D64=\"\",\"\",'TD Siniestros'!D64)","v":81.092721298217469},{"$f":"IF('TD Siniestros'!E64=\"\",\"\",'TD Siniestros'!E64)","v":0},{"$f":"IF('TD Siniestros'!F64=\"\",\"\",'TD Siniestros'!F64)","v":65.829088984277945},{"$f":"IF('TD Siniestros'!G64=\"\",\"\",'TD Siniestros'!G64)","v":34.211429359524914},8.5880281304760248E-2]
[null,{"$f":"IF('TD Siniestros'!A65=\"\",\"\",'TD Siniestros'!A65)","v":57},{"$f":"IF('TD Siniestros'!B65=\"\",\"\",'TD Siniestros'!B65)","v":"BBVA Bancomer Salud"},{"$f":"IF('TD Siniestros'!C65=\"\",\"\",'TD Siniestros'!C65)","v":145470.04121999998},{"$f":"IF('TD Siniestros'!D65=\"\",\"\",'TD Siniestros'!D65)","v":12.874874134192304},{"$f":"IF('TD Siniestros'!E65=\"\",\"\",'TD Siniestros'!E65)","v":0},{"$f":"IF('TD Siniestros'!F65=\"\",\"\",'TD Siniestros'!F65)","v":118.85485865978463},{"$f":"IF('TD Siniestros'!G65=\"\",\"\",'TD Siniestros'!G65)","v":36.26676231156123},0.14962109253910771]
[null,{"$f":"IF('TD Siniestros'!A66=\"\",\"\",'TD Siniestros'!A66)","v":58},{"$f":"IF('TD Siniestros'!B66=\"\",\"\",'TD Siniestros'!B66)","v":"Dentegra"},{"$f":"IF('TD Siniestros'!C66=\"\",\"\",'TD Siniestros'!C66)","v":32635.8609},{"$f":"IF('TD Siniestros'!D66=\"\",\"\",'TD Siniestros'!D66)","v":11.673396763187371},{"$f":"IF('TD Siniestros'!E66=\"\",\"\",'TD Siniestros'!E66)","v":2.226},{"$f":"IF('TD Siniestros'!F66=\"\",\"\",'TD Siniestros'!F66)","v":28.305352148839734},{"$f":"IF('TD Siniestros'!G66=\"\",\"\",'TD Siniestros'!G66)","v":26.672875195999847},3.3567139480132388E-2]
[null,{"$f":"IF('TD Siniestros'!A67=\"\",\"\",'TD Siniestros'!A67)","v":59},{"$f":"IF('TD Siniestros'!B67=\"\",\"\",'TD Siniestros'!B67)","v":"Coface"},{"$f":"IF('TD Siniestros'!C67=\"\",\"\",'TD Siniestros'!C67)","v":5741.4896199999994},{"$f":"IF('TD Siniestros'!D67=\"\",\"\",'TD Siniestros'!D67)","v":-259.36259830468202},{"$f":"IF('TD Siniestros'!E67=\"\",\"\",'TD Siniestros'!E67)","v":3757.1271000000002},{"$f":"IF('TD Siniestros'!F67=\"\",\"\",'TD Siniestros'!F67)","v":5.0539713595749927},{"$f":"IF('TD Siniestros'!G67=\"\",\"\",'TD Siniestros'!G67)","v":-3.4306041145681934},5.9053255401720472E-3]
[null,{"$f":"IF('TD Siniestros'!A68=\"\",\"\",'TD Siniestros'!A68)","v":60},{"$f":"IF('TD Siniestros'!B68=\"\",\"\",'TD Siniestros'!B68)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros'!C68=\"\",\"\",'TD Siniestros'!C68)","v":17081.529549999999},{"$f":"IF('TD Siniestros'!D68=\"\",\"\",'TD Siniestros'!D68)","v":-108.87824180206276},{"$f":"IF('TD Siniestros'!E68=\"\",\"\",'TD Siniestros'!E68)","v":0},{"$f":"IF('TD Siniestros'!F68=\"\",\"\",'TD Siniestros'!F68)","v":17.309516611925197},{"$f":"IF('TD Siniestros'!G68=\"\",\"\",'TD Siniestros'!G68)","v":-174.92483231053708},1.7568958474720456E-2]
[null,{"$f":"IF('TD Siniestros'!A69=\"\",\"\",'TD Siniestros'!A69)","v":61},{"$f":"IF('TD Siniestros'!B69=\"\",\"\",'TD Siniestros'!B69)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros'!C69=\"\",\"\",'TD Siniestros'!C69)","v":15476.167609999999},{"$f":"IF('TD Siniestros'!D69=\"\",\"\",'TD Siniestros'!D69)","v":-883.4718753880519},{"$f":"IF('TD Siniestros'!E69=\"\",\"\",'TD Siniestros'!E69)","v":546.63356999999996},{"$f":"IF('TD Siniestros'!F69=\"\",\"\",'TD Siniestros'!F69)","v":17.562891478878413},{"$f":"IF('TD Siniestros'!G69=\"\",\"\",'TD Siniestros'!G69)","v":-3.4374314035957747},1.5917786828867658E-2]
[null,{"$f":"IF('TD Siniestros'!A70=\"\",\"\",'TD Siniestros'!A70)","v":62},{"$f":"IF('TD Siniestros'!B70=\"\",\"\",'TD Siniestros'!B70)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros'!C70=\"\",\"\",'TD Siniestros'!C70)","v":32652.61793},{"$f":"IF('TD Siniestros'!D70=\"\",\"\",'TD Siniestros'!D70)","v":-23.810746716497366},{"$f":"IF('TD Siniestros'!E70=\"\",\"\",'TD Siniestros'!E70)","v":1037.57879},{"$f":"IF('TD Siniestros'!F70=\"\",\"\",'TD Siniestros'!F70)","v":41.504766699324833},{"$f":"IF('TD Siniestros'!G70=\"\",\"\",'TD Siniestros'!G70)","v":35.488930115448383},3.3584374679320371E-2]
[null,{"$f":"IF('TD Siniestros'!A71=\"\",\"\",'TD Siniestros'!A71)","v":63},{"$f":"IF('TD Siniestros'!B71=\"\",\"\",'TD Siniestros'!B71)","v":"Assurant Vida"},{"$f":"IF('TD Siniestros'!C71=\"\",\"\",'TD Siniestros'!C71)","v":78124.378039999996},{"$f":"IF('TD Siniestros'!D71=\"\",\"\",'TD Siniestros'!D71)","v":-65.535639538672456},{"$f":"IF('TD Siniestros'!E71=\"\",\"\",'TD Siniestros'!E71)","v":3958.3176600000002},{"$f":"IF('TD Siniestros'!F71=\"\",\"\",'TD Siniestros'!F71)","v":107.82903953418983},{"$f":"IF('TD Siniestros'!G71=\"\",\"\",'TD Siniestros'!G71)","v":452.18745984728412},8.0353691373505995E-2]
[null,{"$f":"IF('TD Siniestros'!A72=\"\",\"\",'TD Siniestros'!A72)","v":64},{"$f":"IF('TD Siniestros'!B72=\"\",\"\",'TD Siniestros'!B72)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros'!C72=\"\",\"\",'TD Siniestros'!C72)","v":11214.255429999999},{"$f":"IF('TD Siniestros'!D72=\"\",\"\",'TD Siniestros'!D72)","v":-1.3665527872677274},{"$f":"IF('TD Siniestros'!E72=\"\",\"\",'TD Siniestros'!E72)","v":110.87439000000001},{"$f":"IF('TD Siniestros'!F72=\"\",\"\",'TD Siniestros'!F72)","v":18.073105804496009},{"$f":"IF('TD Siniestros'!G72=\"\",\"\",'TD Siniestros'!G72)","v":28.789415106205844},{"$f":"IFERROR(D73/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":1.1534259118767171E-2}]
[null,{"$f":"IF('TD Siniestros'!A73=\"\",\"\",'TD Siniestros'!A73)","v":65},{"$f":"IF('TD Siniestros'!B73=\"\",\"\",'TD Siniestros'!B73)","v":"SIS NOVA"},{"$f":"IF('TD Siniestros'!C73=\"\",\"\",'TD Siniestros'!C73)","v":64584.52723},{"$f":"IF('TD Siniestros'!D73=\"\",\"\",'TD Siniestros'!D73)","v":-73.801429610792539},{"$f":"IF('TD Siniestros'!E73=\"\",\"\",'TD Siniestros'!E73)","v":0},{"$f":"IF('TD Siniestros'!F73=\"\",\"\",'TD Siniestros'!F73)","v":110.79061346150243},{"$f":"IF('TD Siniestros'!G73=\"\",\"\",'TD Siniestros'!G73)","v":128.68410813761676},6.6427474992327179E-2]
[null,{"$f":"IF('TD Siniestros'!A74=\"\",\"\",'TD Siniestros'!A74)","v":66},{"$f":"IF('TD Siniestros'!B74=\"\",\"\",'TD Siniestros'!B74)","v":"Patrimonial Daños"},{"$f":"IF('TD Siniestros'!C74=\"\",\"\",'TD Siniestros'!C74)","v":5825.1408499999998},{"$f":"IF('TD Siniestros'!D74=\"\",\"\",'TD Siniestros'!D74)","v":2484.5649652299057},{"$f":"IF('TD Siniestros'!E74=\"\",\"\",'TD Siniestros'!E74)","v":0},{"$f":"IF('TD Siniestros'!F74=\"\",\"\",'TD Siniestros'!F74)","v":11.182624358282716},{"$f":"IF('TD Siniestros'!G74=\"\",\"\",'TD Siniestros'!G74)","v":0.51762225262062067},5.9913637946461193E-3]
[null,{"$f":"IF('TD Siniestros'!A75=\"\",\"\",'TD Siniestros'!A75)","v":67},{"$f":"IF('TD Siniestros'!B75=\"\",\"\",'TD Siniestros'!B75)","v":"MediAccess"},{"$f":"IF('TD Siniestros'!C75=\"\",\"\",'TD Siniestros'!C75)","v":33297.137430000002},{"$f":"IF('TD Siniestros'!D75=\"\",\"\",'TD Siniestros'!D75)","v":22.426298072431926},{"$f":"IF('TD Siniestros'!E75=\"\",\"\",'TD Siniestros'!E75)","v":0},{"$f":"IF('TD Siniestros'!F75=\"\",\"\",'TD Siniestros'!F75)","v":91.883263095463363},{"$f":"IF('TD Siniestros'!G75=\"\",\"\",'TD Siniestros'!G75)","v":60.278326581827379},3.4247285825450585E-2]
[null,{"$f":"IF('TD Siniestros'!A76=\"\",\"\",'TD Siniestros'!A76)","v":68},{"$f":"IF('TD Siniestros'!B76=\"\",\"\",'TD Siniestros'!B76)","v":"Centauro"},{"$f":"IF('TD Siniestros'!C76=\"\",\"\",'TD Siniestros'!C76)","v":18552.80312},{"$f":"IF('TD Siniestros'!D76=\"\",\"\",'TD Siniestros'!D76)","v":30.769357598782477},{"$f":"IF('TD Siniestros'!E76=\"\",\"\",'TD Siniestros'!E76)","v":-42.161949999999997},{"$f":"IF('TD Siniestros'!F76=\"\",\"\",'TD Siniestros'!F76)","v":53.050711356839784},{"$f":"IF('TD Siniestros'!G76=\"\",\"\",'TD Siniestros'!G76)","v":45.294023957246985},1.9082215480225786E-2]
[null,{"$f":"IF('TD Siniestros'!A77=\"\",\"\",'TD Siniestros'!A77)","v":69},{"$f":"IF('TD Siniestros'!B77=\"\",\"\",'TD Siniestros'!B77)","v":"Metlife Más"},{"$f":"IF('TD Siniestros'!C77=\"\",\"\",'TD Siniestros'!C77)","v":-19.585910000000013},{"$f":"IF('TD Siniestros'!D77=\"\",\"\",'TD Siniestros'!D77)","v":-116.95493331008721},{"$f":"IF('TD Siniestros'!E77=\"\",\"\",'TD Siniestros'!E77)","v":0},{"$f":"IF('TD Siniestros'!F77=\"\",\"\",'TD Siniestros'!F77)","v":-7.9351496883411324E-2},{"$f":"IF('TD Siniestros'!G77=\"\",\"\",'TD Siniestros'!G77)","v":0.39818415706046595},-2.0144802517384187E-5]
[null,{"$f":"IF('TD Siniestros'!A78=\"\",\"\",'TD Siniestros'!A78)","v":70},{"$f":"IF('TD Siniestros'!B78=\"\",\"\",'TD Siniestros'!B78)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros'!C78=\"\",\"\",'TD Siniestros'!C78)","v":5062.6538900000005},{"$f":"IF('TD Siniestros'!D78=\"\",\"\",'TD Siniestros'!D78)","v":174.9750905940021},{"$f":"IF('TD Siniestros'!E78=\"\",\"\",'TD Siniestros'!E78)","v":0},{"$f":"IF('TD Siniestros'!F78=\"\",\"\",'TD Siniestros'!F78)","v":23.048020447350908},{"$f":"IF('TD Siniestros'!G78=\"\",\"\",'TD Siniestros'!G78)","v":19.401945917155302},5.2071189353936984E-3]
[null,{"$f":"IF('TD Siniestros'!A79=\"\",\"\",'TD Siniestros'!A79)","v":71},{"$f":"IF('TD Siniestros'!B79=\"\",\"\",'TD Siniestros'!B79)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros'!C79=\"\",\"\",'TD Siniestros'!C79)","v":8675.688619999999},{"$f":"IF('TD Siniestros'!D79=\"\",\"\",'TD Siniestros'!D79)","v":-136.82877474282108},{"$f":"IF('TD Siniestros'!E79=\"\",\"\",'TD Siniestros'!E79)","v":0},{"$f":"IF('TD Siniestros'!F79=\"\",\"\",'TD Siniestros'!F79)","v":50.11262378880383},{"$f":"IF('TD Siniestros'!G79=\"\",\"\",'TD Siniestros'!G79)","v":-139.19495066020349},8.9232531933526298E-3]
[null,{"$f":"IF('TD Siniestros'!A80=\"\",\"\",'TD Siniestros'!A80)","v":72},{"$f":"IF('TD Siniestros'!B80=\"\",\"\",'TD Siniestros'!B80)","v":"Metlife Pensiones"},{"$f":"IF('TD Siniestros'!C80=\"\",\"\",'TD Siniestros'!C80)","v":91417.074909999996},{"$f":"IF('TD Siniestros'!D80=\"\",\"\",'TD Siniestros'!D80)","v":5.5423008493415082},{"$f":"IF('TD Siniestros'!E80=\"\",\"\",'TD Siniestros'!E80)","v":0},{"$f":"IF('TD Siniestros'!F80=\"\",\"\",'TD Siniestros'!F80)","v":581.06824431086068},{"$f":"IF('TD Siniestros'!G80=\"\",\"\",'TD Siniestros'!G80)","v":7517.965588348231},9.4025701168792539E-2]
[null,{"$f":"IF('TD Siniestros'!A81=\"\",\"\",'TD Siniestros'!A81)","v":73},{"$f":"IF('TD Siniestros'!B81=\"\",\"\",'TD Siniestros'!B81)","v":"SPP Seguros"},{"$f":"IF('TD Siniestros'!C81=\"\",\"\",'TD Siniestros'!C81)","v":1005.34351},{"$f":"IF('TD Siniestros'!D81=\"\",\"\",'TD Siniestros'!D81)","v":837.35097598973061},{"$f":"IF('TD Siniestros'!E81=\"\",\"\",'TD Siniestros'!E81)","v":0},{"$f":"IF('TD Siniestros'!F81=\"\",\"\",'TD Siniestros'!F81)","v":8.2360244470147901},{"$f":"IF('TD Siniestros'!G81=\"\",\"\",'TD Siniestros'!G81)","v":7.4732830959713299},1.0340314272394718E-3]
[null,{"$f":"IF('TD Siniestros'!A82=\"\",\"\",'TD Siniestros'!A82)","v":74},{"$f":"IF('TD Siniestros'!B82=\"\",\"\",'TD Siniestros'!B82)","v":"Odontoprev"},{"$f":"IF('TD Siniestros'!C82=\"\",\"\",'TD Siniestros'!C82)","v":5423.2691100000002},{"$f":"IF('TD Siniestros'!D82=\"\",\"\",'TD Siniestros'!D82)","v":28.25059478908052},{"$f":"IF('TD Siniestros'!E82=\"\",\"\",'TD Siniestros'!E82)","v":0},{"$f":"IF('TD Siniestros'!F82=\"\",\"\",'TD Siniestros'!F82)","v":47.093925690952531},{"$f":"IF('TD Siniestros'!G82=\"\",\"\",'TD Siniestros'!G82)","v":24.84858865290246},5.5780244685888908E-3]
[null,{"$f":"IF('TD Siniestros'!A83=\"\",\"\",'TD Siniestros'!A83)","v":75},{"$f":"IF('TD Siniestros'!B83=\"\",\"\",'TD Siniestros'!B83)","v":"Citibanamex Pensiones"},{"$f":"IF('TD Siniestros'!C83=\"\",\"\",'TD Siniestros'!C83)","v":186141.61153000002},{"$f":"IF('TD Siniestros'!D83=\"\",\"\",'TD Siniestros'!D83)","v":4.0176025507868252},{"$f":"IF('TD Siniestros'!E83=\"\",\"\",'TD Siniestros'!E83)","v":0},{"$f":"IF('TD Siniestros'!F83=\"\",\"\",'TD Siniestros'!F83)","v":1654.4727304430846},{"$f":"IF('TD Siniestros'!G83=\"\",\"\",'TD Siniestros'!G83)","v":6596.0383474685686},0.19145324391562565]
[null,{"$f":"IF('TD Siniestros'!A84=\"\",\"\",'TD Siniestros'!A84)","v":76},{"$f":"IF('TD Siniestros'!B84=\"\",\"\",'TD Siniestros'!B84)","v":"Crabi"},{"$f":"IF('TD Siniestros'!C84=\"\",\"\",'TD Siniestros'!C84)","v":7796.9595100000006},{"$f":"IF('TD Siniestros'!D84=\"\",\"\",'TD Siniestros'!D84)","v":-5.0367318659408351},{"$f":"IF('TD Siniestros'!E84=\"\",\"\",'TD Siniestros'!E84)","v":0},{"$f":"IF('TD Siniestros'!F84=\"\",\"\",'TD Siniestros'!F84)","v":84.728345479228835},{"$f":"IF('TD Siniestros'!G84=\"\",\"\",'TD Siniestros'!G84)","v":86.208943332670373},8.0194491634542637E-3]
[null,{"$f":"IF('TD Siniestros'!A85=\"\",\"\",'TD Siniestros'!A85)","v":77},{"$f":"IF('TD Siniestros'!B85=\"\",\"\",'TD Siniestros'!B85)","v":"SPT"},{"$f":"IF('TD Siniestros'!C85=\"\",\"\",'TD Siniestros'!C85)","v":3861.5081300000002},{"$f":"IF('TD Siniestros'!D85=\"\",\"\",'TD Siniestros'!D85)","v":0},{"$f":"IF('TD Siniestros'!E85=\"\",\"\",'TD Siniestros'!E85)","v":0},{"$f":"IF('TD Siniestros'!F85=\"\",\"\",'TD Siniestros'!F85)","v":50.207401051750978},{"$f":"IF('TD Siniestros'!G85=\"\",\"\",'TD Siniestros'!G85)","v":0},3.9716979552200261E-3]
[null,{"$f":"IF('TD Siniestros'!A86=\"\",\"\",'TD Siniestros'!A86)","v":78},{"$f":"IF('TD Siniestros'!B86=\"\",\"\",'TD Siniestros'!B86)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros'!C86=\"\",\"\",'TD Siniestros'!C86)","v":5129.1508200000007},{"$f":"IF('TD Siniestros'!D86=\"\",\"\",'TD Siniestros'!D86)","v":-77.994632299985398},{"$f":"IF('TD Siniestros'!E86=\"\",\"\",'TD Siniestros'!E86)","v":0},{"$f":"IF('TD Siniestros'!F86=\"\",\"\",'TD Siniestros'!F86)","v":219.13515660356683},{"$f":"IF('TD Siniestros'!G86=\"\",\"\",'TD Siniestros'!G86)","v":169.25817380267608},5.2755133844063981E-3]
[null,{"$f":"IF('TD Siniestros'!A87=\"\",\"\",'TD Siniestros'!A87)","v":79},{"$f":"IF('TD Siniestros'!B87=\"\",\"\",'TD Siniestros'!B87)","v":"Aserta Seguros de Vida"},{"$f":"IF('TD Siniestros'!C87=\"\",\"\",'TD Siniestros'!C87)","v":15134.091},{"$f":"IF('TD Siniestros'!D87=\"\",\"\",'TD Siniestros'!D87)","v":-90.652481350237892},{"$f":"IF('TD Siniestros'!E87=\"\",\"\",'TD Siniestros'!E87)","v":0},{"$f":"IF('TD Siniestros'!F87=\"\",\"\",'TD Siniestros'!F87)","v":14359.329091091437},{"$f":"IF('TD Siniestros'!G87=\"\",\"\",'TD Siniestros'!G87)","v":260.02560772842673},1.5565948913025802E-2]
[null,{"$f":"IF('TD Siniestros'!A88=\"\",\"\",'TD Siniestros'!A88)","v":80},{"$f":"IF('TD Siniestros'!B88=\"\",\"\",'TD Siniestros'!B88)","v":"HSBC Pensiones"},{"$f":"IF('TD Siniestros'!C88=\"\",\"\",'TD Siniestros'!C88)","v":0},{"$f":"IF('TD Siniestros'!D88=\"\",\"\",'TD Siniestros'!D88)","v":-100},{"$f":"IF('TD Siniestros'!E88=\"\",\"\",'TD Siniestros'!E88)","v":0},{"$f":"IF('TD Siniestros'!F88=\"\",\"\",'TD Siniestros'!F88)","v":0},{"$f":"IF('TD Siniestros'!G88=\"\",\"\",'TD Siniestros'!G88)","v":8649.9114500899559},0]
[null,{"$f":"IF('TD Siniestros'!A89=\"\",\"\",'TD Siniestros'!A89)","v":81},{"$f":"IF('TD Siniestros'!B89=\"\",\"\",'TD Siniestros'!B89)","v":"Pensiones Inbursa"},{"$f":"IF('TD Siniestros'!C89=\"\",\"\",'TD Siniestros'!C89)","v":6048.0092100000002},{"$f":"IF('TD Siniestros'!D89=\"\",\"\",'TD Siniestros'!D89)","v":4.4487084328967974},{"$f":"IF('TD Siniestros'!E89=\"\",\"\",'TD Siniestros'!E89)","v":0},{"$f":"IF('TD Siniestros'!F89=\"\",\"\",'TD Siniestros'!F89)","v":0},{"$f":"IF('TD Siniestros'!G89=\"\",\"\",'TD Siniestros'!G89)","v":10750.675759224223},6.2205918008798496E-3]
[null,{"$f":"IF('TD Siniestros'!A90=\"\",\"\",'TD Siniestros'!A90)","v":82},{"$f":"IF('TD Siniestros'!B90=\"\",\"\",'TD Siniestros'!B90)","v":"Principal México"},{"$f":"IF('TD Siniestros'!C90=\"\",\"\",'TD Siniestros'!C90)","v":0},{"$f":"IF('TD Siniestros'!D90=\"\",\"\",'TD Siniestros'!D90)","v":0},{"$f":"IF('TD Siniestros'!E90=\"\",\"\",'TD Siniestros'!E90)","v":0},{"$f":"IF('TD Siniestros'!F90=\"\",\"\",'TD Siniestros'!F90)","v":0},{"$f":"IF('TD Siniestros'!G90=\"\",\"\",'TD Siniestros'!G90)","v":0},0]
[null,{"$f":"IF('TD Siniestros'!A91=\"\",\"\",'TD Siniestros'!A91)","v":150.1},{"$f":"IF('TD Siniestros'!B91=\"\",\"\",'TD Siniestros'!B91)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros'!C91=\"\",\"\",'TD Siniestros'!C91)","v":16696412.933430005},{"$f":"IF('TD Siniestros'!D91=\"\",\"\",'TD Siniestros'!D91)","v":-5.9214439064167124},{"$f":"IF('TD Siniestros'!E91=\"\",\"\",'TD Siniestros'!E91)","v":172314.76875999998},{"$f":"IF('TD Siniestros'!F91=\"\",\"\",'TD Siniestros'!F91)","v":41.125192347106669},{"$f":"IF('TD Siniestros'!G91=\"\",\"\",'TD Siniestros'!G91)","v":47.877411409545104},17.172852386876407]
[null,{"$f":"IF('TD Siniestros'!A92=\"\",\"\",'TD Siniestros'!A92)","v":151.1},{"$f":"IF('TD Siniestros'!B92=\"\",\"\",'TD Siniestros'!B92)","v":"TOTAL"},{"$f":"IF('TD Siniestros'!C92=\"\",\"\",'TD Siniestros'!C92)","v":97225624.242769957},{"$f":"IF('TD Siniestros'!D92=\"\",\"\",'TD Siniestros'!D92)","v":1.3753507709314494},{"$f":"IF('TD Siniestros'!E92=\"\",\"\",'TD Siniestros'!E92)","v":679418.23321999994},{"$f":"IF('TD Siniestros'!F92=\"\",\"\",'TD Siniestros'!F92)","v":50.732443180619192},{"$f":"IF('TD Siniestros'!G92=\"\",\"\",'TD Siniestros'!G92)","v":54.667431549495291},100]
[null,{"$f":"IF('TD Siniestros'!A93=\"\",\"\",'TD Siniestros'!A93)","v":200},{"$f":"IF('TD Siniestros'!B93=\"\",\"\",'TD Siniestros'!B93)","v":"Patria"},{"$f":"IF('TD Siniestros'!C93=\"\",\"\",'TD Siniestros'!C93)","v":0},{"$f":"IF('TD Siniestros'!D93=\"\",\"\",'TD Siniestros'!D93)","v":0},{"$f":"IF('TD Siniestros'!E93=\"\",\"\",'TD Siniestros'!E93)","v":0},{"$f":"IF('TD Siniestros'!F93=\"\",\"\",'TD Siniestros'!F93)","v":0},{"$f":"IF('TD Siniestros'!G93=\"\",\"\",'TD Siniestros'!G93)","v":0},0]
[null,{"$f":"IF('TD Siniestros'!A94=\"\",\"\",'TD Siniestros'!A94)","v":""},{"$f":"IF('TD Siniestros'!B94=\"\",\"\",'TD Siniestros'!B94)","v":""},{"$f":"IF('TD Siniestros'!C94=\"\",\"\",'TD Siniestros'!C94)","v":""},{"$f":"IF('TD Siniestros'!D94=\"\",\"\",'TD Siniestros'!D94)","v":""},{"$f":"IF('TD Siniestros'!E94=\"\",\"\",'TD Siniestros'!E94)","v":""},{"$f":"IF('TD Siniestros'!F94=\"\",\"\",'TD Siniestros'!F94)","v":""},{"$f":"IF('TD Siniestros'!G94=\"\",\"\",'TD Siniestros'!G94)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A95=\"\",\"\",'TD Siniestros'!A95)","v":""},{"$f":"IF('TD Siniestros'!B95=\"\",\"\",'TD Siniestros'!B95)","v":""},{"$f":"IF('TD Siniestros'!C95=\"\",\"\",'TD Siniestros'!C95)","v":""},{"$f":"IF('TD Siniestros'!D95=\"\",\"\",'TD Siniestros'!D95)","v":""},{"$f":"IF('TD Siniestros'!E95=\"\",\"\",'TD Siniestros'!E95)","v":""},{"$f":"IF('TD Siniestros'!F95=\"\",\"\",'TD Siniestros'!F95)","v":""},{"$f":"IF('TD Siniestros'!G95=\"\",\"\",'TD Siniestros'!G95)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A96=\"\",\"\",'TD Siniestros'!A96)","v":""},{"$f":"IF('TD Siniestros'!B96=\"\",\"\",'TD Siniestros'!B96)","v":""},{"$f":"IF('TD Siniestros'!C96=\"\",\"\",'TD Siniestros'!C96)","v":""},{"$f":"IF('TD Siniestros'!D96=\"\",\"\",'TD Siniestros'!D96)","v":""},{"$f":"IF('TD Siniestros'!E96=\"\",\"\",'TD Siniestros'!E96)","v":""},{"$f":"IF('TD Siniestros'!F96=\"\",\"\",'TD Siniestros'!F96)","v":""},{"$f":"IF('TD Siniestros'!G96=\"\",\"\",'TD Siniestros'!G96)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A97=\"\",\"\",'TD Siniestros'!A97)","v":""},{"$f":"IF('TD Siniestros'!B97=\"\",\"\",'TD Siniestros'!B97)","v":""},{"$f":"IF('TD Siniestros'!C97=\"\",\"\",'TD Siniestros'!C97)","v":""},{"$f":"IF('TD Siniestros'!D97=\"\",\"\",'TD Siniestros'!D97)","v":""},{"$f":"IF('TD Siniestros'!E97=\"\",\"\",'TD Siniestros'!E97)","v":""},{"$f":"IF('TD Siniestros'!F97=\"\",\"\",'TD Siniestros'!F97)","v":""},{"$f":"IF('TD Siniestros'!G97=\"\",\"\",'TD Siniestros'!G97)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A98=\"\",\"\",'TD Siniestros'!A98)","v":""},{"$f":"IF('TD Siniestros'!B98=\"\",\"\",'TD Siniestros'!B98)","v":""},{"$f":"IF('TD Siniestros'!C98=\"\",\"\",'TD Siniestros'!C98)","v":""},{"$f":"IF('TD Siniestros'!D98=\"\",\"\",'TD Siniestros'!D98)","v":""},{"$f":"IF('TD Siniestros'!E98=\"\",\"\",'TD Siniestros'!E98)","v":""},{"$f":"IF('TD Siniestros'!F98=\"\",\"\",'TD Siniestros'!F98)","v":""},{"$f":"IF('TD Siniestros'!G98=\"\",\"\",'TD Siniestros'!G98)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A99=\"\",\"\",'TD Siniestros'!A99)","v":""},{"$f":"IF('TD Siniestros'!B99=\"\",\"\",'TD Siniestros'!B99)","v":""},{"$f":"IF('TD Siniestros'!C99=\"\",\"\",'TD Siniestros'!C99)","v":""},{"$f":"IF('TD Siniestros'!D99=\"\",\"\",'TD Siniestros'!D99)","v":""},{"$f":"IF('TD Siniestros'!E99=\"\",\"\",'TD Siniestros'!E99)","v":""},{"$f":"IF('TD Siniestros'!F99=\"\",\"\",'TD Siniestros'!F99)","v":""},{"$f":"IF('TD Siniestros'!G99=\"\",\"\",'TD Siniestros'!G99)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A100=\"\",\"\",'TD Siniestros'!A100)","v":""},{"$f":"IF('TD Siniestros'!B100=\"\",\"\",'TD Siniestros'!B100)","v":""},{"$f":"IF('TD Siniestros'!C100=\"\",\"\",'TD Siniestros'!C100)","v":""},{"$f":"IF('TD Siniestros'!D100=\"\",\"\",'TD Siniestros'!D100)","v":""},{"$f":"IF('TD Siniestros'!E100=\"\",\"\",'TD Siniestros'!E100)","v":""},{"$f":"IF('TD Siniestros'!F100=\"\",\"\",'TD Siniestros'!F100)","v":""},{"$f":"IF('TD Siniestros'!G100=\"\",\"\",'TD Siniestros'!G100)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A101=\"\",\"\",'TD Siniestros'!A101)","v":""},{"$f":"IF('TD Siniestros'!B101=\"\",\"\",'TD Siniestros'!B101)","v":""},{"$f":"IF('TD Siniestros'!C101=\"\",\"\",'TD Siniestros'!C101)","v":""},{"$f":"IF('TD Siniestros'!D101=\"\",\"\",'TD Siniestros'!D101)","v":""},{"$f":"IF('TD Siniestros'!E101=\"\",\"\",'TD Siniestros'!E101)","v":""},{"$f":"IF('TD Siniestros'!F101=\"\",\"\",'TD Siniestros'!F101)","v":""},{"$f":"IF('TD Siniestros'!G101=\"\",\"\",'TD Siniestros'!G101)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A102=\"\",\"\",'TD Siniestros'!A102)","v":""},{"$f":"IF('TD Siniestros'!B102=\"\",\"\",'TD Siniestros'!B102)","v":""},{"$f":"IF('TD Siniestros'!C102=\"\",\"\",'TD Siniestros'!C102)","v":""},{"$f":"IF('TD Siniestros'!D102=\"\",\"\",'TD Siniestros'!D102)","v":""},{"$f":"IF('TD Siniestros'!E102=\"\",\"\",'TD Siniestros'!E102)","v":""},{"$f":"IF('TD Siniestros'!F102=\"\",\"\",'TD Siniestros'!F102)","v":""},{"$f":"IF('TD Siniestros'!G102=\"\",\"\",'TD Siniestros'!G102)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A103=\"\",\"\",'TD Siniestros'!A103)","v":""},{"$f":"IF('TD Siniestros'!B103=\"\",\"\",'TD Siniestros'!B103)","v":""},{"$f":"IF('TD Siniestros'!C103=\"\",\"\",'TD Siniestros'!C103)","v":""},{"$f":"IF('TD Siniestros'!D103=\"\",\"\",'TD Siniestros'!D103)","v":""},{"$f":"IF('TD Siniestros'!E103=\"\",\"\",'TD Siniestros'!E103)","v":""},{"$f":"IF('TD Siniestros'!F103=\"\",\"\",'TD Siniestros'!F103)","v":""},{"$f":"IF('TD Siniestros'!G103=\"\",\"\",'TD Siniestros'!G103)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A104=\"\",\"\",'TD Siniestros'!A104)","v":""},{"$f":"IF('TD Siniestros'!B104=\"\",\"\",'TD Siniestros'!B104)","v":""},{"$f":"IF('TD Siniestros'!C104=\"\",\"\",'TD Siniestros'!C104)","v":""},{"$f":"IF('TD Siniestros'!D104=\"\",\"\",'TD Siniestros'!D104)","v":""},{"$f":"IF('TD Siniestros'!E104=\"\",\"\",'TD Siniestros'!E104)","v":""},{"$f":"IF('TD Siniestros'!F104=\"\",\"\",'TD Siniestros'!F104)","v":""},{"$f":"IF('TD Siniestros'!G104=\"\",\"\",'TD Siniestros'!G104)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A105=\"\",\"\",'TD Siniestros'!A105)","v":""},{"$f":"IF('TD Siniestros'!B105=\"\",\"\",'TD Siniestros'!B105)","v":""},{"$f":"IF('TD Siniestros'!C105=\"\",\"\",'TD Siniestros'!C105)","v":""},{"$f":"IF('TD Siniestros'!D105=\"\",\"\",'TD Siniestros'!D105)","v":""},{"$f":"IF('TD Siniestros'!E105=\"\",\"\",'TD Siniestros'!E105)","v":""},{"$f":"IF('TD Siniestros'!F105=\"\",\"\",'TD Siniestros'!F105)","v":""},{"$f":"IF('TD Siniestros'!G105=\"\",\"\",'TD Siniestros'!G105)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A106=\"\",\"\",'TD Siniestros'!A106)","v":""},{"$f":"IF('TD Siniestros'!B106=\"\",\"\",'TD Siniestros'!B106)","v":""},{"$f":"IF('TD Siniestros'!C106=\"\",\"\",'TD Siniestros'!C106)","v":""},{"$f":"IF('TD Siniestros'!D106=\"\",\"\",'TD Siniestros'!D106)","v":""},{"$f":"IF('TD Siniestros'!E106=\"\",\"\",'TD Siniestros'!E106)","v":""},{"$f":"IF('TD Siniestros'!F106=\"\",\"\",'TD Siniestros'!F106)","v":""},{"$f":"IF('TD Siniestros'!G106=\"\",\"\",'TD Siniestros'!G106)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A107=\"\",\"\",'TD Siniestros'!A107)","v":""},{"$f":"IF('TD Siniestros'!B107=\"\",\"\",'TD Siniestros'!B107)","v":""},{"$f":"IF('TD Siniestros'!C107=\"\",\"\",'TD Siniestros'!C107)","v":""},{"$f":"IF('TD Siniestros'!D107=\"\",\"\",'TD Siniestros'!D107)","v":""},{"$f":"IF('TD Siniestros'!E107=\"\",\"\",'TD Siniestros'!E107)","v":""},{"$f":"IF('TD Siniestros'!F107=\"\",\"\",'TD Siniestros'!F107)","v":""},{"$f":"IF('TD Siniestros'!G107=\"\",\"\",'TD Siniestros'!G107)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A108=\"\",\"\",'TD Siniestros'!A108)","v":""},{"$f":"IF('TD Siniestros'!B108=\"\",\"\",'TD Siniestros'!B108)","v":""},{"$f":"IF('TD Siniestros'!C108=\"\",\"\",'TD Siniestros'!C108)","v":""},{"$f":"IF('TD Siniestros'!D108=\"\",\"\",'TD Siniestros'!D108)","v":""},{"$f":"IF('TD Siniestros'!E108=\"\",\"\",'TD Siniestros'!E108)","v":""},{"$f":"IF('TD Siniestros'!F108=\"\",\"\",'TD Siniestros'!F108)","v":""},{"$f":"IF('TD Siniestros'!G108=\"\",\"\",'TD Siniestros'!G108)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A109=\"\",\"\",'TD Siniestros'!A109)","v":""},{"$f":"IF('TD Siniestros'!B109=\"\",\"\",'TD Siniestros'!B109)","v":""},{"$f":"IF('TD Siniestros'!C109=\"\",\"\",'TD Siniestros'!C109)","v":""},{"$f":"IF('TD Siniestros'!D109=\"\",\"\",'TD Siniestros'!D109)","v":""},{"$f":"IF('TD Siniestros'!E109=\"\",\"\",'TD Siniestros'!E109)","v":""},{"$f":"IF('TD Siniestros'!F109=\"\",\"\",'TD Siniestros'!F109)","v":""},{"$f":"IF('TD Siniestros'!G109=\"\",\"\",'TD Siniestros'!G109)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A110=\"\",\"\",'TD Siniestros'!A110)","v":""},{"$f":"IF('TD Siniestros'!B110=\"\",\"\",'TD Siniestros'!B110)","v":""},{"$f":"IF('TD Siniestros'!C110=\"\",\"\",'TD Siniestros'!C110)","v":""},{"$f":"IF('TD Siniestros'!D110=\"\",\"\",'TD Siniestros'!D110)","v":""},{"$f":"IF('TD Siniestros'!E110=\"\",\"\",'TD Siniestros'!E110)","v":""},{"$f":"IF('TD Siniestros'!F110=\"\",\"\",'TD Siniestros'!F110)","v":""},{"$f":"IF('TD Siniestros'!G110=\"\",\"\",'TD Siniestros'!G110)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A111=\"\",\"\",'TD Siniestros'!A111)","v":""},{"$f":"IF('TD Siniestros'!B111=\"\",\"\",'TD Siniestros'!B111)","v":""},{"$f":"IF('TD Siniestros'!C111=\"\",\"\",'TD Siniestros'!C111)","v":""},{"$f":"IF('TD Siniestros'!D111=\"\",\"\",'TD Siniestros'!D111)","v":""},{"$f":"IF('TD Siniestros'!E111=\"\",\"\",'TD Siniestros'!E111)","v":""},{"$f":"IF('TD Siniestros'!F111=\"\",\"\",'TD Siniestros'!F111)","v":""},{"$f":"IF('TD Siniestros'!G111=\"\",\"\",'TD Siniestros'!G111)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A112=\"\",\"\",'TD Siniestros'!A112)","v":""},{"$f":"IF('TD Siniestros'!B112=\"\",\"\",'TD Siniestros'!B112)","v":""},{"$f":"IF('TD Siniestros'!C112=\"\",\"\",'TD Siniestros'!C112)","v":""},{"$f":"IF('TD Siniestros'!D112=\"\",\"\",'TD Siniestros'!D112)","v":""},{"$f":"IF('TD Siniestros'!E112=\"\",\"\",'TD Siniestros'!E112)","v":""},{"$f":"IF('TD Siniestros'!F112=\"\",\"\",'TD Siniestros'!F112)","v":""},{"$f":"IF('TD Siniestros'!G112=\"\",\"\",'TD Siniestros'!G112)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A113=\"\",\"\",'TD Siniestros'!A113)","v":""},{"$f":"IF('TD Siniestros'!B113=\"\",\"\",'TD Siniestros'!B113)","v":""},{"$f":"IF('TD Siniestros'!C113=\"\",\"\",'TD Siniestros'!C113)","v":""},{"$f":"IF('TD Siniestros'!D113=\"\",\"\",'TD Siniestros'!D113)","v":""},{"$f":"IF('TD Siniestros'!E113=\"\",\"\",'TD Siniestros'!E113)","v":""},{"$f":"IF('TD Siniestros'!F113=\"\",\"\",'TD Siniestros'!F113)","v":""},{"$f":"IF('TD Siniestros'!G113=\"\",\"\",'TD Siniestros'!G113)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A114=\"\",\"\",'TD Siniestros'!A114)","v":""},{"$f":"IF('TD Siniestros'!B114=\"\",\"\",'TD Siniestros'!B114)","v":""},{"$f":"IF('TD Siniestros'!C114=\"\",\"\",'TD Siniestros'!C114)","v":""},{"$f":"IF('TD Siniestros'!D114=\"\",\"\",'TD Siniestros'!D114)","v":""},{"$f":"IF('TD Siniestros'!E114=\"\",\"\",'TD Siniestros'!E114)","v":""},{"$f":"IF('TD Siniestros'!F114=\"\",\"\",'TD Siniestros'!F114)","v":""},{"$f":"IF('TD Siniestros'!G114=\"\",\"\",'TD Siniestros'!G114)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A115=\"\",\"\",'TD Siniestros'!A115)","v":""},{"$f":"IF('TD Siniestros'!B115=\"\",\"\",'TD Siniestros'!B115)","v":""},{"$f":"IF('TD Siniestros'!C115=\"\",\"\",'TD Siniestros'!C115)","v":""},{"$f":"IF('TD Siniestros'!D115=\"\",\"\",'TD Siniestros'!D115)","v":""},{"$f":"IF('TD Siniestros'!E115=\"\",\"\",'TD Siniestros'!E115)","v":""},{"$f":"IF('TD Siniestros'!F115=\"\",\"\",'TD Siniestros'!F115)","v":""},{"$f":"IF('TD Siniestros'!G115=\"\",\"\",'TD Siniestros'!G115)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A116=\"\",\"\",'TD Siniestros'!A116)","v":""},{"$f":"IF('TD Siniestros'!B116=\"\",\"\",'TD Siniestros'!B116)","v":""},{"$f":"IF('TD Siniestros'!C116=\"\",\"\",'TD Siniestros'!C116)","v":""},{"$f":"IF('TD Siniestros'!D116=\"\",\"\",'TD Siniestros'!D116)","v":""},{"$f":"IF('TD Siniestros'!E116=\"\",\"\",'TD Siniestros'!E116)","v":""},{"$f":"IF('TD Siniestros'!F116=\"\",\"\",'TD Siniestros'!F116)","v":""},{"$f":"IF('TD Siniestros'!G116=\"\",\"\",'TD Siniestros'!G116)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A117=\"\",\"\",'TD Siniestros'!A117)","v":""},{"$f":"IF('TD Siniestros'!B117=\"\",\"\",'TD Siniestros'!B117)","v":""},{"$f":"IF('TD Siniestros'!C117=\"\",\"\",'TD Siniestros'!C117)","v":""},{"$f":"IF('TD Siniestros'!D117=\"\",\"\",'TD Siniestros'!D117)","v":""},{"$f":"IF('TD Siniestros'!E117=\"\",\"\",'TD Siniestros'!E117)","v":""},{"$f":"IF('TD Siniestros'!F117=\"\",\"\",'TD Siniestros'!F117)","v":""},{"$f":"IF('TD Siniestros'!G117=\"\",\"\",'TD Siniestros'!G117)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A118=\"\",\"\",'TD Siniestros'!A118)","v":""},{"$f":"IF('TD Siniestros'!B118=\"\",\"\",'TD Siniestros'!B118)","v":""},{"$f":"IF('TD Siniestros'!C118=\"\",\"\",'TD Siniestros'!C118)","v":""},{"$f":"IF('TD Siniestros'!D118=\"\",\"\",'TD Siniestros'!D118)","v":""},{"$f":"IF('TD Siniestros'!E118=\"\",\"\",'TD Siniestros'!E118)","v":""},{"$f":"IF('TD Siniestros'!F118=\"\",\"\",'TD Siniestros'!F118)","v":""},{"$f":"IF('TD Siniestros'!G118=\"\",\"\",'TD Siniestros'!G118)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A119=\"\",\"\",'TD Siniestros'!A119)","v":""},{"$f":"IF('TD Siniestros'!B119=\"\",\"\",'TD Siniestros'!B119)","v":""},{"$f":"IF('TD Siniestros'!C119=\"\",\"\",'TD Siniestros'!C119)","v":""},{"$f":"IF('TD Siniestros'!D119=\"\",\"\",'TD Siniestros'!D119)","v":""},{"$f":"IF('TD Siniestros'!E119=\"\",\"\",'TD Siniestros'!E119)","v":""},{"$f":"IF('TD Siniestros'!F119=\"\",\"\",'TD Siniestros'!F119)","v":""},{"$f":"IF('TD Siniestros'!G119=\"\",\"\",'TD Siniestros'!G119)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A120=\"\",\"\",'TD Siniestros'!A120)","v":""},{"$f":"IF('TD Siniestros'!B120=\"\",\"\",'TD Siniestros'!B120)","v":""},{"$f":"IF('TD Siniestros'!C120=\"\",\"\",'TD Siniestros'!C120)","v":""},{"$f":"IF('TD Siniestros'!D120=\"\",\"\",'TD Siniestros'!D120)","v":""},{"$f":"IF('TD Siniestros'!E120=\"\",\"\",'TD Siniestros'!E120)","v":""},{"$f":"IF('TD Siniestros'!F120=\"\",\"\",'TD Siniestros'!F120)","v":""},{"$f":"IF('TD Siniestros'!G120=\"\",\"\",'TD Siniestros'!G120)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A121=\"\",\"\",'TD Siniestros'!A121)","v":""},{"$f":"IF('TD Siniestros'!B121=\"\",\"\",'TD Siniestros'!B121)","v":""},{"$f":"IF('TD Siniestros'!C121=\"\",\"\",'TD Siniestros'!C121)","v":""},{"$f":"IF('TD Siniestros'!D121=\"\",\"\",'TD Siniestros'!D121)","v":""},{"$f":"IF('TD Siniestros'!E121=\"\",\"\",'TD Siniestros'!E121)","v":""},{"$f":"IF('TD Siniestros'!F121=\"\",\"\",'TD Siniestros'!F121)","v":""},{"$f":"IF('TD Siniestros'!G121=\"\",\"\",'TD Siniestros'!G121)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A122=\"\",\"\",'TD Siniestros'!A122)","v":""},{"$f":"IF('TD Siniestros'!B122=\"\",\"\",'TD Siniestros'!B122)","v":""},{"$f":"IF('TD Siniestros'!C122=\"\",\"\",'TD Siniestros'!C122)","v":""},{"$f":"IF('TD Siniestros'!D122=\"\",\"\",'TD Siniestros'!D122)","v":""},{"$f":"IF('TD Siniestros'!E122=\"\",\"\",'TD Siniestros'!E122)","v":""},{"$f":"IF('TD Siniestros'!F122=\"\",\"\",'TD Siniestros'!F122)","v":""},{"$f":"IF('TD Siniestros'!G122=\"\",\"\",'TD Siniestros'!G122)","v":""},""]
[null,{"$f":"IF('TD Siniestros'!A123=\"\",\"\",'TD Siniestros'!A123)","v":""},{"$f":"IF('TD Siniestros'!B123=\"\",\"\",'TD Siniestros'!B123)","v":""},{"$f":"IF('TD Siniestros'!C123=\"\",\"\",'TD Siniestros'!C123)","v":""},{"$f":"IF('TD Siniestros'!D123=\"\",\"\",'TD Siniestros'!D123)","v":""},{"$f":"IF('TD Siniestros'!E123=\"\",\"\",'TD Siniestros'!E123)","v":""},{"$f":"IF('TD Siniestros'!F123=\"\",\"\",'TD Siniestros'!F123)","v":""},{"$f":"IF('TD Siniestros'!G123=\"\",\"\",'TD Siniestros'!G123)","v":""},""]

{"sheet":"Primas Directas (Vida)","index":8,"n_rows":211,"n_cols":12,"rows_kept":211,"cut":false,"hidden":false,"merged":[[1,2,1,11]]}
[null,null,"Análisis de Primas Directas",null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Primer Trimestre 2022"}]
[null,null,{"$f":"UPPER(RIGHT('TDPrimas Vida'!B3,LEN('TDPrimas Vida'!B3)-3))","v":"VIDA TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,null,2,3,4,5,6,7,8,9]
[null,null,null,null,"Primas Directas",null,"% Part. en Merc. ",null,"Incremento",null,"% de Cartera"]
[null,null,"Compañías",null,{"$f":"'Primas Directas'!$D$6","v":"2022"},{"$f":"'Primas Directas'!$E$6","v":2021},{"$f":"$E$6","v":"2022"},{"$f":"$F$6","v":2021},"Importe","%","Por ","Total"]
[null,null,null,null,"Importe","Importe",null,null,null,null,"Operación","Cartera"]
[null,{"$f":"IF(C8=\"\",B2,D8)","v":"TOTAL"},151.1,"TOTAL",{"$f":"VLOOKUP($D8,$D$12:$L$211,E$4,0)","v":77974362.671589985},{"$f":"VLOOKUP($D8,$D$12:$L$211,F$4,0)","v":76223540.36804001},100,102.29695746890823,1750822.3035499752,2.2969574689082339,40.687112626850556,50.678657645223026]
[null,{"$f":"IF(C9=\"\",B8,D9)","v":"TOTAL"},null,{"$f":"IF(D8=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,5,0)))","v":31948895.290550001},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,6,0)))","v":30628832.87881},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":40.973589518277144},{"$f":"IFERROR((E9/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":41.914735442997014},{"$f":"IF(E8=\"\",\"\",E9-F9)","v":1320062.4117400013},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/F9-1)*100,\"ND\"))","v":4.3098684725047409},{"$f":"IF(E8=\"\",\"\",IFERROR((E9/VLOOKUP(B9&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.670970514564857},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B9,'TDPrimas Vida'!$B:$N,7,0)))","v":20.764865156926664}]
[null,"TOTAL",null,{"$f":"IF(D9=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,8,0)))","v":38970638.421130002},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,9,0)))","v":38653317.917319983},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":49.978784161744713},{"$f":"IFERROR((E10/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":51.12677557741744},{"$f":"IF(E8=\"\",\"\",E10-F10)","v":317320.5038100183},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/F10-1)*100,\"ND\"))","v":0.82093988539035934},{"$f":"IF(E8=\"\",\"\",IFERROR((E10/VLOOKUP(B10&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.334924201419621},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B10,'TDPrimas Vida'!$B:$N,10,0)))","v":25.328576920575557}]
[null,"TOTAL",null,{"$f":"IF(D10=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,11,0)))","v":7054828.9599099997},{"$f":"IF(E9=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,12,0)))","v":6941327.7535899989},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.0476263199781588},{"$f":"IFERROR((E11/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.255446448493803},{"$f":"IF(E8=\"\",\"\",E11-F11)","v":113501.20632000081},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/F11-1)*100,\"ND\"))","v":1.6351512325764928},{"$f":"IF(E8=\"\",\"\",IFERROR((E11/VLOOKUP(B11&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.6812179108660881},{"$f":"IF(E8=\"\",\"\",(VLOOKUP(B11,'TDPrimas Vida'!$B:$N,13,0)))","v":4.5852155677208222}]
[null,{"$f":"IF(C12=\"\",B7,D12)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!A7=\"\",\"\",'TDPrimas Vida'!A7)","v":1},{"$f":"IF('TDPrimas Vida'!B7=\"\",\"\",'TDPrimas Vida'!B7)","v":"Metlife México"},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",'TDPrimas Vida'!C7)","v":16817655.51083},{"$f":"IF('TDPrimas Vida'!D7=\"\",\"\",'TDPrimas Vida'!D7)","v":15689602.68004},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":21.568185919854301},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",IFERROR((E12/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":22.06359797724841},{"$f":"IF('TDPrimas Vida'!C7=\"\",\"\",E12-F12)","v":1128052.83079},{"$f":"IFERROR(IF('TDPrimas Vida'!C7=\"\",\"\",(E12/F12-1)*100),\"ND\")","v":7.1898113278871412},{"$f":"IFERROR((E12/VLOOKUP(B12&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\")","v":69.905203532864562},{"$f":"IF('TDPrimas Vida'!E7=\"\",\"\",'TDPrimas Vida'!E7)","v":69.905203532864562}]
[null,{"$f":"IF(C13=\"\",B12,D13)","v":"Metlife México"},null,{"$f":"IF(D12=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,5,0)))","v":2309419.2963399999},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,6,0)))","v":2190510.17637},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.9617674543448862},{"$f":"IFERROR((E13/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.0297979930991543},{"$f":"IF(E12=\"\",\"\",E13-F13)","v":118909.11996999988},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/F13-1)*100,\"ND\"))","v":5.4283756018449481},{"$f":"IF(E12=\"\",\"\",IFERROR((E13/VLOOKUP(B13&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.5994608671470534},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B13,'TDPrimas Vida'!$B:$N,7,0)))","v":9.5994608671470534}]
[null,"Metlife México",null,{"$f":"IF(D13=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,8,0)))","v":13013045.217829999},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,9,0)))","v":12293563.799880002},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":16.688876666601228},{"$f":"IFERROR((E14/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":17.072213065671608},{"$f":"IF(E12=\"\",\"\",E14-F14)","v":719481.41794999689},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/F14-1)*100,\"ND\"))","v":5.8525048526369527},{"$f":"IF(E12=\"\",\"\",IFERROR((E14/VLOOKUP(B14&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":54.090748496362842},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B14,'TDPrimas Vida'!$B:$N,10,0)))","v":54.090748496362842}]
[null,"Metlife México",null,{"$f":"IF(D14=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,11,0)))","v":1495190.9966600002},{"$f":"IF(E13=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,12,0)))","v":1205528.7037899999},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9175417989081864},{"$f":"IFERROR((E15/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9615869184776455},{"$f":"IF(E12=\"\",\"\",E15-F15)","v":289662.29287000024},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/F15-1)*100,\"ND\"))","v":24.027822146361654},{"$f":"IF(E12=\"\",\"\",IFERROR((E15/VLOOKUP(B15&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.2149941693546733},{"$f":"IF(E12=\"\",\"\",(VLOOKUP(B15,'TDPrimas Vida'!$B:$N,13,0)))","v":6.2149941693546733}]
[null,"BBVA Bancomer",{"$f":"IF('TDPrimas Vida'!A8=\"\",\"\",'TDPrimas Vida'!A8)","v":2},{"$f":"IF('TDPrimas Vida'!B8=\"\",\"\",'TDPrimas Vida'!B8)","v":"BBVA Bancomer"},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",'TDPrimas Vida'!C8)","v":11906835.161259999},{"$f":"IF('TDPrimas Vida'!D8=\"\",\"\",'TDPrimas Vida'!D8)","v":10941634.30892},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":15.270192346949779},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",IFERROR((E16/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":15.620942170579696},{"$f":"IF('TDPrimas Vida'!C8=\"\",\"\",E16-F16)","v":965200.85233999975},{"$f":"IFERROR(IF('TDPrimas Vida'!C8=\"\",\"\",(E16/F16-1)*100),\"ND\")","v":8.8213590866689238},{"$f":"IF(E16=\"\",\"\",IFERROR((E16/VLOOKUP(D16&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":81.045035161905048},{"$f":"IF('TDPrimas Vida'!E8=\"\",\"\",'TDPrimas Vida'!E8)","v":81.045035161905048}]
[null,"BBVA Bancomer",null,{"$f":"IF(D16=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,5,0)))","v":10376484.49563},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,6,0)))","v":9336528.2564500012},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":13.307559228580498},{"$f":"IFERROR((E17/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":13.613228204210765},{"$f":"IF(E16=\"\",\"\",E17-F17)","v":1039956.2391799986},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/F17-1)*100,\"ND\"))","v":11.138575395640892},{"$f":"IF(E16=\"\",\"\",IFERROR((E17/VLOOKUP(B17&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":70.628554054518716},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B17,'TDPrimas Vida'!$B:$N,7,0)))","v":70.628554054518716}]
[null,"BBVA Bancomer",null,{"$f":"IF(D17=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,8,0)))","v":1081815.68313},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,9,0)))","v":1156427.2297799999},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3873991989987247},{"$f":"IFERROR((E18/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4192671685236988},{"$f":"IF(E16=\"\",\"\",E18-F18)","v":-74611.546649999917},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/F18-1)*100,\"ND\"))","v":-6.4519015748352837},{"$f":"IF(E16=\"\",\"\",IFERROR((E18/VLOOKUP(B18&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.3634839897030364},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B18,'TDPrimas Vida'!$B:$N,10,0)))","v":7.3634839897030364}]
[null,"BBVA Bancomer",null,{"$f":"IF(D18=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,11,0)))","v":448534.98249999998},{"$f":"IF(E17=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,12,0)))","v":448678.82269},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.57523391937055746},{"$f":"IFERROR((E19/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.58844679784523302},{"$f":"IF(E16=\"\",\"\",E19-F19)","v":-143.84019000001717},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/F19-1)*100,\"ND\"))","v":-3.2058609126595083E-2},{"$f":"IF(E16=\"\",\"\",IFERROR((E19/VLOOKUP(B19&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.0529971176833013},{"$f":"IF(E16=\"\",\"\",(VLOOKUP(B19,'TDPrimas Vida'!$B:$N,13,0)))","v":3.0529971176833013}]
[null,{"$f":"IF(C20=\"\",B16,D20)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!A9=\"\",\"\",'TDPrimas Vida'!A9)","v":3},{"$f":"IF('TDPrimas Vida'!B9=\"\",\"\",'TDPrimas Vida'!B9)","v":"Banorte"},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",'TDPrimas Vida'!C9)","v":9064775.8129200004},{"$f":"IF('TDPrimas Vida'!D9=\"\",\"\",'TDPrimas Vida'!D9)","v":9580443.6619499996},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":11.625328508421086},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",IFERROR((E20/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":11.892357359880382},{"$f":"IF('TDPrimas Vida'!C9=\"\",\"\",E20-F20)","v":-515667.84902999923},{"$f":"IFERROR(IF('TDPrimas Vida'!C9=\"\",\"\",(E20/F20-1)*100),\"ND\")","v":-5.3825048946119498},{"$f":"IF(E20=\"\",\"\",IFERROR((E20/VLOOKUP(D20&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":66.985357006030767},{"$f":"IF('TDPrimas Vida'!E9=\"\",\"\",'TDPrimas Vida'!E9)","v":66.985357006030767}]
[null,{"$f":"IF(C21=\"\",B20,D21)","v":"Banorte"},null,{"$f":"IF(D20=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,5,0)))","v":1524982.1186200001},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,6,0)))","v":983582.03460000001},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9557481027999839},{"$f":"IFERROR((E21/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.0006708049202793},{"$f":"IF(E20=\"\",\"\",E21-F21)","v":541400.08402000007},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/F21-1)*100,\"ND\"))","v":55.043714197176755},{"$f":"IF(E20=\"\",\"\",IFERROR((E21/VLOOKUP(B21&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.269056593542848},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B21,'TDPrimas Vida'!$B:$N,7,0)))","v":11.269056593542848}]
[null,{"$f":"IF(C22=\"\",B21,D22)","v":"Banorte"},null,{"$f":"IF(D21=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,8,0)))","v":7044133.4336700002},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,9,0)))","v":7744458.0319400001},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.0339095983871829},{"$f":"IFERROR((E22/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.2414146596417535},{"$f":"IF(E20=\"\",\"\",E22-F22)","v":-700324.59826999996},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/F22-1)*100,\"ND\"))","v":-9.0429129499016376},{"$f":"IF(E20=\"\",\"\",IFERROR((E22/VLOOKUP(B22&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":52.053553512042768},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B22,'TDPrimas Vida'!$B:$N,10,0)))","v":52.053553512042768}]
[null,{"$f":"IF(C23=\"\",B22,D23)","v":"Banorte"},null,{"$f":"IF(D22=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,11,0)))","v":495660.26062999998},{"$f":"IF(E21=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,12,0)))","v":852403.59540999995},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.63567080723391933},{"$f":"IFERROR((E23/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.65027189531834817},{"$f":"IF(E20=\"\",\"\",E23-F23)","v":-356743.33477999998},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/F23-1)*100,\"ND\"))","v":-41.851458241258243},{"$f":"IF(E20=\"\",\"\",IFERROR((E23/VLOOKUP(B23&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.6627469004451401},{"$f":"IF(E20=\"\",\"\",(VLOOKUP(B23,'TDPrimas Vida'!$B:$N,13,0)))","v":3.6627469004451401}]
[null,{"$f":"IF(C24=\"\",B20,D24)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!A10=\"\",\"\",'TDPrimas Vida'!A10)","v":4},{"$f":"IF('TDPrimas Vida'!B10=\"\",\"\",'TDPrimas Vida'!B10)","v":"G.N.P."},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",'TDPrimas Vida'!C10)","v":7352217.2469899999},{"$f":"IF('TDPrimas Vida'!D10=\"\",\"\",'TDPrimas Vida'!D10)","v":7460290.4433500003},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.4290187121577915},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",IFERROR((E24/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.645599261711455},{"$f":"IF('TDPrimas Vida'!C10=\"\",\"\",E24-F24)","v":-108073.19636000041},{"$f":"IFERROR(IF('TDPrimas Vida'!C10=\"\",\"\",(E24/F24-1)*100),\"ND\")","v":-1.4486459633262005},{"$f":"IF(E24=\"\",\"\",IFERROR((E24/VLOOKUP(D24&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":33.464032386535337},{"$f":"IF('TDPrimas Vida'!E10=\"\",\"\",'TDPrimas Vida'!E10)","v":33.464032386535337}]
[null,{"$f":"IF(C25=\"\",B24,D25)","v":"G.N.P."},null,{"$f":"IF(D24=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,5,0)))","v":1512666.53666},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,6,0)))","v":1745569.5080500001},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9399537037974934},{"$f":"IFERROR((E25/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9845136152902318},{"$f":"IF(E24=\"\",\"\",E25-F25)","v":-232902.97139000008},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/F25-1)*100,\"ND\"))","v":-13.342520610948295},{"$f":"IF(E24=\"\",\"\",IFERROR((E25/VLOOKUP(B25&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.8849872456560348},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B25,'TDPrimas Vida'!$B:$N,7,0)))","v":6.8849872456560348}]
[null,{"$f":"IF(C26=\"\",B25,D26)","v":"G.N.P."},null,{"$f":"IF(D25=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,8,0)))","v":4189906.7013899996},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,9,0)))","v":3949402.6773899999},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.3734414207871364},{"$f":"IFERROR((E26/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.4968670848393151},{"$f":"IF(E24=\"\",\"\",E26-F26)","v":240504.02399999974},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/F26-1)*100,\"ND\"))","v":6.0896303478210845},{"$f":"IF(E24=\"\",\"\",IFERROR((E26/VLOOKUP(B26&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.070597187437418},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B26,'TDPrimas Vida'!$B:$N,10,0)))","v":19.070597187437418}]
[null,{"$f":"IF(C27=\"\",B26,D27)","v":"G.N.P."},null,{"$f":"IF(D26=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,11,0)))","v":1649644.0089400001},{"$f":"IF(E25=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,12,0)))","v":1765318.2579099999},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.1156235875731615},{"$f":"IFERROR((E27/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.1642185615819076},{"$f":"IF(E24=\"\",\"\",E27-F27)","v":-115674.24896999984},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/F27-1)*100,\"ND\"))","v":-6.5526002720296521},{"$f":"IF(E24=\"\",\"\",IFERROR((E27/VLOOKUP(B27&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.5084479534418787},{"$f":"IF(E24=\"\",\"\",(VLOOKUP(B27,'TDPrimas Vida'!$B:$N,13,0)))","v":7.5084479534418787}]
[null,{"$f":"IF(C28=\"\",B24,D28)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!A11=\"\",\"\",'TDPrimas Vida'!A11)","v":5},{"$f":"IF('TDPrimas Vida'!B11=\"\",\"\",'TDPrimas Vida'!B11)","v":"Monterrey New York Life"},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",'TDPrimas Vida'!C11)","v":6193660.3552700002},{"$f":"IF('TDPrimas Vida'!D11=\"\",\"\",'TDPrimas Vida'!D11)","v":5706247.1384699997},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":7.9432009997391928},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",IFERROR((E28/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":8.1256529483730962},{"$f":"IF('TDPrimas Vida'!C11=\"\",\"\",E28-F28)","v":487413.21680000052},{"$f":"IFERROR(IF('TDPrimas Vida'!C11=\"\",\"\",(E28/F28-1)*100),\"ND\")","v":8.541747403718114},{"$f":"IF(E28=\"\",\"\",IFERROR((E28/VLOOKUP(D28&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":65.086286463959866},{"$f":"IF('TDPrimas Vida'!E11=\"\",\"\",'TDPrimas Vida'!E11)","v":65.086286463959866}]
[null,{"$f":"IF(C29=\"\",B28,D29)","v":"Monterrey New York Life"},null,{"$f":"IF(D28=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,5,0)))","v":509897.11298999999},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,6,0)))","v":501383.68532000005},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.65392918328498417},{"$f":"IFERROR((E29/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.6689496585018192},{"$f":"IF(E28=\"\",\"\",E29-F29)","v":8513.4276699999464},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/F29-1)*100,\"ND\"))","v":1.6979865758030011},{"$f":"IF(E28=\"\",\"\",IFERROR((E29/VLOOKUP(B29&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.3582708220309758},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B29,'TDPrimas Vida'!$B:$N,7,0)))","v":5.3582708220309758}]
[null,{"$f":"IF(C30=\"\",B29,D30)","v":"Monterrey New York Life"},null,{"$f":"IF(D29=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,8,0)))","v":4145932.0830999999},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,9,0)))","v":3826631.03896},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.3170451685019975},{"$f":"IFERROR((E30/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.4391754346251275},{"$f":"IF(E28=\"\",\"\",E30-F30)","v":319301.0441399999},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/F30-1)*100,\"ND\"))","v":8.3441816284116843},{"$f":"IF(E28=\"\",\"\",IFERROR((E30/VLOOKUP(B30&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":43.567665603614643},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B30,'TDPrimas Vida'!$B:$N,10,0)))","v":43.567665603614643}]
[null,{"$f":"IF(C31=\"\",B30,D31)","v":"Monterrey New York Life"},null,{"$f":"IF(D30=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,11,0)))","v":1537831.1591800002},{"$f":"IF(E29=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,12,0)))","v":1378232.4141899999},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9722266479522121},{"$f":"IFERROR((E31/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.0175278552461493},{"$f":"IF(E28=\"\",\"\",E31-F31)","v":159598.74499000027},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/F31-1)*100,\"ND\"))","v":11.579958746203033},{"$f":"IF(E28=\"\",\"\",IFERROR((E31/VLOOKUP(B31&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.160350038314242},{"$f":"IF(E28=\"\",\"\",(VLOOKUP(B31,'TDPrimas Vida'!$B:$N,13,0)))","v":16.160350038314242}]
[null,{"$f":"IF(C32=\"\",B28,D32)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!A12=\"\",\"\",'TDPrimas Vida'!A12)","v":5.0999999999999996},{"$f":"IF('TDPrimas Vida'!B12=\"\",\"\",'TDPrimas Vida'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",'TDPrimas Vida'!C12)","v":51335144.087269999},{"$f":"IF('TDPrimas Vida'!D12=\"\",\"\",'TDPrimas Vida'!D12)","v":49378218.232730001},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":65.835926487122151},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",IFERROR((E32/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":67.348149717793035},{"$f":"IF('TDPrimas Vida'!C12=\"\",\"\",E32-F32)","v":1956925.8545399979},{"$f":"IFERROR(IF('TDPrimas Vida'!C12=\"\",\"\",(E32/F32-1)*100),\"ND\")","v":3.9631358209739176},{"$f":"IF(E32=\"\",\"\",IFERROR((E32/VLOOKUP(D32&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":58.191285878149714},{"$f":"IF('TDPrimas Vida'!E12=\"\",\"\",'TDPrimas Vida'!E12)","v":61.282167950911635}]
[null,{"$f":"IF(C33=\"\",B32,D33)","v":"TOTAL GRANDES"},null,{"$f":"IF(D32=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,5,0)))","v":16233449.56024},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,6,0)))","v":14757573.660790002},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":20.818957672807848},{"$f":"IFERROR((E33/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":21.29716027602225},{"$f":"IF(E32=\"\",\"\",E33-F33)","v":1475875.8994499985},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/F33-1)*100,\"ND\"))","v":10.000803203654772},{"$f":"IF(E32=\"\",\"\",IFERROR((E33/VLOOKUP(B33&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.401532146136535},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B33,'TDPrimas Vida'!$B:$N,7,0)))","v":19.378945945531576}]
[null,{"$f":"IF(C34=\"\",B33,D34)","v":"TOTAL GRANDES"},null,{"$f":"IF(D33=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,8,0)))","v":29474833.119119994},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,9,0)))","v":28970482.77795},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":37.800672053276266},{"$f":"IFERROR((E34/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":38.668937413301499},{"$f":"IF(E32=\"\",\"\",E34-F34)","v":504350.34116999432},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/F34-1)*100,\"ND\"))","v":1.7409110681229745},{"$f":"IF(E32=\"\",\"\",IFERROR((E34/VLOOKUP(B34&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":33.411388450174698},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B34,'TDPrimas Vida'!$B:$N,10,0)))","v":35.186064160262539}]
[null,{"$f":"IF(C35=\"\",B34,D35)","v":"TOTAL GRANDES"},null,{"$f":"IF(D34=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,11,0)))","v":5626861.4079100005},{"$f":"IF(E33=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,12,0)))","v":5650161.7939900002},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.2162967610380377},{"$f":"IFERROR((E35/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.3820520284692828},{"$f":"IF(E32=\"\",\"\",E35-F35)","v":-23300.386079999618},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/F35-1)*100,\"ND\"))","v":-0.41238440472242122},{"$f":"IF(E32=\"\",\"\",IFERROR((E35/VLOOKUP(B35&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.3783652818384784},{"$f":"IF(E32=\"\",\"\",(VLOOKUP(B35,'TDPrimas Vida'!$B:$N,13,0)))","v":6.7171578451175158}]
[null,{"$f":"IF(C36=\"\",B32,D36)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!A13=\"\",\"\",'TDPrimas Vida'!A13)","v":6},{"$f":"IF('TDPrimas Vida'!B13=\"\",\"\",'TDPrimas Vida'!B13)","v":"Citibanamex Seguros"},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",'TDPrimas Vida'!C13)","v":5094137.7829299998},{"$f":"IF('TDPrimas Vida'!D13=\"\",\"\",'TDPrimas Vida'!D13)","v":5925515.2650699997},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":6.5330931967797312},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",IFERROR((E36/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":6.6831555689138984},{"$f":"IF('TDPrimas Vida'!C13=\"\",\"\",E36-F36)","v":-831377.48213999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C13=\"\",\"\",(E36/F36-1)*100),\"ND\")","v":-14.030467308739247},{"$f":"IF(E36=\"\",\"\",IFERROR((E36/VLOOKUP(D36&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":95.634491633260367},{"$f":"IF('TDPrimas Vida'!E13=\"\",\"\",'TDPrimas Vida'!E13)","v":95.634491633260367}]
[null,{"$f":"IF(C37=\"\",B36,D37)","v":"Citibanamex Seguros"},null,{"$f":"IF(D36=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,5,0)))","v":3174926.0152099999},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,6,0)))","v":3359052.2107899999},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.0717562881303122},{"$f":"IFERROR((E37/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.1652827983062615},{"$f":"IF(E36=\"\",\"\",E37-F37)","v":-184126.19558000006},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/F37-1)*100,\"ND\"))","v":-5.4814925171019047},{"$f":"IF(E36=\"\",\"\",IFERROR((E37/VLOOKUP(B37&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":59.604284056718392},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B37,'TDPrimas Vida'!$B:$N,7,0)))","v":59.604284056718392}]
[null,{"$f":"IF(C38=\"\",B37,D38)","v":"Citibanamex Seguros"},null,{"$f":"IF(D37=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,8,0)))","v":1919211.7677199999},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,9,0)))","v":2566463.0542799998},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.4613369086494199},{"$f":"IFERROR((E38/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.5178727706076374},{"$f":"IF(E36=\"\",\"\",E38-F38)","v":-647251.28655999992},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/F38-1)*100,\"ND\"))","v":-25.219583250208956},{"$f":"IF(E36=\"\",\"\",IFERROR((E38/VLOOKUP(B38&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":36.030207576541962},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B38,'TDPrimas Vida'!$B:$N,10,0)))","v":36.030207576541962}]
[null,{"$f":"IF(C39=\"\",B38,D39)","v":"Citibanamex Seguros"},null,{"$f":"IF(D38=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E37=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E39/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E36=\"\",\"\",E39-F39)","v":0},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/F39-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E36=\"\",\"\",IFERROR((E39/VLOOKUP(B39&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E36=\"\",\"\",(VLOOKUP(B39,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C40=\"\",B36,D40)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!A14=\"\",\"\",'TDPrimas Vida'!A14)","v":7},{"$f":"IF('TDPrimas Vida'!B14=\"\",\"\",'TDPrimas Vida'!B14)","v":"Allianz México"},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",'TDPrimas Vida'!C14)","v":2423258.5270400001},{"$f":"IF('TDPrimas Vida'!D14=\"\",\"\",'TDPrimas Vida'!D14)","v":2371918.8955399999},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":3.1077631724239998},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",IFERROR((E40/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":3.1791471707289722},{"$f":"IF('TDPrimas Vida'!C14=\"\",\"\",E40-F40)","v":51339.631500000134},{"$f":"IFERROR(IF('TDPrimas Vida'!C14=\"\",\"\",(E40/F40-1)*100),\"ND\")","v":2.164476685797978},{"$f":"IF(E40=\"\",\"\",IFERROR((E40/VLOOKUP(D40&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":54.409338791367077},{"$f":"IF('TDPrimas Vida'!E14=\"\",\"\",'TDPrimas Vida'!E14)","v":54.409338791367077}]
[null,{"$f":"IF(C41=\"\",B40,D41)","v":"Allianz México"},null,{"$f":"IF(D40=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,5,0)))","v":1134075.6068200001},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,6,0)))","v":1297980.6256200001},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4544211301815504},{"$f":"IFERROR((E41/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4878285649606351},{"$f":"IF(E40=\"\",\"\",E41-F41)","v":-163905.01879999996},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/F41-1)*100,\"ND\"))","v":-12.627693785622441},{"$f":"IF(E40=\"\",\"\",IFERROR((E41/VLOOKUP(B41&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":25.463359859447653},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B41,'TDPrimas Vida'!$B:$N,7,0)))","v":25.463359859447653}]
[null,{"$f":"IF(C42=\"\",B41,D42)","v":"Allianz México"},null,{"$f":"IF(D41=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,8,0)))","v":1289182.92022},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,9,0)))","v":1073938.2699200001},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6533420422424494},{"$f":"IFERROR((E42/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6913186057683371},{"$f":"IF(E40=\"\",\"\",E42-F42)","v":215244.65029999986},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/F42-1)*100,\"ND\"))","v":20.042553313239676},{"$f":"IF(E40=\"\",\"\",IFERROR((E42/VLOOKUP(B42&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.945978931919424},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B42,'TDPrimas Vida'!$B:$N,10,0)))","v":28.945978931919424}]
[null,{"$f":"IF(C43=\"\",B42,D43)","v":"Allianz México"},null,{"$f":"IF(D42=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E41=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E43/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E40=\"\",\"\",E43-F43)","v":0},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/F43-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E40=\"\",\"\",IFERROR((E43/VLOOKUP(B43&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E40=\"\",\"\",(VLOOKUP(B43,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C44=\"\",B40,D44)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!A15=\"\",\"\",'TDPrimas Vida'!A15)","v":8},{"$f":"IF('TDPrimas Vida'!B15=\"\",\"\",'TDPrimas Vida'!B15)","v":"Zurich Santander"},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",'TDPrimas Vida'!C15)","v":2307308.2400699998},{"$f":"IF('TDPrimas Vida'!D15=\"\",\"\",'TDPrimas Vida'!D15)","v":2100914.25869},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.9590600820783228},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",IFERROR((E44/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":3.0270284336431033},{"$f":"IF('TDPrimas Vida'!C15=\"\",\"\",E44-F44)","v":206393.98137999978},{"$f":"IFERROR(IF('TDPrimas Vida'!C15=\"\",\"\",(E44/F44-1)*100),\"ND\")","v":9.8240078349839166},{"$f":"IF(E44=\"\",\"\",IFERROR((E44/VLOOKUP(D44&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":73.035029186015436},{"$f":"IF('TDPrimas Vida'!E15=\"\",\"\",'TDPrimas Vida'!E15)","v":73.035029186015436}]
[null,{"$f":"IF(C45=\"\",B44,D45)","v":"Zurich Santander"},null,{"$f":"IF(D44=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,5,0)))","v":971228.7792799999},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,6,0)))","v":1075864.2963399999},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.2455745016738275},{"$f":"IFERROR((E45/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.2741848182208411},{"$f":"IF(E44=\"\",\"\",E45-F45)","v":-104635.51705999998},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/F45-1)*100,\"ND\"))","v":-9.7257170273203801},{"$f":"IF(E44=\"\",\"\",IFERROR((E45/VLOOKUP(B45&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":30.743062850961312},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B45,'TDPrimas Vida'!$B:$N,7,0)))","v":30.743062850961312}]
[null,{"$f":"IF(C46=\"\",B45,D46)","v":"Zurich Santander"},null,{"$f":"IF(D45=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,8,0)))","v":303081.19848000002},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,9,0)))","v":248698.46617999999},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.38869339625962451},{"$f":"IFERROR((E46/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.3976215182561631},{"$f":"IF(E44=\"\",\"\",E46-F46)","v":54382.732300000032},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/F46-1)*100,\"ND\"))","v":21.866935142510901},{"$f":"IF(E44=\"\",\"\",IFERROR((E46/VLOOKUP(B46&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.5936658103590791},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B46,'TDPrimas Vida'!$B:$N,10,0)))","v":9.5936658103590791}]
[null,{"$f":"IF(C47=\"\",B46,D47)","v":"Zurich Santander"},null,{"$f":"IF(D46=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,11,0)))","v":1032998.26231},{"$f":"IF(E45=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,12,0)))","v":776351.49617000006},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3247921841448711},{"$f":"IFERROR((E47/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.3552220971660991},{"$f":"IF(E44=\"\",\"\",E47-F47)","v":256646.76613999996},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/F47-1)*100,\"ND\"))","v":33.058062927182299},{"$f":"IF(E44=\"\",\"\",IFERROR((E47/VLOOKUP(B47&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":32.698300524695043},{"$f":"IF(E44=\"\",\"\",(VLOOKUP(B47,'TDPrimas Vida'!$B:$N,13,0)))","v":32.698300524695043}]
[null,{"$f":"IF(C48=\"\",B44,D48)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!A16=\"\",\"\",'TDPrimas Vida'!A16)","v":9},{"$f":"IF('TDPrimas Vida'!B16=\"\",\"\",'TDPrimas Vida'!B16)","v":"AXA Seguros"},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",'TDPrimas Vida'!C16)","v":1633678.0242300001},{"$f":"IF('TDPrimas Vida'!D16=\"\",\"\",'TDPrimas Vida'!D16)","v":1605697.0629},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.0951476462984053},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",IFERROR((E48/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.143272296644712},{"$f":"IF('TDPrimas Vida'!C16=\"\",\"\",E48-F48)","v":27980.961330000078},{"$f":"IFERROR(IF('TDPrimas Vida'!C16=\"\",\"\",(E48/F48-1)*100),\"ND\")","v":1.7426052507977241},{"$f":"IF(E48=\"\",\"\",IFERROR((E48/VLOOKUP(D48&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.697944405736555},{"$f":"IF('TDPrimas Vida'!E16=\"\",\"\",'TDPrimas Vida'!E16)","v":11.697944405736555}]
[null,{"$f":"IF(C49=\"\",B48,D49)","v":"AXA Seguros"},null,{"$f":"IF(D48=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,5,0)))","v":334734.76714000001},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,6,0)))","v":285830.85359000001},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.42928823740416522},{"$f":"IFERROR((E49/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.43914880563636471},{"$f":"IF(E48=\"\",\"\",E49-F49)","v":48903.913549999997},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/F49-1)*100,\"ND\"))","v":17.109389324410884},{"$f":"IF(E48=\"\",\"\",IFERROR((E49/VLOOKUP(B49&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.3968668480537825},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B49,'TDPrimas Vida'!$B:$N,7,0)))","v":2.3968668480537825}]
[null,{"$f":"IF(C50=\"\",B49,D50)","v":"AXA Seguros"},null,{"$f":"IF(D49=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,8,0)))","v":1297940.3508899999},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,9,0)))","v":1319368.6510400001},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6645732089618033},{"$f":"IFERROR((E50/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.7028077476104968},{"$f":"IF(E48=\"\",\"\",E50-F50)","v":-21428.300150000257},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/F50-1)*100,\"ND\"))","v":-1.6241328860670756},{"$f":"IF(E48=\"\",\"\",IFERROR((E50/VLOOKUP(B50&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.2938962521881958},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B50,'TDPrimas Vida'!$B:$N,10,0)))","v":9.2938962521881958}]
[null,{"$f":"IF(C51=\"\",B50,D51)","v":"AXA Seguros"},null,{"$f":"IF(D50=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,11,0)))","v":1002.9062},{"$f":"IF(E49=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,12,0)))","v":497.55826999999999},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.2861999324367797E-3},{"$f":"IFERROR((E51/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.315743397849979E-3},{"$f":"IF(E48=\"\",\"\",E51-F51)","v":505.34793000000002},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/F51-1)*100,\"ND\"))","v":101.56557743477967},{"$f":"IF(E48=\"\",\"\",IFERROR((E51/VLOOKUP(B51&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.1813054945744957E-3},{"$f":"IF(E48=\"\",\"\",(VLOOKUP(B51,'TDPrimas Vida'!$B:$N,13,0)))","v":7.1813054945744957E-3}]
[null,{"$f":"IF(C52=\"\",B48,D52)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!A17=\"\",\"\",'TDPrimas Vida'!A17)","v":10},{"$f":"IF('TDPrimas Vida'!B17=\"\",\"\",'TDPrimas Vida'!B17)","v":"Seguros Azteca"},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",'TDPrimas Vida'!C17)","v":1549216.2280999999},{"$f":"IF('TDPrimas Vida'!D17=\"\",\"\",'TDPrimas Vida'!D17)","v":2765560.1617700001},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.9868276892815926},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",IFERROR((E52/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.032464276284883},{"$f":"IF('TDPrimas Vida'!C17=\"\",\"\",E52-F52)","v":-1216343.9336700002},{"$f":"IFERROR(IF('TDPrimas Vida'!C17=\"\",\"\",(E52/F52-1)*100),\"ND\")","v":-43.981828726210814},{"$f":"IF(E52=\"\",\"\",IFERROR((E52/VLOOKUP(D52&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":95.235269972537822},{"$f":"IF('TDPrimas Vida'!E17=\"\",\"\",'TDPrimas Vida'!E17)","v":95.235269972537822}]
[null,{"$f":"IF(C53=\"\",B52,D53)","v":"Seguros Azteca"},null,{"$f":"IF(D52=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,5,0)))","v":1535250.3603999999},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,6,0)))","v":2732528.7507199999},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9689168436888931},{"$f":"IFERROR((E53/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.014142026186597},{"$f":"IF(E52=\"\",\"\",E53-F53)","v":-1197278.39032},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/F53-1)*100,\"ND\"))","v":-43.815765525048057},{"$f":"IF(E52=\"\",\"\",IFERROR((E53/VLOOKUP(B53&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":94.376743475922524},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B53,'TDPrimas Vida'!$B:$N,7,0)))","v":94.376743475922524}]
[null,{"$f":"IF(C54=\"\",B53,D54)","v":"Seguros Azteca"},null,{"$f":"IF(D53=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,8,0)))","v":1116.65255},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,9,0)))","v":837.07176000000004},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4320765335435735E-3},{"$f":"IFERROR((E54/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4649707224412846E-3},{"$f":"IF(E52=\"\",\"\",E54-F54)","v":279.58078999999998},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/F54-1)*100,\"ND\"))","v":33.399859290438847},{"$f":"IF(E52=\"\",\"\",IFERROR((E54/VLOOKUP(B54&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.8644199005839721E-2},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B54,'TDPrimas Vida'!$B:$N,10,0)))","v":6.8644199005839721E-2}]
[null,{"$f":"IF(C55=\"\",B54,D55)","v":"Seguros Azteca"},null,{"$f":"IF(D54=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,11,0)))","v":12849.21515},{"$f":"IF(E53=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,12,0)))","v":32194.33929},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6478769059155927E-2},{"$f":"IFERROR((E55/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6857279375844348E-2},{"$f":"IF(E52=\"\",\"\",E55-F55)","v":-19345.12414},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/F55-1)*100,\"ND\"))","v":-60.088588760101871},{"$f":"IF(E52=\"\",\"\",IFERROR((E55/VLOOKUP(B55&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.7898822976094495},{"$f":"IF(E52=\"\",\"\",(VLOOKUP(B55,'TDPrimas Vida'!$B:$N,13,0)))","v":0.7898822976094495}]
[null,{"$f":"IF(C56=\"\",B52,D56)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!A18=\"\",\"\",'TDPrimas Vida'!A18)","v":11},{"$f":"IF('TDPrimas Vida'!B18=\"\",\"\",'TDPrimas Vida'!B18)","v":"Inbursa"},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",'TDPrimas Vida'!C18)","v":1475814.7738900001},{"$f":"IF('TDPrimas Vida'!D18=\"\",\"\",'TDPrimas Vida'!D18)","v":1389604.3818699999},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.8926923200460017},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",IFERROR((E56/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.9361666576547507},{"$f":"IF('TDPrimas Vida'!C18=\"\",\"\",E56-F56)","v":86210.392020000145},{"$f":"IFERROR(IF('TDPrimas Vida'!C18=\"\",\"\",(E56/F56-1)*100),\"ND\")","v":6.2039522287621329},{"$f":"IF(E56=\"\",\"\",IFERROR((E56/VLOOKUP(D56&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":25.715368987298959},{"$f":"IF('TDPrimas Vida'!E18=\"\",\"\",'TDPrimas Vida'!E18)","v":25.715368987298959}]
[null,{"$f":"IF(C57=\"\",B56,D57)","v":"Inbursa"},null,{"$f":"IF(D56=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,5,0)))","v":955578.15778999997},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,6,0)))","v":890411.35472000006},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.2255030051539819},{"$f":"IFERROR((E57/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.2536522879625611},{"$f":"IF(E56=\"\",\"\",E57-F57)","v":65166.803069999907},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/F57-1)*100,\"ND\"))","v":7.318730014454089},{"$f":"IF(E56=\"\",\"\",IFERROR((E57/VLOOKUP(B57&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.650493922758894},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B57,'TDPrimas Vida'!$B:$N,7,0)))","v":16.650493922758894}]
[null,{"$f":"IF(C58=\"\",B57,D58)","v":"Inbursa"},null,{"$f":"IF(D57=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,8,0)))","v":520236.61610000004},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,9,0)))","v":499193.02715000004},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.66718931489201982},{"$f":"IFERROR((E58/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.6825143696921897},{"$f":"IF(E56=\"\",\"\",E58-F58)","v":21043.588950000005},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/F58-1)*100,\"ND\"))","v":4.2155214126572194},{"$f":"IF(E56=\"\",\"\",IFERROR((E58/VLOOKUP(B58&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.0648750645400646},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B58,'TDPrimas Vida'!$B:$N,10,0)))","v":9.0648750645400646}]
[null,{"$f":"IF(C59=\"\",B58,D59)","v":"Inbursa"},null,{"$f":"IF(D58=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E57=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E59/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E56=\"\",\"\",E59-F59)","v":0},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/F59-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E56=\"\",\"\",IFERROR((E59/VLOOKUP(B59&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E56=\"\",\"\",(VLOOKUP(B59,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C60=\"\",B56,D60)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!A19=\"\",\"\",'TDPrimas Vida'!A19)","v":12},{"$f":"IF('TDPrimas Vida'!B19=\"\",\"\",'TDPrimas Vida'!B19)","v":"Mapfre México"},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",'TDPrimas Vida'!C19)","v":1426998.2668300001},{"$f":"IF('TDPrimas Vida'!D19=\"\",\"\",'TDPrimas Vida'!D19)","v":1348543.87261},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.8300864770645031},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",IFERROR((E60/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.8721227850869155},{"$f":"IF('TDPrimas Vida'!C19=\"\",\"\",E60-F60)","v":78454.394220000133},{"$f":"IFERROR(IF('TDPrimas Vida'!C19=\"\",\"\",(E60/F60-1)*100),\"ND\")","v":5.8177116676343621},{"$f":"IF(E60=\"\",\"\",IFERROR((E60/VLOOKUP(D60&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.522058349484137},{"$f":"IF('TDPrimas Vida'!E19=\"\",\"\",'TDPrimas Vida'!E19)","v":19.522058349484137}]
[null,{"$f":"IF(C61=\"\",B60,D61)","v":"Mapfre México"},null,{"$f":"IF(D60=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,5,0)))","v":1248702.3532400001},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,6,0)))","v":1160827.80063},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6014268157589773},{"$f":"IFERROR((E61/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.6382109086126524},{"$f":"IF(E60=\"\",\"\",E61-F61)","v":87874.55261000013},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/F61-1)*100,\"ND\"))","v":7.5699903605262797},{"$f":"IF(E60=\"\",\"\",IFERROR((E61/VLOOKUP(B61&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.082880034074716},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B61,'TDPrimas Vida'!$B:$N,7,0)))","v":17.082880034074716}]
[null,{"$f":"IF(C62=\"\",B61,D62)","v":"Mapfre México"},null,{"$f":"IF(D61=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,8,0)))","v":178462.37570999999},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,9,0)))","v":187716.07198000001},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.22887314444831353},{"$f":"IFERROR((E62/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.23413026323404418},{"$f":"IF(E60=\"\",\"\",E62-F62)","v":-9253.6962700000149},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/F62-1)*100,\"ND\"))","v":-4.929623858198962},{"$f":"IF(E60=\"\",\"\",IFERROR((E62/VLOOKUP(B62&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.4414556014406341},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B62,'TDPrimas Vida'!$B:$N,10,0)))","v":2.4414556014406341}]
[null,{"$f":"IF(C63=\"\",B62,D63)","v":"Mapfre México"},null,{"$f":"IF(D62=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,11,0)))","v":-166.46212},{"$f":"IF(E61=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-2.134831427877135E-4},{"$f":"IFERROR((E63/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-2.1838675978083587E-4},{"$f":"IF(E60=\"\",\"\",E63-F63)","v":-166.46212},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/F63-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E60=\"\",\"\",IFERROR((E63/VLOOKUP(B63&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-2.2772860312141982E-3},{"$f":"IF(E60=\"\",\"\",(VLOOKUP(B63,'TDPrimas Vida'!$B:$N,13,0)))","v":-2.2772860312141982E-3}]
[null,{"$f":"IF(C64=\"\",B60,D64)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!A20=\"\",\"\",'TDPrimas Vida'!A20)","v":13},{"$f":"IF('TDPrimas Vida'!B20=\"\",\"\",'TDPrimas Vida'!B20)","v":"Hir Seguros"},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",'TDPrimas Vida'!C20)","v":1426260.8833099999},{"$f":"IF('TDPrimas Vida'!D20=\"\",\"\",'TDPrimas Vida'!D20)","v":1223256.6593299999},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.8291408027495928},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",IFERROR((E64/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.8711553890351975},{"$f":"IF('TDPrimas Vida'!C20=\"\",\"\",E64-F64)","v":203004.22398000001},{"$f":"IFERROR(IF('TDPrimas Vida'!C20=\"\",\"\",(E64/F64-1)*100),\"ND\")","v":16.595390871707096},{"$f":"IF(E64=\"\",\"\",IFERROR((E64/VLOOKUP(D64&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":99.700533594161342},{"$f":"IF('TDPrimas Vida'!E20=\"\",\"\",'TDPrimas Vida'!E20)","v":99.700533594161342}]
[null,{"$f":"IF(C65=\"\",B64,D65)","v":"Hir Seguros"},null,{"$f":"IF(D64=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,5,0)))","v":280736.99338},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,6,0)))","v":136362.58390999999},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.36003756075878351},{"$f":"IFERROR((E65/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.36830747040150741},{"$f":"IF(E64=\"\",\"\",E65-F65)","v":144374.40947000001},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/F65-1)*100,\"ND\"))","v":105.87538409017525},{"$f":"IF(E64=\"\",\"\",IFERROR((E65/VLOOKUP(B65&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.624479902056567},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B65,'TDPrimas Vida'!$B:$N,7,0)))","v":19.624479902056567}]
[null,{"$f":"IF(C66=\"\",B65,D66)","v":"Hir Seguros"},null,{"$f":"IF(D65=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,8,0)))","v":1145523.8899299998},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,9,0)))","v":1086894.0754199999},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4691032419908092},{"$f":"IFERROR((E66/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.50284791863369},{"$f":"IF(E64=\"\",\"\",E66-F66)","v":58629.814509999938},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/F66-1)*100,\"ND\"))","v":5.3942528380554577},{"$f":"IF(E64=\"\",\"\",IFERROR((E66/VLOOKUP(B66&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":80.076053692104765},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B66,'TDPrimas Vida'!$B:$N,10,0)))","v":80.076053692104765}]
[null,{"$f":"IF(C67=\"\",B66,D67)","v":"Hir Seguros"},null,{"$f":"IF(D66=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E65=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E67/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E64=\"\",\"\",E67-F67)","v":0},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/F67-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E64=\"\",\"\",IFERROR((E67/VLOOKUP(B67&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E64=\"\",\"\",(VLOOKUP(B67,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C68=\"\",B64,D68)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!A21=\"\",\"\",'TDPrimas Vida'!A21)","v":14},{"$f":"IF('TDPrimas Vida'!B21=\"\",\"\",'TDPrimas Vida'!B21)","v":"Patrimonial Vida"},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",'TDPrimas Vida'!C21)","v":1407005.9488599999},{"$f":"IF('TDPrimas Vida'!D21=\"\",\"\",'TDPrimas Vida'!D21)","v":626918.91374999995},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.8044468728599734},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",IFERROR((E68/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.8458942500786117},{"$f":"IF('TDPrimas Vida'!C21=\"\",\"\",E68-F68)","v":780087.03510999994},{"$f":"IFERROR(IF('TDPrimas Vida'!C21=\"\",\"\",(E68/F68-1)*100),\"ND\")","v":124.43188712297801},{"$f":"IF(E68=\"\",\"\",IFERROR((E68/VLOOKUP(D68&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E21=\"\",\"\",'TDPrimas Vida'!E21)","v":100}]
[null,{"$f":"IF(C69=\"\",B68,D69)","v":"Patrimonial Vida"},null,{"$f":"IF(D68=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,5,0)))","v":1407005.9488599999},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,6,0)))","v":626918.91374999995},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.8044468728599734},{"$f":"IFERROR((E69/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.8458942500786117},{"$f":"IF(E68=\"\",\"\",E69-F69)","v":780087.03510999994},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/F69-1)*100,\"ND\"))","v":124.43188712297801},{"$f":"IF(E68=\"\",\"\",IFERROR((E69/VLOOKUP(B69&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B69,'TDPrimas Vida'!$B:$N,7,0)))","v":100}]
[null,{"$f":"IF(C70=\"\",B69,D70)","v":"Patrimonial Vida"},null,{"$f":"IF(D69=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E70/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E68=\"\",\"\",E70-F70)","v":0},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/F70-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E68=\"\",\"\",IFERROR((E70/VLOOKUP(B70&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B70,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C71=\"\",B70,D71)","v":"Patrimonial Vida"},null,{"$f":"IF(D70=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E69=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E71/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E68=\"\",\"\",E71-F71)","v":0},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/F71-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E68=\"\",\"\",IFERROR((E71/VLOOKUP(B71&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E68=\"\",\"\",(VLOOKUP(B71,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C72=\"\",B68,D72)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!A22=\"\",\"\",'TDPrimas Vida'!A22)","v":15},{"$f":"IF('TDPrimas Vida'!B22=\"\",\"\",'TDPrimas Vida'!B22)","v":"HSBC Seguros"},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",'TDPrimas Vida'!C22)","v":1376947.9871700001},{"$f":"IF('TDPrimas Vida'!D22=\"\",\"\",'TDPrimas Vida'!D22)","v":1180839.03575},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.7658983542698352},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",IFERROR((E72/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.8064602884115635},{"$f":"IF('TDPrimas Vida'!C22=\"\",\"\",E72-F72)","v":196108.95142000006},{"$f":"IFERROR(IF('TDPrimas Vida'!C22=\"\",\"\",(E72/F72-1)*100),\"ND\")","v":16.607593878825575},{"$f":"IF(E72=\"\",\"\",IFERROR((E72/VLOOKUP(D72&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":93.227535245113486},{"$f":"IF('TDPrimas Vida'!E22=\"\",\"\",'TDPrimas Vida'!E22)","v":93.227535245113486}]
[null,{"$f":"IF(C73=\"\",B72,D73)","v":"HSBC Seguros"},null,{"$f":"IF(D72=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,5,0)))","v":845191.22629999998},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,6,0)))","v":726754.83236},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.0839347669435277},{"$f":"IFERROR((E73/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.10883228753093},{"$f":"IF(E72=\"\",\"\",E73-F73)","v":118436.39393999998},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/F73-1)*100,\"ND\"))","v":16.296609071782854},{"$f":"IF(E72=\"\",\"\",IFERROR((E73/VLOOKUP(B73&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":57.224452610362675},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B73,'TDPrimas Vida'!$B:$N,7,0)))","v":57.224452610362675}]
[null,{"$f":"IF(C74=\"\",B73,D74)","v":"HSBC Seguros"},null,{"$f":"IF(D73=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,8,0)))","v":531756.76087},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,9,0)))","v":454084.20338999998},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.68196358732630713},{"$f":"IFERROR((E74/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.69762800088063326},{"$f":"IF(E72=\"\",\"\",E74-F74)","v":77672.557480000018},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/F74-1)*100,\"ND\"))","v":17.105320312869221},{"$f":"IF(E72=\"\",\"\",IFERROR((E74/VLOOKUP(B74&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":36.003082634750811},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B74,'TDPrimas Vida'!$B:$N,10,0)))","v":36.003082634750811}]
[null,{"$f":"IF(C75=\"\",B74,D75)","v":"HSBC Seguros"},null,{"$f":"IF(D74=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E73=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E75/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E72=\"\",\"\",E75-F75)","v":0},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/F75-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E72=\"\",\"\",IFERROR((E75/VLOOKUP(B75&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E72=\"\",\"\",(VLOOKUP(B75,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C76=\"\",B72,D76)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!A23=\"\",\"\",'TDPrimas Vida'!A23)","v":15.1},{"$f":"IF('TDPrimas Vida'!B23=\"\",\"\",'TDPrimas Vida'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",'TDPrimas Vida'!C23)","v":20120626.66243},{"$f":"IF('TDPrimas Vida'!D23=\"\",\"\",'TDPrimas Vida'!D23)","v":20538768.50728},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":25.804156613851958},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",IFERROR((E76/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":26.396867116482607},{"$f":"IF('TDPrimas Vida'!C23=\"\",\"\",E76-F76)","v":-418141.84484999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C23=\"\",\"\",(E76/F76-1)*100),\"ND\")","v":-2.0358661947126433},{"$f":"IF(E76=\"\",\"\",IFERROR((E76/VLOOKUP(D76&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":32.025461162614384},{"$f":"IF('TDPrimas Vida'!E23=\"\",\"\",'TDPrimas Vida'!E23)","v":43.840483604081882}]
[null,{"$f":"IF(C77=\"\",B76,D77)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D76=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,5,0)))","v":11887430.208419999},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,6,0)))","v":12292532.222429998},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":15.245306022553992},{"$f":"IFERROR((E77/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":15.59548421789696},{"$f":"IF(E76=\"\",\"\",E77-F77)","v":-405102.01400999911},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/F77-1)*100,\"ND\"))","v":-3.2955131349651112},{"$f":"IF(E76=\"\",\"\",IFERROR((E77/VLOOKUP(B77&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.92090345147659},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B77,'TDPrimas Vida'!$B:$N,7,0)))","v":25.901314998305548}]
[null,{"$f":"IF(C78=\"\",B77,D78)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D77=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,8,0)))","v":7186512.53247},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,9,0)))","v":7437192.8911199998},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.2165069213042905},{"$f":"IFERROR((E78/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.4282061654056335},{"$f":"IF(E76=\"\",\"\",E78-F78)","v":-250680.35864999983},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/F78-1)*100,\"ND\"))","v":-3.3706313970868207},{"$f":"IF(E76=\"\",\"\",IFERROR((E78/VLOOKUP(B78&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":11.438579019658812},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B78,'TDPrimas Vida'!$B:$N,10,0)))","v":15.658567207480289}]
[null,{"$f":"IF(C79=\"\",B78,D79)","v":"TOTAL MEDIANAS"},null,{"$f":"IF(D78=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,11,0)))","v":1046683.9215399999},{"$f":"IF(E77=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,12,0)))","v":809043.39373000013},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3423436699936759},{"$f":"IFERROR((E79/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.3731767331800124},{"$f":"IF(E76=\"\",\"\",E79-F79)","v":237640.52780999977},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/F79-1)*100,\"ND\"))","v":29.373026175318717},{"$f":"IF(E76=\"\",\"\",IFERROR((E79/VLOOKUP(B79&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.6659786914789789},{"$f":"IF(E76=\"\",\"\",(VLOOKUP(B79,'TDPrimas Vida'!$B:$N,13,0)))","v":2.2806013982960427}]
[null,{"$f":"IF(C80=\"\",B76,D80)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!A24=\"\",\"\",'TDPrimas Vida'!A24)","v":16},{"$f":"IF('TDPrimas Vida'!B24=\"\",\"\",'TDPrimas Vida'!B24)","v":"Seguros Argos"},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",'TDPrimas Vida'!C24)","v":1176942.8885300001},{"$f":"IF('TDPrimas Vida'!D24=\"\",\"\",'TDPrimas Vida'!D24)","v":810955.85655999999},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.5093972534113704},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",IFERROR((E80/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.5440674663590985},{"$f":"IF('TDPrimas Vida'!C24=\"\",\"\",E80-F80)","v":365987.03197000013},{"$f":"IFERROR(IF('TDPrimas Vida'!C24=\"\",\"\",(E80/F80-1)*100),\"ND\")","v":45.130327256342099},{"$f":"IF(E80=\"\",\"\",IFERROR((E80/VLOOKUP(D80&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E24=\"\",\"\",'TDPrimas Vida'!E24)","v":100}]
[null,{"$f":"IF(C81=\"\",B80,D81)","v":"Seguros Argos"},null,{"$f":"IF(D80=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,5,0)))","v":418703.16706000001},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,6,0)))","v":121091.74686000001},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.53697542719711744},{"$f":"IFERROR((E81/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.54930952437832348},{"$f":"IF(E80=\"\",\"\",E81-F81)","v":297611.42019999999},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/F81-1)*100,\"ND\"))","v":245.77349647460522},{"$f":"IF(E80=\"\",\"\",IFERROR((E81/VLOOKUP(B81&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":35.575487233960828},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B81,'TDPrimas Vida'!$B:$N,7,0)))","v":35.575487233960828}]
[null,{"$f":"IF(C82=\"\",B81,D82)","v":"Seguros Argos"},null,{"$f":"IF(D81=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,8,0)))","v":666888.90836999996},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,9,0)))","v":546282.44472000003},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.85526689224608621},{"$f":"IFERROR((E82/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.87491200900663202},{"$f":"IF(E80=\"\",\"\",E82-F82)","v":120606.46364999993},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/F82-1)*100,\"ND\"))","v":22.077675168898647},{"$f":"IF(E80=\"\",\"\",IFERROR((E82/VLOOKUP(B82&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":56.662809629016344},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B82,'TDPrimas Vida'!$B:$N,10,0)))","v":56.662809629016344}]
[null,{"$f":"IF(C83=\"\",B82,D83)","v":"Seguros Argos"},null,{"$f":"IF(D82=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,11,0)))","v":91350.813099999999},{"$f":"IF(E81=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,12,0)))","v":143581.66498},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.11715493396816661},{"$f":"IFERROR((E83/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.11984593297414291},{"$f":"IF(E80=\"\",\"\",E83-F83)","v":-52230.851880000002},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/F83-1)*100,\"ND\"))","v":-36.37710419869795},{"$f":"IF(E80=\"\",\"\",IFERROR((E83/VLOOKUP(B83&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.7617031370228187},{"$f":"IF(E80=\"\",\"\",(VLOOKUP(B83,'TDPrimas Vida'!$B:$N,13,0)))","v":7.7617031370228187}]
[null,{"$f":"IF(C84=\"\",B80,D84)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!A25=\"\",\"\",'TDPrimas Vida'!A25)","v":17},{"$f":"IF('TDPrimas Vida'!B25=\"\",\"\",'TDPrimas Vida'!B25)","v":"Atlas"},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",'TDPrimas Vida'!C25)","v":1081747.9572099999},{"$f":"IF('TDPrimas Vida'!D25=\"\",\"\",'TDPrimas Vida'!D25)","v":903793.02983000001},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.3873123423477951},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",IFERROR((E84/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.4191783168124386},{"$f":"IF('TDPrimas Vida'!C25=\"\",\"\",E84-F84)","v":177954.92737999989},{"$f":"IFERROR(IF('TDPrimas Vida'!C25=\"\",\"\",(E84/F84-1)*100),\"ND\")","v":19.68978754056916},{"$f":"IF(E84=\"\",\"\",IFERROR((E84/VLOOKUP(D84&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":21.930480157004734},{"$f":"IF('TDPrimas Vida'!E25=\"\",\"\",'TDPrimas Vida'!E25)","v":21.930480157004734}]
[null,{"$f":"IF(C85=\"\",B84,D85)","v":"Atlas"},null,{"$f":"IF(D84=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,5,0)))","v":919494.53989999997},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,6,0)))","v":714253.46475000004},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.1792267463251975},{"$f":"IFERROR((E85/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.2063130831502777},{"$f":"IF(E84=\"\",\"\",E85-F85)","v":205241.07514999993},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/F85-1)*100,\"ND\"))","v":28.735047889734421},{"$f":"IF(E84=\"\",\"\",IFERROR((E85/VLOOKUP(B85&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.641086056459748},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B85,'TDPrimas Vida'!$B:$N,7,0)))","v":18.641086056459748}]
[null,{"$f":"IF(C86=\"\",B85,D86)","v":"Atlas"},null,{"$f":"IF(D85=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,8,0)))","v":147285.80684999999},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,9,0)))","v":136601.52922999999},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.18889004257762748},{"$f":"IFERROR((E86/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.19322876651863824},{"$f":"IF(E84=\"\",\"\",E86-F86)","v":10684.277620000008},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/F86-1)*100,\"ND\"))","v":7.821491955635862},{"$f":"IF(E84=\"\",\"\",IFERROR((E86/VLOOKUP(B86&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.9859529135263316},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B86,'TDPrimas Vida'!$B:$N,10,0)))","v":2.9859529135263316}]
[null,{"$f":"IF(C87=\"\",B86,D87)","v":"Atlas"},null,{"$f":"IF(D86=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,11,0)))","v":14967.61046},{"$f":"IF(E85=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,12,0)))","v":52938.03585},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.9195553444970266E-2},{"$f":"IFERROR((E87/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.9636467143522782E-2},{"$f":"IF(E84=\"\",\"\",E87-F87)","v":-37970.425390000004},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/F87-1)*100,\"ND\"))","v":-71.726169625161873},{"$f":"IF(E84=\"\",\"\",IFERROR((E87/VLOOKUP(B87&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.30344118701865397},{"$f":"IF(E84=\"\",\"\",(VLOOKUP(B87,'TDPrimas Vida'!$B:$N,13,0)))","v":0.30344118701865397}]
[null,{"$f":"IF(C88=\"\",B84,D88)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!A26=\"\",\"\",'TDPrimas Vida'!A26)","v":18},{"$f":"IF('TDPrimas Vida'!B26=\"\",\"\",'TDPrimas Vida'!B26)","v":"Cardif Vida"},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",'TDPrimas Vida'!C26)","v":773785.16914000001},{"$f":"IF('TDPrimas Vida'!D26=\"\",\"\",'TDPrimas Vida'!D26)","v":915267.67267},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.99235844016962915},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",IFERROR((E88/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.0151524914794468},{"$f":"IF('TDPrimas Vida'!C26=\"\",\"\",E88-F88)","v":-141482.50352999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C26=\"\",\"\",(E88/F88-1)*100),\"ND\")","v":-15.458046619003829},{"$f":"IF(E88=\"\",\"\",IFERROR((E88/VLOOKUP(D88&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":92.422837605800581},{"$f":"IF('TDPrimas Vida'!E26=\"\",\"\",'TDPrimas Vida'!E26)","v":92.422837605800581}]
[null,{"$f":"IF(C89=\"\",B88,D89)","v":"Cardif Vida"},null,{"$f":"IF(D88=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,5,0)))","v":157378.21124},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,6,0)))","v":208279.69683999999},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.20183327679488797},{"$f":"IFERROR((E89/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.20646930132097036},{"$f":"IF(E88=\"\",\"\",E89-F89)","v":-50901.485599999985},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/F89-1)*100,\"ND\"))","v":-24.439005036147332},{"$f":"IF(E88=\"\",\"\",IFERROR((E89/VLOOKUP(B89&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.797647512799809},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B89,'TDPrimas Vida'!$B:$N,7,0)))","v":18.797647512799809}]
[null,{"$f":"IF(C90=\"\",B89,D90)","v":"Cardif Vida"},null,{"$f":"IF(D89=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,8,0)))","v":470321.09976999997},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,9,0)))","v":580561.73008000001},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.60317402240385587},{"$f":"IFERROR((E90/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.61702867316197541},{"$f":"IF(E88=\"\",\"\",E90-F90)","v":-110240.63031000004},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/F90-1)*100,\"ND\"))","v":-18.988614749857724},{"$f":"IF(E88=\"\",\"\",IFERROR((E90/VLOOKUP(B90&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":56.176329503621638},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B90,'TDPrimas Vida'!$B:$N,10,0)))","v":56.176329503621638}]
[null,{"$f":"IF(C91=\"\",B90,D91)","v":"Cardif Vida"},null,{"$f":"IF(D90=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,11,0)))","v":146085.85813000001},{"$f":"IF(E89=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,12,0)))","v":126426.24575},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.1873511409708854},{"$f":"IFERROR((E91/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.19165451699650093},{"$f":"IF(E88=\"\",\"\",E91-F91)","v":19659.612380000006},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/F91-1)*100,\"ND\"))","v":15.550261943928678},{"$f":"IF(E88=\"\",\"\",IFERROR((E91/VLOOKUP(B91&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":17.448860589379134},{"$f":"IF(E88=\"\",\"\",(VLOOKUP(B91,'TDPrimas Vida'!$B:$N,13,0)))","v":17.448860589379134}]
[null,{"$f":"IF(C92=\"\",B88,D92)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!A27=\"\",\"\",'TDPrimas Vida'!A27)","v":19},{"$f":"IF('TDPrimas Vida'!B27=\"\",\"\",'TDPrimas Vida'!B27)","v":"Afirme"},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",'TDPrimas Vida'!C27)","v":610121.02737999998},{"$f":"IF('TDPrimas Vida'!D27=\"\",\"\",'TDPrimas Vida'!D27)","v":915805.60725},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.78246362839756567},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",IFERROR((E92/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.80043648515153387},{"$f":"IF('TDPrimas Vida'!C27=\"\",\"\",E92-F92)","v":-305684.57987000002},{"$f":"IFERROR(IF('TDPrimas Vida'!C27=\"\",\"\",(E92/F92-1)*100),\"ND\")","v":-33.378762638057658},{"$f":"IF(E92=\"\",\"\",IFERROR((E92/VLOOKUP(D92&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":32.293489002978113},{"$f":"IF('TDPrimas Vida'!E27=\"\",\"\",'TDPrimas Vida'!E27)","v":32.293489002978113}]
[null,{"$f":"IF(C93=\"\",B92,D93)","v":"Afirme"},null,{"$f":"IF(D92=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,5,0)))","v":610121.02737999998},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,6,0)))","v":915805.60725},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.78246362839756567},{"$f":"IFERROR((E93/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.80043648515153387},{"$f":"IF(E92=\"\",\"\",E93-F93)","v":-305684.57987000002},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/F93-1)*100,\"ND\"))","v":-33.378762638057658},{"$f":"IF(E92=\"\",\"\",IFERROR((E93/VLOOKUP(B93&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":32.293489002978113},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B93,'TDPrimas Vida'!$B:$N,7,0)))","v":32.293489002978113}]
[null,{"$f":"IF(C94=\"\",B93,D94)","v":"Afirme"},null,{"$f":"IF(D93=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E94/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E92=\"\",\"\",E94-F94)","v":0},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/F94-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E92=\"\",\"\",IFERROR((E94/VLOOKUP(B94&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B94,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C95=\"\",B94,D95)","v":"Afirme"},null,{"$f":"IF(D94=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E93=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E95/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E92=\"\",\"\",E95-F95)","v":0},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/F95-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E92=\"\",\"\",IFERROR((E95/VLOOKUP(B95&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E92=\"\",\"\",(VLOOKUP(B95,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C96=\"\",B92,D96)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!A28=\"\",\"\",'TDPrimas Vida'!A28)","v":20},{"$f":"IF('TDPrimas Vida'!B28=\"\",\"\",'TDPrimas Vida'!B28)","v":"Seguros SURA"},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",'TDPrimas Vida'!C28)","v":447336.25871000002},{"$f":"IF('TDPrimas Vida'!D28=\"\",\"\",'TDPrimas Vida'!D28)","v":296669.78288000001},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.57369658870323448},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",IFERROR((E96/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.58687415534632525},{"$f":"IF('TDPrimas Vida'!C28=\"\",\"\",E96-F96)","v":150666.47583000001},{"$f":"IFERROR(IF('TDPrimas Vida'!C28=\"\",\"\",(E96/F96-1)*100),\"ND\")","v":50.785919067107386},{"$f":"IF(E96=\"\",\"\",IFERROR((E96/VLOOKUP(D96&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":25.391218873618449},{"$f":"IF('TDPrimas Vida'!E28=\"\",\"\",'TDPrimas Vida'!E28)","v":25.391218873618449}]
[null,{"$f":"IF(C97=\"\",B96,D97)","v":"Seguros SURA"},null,{"$f":"IF(D96=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,5,0)))","v":360194.11963999999},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,6,0)))","v":184585.82021999999},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.46193916474451285},{"$f":"IFERROR((E97/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.47254971089092423},{"$f":"IF(E96=\"\",\"\",E97-F97)","v":175608.29942},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/F97-1)*100,\"ND\"))","v":95.136397373698543},{"$f":"IF(E96=\"\",\"\",IFERROR((E97/VLOOKUP(B97&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.444950639913554},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B97,'TDPrimas Vida'!$B:$N,7,0)))","v":20.444950639913554}]
[null,{"$f":"IF(C98=\"\",B97,D98)","v":"Seguros SURA"},null,{"$f":"IF(D97=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,8,0)))","v":86691.857740000007},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,9,0)))","v":111591.40749},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.1111799503961656},{"$f":"IFERROR((E98/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.1137337065707188},{"$f":"IF(E96=\"\",\"\",E98-F98)","v":-24899.549749999991},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/F98-1)*100,\"ND\"))","v":-22.313142481181902},{"$f":"IF(E96=\"\",\"\",IFERROR((E98/VLOOKUP(B98&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.9207098498669648},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B98,'TDPrimas Vida'!$B:$N,10,0)))","v":4.9207098498669648}]
[null,{"$f":"IF(C99=\"\",B98,D99)","v":"Seguros SURA"},null,{"$f":"IF(D98=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,11,0)))","v":450.28133000000003},{"$f":"IF(E97=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,12,0)))","v":492.55516999999998},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.7747356255604299E-4},{"$f":"IFERROR((E99/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.9073788468214442E-4},{"$f":"IF(E96=\"\",\"\",E99-F99)","v":-42.27383999999995},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/F99-1)*100,\"ND\"))","v":-8.5825593912657432},{"$f":"IF(E96=\"\",\"\",IFERROR((E99/VLOOKUP(B99&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.5558383837930628E-2},{"$f":"IF(E96=\"\",\"\",(VLOOKUP(B99,'TDPrimas Vida'!$B:$N,13,0)))","v":2.5558383837930628E-2}]
[null,{"$f":"IF(C100=\"\",B96,D100)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!A29=\"\",\"\",'TDPrimas Vida'!A29)","v":21},{"$f":"IF('TDPrimas Vida'!B29=\"\",\"\",'TDPrimas Vida'!B29)","v":"Chubb Seguros México"},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",'TDPrimas Vida'!C29)","v":426439.88348000002},{"$f":"IF('TDPrimas Vida'!D29=\"\",\"\",'TDPrimas Vida'!D29)","v":454638.29853999999},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.54689755564411136},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",IFERROR((E100/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.55945955989575524},{"$f":"IF('TDPrimas Vida'!C29=\"\",\"\",E100-F100)","v":-28198.41505999997},{"$f":"IFERROR(IF('TDPrimas Vida'!C29=\"\",\"\",(E100/F100-1)*100),\"ND\")","v":-6.2023844340775458},{"$f":"IF(E100=\"\",\"\",IFERROR((E100/VLOOKUP(D100&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.7375554283592942},{"$f":"IF('TDPrimas Vida'!E29=\"\",\"\",'TDPrimas Vida'!E29)","v":6.7375554283592942}]
[null,{"$f":"IF(C101=\"\",B100,D101)","v":"Chubb Seguros México"},null,{"$f":"IF(D100=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,5,0)))","v":426439.88348000002},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,6,0)))","v":454638.29853999999},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.54689755564411136},{"$f":"IFERROR((E101/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.55945955989575524},{"$f":"IF(E100=\"\",\"\",E101-F101)","v":-28198.41505999997},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/F101-1)*100,\"ND\"))","v":-6.2023844340775458},{"$f":"IF(E100=\"\",\"\",IFERROR((E101/VLOOKUP(B101&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.7375554283592942},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B101,'TDPrimas Vida'!$B:$N,7,0)))","v":6.7375554283592942}]
[null,{"$f":"IF(C102=\"\",B101,D102)","v":"Chubb Seguros México"},null,{"$f":"IF(D101=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E102/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E100=\"\",\"\",E102-F102)","v":0},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/F102-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E100=\"\",\"\",IFERROR((E102/VLOOKUP(B102&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B102,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C103=\"\",B102,D103)","v":"Chubb Seguros México"},null,{"$f":"IF(D102=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E101=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E103/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E100=\"\",\"\",E103-F103)","v":0},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/F103-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E100=\"\",\"\",IFERROR((E103/VLOOKUP(B103&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E100=\"\",\"\",(VLOOKUP(B103,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C104=\"\",B100,D104)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!A30=\"\",\"\",'TDPrimas Vida'!A30)","v":22},{"$f":"IF('TDPrimas Vida'!B30=\"\",\"\",'TDPrimas Vida'!B30)","v":"Insignia Life"},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",'TDPrimas Vida'!C30)","v":404699.64291},{"$f":"IF('TDPrimas Vida'!D30=\"\",\"\",'TDPrimas Vida'!D30)","v":333928.16184999997},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.51901628823117352},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",IFERROR((E104/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.53093787162854966},{"$f":"IF('TDPrimas Vida'!C30=\"\",\"\",E104-F104)","v":70771.48106000002},{"$f":"IFERROR(IF('TDPrimas Vida'!C30=\"\",\"\",(E104/F104-1)*100),\"ND\")","v":21.193624601147132},{"$f":"IF(E104=\"\",\"\",IFERROR((E104/VLOOKUP(D104&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E30=\"\",\"\",'TDPrimas Vida'!E30)","v":100}]
[null,{"$f":"IF(C105=\"\",B104,D105)","v":"Insignia Life"},null,{"$f":"IF(D104=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,5,0)))","v":143008.44738},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,6,0)))","v":114903.40927},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.18340444535894262},{"$f":"IFERROR((E105/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.18761716746492457},{"$f":"IF(E104=\"\",\"\",E105-F105)","v":28105.038109999994},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/F105-1)*100,\"ND\"))","v":24.459707756763581},{"$f":"IF(E104=\"\",\"\",IFERROR((E105/VLOOKUP(B105&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":35.336934411825823},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B105,'TDPrimas Vida'!$B:$N,7,0)))","v":35.336934411825823}]
[null,{"$f":"IF(C106=\"\",B105,D106)","v":"Insignia Life"},null,{"$f":"IF(D105=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,8,0)))","v":262194.39214000001},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,9,0)))","v":223519.64504999999},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.33625717884261813},{"$f":"IFERROR((E106/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.34398086322678373},{"$f":"IF(E104=\"\",\"\",E106-F106)","v":38674.747090000019},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/F106-1)*100,\"ND\"))","v":17.30261654690295},{"$f":"IF(E104=\"\",\"\",IFERROR((E106/VLOOKUP(B106&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":64.787403876782932},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B106,'TDPrimas Vida'!$B:$N,10,0)))","v":64.787403876782932}]
[null,{"$f":"IF(C107=\"\",B106,D107)","v":"Insignia Life"},null,{"$f":"IF(D106=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,11,0)))","v":-503.19661000000002},{"$f":"IF(E105=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,12,0)))","v":-4494.8924699999998},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-6.4533597038727718E-4},{"$f":"IFERROR((E107/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-6.6015906315863913E-4},{"$f":"IF(E104=\"\",\"\",E107-F107)","v":3991.6958599999998},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/F107-1)*100,\"ND\"))","v":-88.805146878185496},{"$f":"IF(E104=\"\",\"\",IFERROR((E107/VLOOKUP(B107&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-0.12433828860874593},{"$f":"IF(E104=\"\",\"\",(VLOOKUP(B107,'TDPrimas Vida'!$B:$N,13,0)))","v":-0.12433828860874593}]
[null,{"$f":"IF(C108=\"\",B104,D108)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!A31=\"\",\"\",'TDPrimas Vida'!A31)","v":23},{"$f":"IF('TDPrimas Vida'!B31=\"\",\"\",'TDPrimas Vida'!B31)","v":"Prudential"},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",'TDPrimas Vida'!C31)","v":347533.37267999997},{"$f":"IF('TDPrimas Vida'!D31=\"\",\"\",'TDPrimas Vida'!D31)","v":250982.52898999999},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.44570210101457358},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",IFERROR((E108/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.45593968871290874},{"$f":"IF('TDPrimas Vida'!C31=\"\",\"\",E108-F108)","v":96550.84368999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C31=\"\",\"\",(E108/F108-1)*100),\"ND\")","v":38.469149258531424},{"$f":"IF(E108=\"\",\"\",IFERROR((E108/VLOOKUP(D108&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E31=\"\",\"\",'TDPrimas Vida'!E31)","v":100}]
[null,{"$f":"IF(C109=\"\",B108,D109)","v":"Prudential"},null,{"$f":"IF(D108=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,5,0)))","v":131094.84680999999},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,6,0)))","v":100913.72352},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.16812557655923555},{"$f":"IFERROR((E109/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.17198734954715791},{"$f":"IF(E108=\"\",\"\",E109-F109)","v":30181.123289999989},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/F109-1)*100,\"ND\"))","v":29.907848246248104},{"$f":"IF(E108=\"\",\"\",IFERROR((E109/VLOOKUP(B109&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":37.721513130973136},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B109,'TDPrimas Vida'!$B:$N,7,0)))","v":37.721513130973136}]
[null,{"$f":"IF(C110=\"\",B109,D110)","v":"Prudential"},null,{"$f":"IF(D109=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,8,0)))","v":209163.29981999999},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,9,0)))","v":139447.48387},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.26824624485992599},{"$f":"IFERROR((E110/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.27440774701630188},{"$f":"IF(E108=\"\",\"\",E110-F110)","v":69715.815949999989},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/F110-1)*100,\"ND\"))","v":49.99431615058225},{"$f":"IF(E108=\"\",\"\",IFERROR((E110/VLOOKUP(B110&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":60.185097680559252},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B110,'TDPrimas Vida'!$B:$N,10,0)))","v":60.185097680559252}]
[null,{"$f":"IF(C111=\"\",B110,D111)","v":"Prudential"},null,{"$f":"IF(D110=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,11,0)))","v":7275.2260500000002},{"$f":"IF(E109=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,12,0)))","v":10621.321599999999},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.3302795954121123E-3},{"$f":"IFERROR((E111/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.5445921494489525E-3},{"$f":"IF(E108=\"\",\"\",E111-F111)","v":-3346.0955499999991},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/F111-1)*100,\"ND\"))","v":-31.503570610271314},{"$f":"IF(E108=\"\",\"\",IFERROR((E111/VLOOKUP(B111&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.0933891884676199},{"$f":"IF(E108=\"\",\"\",(VLOOKUP(B111,'TDPrimas Vida'!$B:$N,13,0)))","v":2.0933891884676199}]
[null,{"$f":"IF(C112=\"\",B108,D112)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!A32=\"\",\"\",'TDPrimas Vida'!A32)","v":24},{"$f":"IF('TDPrimas Vida'!B32=\"\",\"\",'TDPrimas Vida'!B32)","v":"Patrimonial Inbursa"},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",'TDPrimas Vida'!C32)","v":259024.80114},{"$f":"IF('TDPrimas Vida'!D32=\"\",\"\",'TDPrimas Vida'!D32)","v":290993.25281999999},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.33219226456643536},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",IFERROR((E112/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.33982257959852946},{"$f":"IF('TDPrimas Vida'!C32=\"\",\"\",E112-F112)","v":-31968.451679999998},{"$f":"IFERROR(IF('TDPrimas Vida'!C32=\"\",\"\",(E112/F112-1)*100),\"ND\")","v":-10.985976949704312},{"$f":"IF(E112=\"\",\"\",IFERROR((E112/VLOOKUP(D112&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":64.837862167038722},{"$f":"IF('TDPrimas Vida'!E32=\"\",\"\",'TDPrimas Vida'!E32)","v":64.837862167038722}]
[null,{"$f":"IF(C113=\"\",B112,D113)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D112=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,5,0)))","v":259024.80114},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,6,0)))","v":290993.25281999999},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.33219226456643536},{"$f":"IFERROR((E113/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.33982257959852946},{"$f":"IF(E112=\"\",\"\",E113-F113)","v":-31968.451679999998},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/F113-1)*100,\"ND\"))","v":-10.985976949704312},{"$f":"IF(E112=\"\",\"\",IFERROR((E113/VLOOKUP(B113&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":64.837862167038722},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B113,'TDPrimas Vida'!$B:$N,7,0)))","v":64.837862167038722}]
[null,{"$f":"IF(C114=\"\",B113,D114)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D113=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E114/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E112=\"\",\"\",E114-F114)","v":0},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/F114-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E112=\"\",\"\",IFERROR((E114/VLOOKUP(B114&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B114,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C115=\"\",B114,D115)","v":"Patrimonial Inbursa"},null,{"$f":"IF(D114=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E113=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E115/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E112=\"\",\"\",E115-F115)","v":0},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/F115-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E112=\"\",\"\",IFERROR((E115/VLOOKUP(B115&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E112=\"\",\"\",(VLOOKUP(B115,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C116=\"\",B112,D116)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!A33=\"\",\"\",'TDPrimas Vida'!A33)","v":25},{"$f":"IF('TDPrimas Vida'!B33=\"\",\"\",'TDPrimas Vida'!B33)","v":"Zurich Vida"},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",'TDPrimas Vida'!C33)","v":198836.1783},{"$f":"IF('TDPrimas Vida'!D33=\"\",\"\",'TDPrimas Vida'!D33)","v":171718.76175000001},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.25500199230540949},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",IFERROR((E116/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.26085927961353339},{"$f":"IF('TDPrimas Vida'!C33=\"\",\"\",E116-F116)","v":27117.416549999994},{"$f":"IFERROR(IF('TDPrimas Vida'!C33=\"\",\"\",(E116/F116-1)*100),\"ND\")","v":15.791761059562837},{"$f":"IF(E116=\"\",\"\",IFERROR((E116/VLOOKUP(D116&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":43.999581970002581},{"$f":"IF('TDPrimas Vida'!E33=\"\",\"\",'TDPrimas Vida'!E33)","v":43.999581970002581}]
[null,{"$f":"IF(C117=\"\",B116,D117)","v":"Zurich Vida"},null,{"$f":"IF(D116=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,5,0)))","v":3730.5278899999998},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,6,0)))","v":25480.050510000001},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.7843005857093335E-3},{"$f":"IFERROR((E117/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.8941939353478042E-3},{"$f":"IF(E116=\"\",\"\",E117-F117)","v":-21749.52262},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/F117-1)*100,\"ND\"))","v":-85.359024745512556},{"$f":"IF(E116=\"\",\"\",IFERROR((E117/VLOOKUP(B117&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.8255120828151411},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B117,'TDPrimas Vida'!$B:$N,7,0)))","v":0.8255120828151411}]
[null,{"$f":"IF(C118=\"\",B117,D118)","v":"Zurich Vida"},null,{"$f":"IF(D117=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,8,0)))","v":105123.3009},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,9,0)))","v":87578.44008},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.134817775097124},{"$f":"IFERROR((E118/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.13791448205163329},{"$f":"IF(E116=\"\",\"\",E118-F118)","v":17544.860820000002},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/F118-1)*100,\"ND\"))","v":20.033310485975029},{"$f":"IF(E116=\"\",\"\",IFERROR((E118/VLOOKUP(B118&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":23.262272160190662},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B118,'TDPrimas Vida'!$B:$N,10,0)))","v":23.262272160190662}]
[null,{"$f":"IF(C119=\"\",B118,D119)","v":"Zurich Vida"},null,{"$f":"IF(D118=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,11,0)))","v":89982.34951},{"$f":"IF(E117=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,12,0)))","v":58660.271159999997},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.11539991662257616},{"$f":"IFERROR((E119/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.11805060362655231},{"$f":"IF(E116=\"\",\"\",E119-F119)","v":31322.078350000003},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/F119-1)*100,\"ND\"))","v":53.395727177201138},{"$f":"IF(E116=\"\",\"\",IFERROR((E119/VLOOKUP(B119&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":19.911797726996781},{"$f":"IF(E116=\"\",\"\",(VLOOKUP(B119,'TDPrimas Vida'!$B:$N,13,0)))","v":19.911797726996781}]
[null,{"$f":"IF(C120=\"\",B116,D120)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!A34=\"\",\"\",'TDPrimas Vida'!A34)","v":26},{"$f":"IF('TDPrimas Vida'!B34=\"\",\"\",'TDPrimas Vida'!B34)","v":"Skandia Life"},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",'TDPrimas Vida'!C34)","v":153166.89451000001},{"$f":"IF('TDPrimas Vida'!D34=\"\",\"\",'TDPrimas Vida'!D34)","v":111873.73170999999},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.1964323775945481},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",IFERROR((E120/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.20094434576306011},{"$f":"IF('TDPrimas Vida'!C34=\"\",\"\",E120-F120)","v":41293.16280000002},{"$f":"IFERROR(IF('TDPrimas Vida'!C34=\"\",\"\",(E120/F120-1)*100),\"ND\")","v":36.910508095895558},{"$f":"IF(E120=\"\",\"\",IFERROR((E120/VLOOKUP(D120&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E34=\"\",\"\",'TDPrimas Vida'!E34)","v":100}]
[null,{"$f":"IF(C121=\"\",B120,D121)","v":"Skandia Life"},null,{"$f":"IF(D120=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,5,0)))","v":90898.852579999992},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,6,0)))","v":59515.062399999995},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.11657530689009279},{"$f":"IFERROR((E121/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.11925299210860747},{"$f":"IF(E120=\"\",\"\",E121-F121)","v":31383.790179999996},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/F121-1)*100,\"ND\"))","v":52.732516634310045},{"$f":"IF(E120=\"\",\"\",IFERROR((E121/VLOOKUP(B121&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":59.346279018580837},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B121,'TDPrimas Vida'!$B:$N,7,0)))","v":59.346279018580837}]
[null,{"$f":"IF(C122=\"\",B121,D122)","v":"Skandia Life"},null,{"$f":"IF(D121=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,8,0)))","v":62268.041929999999},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,9,0)))","v":52358.669309999997},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.9857070704455274E-2},{"$f":"IFERROR((E122/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":8.1691353654452584E-2},{"$f":"IF(E120=\"\",\"\",E122-F122)","v":9909.3726200000019},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/F122-1)*100,\"ND\"))","v":18.925944357618363},{"$f":"IF(E120=\"\",\"\",IFERROR((E122/VLOOKUP(B122&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":40.653720981419141},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B122,'TDPrimas Vida'!$B:$N,10,0)))","v":40.653720981419141}]
[null,{"$f":"IF(C123=\"\",B122,D123)","v":"Skandia Life"},null,{"$f":"IF(D122=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E121=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E123/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E120=\"\",\"\",E123-F123)","v":0},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/F123-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E120=\"\",\"\",IFERROR((E123/VLOOKUP(B123&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E120=\"\",\"\",(VLOOKUP(B123,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C124=\"\",B120,D124)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!A35=\"\",\"\",'TDPrimas Vida'!A35)","v":27},{"$f":"IF('TDPrimas Vida'!B35=\"\",\"\",'TDPrimas Vida'!B35)","v":"General de Seguros"},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",'TDPrimas Vida'!C35)","v":146493.26892},{"$f":"IF('TDPrimas Vida'!D35=\"\",\"\",'TDPrimas Vida'!D35)","v":95258.278090000007},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.1878736342315433},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",IFERROR((E124/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.19218901170513408},{"$f":"IF('TDPrimas Vida'!C35=\"\",\"\",E124-F124)","v":51234.990829999995},{"$f":"IFERROR(IF('TDPrimas Vida'!C35=\"\",\"\",(E124/F124-1)*100),\"ND\")","v":53.785342184742404},{"$f":"IF(E124=\"\",\"\",IFERROR((E124/VLOOKUP(D124&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":22.941494809661023},{"$f":"IF('TDPrimas Vida'!E35=\"\",\"\",'TDPrimas Vida'!E35)","v":22.941494809661023}]
[null,{"$f":"IF(C125=\"\",B124,D125)","v":"General de Seguros"},null,{"$f":"IF(D124=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,5,0)))","v":40805.656179999998},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,6,0)))","v":8013.4138000000003},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.2332144543282777E-2},{"$f":"IFERROR((E125/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.353419164600956E-2},{"$f":"IF(E124=\"\",\"\",E125-F125)","v":32792.242379999996},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/F125-1)*100,\"ND\"))","v":409.21688556754674},{"$f":"IF(E124=\"\",\"\",IFERROR((E125/VLOOKUP(B125&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":6.3903465077942245},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B125,'TDPrimas Vida'!$B:$N,7,0)))","v":6.3903465077942245}]
[null,{"$f":"IF(C126=\"\",B125,D126)","v":"General de Seguros"},null,{"$f":"IF(D125=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,8,0)))","v":105687.61274},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,9,0)))","v":87244.864289999998},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.13554148968826052},{"$f":"IFERROR((E126/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.1386548200591245},{"$f":"IF(E124=\"\",\"\",E126-F126)","v":18442.748449999999},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/F126-1)*100,\"ND\"))","v":21.139064860822888},{"$f":"IF(E124=\"\",\"\",IFERROR((E126/VLOOKUP(B126&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.551148301866796},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B126,'TDPrimas Vida'!$B:$N,10,0)))","v":16.551148301866796}]
[null,{"$f":"IF(C127=\"\",B126,D127)","v":"General de Seguros"},null,{"$f":"IF(D126=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E125=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E127/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E124=\"\",\"\",E127-F127)","v":0},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/F127-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E124=\"\",\"\",IFERROR((E127/VLOOKUP(B127&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E124=\"\",\"\",(VLOOKUP(B127,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C128=\"\",B124,D128)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!A36=\"\",\"\",'TDPrimas Vida'!A36)","v":28},{"$f":"IF('TDPrimas Vida'!B36=\"\",\"\",'TDPrimas Vida'!B36)","v":"La Latinoamericana"},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",'TDPrimas Vida'!C36)","v":131064.1697},{"$f":"IF('TDPrimas Vida'!D36=\"\",\"\",'TDPrimas Vida'!D36)","v":150832.27837000001},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.16808623399977252},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",IFERROR((E128/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.17194710330583682},{"$f":"IF('TDPrimas Vida'!C36=\"\",\"\",E128-F128)","v":-19768.108670000016},{"$f":"IFERROR(IF('TDPrimas Vida'!C36=\"\",\"\",(E128/F128-1)*100),\"ND\")","v":-13.106020066545533},{"$f":"IF(E128=\"\",\"\",IFERROR((E128/VLOOKUP(D128&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":33.875296367344355},{"$f":"IF('TDPrimas Vida'!E36=\"\",\"\",'TDPrimas Vida'!E36)","v":33.875296367344355}]
[null,{"$f":"IF(C129=\"\",B128,D129)","v":"La Latinoamericana"},null,{"$f":"IF(D128=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,5,0)))","v":57826.837979999997},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,6,0)))","v":99958.865049999993},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.4161347395108948E-2},{"$f":"IFERROR((E129/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.5864802003143869E-2},{"$f":"IF(E128=\"\",\"\",E129-F129)","v":-42132.027069999996},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/F129-1)*100,\"ND\"))","v":-42.149365190296351},{"$f":"IF(E128=\"\",\"\",IFERROR((E129/VLOOKUP(B129&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.946123559495639},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B129,'TDPrimas Vida'!$B:$N,7,0)))","v":14.946123559495639}]
[null,{"$f":"IF(C130=\"\",B129,D130)","v":"La Latinoamericana"},null,{"$f":"IF(D129=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,8,0)))","v":73237.331720000002},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,9,0)))","v":50873.41332},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.3924886604663554E-2},{"$f":"IFERROR((E130/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.6082301302692963E-2},{"$f":"IF(E128=\"\",\"\",E130-F130)","v":22363.918400000002},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/F130-1)*100,\"ND\"))","v":43.959932979782998},{"$f":"IF(E128=\"\",\"\",IFERROR((E130/VLOOKUP(B130&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":18.929172807848719},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B130,'TDPrimas Vida'!$B:$N,10,0)))","v":18.929172807848719}]
[null,{"$f":"IF(C131=\"\",B130,D131)","v":"La Latinoamericana"},null,{"$f":"IF(D130=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E129=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E131/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E128=\"\",\"\",E131-F131)","v":0},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/F131-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E128=\"\",\"\",IFERROR((E131/VLOOKUP(B131&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E128=\"\",\"\",(VLOOKUP(B131,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C132=\"\",B128,D132)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!A37=\"\",\"\",'TDPrimas Vida'!A37)","v":29},{"$f":"IF('TDPrimas Vida'!B37=\"\",\"\",'TDPrimas Vida'!B37)","v":"Ve Por Más"},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",'TDPrimas Vida'!C37)","v":95001.263229999997},{"$f":"IF('TDPrimas Vida'!D37=\"\",\"\",'TDPrimas Vida'!D37)","v":301953.17836000002},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0.12183653700399372},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",IFERROR((E132/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.1246350704405661},{"$f":"IF('TDPrimas Vida'!C37=\"\",\"\",E132-F132)","v":-206951.91513000004},{"$f":"IFERROR(IF('TDPrimas Vida'!C37=\"\",\"\",(E132/F132-1)*100),\"ND\")","v":-68.537750208167751},{"$f":"IF(E132=\"\",\"\",IFERROR((E132/VLOOKUP(D132&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":14.008967032151814},{"$f":"IF('TDPrimas Vida'!E37=\"\",\"\",'TDPrimas Vida'!E37)","v":14.008967032151814}]
[null,{"$f":"IF(C133=\"\",B132,D133)","v":"Ve Por Más"},null,{"$f":"IF(D132=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,5,0)))","v":28829.497780000002},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,6,0)))","v":33166.317719999999},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.6973047027550825E-2},{"$f":"IFERROR((E133/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.7822302192733109E-2},{"$f":"IF(E132=\"\",\"\",E133-F133)","v":-4336.8199399999976},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/F133-1)*100,\"ND\"))","v":-13.075976587490757},{"$f":"IF(E132=\"\",\"\",IFERROR((E133/VLOOKUP(B133&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.2512222492845471},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B133,'TDPrimas Vida'!$B:$N,7,0)))","v":4.2512222492845471}]
[null,{"$f":"IF(C134=\"\",B133,D134)","v":"Ve Por Más"},null,{"$f":"IF(D133=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,8,0)))","v":34591.765449999999},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,9,0)))","v":190929.36064},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.4362998638017126E-2},{"$f":"IFERROR((E134/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.5381997848664715E-2},{"$f":"IF(E132=\"\",\"\",E134-F134)","v":-156337.59518999999},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/F134-1)*100,\"ND\"))","v":-81.88242744120258},{"$f":"IF(E132=\"\",\"\",IFERROR((E134/VLOOKUP(B134&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.1009311381445954},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B134,'TDPrimas Vida'!$B:$N,10,0)))","v":5.1009311381445954}]
[null,{"$f":"IF(C135=\"\",B134,D135)","v":"Ve Por Más"},null,{"$f":"IF(D134=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,11,0)))","v":31580},{"$f":"IF(E133=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,12,0)))","v":77857.5},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.0500491338425773E-2},{"$f":"IFERROR((E135/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":4.1430770399168274E-2},{"$f":"IF(E132=\"\",\"\",E135-F135)","v":-46277.5},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/F135-1)*100,\"ND\"))","v":-59.438718171017555},{"$f":"IF(E132=\"\",\"\",IFERROR((E135/VLOOKUP(B135&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":4.6568136447226722},{"$f":"IF(E132=\"\",\"\",(VLOOKUP(B135,'TDPrimas Vida'!$B:$N,13,0)))","v":4.6568136447226722}]
[null,{"$f":"IF(C136=\"\",B132,D136)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!A38=\"\",\"\",'TDPrimas Vida'!A38)","v":30},{"$f":"IF('TDPrimas Vida'!B38=\"\",\"\",'TDPrimas Vida'!B38)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",'TDPrimas Vida'!C38)","v":77101.289879999997},{"$f":"IF('TDPrimas Vida'!D38=\"\",\"\",'TDPrimas Vida'!D38)","v":118636.12513},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.8880307883673052E-2},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",IFERROR((E136/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0.10115154650088651},{"$f":"IF('TDPrimas Vida'!C38=\"\",\"\",E136-F136)","v":-41534.835250000004},{"$f":"IFERROR(IF('TDPrimas Vida'!C38=\"\",\"\",(E136/F136-1)*100),\"ND\")","v":-35.010276342460308},{"$f":"IF(E136=\"\",\"\",IFERROR((E136/VLOOKUP(D136&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":98.003506351210788},{"$f":"IF('TDPrimas Vida'!E38=\"\",\"\",'TDPrimas Vida'!E38)","v":98.003506351210788}]
[null,{"$f":"IF(C137=\"\",B136,D137)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D136=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,5,0)))","v":77101.289879999997},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,6,0)))","v":118636.12513},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.8880307883673052E-2},{"$f":"IFERROR((E137/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.10115154650088651},{"$f":"IF(E136=\"\",\"\",E137-F137)","v":-41534.835250000004},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/F137-1)*100,\"ND\"))","v":-35.010276342460308},{"$f":"IF(E136=\"\",\"\",IFERROR((E137/VLOOKUP(B137&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":98.003506351210788},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B137,'TDPrimas Vida'!$B:$N,7,0)))","v":98.003506351210788}]
[null,{"$f":"IF(C138=\"\",B137,D138)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D137=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E138/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E136=\"\",\"\",E138-F138)","v":0},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/F138-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E136=\"\",\"\",IFERROR((E138/VLOOKUP(B138&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B138,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C139=\"\",B138,D139)","v":"Zurich Aseguradora Mexicana"},null,{"$f":"IF(D138=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E137=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E139/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E136=\"\",\"\",E139-F139)","v":0},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/F139-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E136=\"\",\"\",IFERROR((E139/VLOOKUP(B139&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E136=\"\",\"\",(VLOOKUP(B139,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C140=\"\",B136,D140)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!A39=\"\",\"\",'TDPrimas Vida'!A39)","v":31},{"$f":"IF('TDPrimas Vida'!B39=\"\",\"\",'TDPrimas Vida'!B39)","v":"Assurant Vida"},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",'TDPrimas Vida'!C39)","v":72452.07634},{"$f":"IF('TDPrimas Vida'!D39=\"\",\"\",'TDPrimas Vida'!D39)","v":50130.015019999999},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":9.2917817930941504E-2},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",IFERROR((E140/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":9.5052100689852814E-2},{"$f":"IF('TDPrimas Vida'!C39=\"\",\"\",E140-F140)","v":22322.061320000001},{"$f":"IFERROR(IF('TDPrimas Vida'!C39=\"\",\"\",(E140/F140-1)*100),\"ND\")","v":44.528335591150991},{"$f":"IF(E140=\"\",\"\",IFERROR((E140/VLOOKUP(D140&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E39=\"\",\"\",'TDPrimas Vida'!E39)","v":100}]
[null,{"$f":"IF(C141=\"\",B140,D141)","v":"Assurant Vida"},null,{"$f":"IF(D140=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,5,0)))","v":69604.547009999995},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,6,0)))","v":47323.263440000002},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":8.9265938989662896E-2},{"$f":"IFERROR((E141/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.1316339642477026E-2},{"$f":"IF(E140=\"\",\"\",E141-F141)","v":22281.283569999992},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/F141-1)*100,\"ND\"))","v":47.083150971297407},{"$f":"IF(E140=\"\",\"\",IFERROR((E141/VLOOKUP(B141&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":96.069775396584575},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B141,'TDPrimas Vida'!$B:$N,7,0)))","v":96.069775396584575}]
[null,{"$f":"IF(C142=\"\",B141,D142)","v":"Assurant Vida"},null,{"$f":"IF(D141=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,8,0)))","v":2847.5293299999998},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,9,0)))","v":2806.7515800000001},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.6518789412786049E-3},{"$f":"IFERROR((E142/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.7357610473757906E-3},{"$f":"IF(E140=\"\",\"\",E142-F142)","v":40.777749999999742},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/F142-1)*100,\"ND\"))","v":1.452845000268943},{"$f":"IF(E140=\"\",\"\",IFERROR((E142/VLOOKUP(B142&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.9302246034154162},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B142,'TDPrimas Vida'!$B:$N,10,0)))","v":3.9302246034154162}]
[null,{"$f":"IF(C143=\"\",B142,D143)","v":"Assurant Vida"},null,{"$f":"IF(D142=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E141=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E143/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E140=\"\",\"\",E143-F143)","v":0},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/F143-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E140=\"\",\"\",IFERROR((E143/VLOOKUP(B143&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E140=\"\",\"\",(VLOOKUP(B143,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C144=\"\",B140,D144)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!A40=\"\",\"\",'TDPrimas Vida'!A40)","v":32},{"$f":"IF('TDPrimas Vida'!B40=\"\",\"\",'TDPrimas Vida'!B40)","v":"El Potosí"},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",'TDPrimas Vida'!C40)","v":58079.983310000003},{"$f":"IF('TDPrimas Vida'!D40=\"\",\"\",'TDPrimas Vida'!D40)","v":60664.020499999999},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":7.4485999397801414E-2},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",IFERROR((E144/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":7.6196911124260136E-2},{"$f":"IF('TDPrimas Vida'!C40=\"\",\"\",E144-F144)","v":-2584.0371899999955},{"$f":"IFERROR(IF('TDPrimas Vida'!C40=\"\",\"\",(E144/F144-1)*100),\"ND\")","v":-4.2595877567989326},{"$f":"IF(E144=\"\",\"\",IFERROR((E144/VLOOKUP(D144&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":10.587505449062313},{"$f":"IF('TDPrimas Vida'!E40=\"\",\"\",'TDPrimas Vida'!E40)","v":10.587505449062313}]
[null,{"$f":"IF(C145=\"\",B144,D145)","v":"El Potosí"},null,{"$f":"IF(D144=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,5,0)))","v":17188.59892},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,6,0)))","v":16975.98331},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.2043910756147391E-2},{"$f":"IFERROR((E145/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.2550250010700181E-2},{"$f":"IF(E144=\"\",\"\",E145-F145)","v":212.61561000000074},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/F145-1)*100,\"ND\"))","v":1.2524494523669549},{"$f":"IF(E144=\"\",\"\",IFERROR((E145/VLOOKUP(B145&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.1333408578289514},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B145,'TDPrimas Vida'!$B:$N,7,0)))","v":3.1333408578289514}]
[null,{"$f":"IF(C146=\"\",B145,D146)","v":"El Potosí"},null,{"$f":"IF(D145=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,8,0)))","v":40782.54825},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,9,0)))","v":43688.037190000003},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":5.2302509251363399E-2},{"$f":"IFERROR((E146/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.3503875644039009E-2},{"$f":"IF(E144=\"\",\"\",E146-F146)","v":-2905.4889400000029},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/F146-1)*100,\"ND\"))","v":-6.6505366843650604},{"$f":"IF(E144=\"\",\"\",IFERROR((E146/VLOOKUP(B146&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.4343246539669448},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B146,'TDPrimas Vida'!$B:$N,10,0)))","v":7.4343246539669448}]
[null,{"$f":"IF(C147=\"\",B146,D147)","v":"El Potosí"},null,{"$f":"IF(D146=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,11,0)))","v":108.83614},{"$f":"IF(E145=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3957939029061732E-4},{"$f":"IFERROR((E147/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4278546952095422E-4},{"$f":"IF(E144=\"\",\"\",E147-F147)","v":108.83614},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/F147-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E144=\"\",\"\",IFERROR((E147/VLOOKUP(B147&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.9839937266416349E-2},{"$f":"IF(E144=\"\",\"\",(VLOOKUP(B147,'TDPrimas Vida'!$B:$N,13,0)))","v":1.9839937266416349E-2}]
[null,{"$f":"IF(C148=\"\",B144,D148)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!A41=\"\",\"\",'TDPrimas Vida'!A41)","v":33},{"$f":"IF('TDPrimas Vida'!B41=\"\",\"\",'TDPrimas Vida'!B41)","v":"Pan-American México"},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",'TDPrimas Vida'!C41)","v":40770.263899999998},{"$f":"IF('TDPrimas Vida'!D41=\"\",\"\",'TDPrimas Vida'!D41)","v":-5446.8242600000003},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":5.2286754906500407E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",IFERROR((E148/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":5.3487759428575005E-2},{"$f":"IF('TDPrimas Vida'!C41=\"\",\"\",E148-F148)","v":46217.088159999999},{"$f":"IFERROR(IF('TDPrimas Vida'!C41=\"\",\"\",(E148/F148-1)*100),\"ND\")","v":-848.51439947137203},{"$f":"IF(E148=\"\",\"\",IFERROR((E148/VLOOKUP(D148&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":28.31964160632895},{"$f":"IF('TDPrimas Vida'!E41=\"\",\"\",'TDPrimas Vida'!E41)","v":28.31964160632895}]
[null,{"$f":"IF(C149=\"\",B148,D149)","v":"Pan-American México"},null,{"$f":"IF(D148=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,5,0)))","v":10871.133470000001},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,6,0)))","v":27884.521079999999},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.3941933088682884E-2},{"$f":"IFERROR((E149/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4262173362073575E-2},{"$f":"IF(E148=\"\",\"\",E149-F149)","v":-17013.387609999998},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/F149-1)*100,\"ND\"))","v":-61.013734326614433},{"$f":"IF(E148=\"\",\"\",IFERROR((E149/VLOOKUP(B149&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":7.5512536411364071},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B149,'TDPrimas Vida'!$B:$N,7,0)))","v":7.5512536411364071}]
[null,{"$f":"IF(C150=\"\",B149,D150)","v":"Pan-American México"},null,{"$f":"IF(D149=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,8,0)))","v":29899.130430000001},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,9,0)))","v":-35518.400719999998},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":3.834482181781753E-2},{"$f":"IFERROR((E150/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.9225586066501443E-2},{"$f":"IF(E148=\"\",\"\",E150-F150)","v":65417.531149999995},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/F150-1)*100,\"ND\"))","v":-184.17926996686015},{"$f":"IF(E148=\"\",\"\",IFERROR((E150/VLOOKUP(B150&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.768387965192545},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B150,'TDPrimas Vida'!$B:$N,10,0)))","v":20.768387965192545}]
[null,{"$f":"IF(C151=\"\",B150,D151)","v":"Pan-American México"},null,{"$f":"IF(D150=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E149=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,12,0)))","v":2187.0553799999998},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E151/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E148=\"\",\"\",E151-F151)","v":-2187.0553799999998},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/F151-1)*100,\"ND\"))","v":-100},{"$f":"IF(E148=\"\",\"\",IFERROR((E151/VLOOKUP(B151&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E148=\"\",\"\",(VLOOKUP(B151,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C152=\"\",B148,D152)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!A42=\"\",\"\",'TDPrimas Vida'!A42)","v":34},{"$f":"IF('TDPrimas Vida'!B42=\"\",\"\",'TDPrimas Vida'!B42)","v":"Tokio Marine"},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",'TDPrimas Vida'!C42)","v":16581.102569999999},{"$f":"IF('TDPrimas Vida'!D42=\"\",\"\",'TDPrimas Vida'!D42)","v":15191.19283},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":2.1264813205124581E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",IFERROR((E152/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":2.1753256920289073E-2},{"$f":"IF('TDPrimas Vida'!C42=\"\",\"\",E152-F152)","v":1389.9097399999991},{"$f":"IFERROR(IF('TDPrimas Vida'!C42=\"\",\"\",(E152/F152-1)*100),\"ND\")","v":9.1494443889565069},{"$f":"IF(E152=\"\",\"\",IFERROR((E152/VLOOKUP(D152&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":2.4543227831053218},{"$f":"IF('TDPrimas Vida'!E42=\"\",\"\",'TDPrimas Vida'!E42)","v":2.4543227831053218}]
[null,{"$f":"IF(C153=\"\",B152,D153)","v":"Tokio Marine"},null,{"$f":"IF(D152=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,5,0)))","v":5581.5862100000004},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,6,0)))","v":7400.0969699999996},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":7.1582325507530634E-3},{"$f":"IFERROR((E153/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":7.3226541079694065E-3},{"$f":"IF(E152=\"\",\"\",E153-F153)","v":-1818.5107599999992},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/F153-1)*100,\"ND\"))","v":-24.574147708769811},{"$f":"IF(E152=\"\",\"\",IFERROR((E153/VLOOKUP(B153&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.82618234482518416},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B153,'TDPrimas Vida'!$B:$N,7,0)))","v":0.82618234482518416}]
[null,{"$f":"IF(C154=\"\",B153,D154)","v":"Tokio Marine"},null,{"$f":"IF(D153=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,8,0)))","v":10999.51636},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,9,0)))","v":7791.0958600000004},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.4106580654371518E-2},{"$f":"IFERROR((E154/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.4430602812319669E-2},{"$f":"IF(E152=\"\",\"\",E154-F154)","v":3208.4204999999993},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/F154-1)*100,\"ND\"))","v":41.180606138762087},{"$f":"IF(E152=\"\",\"\",IFERROR((E154/VLOOKUP(B154&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.6281404382801381},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B154,'TDPrimas Vida'!$B:$N,10,0)))","v":1.6281404382801381}]
[null,{"$f":"IF(C155=\"\",B154,D155)","v":"Tokio Marine"},null,{"$f":"IF(D154=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E153=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E155/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E152=\"\",\"\",E155-F155)","v":0},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/F155-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E152=\"\",\"\",IFERROR((E155/VLOOKUP(B155&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E152=\"\",\"\",(VLOOKUP(B155,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C156=\"\",B152,D156)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!A43=\"\",\"\",'TDPrimas Vida'!A43)","v":35},{"$f":"IF('TDPrimas Vida'!B43=\"\",\"\",'TDPrimas Vida'!B43)","v":"HDI Seguros"},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",'TDPrimas Vida'!C43)","v":1309.0345199999999},{"$f":"IF('TDPrimas Vida'!D43=\"\",\"\",'TDPrimas Vida'!D43)","v":346.93092000000001},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.6788011791944372E-3},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",IFERROR((E156/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.7173625282680635E-3},{"$f":"IF('TDPrimas Vida'!C43=\"\",\"\",E156-F156)","v":962.10359999999991},{"$f":"IFERROR(IF('TDPrimas Vida'!C43=\"\",\"\",(E156/F156-1)*100),\"ND\")","v":277.31849326084858},{"$f":"IF(E156=\"\",\"\",IFERROR((E156/VLOOKUP(D156&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.716630134401246E-2},{"$f":"IF('TDPrimas Vida'!E43=\"\",\"\",'TDPrimas Vida'!E43)","v":5.716630134401246E-2}]
[null,{"$f":"IF(C157=\"\",B156,D157)","v":"HDI Seguros"},null,{"$f":"IF(D156=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,5,0)))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,6,0)))","v":0},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E157/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E156=\"\",\"\",E157-F157)","v":0},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/F157-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E156=\"\",\"\",IFERROR((E157/VLOOKUP(B157&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B157,'TDPrimas Vida'!$B:$N,7,0)))","v":0}]
[null,{"$f":"IF(C158=\"\",B157,D158)","v":"HDI Seguros"},null,{"$f":"IF(D157=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,8,0)))","v":1309.0345199999999},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,9,0)))","v":346.93092000000001},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.6788011791944372E-3},{"$f":"IFERROR((E158/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.7173625282680635E-3},{"$f":"IF(E156=\"\",\"\",E158-F158)","v":962.10359999999991},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/F158-1)*100,\"ND\"))","v":277.31849326084858},{"$f":"IF(E156=\"\",\"\",IFERROR((E158/VLOOKUP(B158&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.716630134401246E-2},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B158,'TDPrimas Vida'!$B:$N,10,0)))","v":5.716630134401246E-2}]
[null,{"$f":"IF(C159=\"\",B158,D159)","v":"HDI Seguros"},null,{"$f":"IF(D158=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E157=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E159/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E156=\"\",\"\",E159-F159)","v":0},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/F159-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E156=\"\",\"\",IFERROR((E159/VLOOKUP(B159&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0},{"$f":"IF(E156=\"\",\"\",(VLOOKUP(B159,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C160=\"\",B156,D160)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!A44=\"\",\"\",'TDPrimas Vida'!A44)","v":36},{"$f":"IF('TDPrimas Vida'!B44=\"\",\"\",'TDPrimas Vida'!B44)","v":"Aserta Seguros de Vida"},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",'TDPrimas Vida'!C44)","v":105.39552999999999},{"$f":"IF('TDPrimas Vida'!D44=\"\",\"\",'TDPrimas Vida'!D44)","v":62299.929900000003},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":1.3516690151595291E-4},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",IFERROR((E160/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":1.3827162775581543E-4},{"$f":"IF('TDPrimas Vida'!C44=\"\",\"\",E160-F160)","v":-62194.534370000001},{"$f":"IFERROR(IF('TDPrimas Vida'!C44=\"\",\"\",(E160/F160-1)*100),\"ND\")","v":-99.830825604187396},{"$f":"IF(E160=\"\",\"\",IFERROR((E160/VLOOKUP(D160&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":100},{"$f":"IF('TDPrimas Vida'!E44=\"\",\"\",'TDPrimas Vida'!E44)","v":100}]
[null,{"$f":"IF(C161=\"\",B160,D161)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D160=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,5,0)))","v":117.94996},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,6,0)))","v":28908.276109999999},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":1.5126761663545492E-4},{"$f":"IFERROR((E161/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":1.5474216945380247E-4},{"$f":"IF(E160=\"\",\"\",E161-F161)","v":-28790.326149999997},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/F161-1)*100,\"ND\"))","v":-99.591985493873153},{"$f":"IF(E160=\"\",\"\",IFERROR((E161/VLOOKUP(B161&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":111.91172908376666},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B161,'TDPrimas Vida'!$B:$N,7,0)))","v":111.91172908376666}]
[null,{"$f":"IF(C162=\"\",B161,D162)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D161=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,8,0)))","v":1.5932200000000001},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,9,0)))","v":19538.84534},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.04326133027887E-6},{"$f":"IFERROR((E162/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":2.0901941740140241E-6},{"$f":"IF(E160=\"\",\"\",E162-F162)","v":-19537.252120000001},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/F162-1)*100,\"ND\"))","v":-99.991845884583881},{"$f":"IF(E160=\"\",\"\",IFERROR((E162/VLOOKUP(B162&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":1.5116580371103026},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B162,'TDPrimas Vida'!$B:$N,10,0)))","v":1.5116580371103026}]
[null,{"$f":"IF(C163=\"\",B162,D163)","v":"Aserta Seguros de Vida"},null,{"$f":"IF(D162=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,11,0)))","v":-14.147650000000001},{"$f":"IF(E161=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,12,0)))","v":13852.80845},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":-1.8143976449780853E-5},{"$f":"IFERROR((E163/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":-1.8560735872001045E-5},{"$f":"IF(E160=\"\",\"\",E163-F163)","v":-13866.956100000001},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/F163-1)*100,\"ND\"))","v":-100.10212838826918},{"$f":"IF(E160=\"\",\"\",IFERROR((E163/VLOOKUP(B163&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":-13.423387120876951},{"$f":"IF(E160=\"\",\"\",(VLOOKUP(B163,'TDPrimas Vida'!$B:$N,13,0)))","v":-13.423387120876951}]
[null,{"$f":"IF(C164=\"\",B160,D164)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!A45=\"\",\"\",'TDPrimas Vida'!A45)","v":37},{"$f":"IF('TDPrimas Vida'!B45=\"\",\"\",'TDPrimas Vida'!B45)","v":"Principal México"},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",'TDPrimas Vida'!C45)","v":0},{"$f":"IF('TDPrimas Vida'!D45=\"\",\"\",'TDPrimas Vida'!D45)","v":61.81832},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":0},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",IFERROR((E164/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":0},{"$f":"IF('TDPrimas Vida'!C45=\"\",\"\",E164-F164)","v":-61.81832},{"$f":"IFERROR(IF('TDPrimas Vida'!C45=\"\",\"\",(E164/F164-1)*100),\"ND\")","v":-100},{"$f":"IF(E164=\"\",\"\",IFERROR((E164/VLOOKUP(D164&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF('TDPrimas Vida'!E45=\"\",\"\",'TDPrimas Vida'!E45)","v":0}]
[null,{"$f":"IF(C165=\"\",B164,D165)","v":"Principal México"},null,{"$f":"IF(D164=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,5,0)))","v":0},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,6,0)))","v":0},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E165/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E164=\"\",\"\",E165-F165)","v":0},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/F165-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",IFERROR((E165/VLOOKUP(B165&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B165,'TDPrimas Vida'!$B:$N,7,0)))","v":0}]
[null,{"$f":"IF(C166=\"\",B165,D166)","v":"Principal México"},null,{"$f":"IF(D165=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,8,0)))","v":0},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,9,0)))","v":0},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E166/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E164=\"\",\"\",E166-F166)","v":0},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/F166-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",IFERROR((E166/VLOOKUP(B166&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B166,'TDPrimas Vida'!$B:$N,10,0)))","v":0}]
[null,{"$f":"IF(C167=\"\",B166,D167)","v":"Principal México"},null,{"$f":"IF(D166=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,11,0)))","v":0},{"$f":"IF(E165=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,12,0)))","v":0},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0},{"$f":"IFERROR((E167/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0},{"$f":"IF(E164=\"\",\"\",E167-F167)","v":0},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/F167-1)*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",IFERROR((E167/VLOOKUP(B167&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":"ND"},{"$f":"IF(E164=\"\",\"\",(VLOOKUP(B167,'TDPrimas Vida'!$B:$N,13,0)))","v":0}]
[null,{"$f":"IF(C168=\"\",B164,D168)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!A46=\"\",\"\",'TDPrimas Vida'!A46)","v":150.1},{"$f":"IF('TDPrimas Vida'!B46=\"\",\"\",'TDPrimas Vida'!B46)","v":"TOTAL RESTO"},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",'TDPrimas Vida'!C46)","v":6518591.9218899999},{"$f":"IF('TDPrimas Vida'!D46=\"\",\"\",'TDPrimas Vida'!D46)","v":6306553.6280299984},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":8.3599168990259063},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",IFERROR((E168/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":8.5519406346326043},{"$f":"IF('TDPrimas Vida'!C46=\"\",\"\",E168-F168)","v":212038.29386000149},{"$f":"IFERROR(IF('TDPrimas Vida'!C46=\"\",\"\",(E168/F168-1)*100),\"ND\")","v":3.3621896580341426},{"$f":"IF(E168=\"\",\"\",IFERROR((E168/VLOOKUP(D168&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.056044354489359},{"$f":"IF('TDPrimas Vida'!E46=\"\",\"\",'TDPrimas Vida'!E46)","v":26.939908376057293}]
[null,{"$f":"IF(C169=\"\",B168,D169)","v":"TOTAL RESTO"},null,{"$f":"IF(D168=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,5,0)))","v":3828015.521889999},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,6,0)))","v":3578726.9955900004},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":4.9093258229153047},{"$f":"IFERROR((E169/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":5.0220909490777981},{"$f":"IF(E168=\"\",\"\",E169-F169)","v":249288.52629999863},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/F169-1)*100,\"ND\"))","v":6.9658436256018419},{"$f":"IF(E168=\"\",\"\",IFERROR((E169/VLOOKUP(B169&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":9.4288441040069042},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B169,'TDPrimas Vida'!$B:$N,7,0)))","v":15.820347194235968}]
[null,{"$f":"IF(C170=\"\",B169,D170)","v":"TOTAL RESTO"},null,{"$f":"IF(D169=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,8,0)))","v":2309292.7695399998},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,9,0)))","v":2245642.2482500002},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":2.9616051871641553},{"$f":"IFERROR((E170/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":3.0296319987102955},{"$f":"IF(E168=\"\",\"\",E170-F170)","v":63650.521289999597},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/F170-1)*100,\"ND\"))","v":2.8344016656972615},{"$f":"IF(E168=\"\",\"\",IFERROR((E170/VLOOKUP(B170&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":5.6880546565162788},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B170,'TDPrimas Vida'!$B:$N,10,0)))","v":9.5437996994389867}]
[null,{"$f":"IF(C171=\"\",B170,D171)","v":"TOTAL RESTO"},null,{"$f":"IF(D170=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,11,0)))","v":381283.63046000001},{"$f":"IF(E169=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,12,0)))","v":482122.56586999999},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":0.48898588894644601},{"$f":"IFERROR((E171/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":0.50021768684450862},{"$f":"IF(E168=\"\",\"\",E171-F171)","v":-100838.93540999998},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/F171-1)*100,\"ND\"))","v":-20.915622405691391},{"$f":"IF(E168=\"\",\"\",IFERROR((E171/VLOOKUP(B171&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":0.93914559396617436},{"$f":"IF(E168=\"\",\"\",(VLOOKUP(B171,'TDPrimas Vida'!$B:$N,13,0)))","v":1.5757614823823329}]
[null,{"$f":"IF(C172=\"\",B168,D172)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A47=\"\",\"\",'TDPrimas Vida'!A47)","v":151.1},{"$f":"IF('TDPrimas Vida'!B47=\"\",\"\",'TDPrimas Vida'!B47)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",'TDPrimas Vida'!C47)","v":77974362.671589985},{"$f":"IF('TDPrimas Vida'!D47=\"\",\"\",'TDPrimas Vida'!D47)","v":76223540.36804001},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":100},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",IFERROR((E172/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":102.29695746890823},{"$f":"IF('TDPrimas Vida'!C47=\"\",\"\",E172-F172)","v":1750822.3035499752},{"$f":"IFERROR(IF('TDPrimas Vida'!C47=\"\",\"\",(E172/F172-1)*100),\"ND\")","v":2.2969574689082339},{"$f":"IF(E172=\"\",\"\",IFERROR((E172/VLOOKUP(D172&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":40.687112626850556},{"$f":"IF('TDPrimas Vida'!E47=\"\",\"\",'TDPrimas Vida'!E47)","v":50.678657645223026}]
[null,{"$f":"IF(C173=\"\",B172,D173)","v":"TOTAL"},null,{"$f":"IF(D172=\"\",\"\",\"1er Año\")","v":"1er Año"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,5,0)))","v":31948895.290550001},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,6,0)))","v":30628832.87881},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":40.973589518277144},{"$f":"IFERROR((E173/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":41.914735442997014},{"$f":"IF(E172=\"\",\"\",E173-F173)","v":1320062.4117400013},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/F173-1)*100,\"ND\"))","v":4.3098684725047409},{"$f":"IF(E172=\"\",\"\",IFERROR((E173/VLOOKUP(B173&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":16.670970514564857},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B173,'TDPrimas Vida'!$B:$N,7,0)))","v":20.764865156926664}]
[null,{"$f":"IF(C174=\"\",B173,D174)","v":"TOTAL"},null,{"$f":"IF(D173=\"\",\"\",\"Renovación\")","v":"Renovación"},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,8,0)))","v":38970638.421130002},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,9,0)))","v":38653317.917319983},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":49.978784161744713},{"$f":"IFERROR((E174/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":51.12677557741744},{"$f":"IF(E172=\"\",\"\",E174-F174)","v":317320.5038100183},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/F174-1)*100,\"ND\"))","v":0.82093988539035934},{"$f":"IF(E172=\"\",\"\",IFERROR((E174/VLOOKUP(B174&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":20.334924201419621},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B174,'TDPrimas Vida'!$B:$N,10,0)))","v":25.328576920575557}]
[null,{"$f":"IF(C175=\"\",B174,D175)","v":"TOTAL"},null,{"$f":"IF(D174=\"\",\"\",\"Únicas\")","v":"Únicas"},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,11,0)))","v":7054828.9599099997},{"$f":"IF(E173=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,12,0)))","v":6941327.7535899989},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":9.0476263199781588},{"$f":"IFERROR((E175/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":9.255446448493803},{"$f":"IF(E172=\"\",\"\",E175-F175)","v":113501.20632000081},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/F175-1)*100,\"ND\"))","v":1.6351512325764928},{"$f":"IF(E172=\"\",\"\",IFERROR((E175/VLOOKUP(B175&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":3.6812179108660881},{"$f":"IF(E172=\"\",\"\",(VLOOKUP(B175,'TDPrimas Vida'!$B:$N,13,0)))","v":4.5852155677208222}]
[null,{"$f":"IF(C176=\"\",B172,D176)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A48=\"\",\"\",'TDPrimas Vida'!A48)","v":""},{"$f":"IF('TDPrimas Vida'!B48=\"\",\"\",'TDPrimas Vida'!B48)","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",'TDPrimas Vida'!C48)","v":""},{"$f":"IF('TDPrimas Vida'!D48=\"\",\"\",'TDPrimas Vida'!D48)","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",IFERROR((E176/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C48=\"\",\"\",E176-F176)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C48=\"\",\"\",(E176/F176-1)*100),\"ND\")","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E176/VLOOKUP(D176&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E48=\"\",\"\",'TDPrimas Vida'!E48)","v":""}]
[null,{"$f":"IF(C177=\"\",B176,D177)","v":"TOTAL"},null,{"$f":"IF(D176=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E177/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E177-F177)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/F177-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E177/VLOOKUP(B177&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B177,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C178=\"\",B177,D178)","v":"TOTAL"},null,{"$f":"IF(D177=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E178/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E178-F178)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/F178-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E178/VLOOKUP(B178&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B178,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C179=\"\",B178,D179)","v":"TOTAL"},null,{"$f":"IF(D178=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E177=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E179/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E179-F179)","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/F179-1)*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",IFERROR((E179/VLOOKUP(B179&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E176=\"\",\"\",(VLOOKUP(B179,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C180=\"\",B176,D180)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A49=\"\",\"\",'TDPrimas Vida'!A49)","v":""},{"$f":"IF('TDPrimas Vida'!B49=\"\",\"\",'TDPrimas Vida'!B49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",'TDPrimas Vida'!C49)","v":""},{"$f":"IF('TDPrimas Vida'!D49=\"\",\"\",'TDPrimas Vida'!D49)","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",IFERROR((E180/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C49=\"\",\"\",E180-F180)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C49=\"\",\"\",(E180/F180-1)*100),\"ND\")","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E180/VLOOKUP(D180&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E49=\"\",\"\",'TDPrimas Vida'!E49)","v":""}]
[null,{"$f":"IF(C181=\"\",B180,D181)","v":"TOTAL"},null,{"$f":"IF(D180=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E181/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E181-F181)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/F181-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E181/VLOOKUP(B181&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B181,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D181=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E182/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E182-F182)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/F182-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E182/VLOOKUP(B182&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B182,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D182=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E181=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E183/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E183-F183)","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/F183-1)*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",IFERROR((E183/VLOOKUP(B183&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E180=\"\",\"\",(VLOOKUP(B183,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,"TOTAL",{"$f":"IF('TDPrimas Vida'!A51=\"\",\"\",'TDPrimas Vida'!A51)","v":""},{"$f":"IF('TDPrimas Vida'!B51=\"\",\"\",'TDPrimas Vida'!B51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",'TDPrimas Vida'!C51)","v":""},{"$f":"IF('TDPrimas Vida'!D51=\"\",\"\",'TDPrimas Vida'!D51)","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",IFERROR((E184/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C51=\"\",\"\",E184-F184)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C51=\"\",\"\",(E184/F184-1)*100),\"ND\")","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E184/VLOOKUP(D184&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E51=\"\",\"\",'TDPrimas Vida'!E51)","v":""}]
[null,"TOTAL",null,{"$f":"IF(D184=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E185/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E185-F185)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/F185-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E185/VLOOKUP(B185&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B185,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D185=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E186/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E186-F186)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/F186-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E186/VLOOKUP(B186&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B186,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,"TOTAL",null,{"$f":"IF(D186=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E185=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E187/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E187-F187)","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/F187-1)*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",IFERROR((E187/VLOOKUP(B187&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E184=\"\",\"\",(VLOOKUP(B187,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C188=\"\",B184,D188)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A52=\"\",\"\",'TDPrimas Vida'!A52)","v":""},{"$f":"IF('TDPrimas Vida'!B52=\"\",\"\",'TDPrimas Vida'!B52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",'TDPrimas Vida'!C52)","v":""},{"$f":"IF('TDPrimas Vida'!D52=\"\",\"\",'TDPrimas Vida'!D52)","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",IFERROR((E188/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C52=\"\",\"\",E188-F188)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C52=\"\",\"\",(E188/F188-1)*100),\"ND\")","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E188/VLOOKUP(D188&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E52=\"\",\"\",'TDPrimas Vida'!E52)","v":""}]
[null,{"$f":"IF(C189=\"\",B188,D189)","v":"TOTAL"},null,{"$f":"IF(D188=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E189/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E189-F189)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/F189-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E189/VLOOKUP(B189&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B189,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C190=\"\",B189,D190)","v":"TOTAL"},null,{"$f":"IF(D189=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E190/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E190-F190)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/F190-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E190/VLOOKUP(B190&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B190,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C191=\"\",B190,D191)","v":"TOTAL"},null,{"$f":"IF(D190=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E189=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E191/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E191-F191)","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/F191-1)*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",IFERROR((E191/VLOOKUP(B191&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E188=\"\",\"\",(VLOOKUP(B191,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C192=\"\",B188,D192)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A53=\"\",\"\",'TDPrimas Vida'!A53)","v":""},{"$f":"IF('TDPrimas Vida'!B53=\"\",\"\",'TDPrimas Vida'!B53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",'TDPrimas Vida'!C53)","v":""},{"$f":"IF('TDPrimas Vida'!D53=\"\",\"\",'TDPrimas Vida'!D53)","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",IFERROR((E192/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C53=\"\",\"\",E192-F192)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C53=\"\",\"\",(E192/F192-1)*100),\"ND\")","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E192/VLOOKUP(D192&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E53=\"\",\"\",'TDPrimas Vida'!E53)","v":""}]
[null,{"$f":"IF(C193=\"\",B192,D193)","v":"TOTAL"},null,{"$f":"IF(D192=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E193/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E193-F193)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/F193-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E193/VLOOKUP(B193&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B193,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C194=\"\",B193,D194)","v":"TOTAL"},null,{"$f":"IF(D193=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E194/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E194-F194)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/F194-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E194/VLOOKUP(B194&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B194,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C195=\"\",B194,D195)","v":"TOTAL"},null,{"$f":"IF(D194=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E193=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E195/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E195-F195)","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/F195-1)*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",IFERROR((E195/VLOOKUP(B195&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E192=\"\",\"\",(VLOOKUP(B195,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C196=\"\",B192,D196)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A54=\"\",\"\",'TDPrimas Vida'!A54)","v":""},{"$f":"IF('TDPrimas Vida'!B54=\"\",\"\",'TDPrimas Vida'!B54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",'TDPrimas Vida'!C54)","v":""},{"$f":"IF('TDPrimas Vida'!D54=\"\",\"\",'TDPrimas Vida'!D54)","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",IFERROR((E196/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C54=\"\",\"\",E196-F196)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C54=\"\",\"\",(E196/F196-1)*100),\"ND\")","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E196/VLOOKUP(D196&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E54=\"\",\"\",'TDPrimas Vida'!E54)","v":""}]
[null,{"$f":"IF(C197=\"\",B196,D197)","v":"TOTAL"},null,{"$f":"IF(D196=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E197/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E197-F197)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/F197-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E197/VLOOKUP(B197&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B197,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C198=\"\",B197,D198)","v":"TOTAL"},null,{"$f":"IF(D197=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E198/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E198-F198)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/F198-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E198/VLOOKUP(B198&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B198,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C199=\"\",B198,D199)","v":"TOTAL"},null,{"$f":"IF(D198=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E197=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E199/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E199-F199)","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/F199-1)*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",IFERROR((E199/VLOOKUP(B199&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E196=\"\",\"\",(VLOOKUP(B199,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C200=\"\",B196,D200)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A55=\"\",\"\",'TDPrimas Vida'!A55)","v":""},{"$f":"IF('TDPrimas Vida'!B55=\"\",\"\",'TDPrimas Vida'!B55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",'TDPrimas Vida'!C55)","v":""},{"$f":"IF('TDPrimas Vida'!D55=\"\",\"\",'TDPrimas Vida'!D55)","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",IFERROR((E200/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C55=\"\",\"\",E200-F200)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C55=\"\",\"\",(E200/F200-1)*100),\"ND\")","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E200/VLOOKUP(D200&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E55=\"\",\"\",'TDPrimas Vida'!E55)","v":""}]
[null,{"$f":"IF(C201=\"\",B200,D201)","v":"TOTAL"},null,{"$f":"IF(D200=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E201/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E201-F201)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/F201-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E201/VLOOKUP(B201&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B201,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C202=\"\",B201,D202)","v":"TOTAL"},null,{"$f":"IF(D201=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E202/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E202-F202)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/F202-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E202/VLOOKUP(B202&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B202,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C203=\"\",B202,D203)","v":"TOTAL"},null,{"$f":"IF(D202=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E201=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E203/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E203-F203)","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/F203-1)*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",IFERROR((E203/VLOOKUP(B203&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E200=\"\",\"\",(VLOOKUP(B203,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C204=\"\",B200,D204)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A56=\"\",\"\",'TDPrimas Vida'!A56)","v":""},{"$f":"IF('TDPrimas Vida'!B56=\"\",\"\",'TDPrimas Vida'!B56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",'TDPrimas Vida'!C56)","v":""},{"$f":"IF('TDPrimas Vida'!D56=\"\",\"\",'TDPrimas Vida'!D56)","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",IFERROR((E204/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C56=\"\",\"\",E204-F204)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C56=\"\",\"\",(E204/F204-1)*100),\"ND\")","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E204/VLOOKUP(D204&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E56=\"\",\"\",'TDPrimas Vida'!E56)","v":""}]
[null,{"$f":"IF(C205=\"\",B204,D205)","v":"TOTAL"},null,{"$f":"IF(D204=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E205/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E205-F205)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/F205-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E205/VLOOKUP(B205&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B205,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C206=\"\",B205,D206)","v":"TOTAL"},null,{"$f":"IF(D205=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E206/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E206-F206)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/F206-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E206/VLOOKUP(B206&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B206,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C207=\"\",B206,D207)","v":"TOTAL"},null,{"$f":"IF(D206=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E205=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E207/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E207-F207)","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/F207-1)*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",IFERROR((E207/VLOOKUP(B207&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E204=\"\",\"\",(VLOOKUP(B207,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]
[null,{"$f":"IF(C208=\"\",B204,D208)","v":"TOTAL"},{"$f":"IF('TDPrimas Vida'!A57=\"\",\"\",'TDPrimas Vida'!A57)","v":""},{"$f":"IF('TDPrimas Vida'!B57=\"\",\"\",'TDPrimas Vida'!B57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",'TDPrimas Vida'!C57)","v":""},{"$f":"IF('TDPrimas Vida'!D57=\"\",\"\",'TDPrimas Vida'!D57)","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",IFERROR((E208/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\"))","v":""},{"$f":"IF('TDPrimas Vida'!C57=\"\",\"\",E208-F208)","v":""},{"$f":"IFERROR(IF('TDPrimas Vida'!C57=\"\",\"\",(E208/F208-1)*100),\"ND\")","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E208/VLOOKUP(D208&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF('TDPrimas Vida'!E57=\"\",\"\",'TDPrimas Vida'!E57)","v":""}]
[null,{"$f":"IF(C209=\"\",B208,D209)","v":"TOTAL"},null,{"$f":"IF(D208=\"\",\"\",\"1er Año\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,5,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,6,0)))","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E209/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E209-F209)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/F209-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E209/VLOOKUP(B209&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B209,'TDPrimas Vida'!$B:$N,7,0)))","v":""}]
[null,{"$f":"IF(C210=\"\",B209,D210)","v":"TOTAL"},null,{"$f":"IF(D209=\"\",\"\",\"Renovación\")","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,8,0)))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,9,0)))","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E210/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E210-F210)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/F210-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E210/VLOOKUP(B210&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B210,'TDPrimas Vida'!$B:$N,10,0)))","v":""}]
[null,{"$f":"IF(C211=\"\",B210,D211)","v":"TOTAL"},null,{"$f":"IF(D210=\"\",\"\",\"Únicas\")","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,11,0)))","v":""},{"$f":"IF(E209=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,12,0)))","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,2,0))*100,\"\")","v":""},{"$f":"IFERROR((E211/VLOOKUP(\"TOTAL\",$D$12:$L$312,3,0))*100,\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E211-F211)","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/F211-1)*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",IFERROR((E211/VLOOKUP(B211&\"|\"&VLOOKUP(TDPrimas!$B$4,Cat!R:T,2,0),'TD Operación'!A:D,4,0))*100,\"ND\"))","v":""},{"$f":"IF(E208=\"\",\"\",(VLOOKUP(B211,'TDPrimas Vida'!$B:$N,13,0)))","v":""}]

{"sheet":"Siniestros (Daños)","index":9,"n_rows":124,"n_cols":16,"rows_kept":124,"cut":false,"hidden":false,"merged":[[1,1,1,15],[3,3,3,8],[3,10,3,15],[4,4,5,4],[4,5,5,5],[4,6,4,7],[4,8,5,8],[4,14,4,15]]}
[null,"SINIESTROS DIRECTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Primas Directas'!L1","v":"Primer Trimestre 2022"}]
[null,{"$f":"UPPER(RIGHT('TD Siniestros Daños'!$B$2,LEN('TD Siniestros Daños'!$B$2)-3))","v":"DAÑOS TOTAL"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cifras en miles"]
[null,null,null,"Siniestros Directos",null,null,null,null,null,null,"Siniestros Retenidos"]
[null,"Compañías",null,"Importe","Incr. %","Inc. Rva.\nDividendos","% vs. Prima Directa",null,"%  Participac de Mercado",null,"Importe","% de","Prima Dev.","% de","% vs. Prima Dev. Ret."]
[null,null,null,{"$f":"'Primas Directas'!D6","v":"2022"},null,null,{"$f":"'Primas Directas'!D6","v":"2022"},{"$f":"'Primas Directas'!E6","v":2021},null,null,{"$f":"D6","v":"2022"},"Incr.","Retenida","Incr.",{"$f":"G6","v":"2022"},{"$f":"H6","v":2021}]
[null,null,"TOTAL",{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,2,0)","v":24919510.97501},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,3,0)","v":21.993351313518605},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,4,0)","v":332796.60775000008},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,5,0)","v":38.431503767647193},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,6,0)","v":35.80543200594709},{"$f":"IFERROR(D7/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":100},null,{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,7,0)","v":18935490.357920002},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,8,0)","v":22.340877571619334},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,9,0)","v":35119822.182559989},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,10,0)","v":6.3225186147185974},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,11,0)","v":53.916817287654439},{"$f":"VLOOKUP(C7,'TD Siniestros Daños'!$B$7:$M$154,12,0)","v":46.857370353233947}]
[null,{"$f":"IF('TD Siniestros Daños'!A7=\"\",\"\",'TD Siniestros Daños'!A7)","v":1},{"$f":"IF('TD Siniestros Daños'!B7=\"\",\"\",'TD Siniestros Daños'!B7)","v":"Quálitas"},{"$f":"IF('TD Siniestros Daños'!C7=\"\",\"\",'TD Siniestros Daños'!C7)","v":5639363.6490500001},{"$f":"IF('TD Siniestros Daños'!D7=\"\",\"\",'TD Siniestros Daños'!D7)","v":21.118973868209601},{"$f":"IF('TD Siniestros Daños'!E7=\"\",\"\",'TD Siniestros Daños'!E7)","v":33665.34618},{"$f":"IF('TD Siniestros Daños'!F7=\"\",\"\",'TD Siniestros Daños'!F7)","v":63.583803787707694},{"$f":"IF('TD Siniestros Daños'!G7=\"\",\"\",'TD Siniestros Daños'!G7)","v":51.92785684516533},{"$f":"IFERROR(D8/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":22.630314273443471},null,{"$f":"IF('TD Siniestros Daños'!H7=\"\",\"\",'TD Siniestros Daños'!H7)","v":5636668.6722499998},{"$f":"IF('TD Siniestros Daños'!I7=\"\",\"\",'TD Siniestros Daños'!I7)","v":20.990071238007403},{"$f":"IF('TD Siniestros Daños'!J7=\"\",\"\",'TD Siniestros Daños'!J7)","v":8584104.0929400008},{"$f":"IF('TD Siniestros Daños'!K7=\"\",\"\",'TD Siniestros Daños'!K7)","v":6.7460155998267934},{"$f":"IF('TD Siniestros Daños'!L7=\"\",\"\",'TD Siniestros Daños'!L7)","v":65.66402983027524},{"$f":"IF('TD Siniestros Daños'!M7=\"\",\"\",'TD Siniestros Daños'!M7)","v":57.933460827719152}]
[null,{"$f":"IF('TD Siniestros Daños'!A8=\"\",\"\",'TD Siniestros Daños'!A8)","v":2},{"$f":"IF('TD Siniestros Daños'!B8=\"\",\"\",'TD Siniestros Daños'!B8)","v":"G.N.P."},{"$f":"IF('TD Siniestros Daños'!C8=\"\",\"\",'TD Siniestros Daños'!C8)","v":2815957.0921100001},{"$f":"IF('TD Siniestros Daños'!D8=\"\",\"\",'TD Siniestros Daños'!D8)","v":13.65780698225818},{"$f":"IF('TD Siniestros Daños'!E8=\"\",\"\",'TD Siniestros Daños'!E8)","v":1683.41365},{"$f":"IF('TD Siniestros Daños'!F8=\"\",\"\",'TD Siniestros Daños'!F8)","v":50.421712759490156},{"$f":"IF('TD Siniestros Daños'!G8=\"\",\"\",'TD Siniestros Daños'!G8)","v":51.157603854026725},{"$f":"IFERROR(D9/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":11.3002100841141},null,{"$f":"IF('TD Siniestros Daños'!H8=\"\",\"\",'TD Siniestros Daños'!H8)","v":2487928.9068499999},{"$f":"IF('TD Siniestros Daños'!I8=\"\",\"\",'TD Siniestros Daños'!I8)","v":6.7522951532780207},{"$f":"IF('TD Siniestros Daños'!J8=\"\",\"\",'TD Siniestros Daños'!J8)","v":4064134.588},{"$f":"IF('TD Siniestros Daños'!K8=\"\",\"\",'TD Siniestros Daños'!K8)","v":3.8535709638258142},{"$f":"IF('TD Siniestros Daños'!L8=\"\",\"\",'TD Siniestros Daños'!L8)","v":61.216695780597504},{"$f":"IF('TD Siniestros Daños'!M8=\"\",\"\",'TD Siniestros Daños'!M8)","v":59.554433469489666}]
[null,{"$f":"IF('TD Siniestros Daños'!A9=\"\",\"\",'TD Siniestros Daños'!A9)","v":3},{"$f":"IF('TD Siniestros Daños'!B9=\"\",\"\",'TD Siniestros Daños'!B9)","v":"Chubb Seguros México"},{"$f":"IF('TD Siniestros Daños'!C9=\"\",\"\",'TD Siniestros Daños'!C9)","v":2106181.97499},{"$f":"IF('TD Siniestros Daños'!D9=\"\",\"\",'TD Siniestros Daños'!D9)","v":17.2091953548553},{"$f":"IF('TD Siniestros Daños'!E9=\"\",\"\",'TD Siniestros Daños'!E9)","v":48221.205439999998},{"$f":"IF('TD Siniestros Daños'!F9=\"\",\"\",'TD Siniestros Daños'!F9)","v":38.414297528781205},{"$f":"IF('TD Siniestros Daños'!G9=\"\",\"\",'TD Siniestros Daños'!G9)","v":34.837784529725646},8.4519394345344079,null,{"$f":"IF('TD Siniestros Daños'!H9=\"\",\"\",'TD Siniestros Daños'!H9)","v":949876.16978},{"$f":"IF('TD Siniestros Daños'!I9=\"\",\"\",'TD Siniestros Daños'!I9)","v":50.732251552199116},{"$f":"IF('TD Siniestros Daños'!J9=\"\",\"\",'TD Siniestros Daños'!J9)","v":1909220.21539},{"$f":"IF('TD Siniestros Daños'!K9=\"\",\"\",'TD Siniestros Daños'!K9)","v":4.5553237374708733},{"$f":"IF('TD Siniestros Daños'!L9=\"\",\"\",'TD Siniestros Daños'!L9)","v":49.752048617711026},{"$f":"IF('TD Siniestros Daños'!M9=\"\",\"\",'TD Siniestros Daños'!M9)","v":34.510474674530755}]
[null,{"$f":"IF('TD Siniestros Daños'!A10=\"\",\"\",'TD Siniestros Daños'!A10)","v":4},{"$f":"IF('TD Siniestros Daños'!B10=\"\",\"\",'TD Siniestros Daños'!B10)","v":"GMX Seguros"},{"$f":"IF('TD Siniestros Daños'!C10=\"\",\"\",'TD Siniestros Daños'!C10)","v":906375.44519999996},{"$f":"IF('TD Siniestros Daños'!D10=\"\",\"\",'TD Siniestros Daños'!D10)","v":-1.9371256178437268},{"$f":"IF('TD Siniestros Daños'!E10=\"\",\"\",'TD Siniestros Daños'!E10)","v":0},{"$f":"IF('TD Siniestros Daños'!F10=\"\",\"\",'TD Siniestros Daños'!F10)","v":16.76987719950904},{"$f":"IF('TD Siniestros Daños'!G10=\"\",\"\",'TD Siniestros Daños'!G10)","v":26.841408231319274},3.6372120067241256,null,{"$f":"IF('TD Siniestros Daños'!H10=\"\",\"\",'TD Siniestros Daños'!H10)","v":273836.79590999999},{"$f":"IF('TD Siniestros Daños'!I10=\"\",\"\",'TD Siniestros Daños'!I10)","v":69.696848935522397},{"$f":"IF('TD Siniestros Daños'!J10=\"\",\"\",'TD Siniestros Daños'!J10)","v":669701.32308},{"$f":"IF('TD Siniestros Daños'!K10=\"\",\"\",'TD Siniestros Daños'!K10)","v":0.25475502984935172},{"$f":"IF('TD Siniestros Daños'!L10=\"\",\"\",'TD Siniestros Daños'!L10)","v":40.889391505246955},{"$f":"IF('TD Siniestros Daños'!M10=\"\",\"\",'TD Siniestros Daños'!M10)","v":24.156936056224108}]
[null,{"$f":"IF('TD Siniestros Daños'!A11=\"\",\"\",'TD Siniestros Daños'!A11)","v":5},{"$f":"IF('TD Siniestros Daños'!B11=\"\",\"\",'TD Siniestros Daños'!B11)","v":"AXA Seguros"},{"$f":"IF('TD Siniestros Daños'!C11=\"\",\"\",'TD Siniestros Daños'!C11)","v":2386930.0430600001},{"$f":"IF('TD Siniestros Daños'!D11=\"\",\"\",'TD Siniestros Daños'!D11)","v":86.860545918625661},{"$f":"IF('TD Siniestros Daños'!E11=\"\",\"\",'TD Siniestros Daños'!E11)","v":30090.84131},{"$f":"IF('TD Siniestros Daños'!F11=\"\",\"\",'TD Siniestros Daños'!F11)","v":46.976853944322329},{"$f":"IF('TD Siniestros Daños'!G11=\"\",\"\",'TD Siniestros Daños'!G11)","v":29.19372192032516},9.5785589269937201,null,{"$f":"IF('TD Siniestros Daños'!H11=\"\",\"\",'TD Siniestros Daños'!H11)","v":1854034.49327},{"$f":"IF('TD Siniestros Daños'!I11=\"\",\"\",'TD Siniestros Daños'!I11)","v":39.944234304511859},{"$f":"IF('TD Siniestros Daños'!J11=\"\",\"\",'TD Siniestros Daños'!J11)","v":3302366.1422600001},{"$f":"IF('TD Siniestros Daños'!K11=\"\",\"\",'TD Siniestros Daños'!K11)","v":7.3286039066137398},{"$f":"IF('TD Siniestros Daños'!L11=\"\",\"\",'TD Siniestros Daños'!L11)","v":56.142608463190491},{"$f":"IF('TD Siniestros Daños'!M11=\"\",\"\",'TD Siniestros Daños'!M11)","v":43.05792100672204}]
[null,{"$f":"IF('TD Siniestros Daños'!A12=\"\",\"\",'TD Siniestros Daños'!A12)","v":5.0999999999999996},{"$f":"IF('TD Siniestros Daños'!B12=\"\",\"\",'TD Siniestros Daños'!B12)","v":"TOTAL GRANDES"},{"$f":"IF('TD Siniestros Daños'!C12=\"\",\"\",'TD Siniestros Daños'!C12)","v":13854808.204410002},{"$f":"IF('TD Siniestros Daños'!D12=\"\",\"\",'TD Siniestros Daños'!D12)","v":24.456651366531943},{"$f":"IF('TD Siniestros Daños'!E12=\"\",\"\",'TD Siniestros Daños'!E12)","v":113660.80658},{"$f":"IF('TD Siniestros Daños'!F12=\"\",\"\",'TD Siniestros Daños'!F12)","v":45.541080617666822},{"$f":"IF('TD Siniestros Daños'!G12=\"\",\"\",'TD Siniestros Daños'!G12)","v":41.559169566832416},55.598234725809824,null,{"$f":"IF('TD Siniestros Daños'!H12=\"\",\"\",'TD Siniestros Daños'!H12)","v":11202345.03806},{"$f":"IF('TD Siniestros Daños'!I12=\"\",\"\",'TD Siniestros Daños'!I12)","v":23.025236007331106},{"$f":"IF('TD Siniestros Daños'!J12=\"\",\"\",'TD Siniestros Daños'!J12)","v":18529526.361670002},{"$f":"IF('TD Siniestros Daños'!K12=\"\",\"\",'TD Siniestros Daños'!K12)","v":5.7267793797756816},{"$f":"IF('TD Siniestros Daños'!L12=\"\",\"\",'TD Siniestros Daños'!L12)","v":60.45672630485074},{"$f":"IF('TD Siniestros Daños'!M12=\"\",\"\",'TD Siniestros Daños'!M12)","v":51.95596587740372}]
[null,{"$f":"IF('TD Siniestros Daños'!A13=\"\",\"\",'TD Siniestros Daños'!A13)","v":6},{"$f":"IF('TD Siniestros Daños'!B13=\"\",\"\",'TD Siniestros Daños'!B13)","v":"Mapfre México"},{"$f":"IF('TD Siniestros Daños'!C13=\"\",\"\",'TD Siniestros Daños'!C13)","v":1021502.3021699999},{"$f":"IF('TD Siniestros Daños'!D13=\"\",\"\",'TD Siniestros Daños'!D13)","v":-2.5958095100869327},{"$f":"IF('TD Siniestros Daños'!E13=\"\",\"\",'TD Siniestros Daños'!E13)","v":160277.92118999999},{"$f":"IF('TD Siniestros Daños'!F13=\"\",\"\",'TD Siniestros Daños'!F13)","v":21.220207384510985},{"$f":"IF('TD Siniestros Daños'!G13=\"\",\"\",'TD Siniestros Daños'!G13)","v":27.851167411765459},4.099206855200296,null,{"$f":"IF('TD Siniestros Daños'!H13=\"\",\"\",'TD Siniestros Daños'!H13)","v":695863.17857999995},{"$f":"IF('TD Siniestros Daños'!I13=\"\",\"\",'TD Siniestros Daños'!I13)","v":10.29316849933759},{"$f":"IF('TD Siniestros Daños'!J13=\"\",\"\",'TD Siniestros Daños'!J13)","v":1384489.1923100001},{"$f":"IF('TD Siniestros Daños'!K13=\"\",\"\",'TD Siniestros Daños'!K13)","v":6.0168337128992722},{"$f":"IF('TD Siniestros Daños'!L13=\"\",\"\",'TD Siniestros Daños'!L13)","v":50.261365884623658},{"$f":"IF('TD Siniestros Daños'!M13=\"\",\"\",'TD Siniestros Daños'!M13)","v":48.312610306460982}]
[null,{"$f":"IF('TD Siniestros Daños'!A14=\"\",\"\",'TD Siniestros Daños'!A14)","v":7},{"$f":"IF('TD Siniestros Daños'!B14=\"\",\"\",'TD Siniestros Daños'!B14)","v":"Inbursa"},{"$f":"IF('TD Siniestros Daños'!C14=\"\",\"\",'TD Siniestros Daños'!C14)","v":762744.77891999995},{"$f":"IF('TD Siniestros Daños'!D14=\"\",\"\",'TD Siniestros Daños'!D14)","v":14.991200530052939},{"$f":"IF('TD Siniestros Daños'!E14=\"\",\"\",'TD Siniestros Daños'!E14)","v":0},{"$f":"IF('TD Siniestros Daños'!F14=\"\",\"\",'TD Siniestros Daños'!F14)","v":23.326652269966051},{"$f":"IF('TD Siniestros Daños'!G14=\"\",\"\",'TD Siniestros Daños'!G14)","v":21.232852250663338},3.0608336563462353,null,{"$f":"IF('TD Siniestros Daños'!H14=\"\",\"\",'TD Siniestros Daños'!H14)","v":683930.55440999998},{"$f":"IF('TD Siniestros Daños'!I14=\"\",\"\",'TD Siniestros Daños'!I14)","v":15.551702583396288},{"$f":"IF('TD Siniestros Daños'!J14=\"\",\"\",'TD Siniestros Daños'!J14)","v":1347947.64081},{"$f":"IF('TD Siniestros Daños'!K14=\"\",\"\",'TD Siniestros Daños'!K14)","v":9.7115510789696167},{"$f":"IF('TD Siniestros Daños'!L14=\"\",\"\",'TD Siniestros Daños'!L14)","v":50.738658810146134},{"$f":"IF('TD Siniestros Daños'!M14=\"\",\"\",'TD Siniestros Daños'!M14)","v":48.174253025049154}]
[null,{"$f":"IF('TD Siniestros Daños'!A15=\"\",\"\",'TD Siniestros Daños'!A15)","v":8},{"$f":"IF('TD Siniestros Daños'!B15=\"\",\"\",'TD Siniestros Daños'!B15)","v":"Banorte"},{"$f":"IF('TD Siniestros Daños'!C15=\"\",\"\",'TD Siniestros Daños'!C15)","v":754704.55576999986},{"$f":"IF('TD Siniestros Daños'!D15=\"\",\"\",'TD Siniestros Daños'!D15)","v":7.7521123113829749},{"$f":"IF('TD Siniestros Daños'!E15=\"\",\"\",'TD Siniestros Daños'!E15)","v":1834.8115299999999},{"$f":"IF('TD Siniestros Daños'!F15=\"\",\"\",'TD Siniestros Daños'!F15)","v":23.212747046326072},{"$f":"IF('TD Siniestros Daños'!G15=\"\",\"\",'TD Siniestros Daños'!G15)","v":23.48083377536771},3.0285688853478674,null,{"$f":"IF('TD Siniestros Daños'!H15=\"\",\"\",'TD Siniestros Daños'!H15)","v":766352.94738999999},{"$f":"IF('TD Siniestros Daños'!I15=\"\",\"\",'TD Siniestros Daños'!I15)","v":19.749620382103995},{"$f":"IF('TD Siniestros Daños'!J15=\"\",\"\",'TD Siniestros Daños'!J15)","v":2014982.7302699999},{"$f":"IF('TD Siniestros Daños'!K15=\"\",\"\",'TD Siniestros Daños'!K15)","v":1.0662657937762887},{"$f":"IF('TD Siniestros Daños'!L15=\"\",\"\",'TD Siniestros Daños'!L15)","v":38.032730299743648},{"$f":"IF('TD Siniestros Daños'!M15=\"\",\"\",'TD Siniestros Daños'!M15)","v":32.09885774227758}]
[null,{"$f":"IF('TD Siniestros Daños'!A16=\"\",\"\",'TD Siniestros Daños'!A16)","v":9},{"$f":"IF('TD Siniestros Daños'!B16=\"\",\"\",'TD Siniestros Daños'!B16)","v":"BBVA Bancomer"},{"$f":"IF('TD Siniestros Daños'!C16=\"\",\"\",'TD Siniestros Daños'!C16)","v":1009374.9415699998},{"$f":"IF('TD Siniestros Daños'!D16=\"\",\"\",'TD Siniestros Daños'!D16)","v":11.668599834728809},{"$f":"IF('TD Siniestros Daños'!E16=\"\",\"\",'TD Siniestros Daños'!E16)","v":0},{"$f":"IF('TD Siniestros Daños'!F16=\"\",\"\",'TD Siniestros Daños'!F16)","v":38.324181084288817},{"$f":"IF('TD Siniestros Daños'!G16=\"\",\"\",'TD Siniestros Daños'!G16)","v":34.725223279308587},4.0505407292391489,null,{"$f":"IF('TD Siniestros Daños'!H16=\"\",\"\",'TD Siniestros Daños'!H16)","v":1006072.1053000001},{"$f":"IF('TD Siniestros Daños'!I16=\"\",\"\",'TD Siniestros Daños'!I16)","v":10.54060822442089},{"$f":"IF('TD Siniestros Daños'!J16=\"\",\"\",'TD Siniestros Daños'!J16)","v":2068866.6573900001},{"$f":"IF('TD Siniestros Daños'!K16=\"\",\"\",'TD Siniestros Daños'!K16)","v":11.077864630033174},{"$f":"IF('TD Siniestros Daños'!L16=\"\",\"\",'TD Siniestros Daños'!L16)","v":48.629142033214485},{"$f":"IF('TD Siniestros Daños'!M16=\"\",\"\",'TD Siniestros Daños'!M16)","v":48.86549244304517}]
[null,{"$f":"IF('TD Siniestros Daños'!A17=\"\",\"\",'TD Siniestros Daños'!A17)","v":10},{"$f":"IF('TD Siniestros Daños'!B17=\"\",\"\",'TD Siniestros Daños'!B17)","v":"Atlas"},{"$f":"IF('TD Siniestros Daños'!C17=\"\",\"\",'TD Siniestros Daños'!C17)","v":843120.59708999994},{"$f":"IF('TD Siniestros Daños'!D17=\"\",\"\",'TD Siniestros Daños'!D17)","v":-9.7807554130512457},{"$f":"IF('TD Siniestros Daños'!E17=\"\",\"\",'TD Siniestros Daños'!E17)","v":11060.155559999999},{"$f":"IF('TD Siniestros Daños'!F17=\"\",\"\",'TD Siniestros Daños'!F17)","v":36.792913073397756},{"$f":"IF('TD Siniestros Daños'!G17=\"\",\"\",'TD Siniestros Daños'!G17)","v":37.924177431998928},3.3833753717539059,null,{"$f":"IF('TD Siniestros Daños'!H17=\"\",\"\",'TD Siniestros Daños'!H17)","v":545501},{"$f":"IF('TD Siniestros Daños'!I17=\"\",\"\",'TD Siniestros Daños'!I17)","v":29.736870427817141},{"$f":"IF('TD Siniestros Daños'!J17=\"\",\"\",'TD Siniestros Daños'!J17)","v":1071964.8544300001},{"$f":"IF('TD Siniestros Daños'!K17=\"\",\"\",'TD Siniestros Daños'!K17)","v":-4.5381511756931943},{"$f":"IF('TD Siniestros Daños'!L17=\"\",\"\",'TD Siniestros Daños'!L17)","v":50.887955677433226},{"$f":"IF('TD Siniestros Daños'!M17=\"\",\"\",'TD Siniestros Daños'!M17)","v":37.443930286263267}]
[null,{"$f":"IF('TD Siniestros Daños'!A18=\"\",\"\",'TD Siniestros Daños'!A18)","v":11},{"$f":"IF('TD Siniestros Daños'!B18=\"\",\"\",'TD Siniestros Daños'!B18)","v":"HDI Seguros"},{"$f":"IF('TD Siniestros Daños'!C18=\"\",\"\",'TD Siniestros Daños'!C18)","v":1239825.9132899996},{"$f":"IF('TD Siniestros Daños'!D18=\"\",\"\",'TD Siniestros Daños'!D18)","v":12.686151421471759},{"$f":"IF('TD Siniestros Daños'!E18=\"\",\"\",'TD Siniestros Daños'!E18)","v":0},{"$f":"IF('TD Siniestros Daños'!F18=\"\",\"\",'TD Siniestros Daños'!F18)","v":54.250638311690182},{"$f":"IF('TD Siniestros Daños'!G18=\"\",\"\",'TD Siniestros Daños'!G18)","v":54.384180009833102},4.9753220058504866,null,{"$f":"IF('TD Siniestros Daños'!H18=\"\",\"\",'TD Siniestros Daños'!H18)","v":1218242.4427199999},{"$f":"IF('TD Siniestros Daños'!I18=\"\",\"\",'TD Siniestros Daños'!I18)","v":13.853476541358912},{"$f":"IF('TD Siniestros Daños'!J18=\"\",\"\",'TD Siniestros Daños'!J18)","v":2290717.08561},{"$f":"IF('TD Siniestros Daños'!K18=\"\",\"\",'TD Siniestros Daños'!K18)","v":22.198850913936361},{"$f":"IF('TD Siniestros Daños'!L18=\"\",\"\",'TD Siniestros Daños'!L18)","v":53.181706740341163},{"$f":"IF('TD Siniestros Daños'!M18=\"\",\"\",'TD Siniestros Daños'!M18)","v":57.079885926459809}]
[null,{"$f":"IF('TD Siniestros Daños'!A19=\"\",\"\",'TD Siniestros Daños'!A19)","v":12},{"$f":"IF('TD Siniestros Daños'!B19=\"\",\"\",'TD Siniestros Daños'!B19)","v":"Zurich Daños"},{"$f":"IF('TD Siniestros Daños'!C19=\"\",\"\",'TD Siniestros Daños'!C19)","v":595431.07259},{"$f":"IF('TD Siniestros Daños'!D19=\"\",\"\",'TD Siniestros Daños'!D19)","v":-34.904048187449021},{"$f":"IF('TD Siniestros Daños'!E19=\"\",\"\",'TD Siniestros Daños'!E19)","v":8837.0711300000003},{"$f":"IF('TD Siniestros Daños'!F19=\"\",\"\",'TD Siniestros Daños'!F19)","v":26.910357510746845},{"$f":"IF('TD Siniestros Daños'!G19=\"\",\"\",'TD Siniestros Daños'!G19)","v":57.200348694366888},2.3894171646751632,null,{"$f":"IF('TD Siniestros Daños'!H19=\"\",\"\",'TD Siniestros Daños'!H19)","v":547801.92787999997},{"$f":"IF('TD Siniestros Daños'!I19=\"\",\"\",'TD Siniestros Daños'!I19)","v":27.085088792503953},{"$f":"IF('TD Siniestros Daños'!J19=\"\",\"\",'TD Siniestros Daños'!J19)","v":1040387.61904},{"$f":"IF('TD Siniestros Daños'!K19=\"\",\"\",'TD Siniestros Daños'!K19)","v":-10.326913050037788},{"$f":"IF('TD Siniestros Daños'!L19=\"\",\"\",'TD Siniestros Daños'!L19)","v":52.653637726434589},{"$f":"IF('TD Siniestros Daños'!M19=\"\",\"\",'TD Siniestros Daños'!M19)","v":37.153172562860739}]
[null,{"$f":"IF('TD Siniestros Daños'!A20=\"\",\"\",'TD Siniestros Daños'!A20)","v":13},{"$f":"IF('TD Siniestros Daños'!B20=\"\",\"\",'TD Siniestros Daños'!B20)","v":"AIG Seguros"},{"$f":"IF('TD Siniestros Daños'!C20=\"\",\"\",'TD Siniestros Daños'!C20)","v":282251.19680999999},{"$f":"IF('TD Siniestros Daños'!D20=\"\",\"\",'TD Siniestros Daños'!D20)","v":78.891392004871648},{"$f":"IF('TD Siniestros Daños'!E20=\"\",\"\",'TD Siniestros Daños'!E20)","v":4776.0654299999997},{"$f":"IF('TD Siniestros Daños'!F20=\"\",\"\",'TD Siniestros Daños'!F20)","v":16.300473219667847},{"$f":"IF('TD Siniestros Daños'!G20=\"\",\"\",'TD Siniestros Daños'!G20)","v":15.396993858343899},1.1326514276024502,null,{"$f":"IF('TD Siniestros Daños'!H20=\"\",\"\",'TD Siniestros Daños'!H20)","v":97762.828039999993},{"$f":"IF('TD Siniestros Daños'!I20=\"\",\"\",'TD Siniestros Daños'!I20)","v":76.691242198348291},{"$f":"IF('TD Siniestros Daños'!J20=\"\",\"\",'TD Siniestros Daños'!J20)","v":161503.01791},{"$f":"IF('TD Siniestros Daños'!K20=\"\",\"\",'TD Siniestros Daños'!K20)","v":-26.21648526393885},{"$f":"IF('TD Siniestros Daños'!L20=\"\",\"\",'TD Siniestros Daños'!L20)","v":60.533127680920373},{"$f":"IF('TD Siniestros Daños'!M20=\"\",\"\",'TD Siniestros Daños'!M20)","v":25.277692672799667}]
[null,{"$f":"IF('TD Siniestros Daños'!A21=\"\",\"\",'TD Siniestros Daños'!A21)","v":14},{"$f":"IF('TD Siniestros Daños'!B21=\"\",\"\",'TD Siniestros Daños'!B21)","v":"Seguros Azteca Daños"},{"$f":"IF('TD Siniestros Daños'!C21=\"\",\"\",'TD Siniestros Daños'!C21)","v":108846.5166},{"$f":"IF('TD Siniestros Daños'!D21=\"\",\"\",'TD Siniestros Daños'!D21)","v":-44.106248307191223},{"$f":"IF('TD Siniestros Daños'!E21=\"\",\"\",'TD Siniestros Daños'!E21)","v":8607.0251599999992},{"$f":"IF('TD Siniestros Daños'!F21=\"\",\"\",'TD Siniestros Daños'!F21)","v":6.3337234500279074},{"$f":"IF('TD Siniestros Daños'!G21=\"\",\"\",'TD Siniestros Daños'!G21)","v":25.236418060072474},0.4367923460021122,null,{"$f":"IF('TD Siniestros Daños'!H21=\"\",\"\",'TD Siniestros Daños'!H21)","v":10433.628059999999},{"$f":"IF('TD Siniestros Daños'!I21=\"\",\"\",'TD Siniestros Daños'!I21)","v":-67.94941387417866},{"$f":"IF('TD Siniestros Daños'!J21=\"\",\"\",'TD Siniestros Daños'!J21)","v":107077.17664999999},{"$f":"IF('TD Siniestros Daños'!K21=\"\",\"\",'TD Siniestros Daños'!K21)","v":-2.9098882106884605},{"$f":"IF('TD Siniestros Daños'!L21=\"\",\"\",'TD Siniestros Daños'!L21)","v":9.7440261187536645},{"$f":"IF('TD Siniestros Daños'!M21=\"\",\"\",'TD Siniestros Daños'!M21)","v":29.517356763269508}]
[null,{"$f":"IF('TD Siniestros Daños'!A22=\"\",\"\",'TD Siniestros Daños'!A22)","v":15},{"$f":"IF('TD Siniestros Daños'!B22=\"\",\"\",'TD Siniestros Daños'!B22)","v":"Allianz México"},{"$f":"IF('TD Siniestros Daños'!C22=\"\",\"\",'TD Siniestros Daños'!C22)","v":1194058.02893},{"$f":"IF('TD Siniestros Daños'!D22=\"\",\"\",'TD Siniestros Daños'!D22)","v":321.45276879681546},{"$f":"IF('TD Siniestros Daños'!E22=\"\",\"\",'TD Siniestros Daños'!E22)","v":6285.5228200000001},{"$f":"IF('TD Siniestros Daños'!F22=\"\",\"\",'TD Siniestros Daños'!F22)","v":86.236275412670423},{"$f":"IF('TD Siniestros Daños'!G22=\"\",\"\",'TD Siniestros Daños'!G22)","v":24.272424206772023},4.7916591546577125,null,{"$f":"IF('TD Siniestros Daños'!H22=\"\",\"\",'TD Siniestros Daños'!H22)","v":39722.928820000001},{"$f":"IF('TD Siniestros Daños'!I22=\"\",\"\",'TD Siniestros Daños'!I22)","v":-32.955925336045702},{"$f":"IF('TD Siniestros Daños'!J22=\"\",\"\",'TD Siniestros Daños'!J22)","v":126880.12402},{"$f":"IF('TD Siniestros Daños'!K22=\"\",\"\",'TD Siniestros Daños'!K22)","v":-14.430328540477666},{"$f":"IF('TD Siniestros Daños'!L22=\"\",\"\",'TD Siniestros Daños'!L22)","v":31.307447976436809},{"$f":"IF('TD Siniestros Daños'!M22=\"\",\"\",'TD Siniestros Daños'!M22)","v":39.958311767409775}]
[null,{"$f":"IF('TD Siniestros Daños'!A23=\"\",\"\",'TD Siniestros Daños'!A23)","v":15.1},{"$f":"IF('TD Siniestros Daños'!B23=\"\",\"\",'TD Siniestros Daños'!B23)","v":"TOTAL MEDIANAS"},{"$f":"IF('TD Siniestros Daños'!C23=\"\",\"\",'TD Siniestros Daños'!C23)","v":7811859.903739999},{"$f":"IF('TD Siniestros Daños'!D23=\"\",\"\",'TD Siniestros Daños'!D23)","v":13.18834380868099},{"$f":"IF('TD Siniestros Daños'!E23=\"\",\"\",'TD Siniestros Daños'!E23)","v":201678.57282},{"$f":"IF('TD Siniestros Daños'!F23=\"\",\"\",'TD Siniestros Daños'!F23)","v":30.523488093838591},{"$f":"IF('TD Siniestros Daños'!G23=\"\",\"\",'TD Siniestros Daños'!G23)","v":32.062842066712598},31.348367596675374,null,{"$f":"IF('TD Siniestros Daños'!H23=\"\",\"\",'TD Siniestros Daños'!H23)","v":5611683.5411999999},{"$f":"IF('TD Siniestros Daños'!I23=\"\",\"\",'TD Siniestros Daños'!I23)","v":15.906403601720909},{"$f":"IF('TD Siniestros Daños'!J23=\"\",\"\",'TD Siniestros Daños'!J23)","v":11614816.098440001},{"$f":"IF('TD Siniestros Daños'!K23=\"\",\"\",'TD Siniestros Daños'!K23)","v":5.3406064569515577},{"$f":"IF('TD Siniestros Daños'!L23=\"\",\"\",'TD Siniestros Daños'!L23)","v":48.314872087847448},{"$f":"IF('TD Siniestros Daños'!M23=\"\",\"\",'TD Siniestros Daños'!M23)","v":43.910584475665033}]
[null,{"$f":"IF('TD Siniestros Daños'!A24=\"\",\"\",'TD Siniestros Daños'!A24)","v":16},{"$f":"IF('TD Siniestros Daños'!B24=\"\",\"\",'TD Siniestros Daños'!B24)","v":"Afirme"},{"$f":"IF('TD Siniestros Daños'!C24=\"\",\"\",'TD Siniestros Daños'!C24)","v":818285.71522999986},{"$f":"IF('TD Siniestros Daños'!D24=\"\",\"\",'TD Siniestros Daños'!D24)","v":9.6849869641425954},{"$f":"IF('TD Siniestros Daños'!E24=\"\",\"\",'TD Siniestros Daños'!E24)","v":-1265.0026499999999},{"$f":"IF('TD Siniestros Daños'!F24=\"\",\"\",'TD Siniestros Daños'!F24)","v":63.969581749013159},{"$f":"IF('TD Siniestros Daños'!G24=\"\",\"\",'TD Siniestros Daños'!G24)","v":29.604720248615003},3.2837149816085889,null,{"$f":"IF('TD Siniestros Daños'!H24=\"\",\"\",'TD Siniestros Daños'!H24)","v":530646.83790000004},{"$f":"IF('TD Siniestros Daños'!I24=\"\",\"\",'TD Siniestros Daños'!I24)","v":14.851172141217916},{"$f":"IF('TD Siniestros Daños'!J24=\"\",\"\",'TD Siniestros Daños'!J24)","v":854462.08450999996},{"$f":"IF('TD Siniestros Daños'!K24=\"\",\"\",'TD Siniestros Daños'!K24)","v":-0.71901581708847528},{"$f":"IF('TD Siniestros Daños'!L24=\"\",\"\",'TD Siniestros Daños'!L24)","v":62.103029206299411},{"$f":"IF('TD Siniestros Daños'!M24=\"\",\"\",'TD Siniestros Daños'!M24)","v":53.68382181385477}]
[null,{"$f":"IF('TD Siniestros Daños'!A25=\"\",\"\",'TD Siniestros Daños'!A25)","v":17},{"$f":"IF('TD Siniestros Daños'!B25=\"\",\"\",'TD Siniestros Daños'!B25)","v":"Seguros SURA"},{"$f":"IF('TD Siniestros Daños'!C25=\"\",\"\",'TD Siniestros Daños'!C25)","v":278185.91638000007},{"$f":"IF('TD Siniestros Daños'!D25=\"\",\"\",'TD Siniestros Daños'!D25)","v":-9.1554967916014256},{"$f":"IF('TD Siniestros Daños'!E25=\"\",\"\",'TD Siniestros Daños'!E25)","v":2606.0331799999999},{"$f":"IF('TD Siniestros Daños'!F25=\"\",\"\",'TD Siniestros Daños'!F25)","v":25.258847044216289},{"$f":"IF('TD Siniestros Daños'!G25=\"\",\"\",'TD Siniestros Daños'!G25)","v":38.890938380918797},1.1163377831088774,null,{"$f":"IF('TD Siniestros Daños'!H25=\"\",\"\",'TD Siniestros Daños'!H25)","v":317641.59392999997},{"$f":"IF('TD Siniestros Daños'!I25=\"\",\"\",'TD Siniestros Daños'!I25)","v":30.368381424835288},{"$f":"IF('TD Siniestros Daños'!J25=\"\",\"\",'TD Siniestros Daños'!J25)","v":963507.53556999995},{"$f":"IF('TD Siniestros Daños'!K25=\"\",\"\",'TD Siniestros Daños'!K25)","v":32.295448092796249},{"$f":"IF('TD Siniestros Daños'!L25=\"\",\"\",'TD Siniestros Daños'!L25)","v":32.967214287751979},{"$f":"IF('TD Siniestros Daños'!M25=\"\",\"\",'TD Siniestros Daños'!M25)","v":33.454525851300701}]
[null,{"$f":"IF('TD Siniestros Daños'!A26=\"\",\"\",'TD Siniestros Daños'!A26)","v":18},{"$f":"IF('TD Siniestros Daños'!B26=\"\",\"\",'TD Siniestros Daños'!B26)","v":"ANA"},{"$f":"IF('TD Siniestros Daños'!C26=\"\",\"\",'TD Siniestros Daños'!C26)","v":395382.73425000004},{"$f":"IF('TD Siniestros Daños'!D26=\"\",\"\",'TD Siniestros Daños'!D26)","v":23.054977253301768},{"$f":"IF('TD Siniestros Daños'!E26=\"\",\"\",'TD Siniestros Daños'!E26)","v":4146.9530699999996},{"$f":"IF('TD Siniestros Daños'!F26=\"\",\"\",'TD Siniestros Daños'!F26)","v":54.677228412964929},{"$f":"IF('TD Siniestros Daños'!G26=\"\",\"\",'TD Siniestros Daños'!G26)","v":45.871520978754972},1.5866392187491207,null,{"$f":"IF('TD Siniestros Daños'!H26=\"\",\"\",'TD Siniestros Daños'!H26)","v":298977.66464999999},{"$f":"IF('TD Siniestros Daños'!I26=\"\",\"\",'TD Siniestros Daños'!I26)","v":24.519378718262242},{"$f":"IF('TD Siniestros Daños'!J26=\"\",\"\",'TD Siniestros Daños'!J26)","v":583557.62910999998},{"$f":"IF('TD Siniestros Daños'!K26=\"\",\"\",'TD Siniestros Daños'!K26)","v":12.305066767055649},{"$f":"IF('TD Siniestros Daños'!L26=\"\",\"\",'TD Siniestros Daños'!L26)","v":51.233614254341795},{"$f":"IF('TD Siniestros Daños'!M26=\"\",\"\",'TD Siniestros Daños'!M26)","v":46.208024235086931}]
[null,{"$f":"IF('TD Siniestros Daños'!A27=\"\",\"\",'TD Siniestros Daños'!A27)","v":19},{"$f":"IF('TD Siniestros Daños'!B27=\"\",\"\",'TD Siniestros Daños'!B27)","v":"Tokio Marine"},{"$f":"IF('TD Siniestros Daños'!C27=\"\",\"\",'TD Siniestros Daños'!C27)","v":148743.09636},{"$f":"IF('TD Siniestros Daños'!D27=\"\",\"\",'TD Siniestros Daños'!D27)","v":9.7805381365204003},{"$f":"IF('TD Siniestros Daños'!E27=\"\",\"\",'TD Siniestros Daños'!E27)","v":-61.018830000000001},{"$f":"IF('TD Siniestros Daños'!F27=\"\",\"\",'TD Siniestros Daños'!F27)","v":22.570805729697803},{"$f":"IF('TD Siniestros Daños'!G27=\"\",\"\",'TD Siniestros Daños'!G27)","v":51.742650598383008},0.5968941224776193,null,{"$f":"IF('TD Siniestros Daños'!H27=\"\",\"\",'TD Siniestros Daños'!H27)","v":25485.28026},{"$f":"IF('TD Siniestros Daños'!I27=\"\",\"\",'TD Siniestros Daños'!I27)","v":32.847696668777139},{"$f":"IF('TD Siniestros Daños'!J27=\"\",\"\",'TD Siniestros Daños'!J27)","v":51317.28989},{"$f":"IF('TD Siniestros Daños'!K27=\"\",\"\",'TD Siniestros Daños'!K27)","v":8.9449202195911468},{"$f":"IF('TD Siniestros Daños'!L27=\"\",\"\",'TD Siniestros Daños'!L27)","v":49.662171004408826},{"$f":"IF('TD Siniestros Daños'!M27=\"\",\"\",'TD Siniestros Daños'!M27)","v":40.72664708291186}]
[null,{"$f":"IF('TD Siniestros Daños'!A28=\"\",\"\",'TD Siniestros Daños'!A28)","v":20},{"$f":"IF('TD Siniestros Daños'!B28=\"\",\"\",'TD Siniestros Daños'!B28)","v":"Zurich Santander"},{"$f":"IF('TD Siniestros Daños'!C28=\"\",\"\",'TD Siniestros Daños'!C28)","v":49896.852330000002},{"$f":"IF('TD Siniestros Daños'!D28=\"\",\"\",'TD Siniestros Daños'!D28)","v":4.9229511356370326},{"$f":"IF('TD Siniestros Daños'!E28=\"\",\"\",'TD Siniestros Daños'!E28)","v":0},{"$f":"IF('TD Siniestros Daños'!F28=\"\",\"\",'TD Siniestros Daños'!F28)","v":8.02487905356727},{"$f":"IF('TD Siniestros Daños'!G28=\"\",\"\",'TD Siniestros Daños'!G28)","v":8.8624706117439978},0.20023206867918875,null,{"$f":"IF('TD Siniestros Daños'!H28=\"\",\"\",'TD Siniestros Daños'!H28)","v":51395.336139999999},{"$f":"IF('TD Siniestros Daños'!I28=\"\",\"\",'TD Siniestros Daños'!I28)","v":33.457568520587259},{"$f":"IF('TD Siniestros Daños'!J28=\"\",\"\",'TD Siniestros Daños'!J28)","v":576498.64818000002},{"$f":"IF('TD Siniestros Daños'!K28=\"\",\"\",'TD Siniestros Daños'!K28)","v":10.688525286397388},{"$f":"IF('TD Siniestros Daños'!L28=\"\",\"\",'TD Siniestros Daños'!L28)","v":8.915083548288365},{"$f":"IF('TD Siniestros Daños'!M28=\"\",\"\",'TD Siniestros Daños'!M28)","v":7.3940913333277001}]
[null,{"$f":"IF('TD Siniestros Daños'!A29=\"\",\"\",'TD Siniestros Daños'!A29)","v":21},{"$f":"IF('TD Siniestros Daños'!B29=\"\",\"\",'TD Siniestros Daños'!B29)","v":"FM Global"},{"$f":"IF('TD Siniestros Daños'!C29=\"\",\"\",'TD Siniestros Daños'!C29)","v":283427.52779000002},{"$f":"IF('TD Siniestros Daños'!D29=\"\",\"\",'TD Siniestros Daños'!D29)","v":494.32303994286349},{"$f":"IF('TD Siniestros Daños'!E29=\"\",\"\",'TD Siniestros Daños'!E29)","v":0},{"$f":"IF('TD Siniestros Daños'!F29=\"\",\"\",'TD Siniestros Daños'!F29)","v":49.463289432431864},{"$f":"IF('TD Siniestros Daños'!G29=\"\",\"\",'TD Siniestros Daños'!G29)","v":10.196160312458433},1.1373719495307484,null,{"$f":"IF('TD Siniestros Daños'!H29=\"\",\"\",'TD Siniestros Daños'!H29)","v":2019.12607},{"$f":"IF('TD Siniestros Daños'!I29=\"\",\"\",'TD Siniestros Daños'!I29)","v":81.896437446031854},{"$f":"IF('TD Siniestros Daños'!J29=\"\",\"\",'TD Siniestros Daños'!J29)","v":13674.92749},{"$f":"IF('TD Siniestros Daños'!K29=\"\",\"\",'TD Siniestros Daños'!K29)","v":-29.554388261315388},{"$f":"IF('TD Siniestros Daños'!L29=\"\",\"\",'TD Siniestros Daños'!L29)","v":14.765168381890998},{"$f":"IF('TD Siniestros Daños'!M29=\"\",\"\",'TD Siniestros Daños'!M29)","v":5.7183160577051}]
[null,{"$f":"IF('TD Siniestros Daños'!A30=\"\",\"\",'TD Siniestros Daños'!A30)","v":22},{"$f":"IF('TD Siniestros Daños'!B30=\"\",\"\",'TD Siniestros Daños'!B30)","v":"General de Seguros"},{"$f":"IF('TD Siniestros Daños'!C30=\"\",\"\",'TD Siniestros Daños'!C30)","v":343619.08946999995},{"$f":"IF('TD Siniestros Daños'!D30=\"\",\"\",'TD Siniestros Daños'!D30)","v":34.562935837562051},{"$f":"IF('TD Siniestros Daños'!E30=\"\",\"\",'TD Siniestros Daños'!E30)","v":-108.48719},{"$f":"IF('TD Siniestros Daños'!F30=\"\",\"\",'TD Siniestros Daños'!F30)","v":70.744150551722655},{"$f":"IF('TD Siniestros Daños'!G30=\"\",\"\",'TD Siniestros Daños'!G30)","v":64.110197183079279},1.3789158616097685,null,{"$f":"IF('TD Siniestros Daños'!H30=\"\",\"\",'TD Siniestros Daños'!H30)","v":310683.59943},{"$f":"IF('TD Siniestros Daños'!I30=\"\",\"\",'TD Siniestros Daños'!I30)","v":38.125166001719954},{"$f":"IF('TD Siniestros Daños'!J30=\"\",\"\",'TD Siniestros Daños'!J30)","v":342641.23511000001},{"$f":"IF('TD Siniestros Daños'!K30=\"\",\"\",'TD Siniestros Daños'!K30)","v":4.1083904726351816},{"$f":"IF('TD Siniestros Daños'!L30=\"\",\"\",'TD Siniestros Daños'!L30)","v":90.673149520447978},{"$f":"IF('TD Siniestros Daños'!M30=\"\",\"\",'TD Siniestros Daños'!M30)","v":68.342619443736169}]
[null,{"$f":"IF('TD Siniestros Daños'!A31=\"\",\"\",'TD Siniestros Daños'!A31)","v":23},{"$f":"IF('TD Siniestros Daños'!B31=\"\",\"\",'TD Siniestros Daños'!B31)","v":"El Potosí"},{"$f":"IF('TD Siniestros Daños'!C31=\"\",\"\",'TD Siniestros Daños'!C31)","v":198649.63939000003},{"$f":"IF('TD Siniestros Daños'!D31=\"\",\"\",'TD Siniestros Daños'!D31)","v":28.236664229430808},{"$f":"IF('TD Siniestros Daños'!E31=\"\",\"\",'TD Siniestros Daños'!E31)","v":0},{"$f":"IF('TD Siniestros Daños'!F31=\"\",\"\",'TD Siniestros Daños'!F31)","v":41.404256569582778},{"$f":"IF('TD Siniestros Daños'!G31=\"\",\"\",'TD Siniestros Daños'!G31)","v":30.564012549773324},0.79716507915910373,null,{"$f":"IF('TD Siniestros Daños'!H31=\"\",\"\",'TD Siniestros Daños'!H31)","v":179894.91600999999},{"$f":"IF('TD Siniestros Daños'!I31=\"\",\"\",'TD Siniestros Daños'!I31)","v":20.271616739069877},{"$f":"IF('TD Siniestros Daños'!J31=\"\",\"\",'TD Siniestros Daños'!J31)","v":332756.49465000001},{"$f":"IF('TD Siniestros Daños'!K31=\"\",\"\",'TD Siniestros Daños'!K31)","v":20.606174967247949},{"$f":"IF('TD Siniestros Daños'!L31=\"\",\"\",'TD Siniestros Daños'!L31)","v":54.062030013634164},{"$f":"IF('TD Siniestros Daños'!M31=\"\",\"\",'TD Siniestros Daños'!M31)","v":54.212413765540582}]
[null,{"$f":"IF('TD Siniestros Daños'!A32=\"\",\"\",'TD Siniestros Daños'!A32)","v":24},{"$f":"IF('TD Siniestros Daños'!B32=\"\",\"\",'TD Siniestros Daños'!B32)","v":"HDI Global Seguros"},{"$f":"IF('TD Siniestros Daños'!C32=\"\",\"\",'TD Siniestros Daños'!C32)","v":191038.62406999999},{"$f":"IF('TD Siniestros Daños'!D32=\"\",\"\",'TD Siniestros Daños'!D32)","v":690.2749163348941},{"$f":"IF('TD Siniestros Daños'!E32=\"\",\"\",'TD Siniestros Daños'!E32)","v":0},{"$f":"IF('TD Siniestros Daños'!F32=\"\",\"\",'TD Siniestros Daños'!F32)","v":40.652856552547171},{"$f":"IF('TD Siniestros Daños'!G32=\"\",\"\",'TD Siniestros Daños'!G32)","v":7.4598719500478099},0.76662268477731765,null,{"$f":"IF('TD Siniestros Daños'!H32=\"\",\"\",'TD Siniestros Daños'!H32)","v":831.92091000000005},{"$f":"IF('TD Siniestros Daños'!I32=\"\",\"\",'TD Siniestros Daños'!I32)","v":-120.48237092864976},{"$f":"IF('TD Siniestros Daños'!J32=\"\",\"\",'TD Siniestros Daños'!J32)","v":-9110.4649800000007},{"$f":"IF('TD Siniestros Daños'!K32=\"\",\"\",'TD Siniestros Daños'!K32)","v":13.014142251262207},{"$f":"IF('TD Siniestros Daños'!L32=\"\",\"\",'TD Siniestros Daños'!L32)","v":-9.1314868321902054},{"$f":"IF('TD Siniestros Daños'!M32=\"\",\"\",'TD Siniestros Daños'!M32)","v":50.384164773384612}]
[null,{"$f":"IF('TD Siniestros Daños'!A33=\"\",\"\",'TD Siniestros Daños'!A33)","v":25},{"$f":"IF('TD Siniestros Daños'!B33=\"\",\"\",'TD Siniestros Daños'!B33)","v":"El Águila"},{"$f":"IF('TD Siniestros Daños'!C33=\"\",\"\",'TD Siniestros Daños'!C33)","v":107034.55171},{"$f":"IF('TD Siniestros Daños'!D33=\"\",\"\",'TD Siniestros Daños'!D33)","v":6.1424081160408539},{"$f":"IF('TD Siniestros Daños'!E33=\"\",\"\",'TD Siniestros Daños'!E33)","v":0},{"$f":"IF('TD Siniestros Daños'!F33=\"\",\"\",'TD Siniestros Daños'!F33)","v":32.75103677240616},{"$f":"IF('TD Siniestros Daños'!G33=\"\",\"\",'TD Siniestros Daños'!G33)","v":33.69637632775752},0.42952107614526353,null,{"$f":"IF('TD Siniestros Daños'!H33=\"\",\"\",'TD Siniestros Daños'!H33)","v":105647.56952},{"$f":"IF('TD Siniestros Daños'!I33=\"\",\"\",'TD Siniestros Daños'!I33)","v":12.230662002582937},{"$f":"IF('TD Siniestros Daños'!J33=\"\",\"\",'TD Siniestros Daños'!J33)","v":247055.03969000001},{"$f":"IF('TD Siniestros Daños'!K33=\"\",\"\",'TD Siniestros Daños'!K33)","v":10.477711204205264},{"$f":"IF('TD Siniestros Daños'!L33=\"\",\"\",'TD Siniestros Daños'!L33)","v":42.762766407260742},{"$f":"IF('TD Siniestros Daños'!M33=\"\",\"\",'TD Siniestros Daños'!M33)","v":42.094847104488373}]
[null,{"$f":"IF('TD Siniestros Daños'!A34=\"\",\"\",'TD Siniestros Daños'!A34)","v":26},{"$f":"IF('TD Siniestros Daños'!B34=\"\",\"\",'TD Siniestros Daños'!B34)","v":"Cardif Seguros Generales"},{"$f":"IF('TD Siniestros Daños'!C34=\"\",\"\",'TD Siniestros Daños'!C34)","v":41894.214070000002},{"$f":"IF('TD Siniestros Daños'!D34=\"\",\"\",'TD Siniestros Daños'!D34)","v":-33.248454361152071},{"$f":"IF('TD Siniestros Daños'!E34=\"\",\"\",'TD Siniestros Daños'!E34)","v":0},{"$f":"IF('TD Siniestros Daños'!F34=\"\",\"\",'TD Siniestros Daños'!F34)","v":14.549441392732323},{"$f":"IF('TD Siniestros Daños'!G34=\"\",\"\",'TD Siniestros Daños'!G34)","v":25.60424050558472},0.16811812283159458,null,{"$f":"IF('TD Siniestros Daños'!H34=\"\",\"\",'TD Siniestros Daños'!H34)","v":68555.734960000002},{"$f":"IF('TD Siniestros Daños'!I34=\"\",\"\",'TD Siniestros Daños'!I34)","v":-31.42915093458949},{"$f":"IF('TD Siniestros Daños'!J34=\"\",\"\",'TD Siniestros Daños'!J34)","v":325361.14019000001},{"$f":"IF('TD Siniestros Daños'!K34=\"\",\"\",'TD Siniestros Daños'!K34)","v":10.629540005615755},{"$f":"IF('TD Siniestros Daños'!L34=\"\",\"\",'TD Siniestros Daños'!L34)","v":21.070658567266438},{"$f":"IF('TD Siniestros Daños'!M34=\"\",\"\",'TD Siniestros Daños'!M34)","v":33.994580739236142}]
[null,{"$f":"IF('TD Siniestros Daños'!A35=\"\",\"\",'TD Siniestros Daños'!A35)","v":27},{"$f":"IF('TD Siniestros Daños'!B35=\"\",\"\",'TD Siniestros Daños'!B35)","v":"Primero Seguros"},{"$f":"IF('TD Siniestros Daños'!C35=\"\",\"\",'TD Siniestros Daños'!C35)","v":132646.53938999999},{"$f":"IF('TD Siniestros Daños'!D35=\"\",\"\",'TD Siniestros Daños'!D35)","v":10.430272612739699},{"$f":"IF('TD Siniestros Daños'!E35=\"\",\"\",'TD Siniestros Daños'!E35)","v":0},{"$f":"IF('TD Siniestros Daños'!F35=\"\",\"\",'TD Siniestros Daños'!F35)","v":46.787303173858461},{"$f":"IF('TD Siniestros Daños'!G35=\"\",\"\",'TD Siniestros Daños'!G35)","v":54.776138954381949},0.53229992965360251,null,{"$f":"IF('TD Siniestros Daños'!H35=\"\",\"\",'TD Siniestros Daños'!H35)","v":102113.56941},{"$f":"IF('TD Siniestros Daños'!I35=\"\",\"\",'TD Siniestros Daños'!I35)","v":-2.3945608732978685},{"$f":"IF('TD Siniestros Daños'!J35=\"\",\"\",'TD Siniestros Daños'!J35)","v":196417.13844000001},{"$f":"IF('TD Siniestros Daños'!K35=\"\",\"\",'TD Siniestros Daños'!K35)","v":28.644369057363118},{"$f":"IF('TD Siniestros Daños'!L35=\"\",\"\",'TD Siniestros Daños'!L35)","v":51.988115813627367},{"$f":"IF('TD Siniestros Daños'!M35=\"\",\"\",'TD Siniestros Daños'!M35)","v":68.520549850131957}]
[null,{"$f":"IF('TD Siniestros Daños'!A36=\"\",\"\",'TD Siniestros Daños'!A36)","v":28},{"$f":"IF('TD Siniestros Daños'!B36=\"\",\"\",'TD Siniestros Daños'!B36)","v":"Atradius"},{"$f":"IF('TD Siniestros Daños'!C36=\"\",\"\",'TD Siniestros Daños'!C36)","v":29613.871359999997},{"$f":"IF('TD Siniestros Daños'!D36=\"\",\"\",'TD Siniestros Daños'!D36)","v":-218.50559007750712},{"$f":"IF('TD Siniestros Daños'!E36=\"\",\"\",'TD Siniestros Daños'!E36)","v":5561.9572399999997},{"$f":"IF('TD Siniestros Daños'!F36=\"\",\"\",'TD Siniestros Daños'!F36)","v":15.728550882586291},{"$f":"IF('TD Siniestros Daños'!G36=\"\",\"\",'TD Siniestros Daños'!G36)","v":-16.323106713346395},0.11883809192603192,null,{"$f":"IF('TD Siniestros Daños'!H36=\"\",\"\",'TD Siniestros Daños'!H36)","v":11842.299720000001},{"$f":"IF('TD Siniestros Daños'!I36=\"\",\"\",'TD Siniestros Daños'!I36)","v":-251.83875768011151},{"$f":"IF('TD Siniestros Daños'!J36=\"\",\"\",'TD Siniestros Daños'!J36)","v":43512.330499999996},{"$f":"IF('TD Siniestros Daños'!K36=\"\",\"\",'TD Siniestros Daños'!K36)","v":34.200562888253174},{"$f":"IF('TD Siniestros Daños'!L36=\"\",\"\",'TD Siniestros Daños'!L36)","v":27.215962886658073},{"$f":"IF('TD Siniestros Daños'!M36=\"\",\"\",'TD Siniestros Daños'!M36)","v":-24.054448249833964}]
[null,{"$f":"IF('TD Siniestros Daños'!A37=\"\",\"\",'TD Siniestros Daños'!A37)","v":29},{"$f":"IF('TD Siniestros Daños'!B37=\"\",\"\",'TD Siniestros Daños'!B37)","v":"Sompo Japan"},{"$f":"IF('TD Siniestros Daños'!C37=\"\",\"\",'TD Siniestros Daños'!C37)","v":-30910.243970000003},{"$f":"IF('TD Siniestros Daños'!D37=\"\",\"\",'TD Siniestros Daños'!D37)","v":-284.53039658667291},{"$f":"IF('TD Siniestros Daños'!E37=\"\",\"\",'TD Siniestros Daños'!E37)","v":0},{"$f":"IF('TD Siniestros Daños'!F37=\"\",\"\",'TD Siniestros Daños'!F37)","v":-16.5467658487736},{"$f":"IF('TD Siniestros Daños'!G37=\"\",\"\",'TD Siniestros Daños'!G37)","v":9.6967735583939998},-0.12404033129300844,null,{"$f":"IF('TD Siniestros Daños'!H37=\"\",\"\",'TD Siniestros Daños'!H37)","v":-4781.7370499999997},{"$f":"IF('TD Siniestros Daños'!I37=\"\",\"\",'TD Siniestros Daños'!I37)","v":-1052.5314546887423},{"$f":"IF('TD Siniestros Daños'!J37=\"\",\"\",'TD Siniestros Daños'!J37)","v":9305.2921999999999},{"$f":"IF('TD Siniestros Daños'!K37=\"\",\"\",'TD Siniestros Daños'!K37)","v":-18.981536363974595},{"$f":"IF('TD Siniestros Daños'!L37=\"\",\"\",'TD Siniestros Daños'!L37)","v":-51.387285291266828},{"$f":"IF('TD Siniestros Daños'!M37=\"\",\"\",'TD Siniestros Daños'!M37)","v":4.3707941446248704}]
[null,{"$f":"IF('TD Siniestros Daños'!A38=\"\",\"\",'TD Siniestros Daños'!A38)","v":30},{"$f":"IF('TD Siniestros Daños'!B38=\"\",\"\",'TD Siniestros Daños'!B38)","v":"Berkley Seguros"},{"$f":"IF('TD Siniestros Daños'!C38=\"\",\"\",'TD Siniestros Daños'!C38)","v":48864.602550000003},{"$f":"IF('TD Siniestros Daños'!D38=\"\",\"\",'TD Siniestros Daños'!D38)","v":55.537778000137592},{"$f":"IF('TD Siniestros Daños'!E38=\"\",\"\",'TD Siniestros Daños'!E38)","v":1336.36329},{"$f":"IF('TD Siniestros Daños'!F38=\"\",\"\",'TD Siniestros Daños'!F38)","v":35.175330980228743},{"$f":"IF('TD Siniestros Daños'!G38=\"\",\"\",'TD Siniestros Daños'!G38)","v":32.478691323181266},0.19608973305697222,null,{"$f":"IF('TD Siniestros Daños'!H38=\"\",\"\",'TD Siniestros Daños'!H38)","v":4050.7912000000001},{"$f":"IF('TD Siniestros Daños'!I38=\"\",\"\",'TD Siniestros Daños'!I38)","v":852.87607336107862},{"$f":"IF('TD Siniestros Daños'!J38=\"\",\"\",'TD Siniestros Daños'!J38)","v":3872.9928199999999},{"$f":"IF('TD Siniestros Daños'!K38=\"\",\"\",'TD Siniestros Daños'!K38)","v":-29.499824996142788},{"$f":"IF('TD Siniestros Daños'!L38=\"\",\"\",'TD Siniestros Daños'!L38)","v":104.59072320201204},{"$f":"IF('TD Siniestros Daños'!M38=\"\",\"\",'TD Siniestros Daños'!M38)","v":7.7383245268324563}]
[null,{"$f":"IF('TD Siniestros Daños'!A39=\"\",\"\",'TD Siniestros Daños'!A39)","v":31},{"$f":"IF('TD Siniestros Daños'!B39=\"\",\"\",'TD Siniestros Daños'!B39)","v":"Solunion Crédito"},{"$f":"IF('TD Siniestros Daños'!C39=\"\",\"\",'TD Siniestros Daños'!C39)","v":37122.492530000003},{"$f":"IF('TD Siniestros Daños'!D39=\"\",\"\",'TD Siniestros Daños'!D39)","v":-50.056656864579473},{"$f":"IF('TD Siniestros Daños'!E39=\"\",\"\",'TD Siniestros Daños'!E39)","v":182.66920999999999},{"$f":"IF('TD Siniestros Daños'!F39=\"\",\"\",'TD Siniestros Daños'!F39)","v":26.875798984777987},{"$f":"IF('TD Siniestros Daños'!G39=\"\",\"\",'TD Siniestros Daños'!G39)","v":46.958973761787341},0.14896958679176128,null,{"$f":"IF('TD Siniestros Daños'!H39=\"\",\"\",'TD Siniestros Daños'!H39)","v":3058.3708900000001},{"$f":"IF('TD Siniestros Daños'!I39=\"\",\"\",'TD Siniestros Daños'!I39)","v":-55.665735359923694},{"$f":"IF('TD Siniestros Daños'!J39=\"\",\"\",'TD Siniestros Daños'!J39)","v":4009.18966},{"$f":"IF('TD Siniestros Daños'!K39=\"\",\"\",'TD Siniestros Daños'!K39)","v":269.1006211193619},{"$f":"IF('TD Siniestros Daños'!L39=\"\",\"\",'TD Siniestros Daños'!L39)","v":76.284016206906017},{"$f":"IF('TD Siniestros Daños'!M39=\"\",\"\",'TD Siniestros Daños'!M39)","v":635.09517958703691}]
[null,{"$f":"IF('TD Siniestros Daños'!A40=\"\",\"\",'TD Siniestros Daños'!A40)","v":32},{"$f":"IF('TD Siniestros Daños'!B40=\"\",\"\",'TD Siniestros Daños'!B40)","v":"La Latinoamericana"},{"$f":"IF('TD Siniestros Daños'!C40=\"\",\"\",'TD Siniestros Daños'!C40)","v":82956.795010000002},{"$f":"IF('TD Siniestros Daños'!D40=\"\",\"\",'TD Siniestros Daños'!D40)","v":35.930012102071075},{"$f":"IF('TD Siniestros Daños'!E40=\"\",\"\",'TD Siniestros Daños'!E40)","v":643.12597000000005},{"$f":"IF('TD Siniestros Daños'!F40=\"\",\"\",'TD Siniestros Daños'!F40)","v":66.02196939898343},{"$f":"IF('TD Siniestros Daños'!G40=\"\",\"\",'TD Siniestros Daños'!G40)","v":47.635119256295127},0.33289896857603446,null,{"$f":"IF('TD Siniestros Daños'!H40=\"\",\"\",'TD Siniestros Daños'!H40)","v":35364.61825},{"$f":"IF('TD Siniestros Daños'!I40=\"\",\"\",'TD Siniestros Daños'!I40)","v":45.756082702946003},{"$f":"IF('TD Siniestros Daños'!J40=\"\",\"\",'TD Siniestros Daños'!J40)","v":55550.965490000002},{"$f":"IF('TD Siniestros Daños'!K40=\"\",\"\",'TD Siniestros Daños'!K40)","v":4.5113842689904038},{"$f":"IF('TD Siniestros Daños'!L40=\"\",\"\",'TD Siniestros Daños'!L40)","v":63.661572644252516},{"$f":"IF('TD Siniestros Daños'!M40=\"\",\"\",'TD Siniestros Daños'!M40)","v":45.647213882328394}]
[null,{"$f":"IF('TD Siniestros Daños'!A41=\"\",\"\",'TD Siniestros Daños'!A41)","v":33},{"$f":"IF('TD Siniestros Daños'!B41=\"\",\"\",'TD Siniestros Daños'!B41)","v":"Patrimonial Inbursa"},{"$f":"IF('TD Siniestros Daños'!C41=\"\",\"\",'TD Siniestros Daños'!C41)","v":-3161.7562200000002},{"$f":"IF('TD Siniestros Daños'!D41=\"\",\"\",'TD Siniestros Daños'!D41)","v":-47.261836255465269},{"$f":"IF('TD Siniestros Daños'!E41=\"\",\"\",'TD Siniestros Daños'!E41)","v":0},{"$f":"IF('TD Siniestros Daños'!F41=\"\",\"\",'TD Siniestros Daños'!F41)","v":-2.5971093101046678},{"$f":"IF('TD Siniestros Daños'!G41=\"\",\"\",'TD Siniestros Daños'!G41)","v":-4.004459171674295},-1.2687874265151911E-2,null,{"$f":"IF('TD Siniestros Daños'!H41=\"\",\"\",'TD Siniestros Daños'!H41)","v":-3183.5377899999999},{"$f":"IF('TD Siniestros Daños'!I41=\"\",\"\",'TD Siniestros Daños'!I41)","v":-47.037745644974336},{"$f":"IF('TD Siniestros Daños'!J41=\"\",\"\",'TD Siniestros Daños'!J41)","v":68957.382530000003},{"$f":"IF('TD Siniestros Daños'!K41=\"\",\"\",'TD Siniestros Daños'!K41)","v":-19.651369736459579},{"$f":"IF('TD Siniestros Daños'!L41=\"\",\"\",'TD Siniestros Daños'!L41)","v":-4.6166743475435679},{"$f":"IF('TD Siniestros Daños'!M41=\"\",\"\",'TD Siniestros Daños'!M41)","v":-7.0039212778100062}]
[null,{"$f":"IF('TD Siniestros Daños'!A42=\"\",\"\",'TD Siniestros Daños'!A42)","v":34},{"$f":"IF('TD Siniestros Daños'!B42=\"\",\"\",'TD Siniestros Daños'!B42)","v":"Ve Por Más"},{"$f":"IF('TD Siniestros Daños'!C42=\"\",\"\",'TD Siniestros Daños'!C42)","v":-1007.9462999999996},{"$f":"IF('TD Siniestros Daños'!D42=\"\",\"\",'TD Siniestros Daños'!D42)","v":-101.25448849185459},{"$f":"IF('TD Siniestros Daños'!E42=\"\",\"\",'TD Siniestros Daños'!E42)","v":0},{"$f":"IF('TD Siniestros Daños'!F42=\"\",\"\",'TD Siniestros Daños'!F42)","v":-0.86043424872968044},{"$f":"IF('TD Siniestros Daños'!G42=\"\",\"\",'TD Siniestros Daños'!G42)","v":47.800533491408423},-4.0448077051383428E-3,null,{"$f":"IF('TD Siniestros Daños'!H42=\"\",\"\",'TD Siniestros Daños'!H42)","v":29612.706910000001},{"$f":"IF('TD Siniestros Daños'!I42=\"\",\"\",'TD Siniestros Daños'!I42)","v":-39.200445975558793},{"$f":"IF('TD Siniestros Daños'!J42=\"\",\"\",'TD Siniestros Daños'!J42)","v":60506.962610000002},{"$f":"IF('TD Siniestros Daños'!K42=\"\",\"\",'TD Siniestros Daños'!K42)","v":-18.20994829990147},{"$f":"IF('TD Siniestros Daños'!L42=\"\",\"\",'TD Siniestros Daños'!L42)","v":48.940990644117868},{"$f":"IF('TD Siniestros Daños'!M42=\"\",\"\",'TD Siniestros Daños'!M42)","v":65.837426265121834}]
[null,{"$f":"IF('TD Siniestros Daños'!A43=\"\",\"\",'TD Siniestros Daños'!A43)","v":35},{"$f":"IF('TD Siniestros Daños'!B43=\"\",\"\",'TD Siniestros Daños'!B43)","v":"Coface"},{"$f":"IF('TD Siniestros Daños'!C43=\"\",\"\",'TD Siniestros Daños'!C43)","v":5741.4896200000003},{"$f":"IF('TD Siniestros Daños'!D43=\"\",\"\",'TD Siniestros Daños'!D43)","v":-259.36259830468202},{"$f":"IF('TD Siniestros Daños'!E43=\"\",\"\",'TD Siniestros Daños'!E43)","v":3757.1271000000002},{"$f":"IF('TD Siniestros Daños'!F43=\"\",\"\",'TD Siniestros Daños'!F43)","v":5.0539713595749935},{"$f":"IF('TD Siniestros Daños'!G43=\"\",\"\",'TD Siniestros Daños'!G43)","v":-3.4306041145681947},2.3040137608469645E-2,null,{"$f":"IF('TD Siniestros Daños'!H43=\"\",\"\",'TD Siniestros Daños'!H43)","v":6884.3408799999997},{"$f":"IF('TD Siniestros Daños'!I43=\"\",\"\",'TD Siniestros Daños'!I43)","v":307.53909761897245},{"$f":"IF('TD Siniestros Daños'!J43=\"\",\"\",'TD Siniestros Daños'!J43)","v":8429.1090899999999},{"$f":"IF('TD Siniestros Daños'!K43=\"\",\"\",'TD Siniestros Daños'!K43)","v":-29.892503110134673},{"$f":"IF('TD Siniestros Daños'!L43=\"\",\"\",'TD Siniestros Daños'!L43)","v":81.673410635619135},{"$f":"IF('TD Siniestros Daños'!M43=\"\",\"\",'TD Siniestros Daños'!M43)","v":14.049985426121728}]
[null,{"$f":"IF('TD Siniestros Daños'!A44=\"\",\"\",'TD Siniestros Daños'!A44)","v":36},{"$f":"IF('TD Siniestros Daños'!B44=\"\",\"\",'TD Siniestros Daños'!B44)","v":"SHF Cred Vivienda"},{"$f":"IF('TD Siniestros Daños'!C44=\"\",\"\",'TD Siniestros Daños'!C44)","v":17081.529549999999},{"$f":"IF('TD Siniestros Daños'!D44=\"\",\"\",'TD Siniestros Daños'!D44)","v":-108.87824180206276},{"$f":"IF('TD Siniestros Daños'!E44=\"\",\"\",'TD Siniestros Daños'!E44)","v":0},{"$f":"IF('TD Siniestros Daños'!F44=\"\",\"\",'TD Siniestros Daños'!F44)","v":17.309516611925197},{"$f":"IF('TD Siniestros Daños'!G44=\"\",\"\",'TD Siniestros Daños'!G44)","v":-174.92483231053708},6.8546808832363706E-2,null,{"$f":"IF('TD Siniestros Daños'!H44=\"\",\"\",'TD Siniestros Daños'!H44)","v":11678.90148},{"$f":"IF('TD Siniestros Daños'!I44=\"\",\"\",'TD Siniestros Daños'!I44)","v":-106.01842077310914},{"$f":"IF('TD Siniestros Daños'!J44=\"\",\"\",'TD Siniestros Daños'!J44)","v":106495.23942},{"$f":"IF('TD Siniestros Daños'!K44=\"\",\"\",'TD Siniestros Daños'!K44)","v":-12.564233303479789},{"$f":"IF('TD Siniestros Daños'!L44=\"\",\"\",'TD Siniestros Daños'!L44)","v":10.966594885936921},{"$f":"IF('TD Siniestros Daños'!M44=\"\",\"\",'TD Siniestros Daños'!M44)","v":-159.32296329069629}]
[null,{"$f":"IF('TD Siniestros Daños'!A45=\"\",\"\",'TD Siniestros Daños'!A45)","v":37},{"$f":"IF('TD Siniestros Daños'!B45=\"\",\"\",'TD Siniestros Daños'!B45)","v":"Swiss Re Corporate Solutions"},{"$f":"IF('TD Siniestros Daños'!C45=\"\",\"\",'TD Siniestros Daños'!C45)","v":15476.167609999999},{"$f":"IF('TD Siniestros Daños'!D45=\"\",\"\",'TD Siniestros Daños'!D45)","v":-883.4718753880519},{"$f":"IF('TD Siniestros Daños'!E45=\"\",\"\",'TD Siniestros Daños'!E45)","v":546.63356999999996},{"$f":"IF('TD Siniestros Daños'!F45=\"\",\"\",'TD Siniestros Daños'!F45)","v":17.562891478878413},{"$f":"IF('TD Siniestros Daños'!G45=\"\",\"\",'TD Siniestros Daños'!G45)","v":-3.4374314035957747},6.2104620052616369E-2,null,{"$f":"IF('TD Siniestros Daños'!H45=\"\",\"\",'TD Siniestros Daños'!H45)","v":1211.02963},{"$f":"IF('TD Siniestros Daños'!I45=\"\",\"\",'TD Siniestros Daños'!I45)","v":510.60047583319079},{"$f":"IF('TD Siniestros Daños'!J45=\"\",\"\",'TD Siniestros Daños'!J45)","v":626.92190000000005},{"$f":"IF('TD Siniestros Daños'!K45=\"\",\"\",'TD Siniestros Daños'!K45)","v":-78.844416930586476},{"$f":"IF('TD Siniestros Daños'!L45=\"\",\"\",'TD Siniestros Daños'!L45)","v":193.17073306898354},{"$f":"IF('TD Siniestros Daños'!M45=\"\",\"\",'TD Siniestros Daños'!M45)","v":6.6928206769639189}]
[null,{"$f":"IF('TD Siniestros Daños'!A46=\"\",\"\",'TD Siniestros Daños'!A46)","v":38},{"$f":"IF('TD Siniestros Daños'!B46=\"\",\"\",'TD Siniestros Daños'!B46)","v":"Assurant Daños"},{"$f":"IF('TD Siniestros Daños'!C46=\"\",\"\",'TD Siniestros Daños'!C46)","v":11214.255429999999},{"$f":"IF('TD Siniestros Daños'!D46=\"\",\"\",'TD Siniestros Daños'!D46)","v":-1.3665527872677163},{"$f":"IF('TD Siniestros Daños'!E46=\"\",\"\",'TD Siniestros Daños'!E46)","v":110.87439000000001},{"$f":"IF('TD Siniestros Daños'!F46=\"\",\"\",'TD Siniestros Daños'!F46)","v":18.073105804496009},{"$f":"IF('TD Siniestros Daños'!G46=\"\",\"\",'TD Siniestros Daños'!G46)","v":28.789415106205841},4.5001908108252914E-2,null,{"$f":"IF('TD Siniestros Daños'!H46=\"\",\"\",'TD Siniestros Daños'!H46)","v":3468.85466},{"$f":"IF('TD Siniestros Daños'!I46=\"\",\"\",'TD Siniestros Daños'!I46)","v":57.277939182203141},{"$f":"IF('TD Siniestros Daños'!J46=\"\",\"\",'TD Siniestros Daños'!J46)","v":15853.558139999999},{"$f":"IF('TD Siniestros Daños'!K46=\"\",\"\",'TD Siniestros Daños'!K46)","v":76.949333161011822},{"$f":"IF('TD Siniestros Daños'!L46=\"\",\"\",'TD Siniestros Daños'!L46)","v":21.880606418869199},{"$f":"IF('TD Siniestros Daños'!M46=\"\",\"\",'TD Siniestros Daños'!M46)","v":24.617303196553902}]
[null,{"$f":"IF('TD Siniestros Daños'!A47=\"\",\"\",'TD Siniestros Daños'!A47)","v":39},{"$f":"IF('TD Siniestros Daños'!B47=\"\",\"\",'TD Siniestros Daños'!B47)","v":"Patrimonial Daños"},{"$f":"IF('TD Siniestros Daños'!C47=\"\",\"\",'TD Siniestros Daños'!C47)","v":5825.1408500000007},{"$f":"IF('TD Siniestros Daños'!D47=\"\",\"\",'TD Siniestros Daños'!D47)","v":2484.564965229903},{"$f":"IF('TD Siniestros Daños'!E47=\"\",\"\",'TD Siniestros Daños'!E47)","v":0},{"$f":"IF('TD Siniestros Daños'!F47=\"\",\"\",'TD Siniestros Daños'!F47)","v":11.182624358282716},{"$f":"IF('TD Siniestros Daños'!G47=\"\",\"\",'TD Siniestros Daños'!G47)","v":0.51762225262062134},2.337582328899479E-2,null,{"$f":"IF('TD Siniestros Daños'!H47=\"\",\"\",'TD Siniestros Daños'!H47)","v":5112.2109300000002},{"$f":"IF('TD Siniestros Daños'!I47=\"\",\"\",'TD Siniestros Daños'!I47)","v":2168.2440828093227},{"$f":"IF('TD Siniestros Daños'!J47=\"\",\"\",'TD Siniestros Daños'!J47)","v":49553.344729999997},{"$f":"IF('TD Siniestros Daños'!K47=\"\",\"\",'TD Siniestros Daños'!K47)","v":9.302685862210236},{"$f":"IF('TD Siniestros Daños'!L47=\"\",\"\",'TD Siniestros Daños'!L47)","v":10.316580965129134},{"$f":"IF('TD Siniestros Daños'!M47=\"\",\"\",'TD Siniestros Daños'!M47)","v":0.49713785961118728}]
[null,{"$f":"IF('TD Siniestros Daños'!A48=\"\",\"\",'TD Siniestros Daños'!A48)","v":40},{"$f":"IF('TD Siniestros Daños'!B48=\"\",\"\",'TD Siniestros Daños'!B48)","v":"Citibanamex Seguros"},{"$f":"IF('TD Siniestros Daños'!C48=\"\",\"\",'TD Siniestros Daños'!C48)","v":11074.00711},{"$f":"IF('TD Siniestros Daños'!D48=\"\",\"\",'TD Siniestros Daños'!D48)","v":-18.306009927611953},{"$f":"IF('TD Siniestros Daños'!E48=\"\",\"\",'TD Siniestros Daños'!E48)","v":0},{"$f":"IF('TD Siniestros Daños'!F48=\"\",\"\",'TD Siniestros Daños'!F48)","v":34.213079324094352},{"$f":"IF('TD Siniestros Daños'!G48=\"\",\"\",'TD Siniestros Daños'!G48)","v":36.42659797593867},4.4439102842368502E-2,null,{"$f":"IF('TD Siniestros Daños'!H48=\"\",\"\",'TD Siniestros Daños'!H48)","v":9169.7076799999995},{"$f":"IF('TD Siniestros Daños'!I48=\"\",\"\",'TD Siniestros Daños'!I48)","v":1101.6803670240165},{"$f":"IF('TD Siniestros Daños'!J48=\"\",\"\",'TD Siniestros Daños'!J48)","v":87.918490000000006},{"$f":"IF('TD Siniestros Daños'!K48=\"\",\"\",'TD Siniestros Daños'!K48)","v":-97.869903224373317},{"$f":"IF('TD Siniestros Daños'!L48=\"\",\"\",'TD Siniestros Daños'!L48)","v":10429.782950093888},{"$f":"IF('TD Siniestros Daños'!M48=\"\",\"\",'TD Siniestros Daños'!M48)","v":18.487817261673783}]
[null,{"$f":"IF('TD Siniestros Daños'!A49=\"\",\"\",'TD Siniestros Daños'!A49)","v":41},{"$f":"IF('TD Siniestros Daños'!B49=\"\",\"\",'TD Siniestros Daños'!B49)","v":"Virginia Surety"},{"$f":"IF('TD Siniestros Daños'!C49=\"\",\"\",'TD Siniestros Daños'!C49)","v":5062.6538900000005},{"$f":"IF('TD Siniestros Daños'!D49=\"\",\"\",'TD Siniestros Daños'!D49)","v":174.9750905940021},{"$f":"IF('TD Siniestros Daños'!E49=\"\",\"\",'TD Siniestros Daños'!E49)","v":0},{"$f":"IF('TD Siniestros Daños'!F49=\"\",\"\",'TD Siniestros Daños'!F49)","v":23.048020447350908},{"$f":"IF('TD Siniestros Daños'!G49=\"\",\"\",'TD Siniestros Daños'!G49)","v":19.401945917155302},2.0316024239307805E-2,null,{"$f":"IF('TD Siniestros Daños'!H49=\"\",\"\",'TD Siniestros Daños'!H49)","v":4046.8964700000001},{"$f":"IF('TD Siniestros Daños'!I49=\"\",\"\",'TD Siniestros Daños'!I49)","v":135.22153381464639},{"$f":"IF('TD Siniestros Daños'!J49=\"\",\"\",'TD Siniestros Daños'!J49)","v":8098.3490700000002},{"$f":"IF('TD Siniestros Daños'!K49=\"\",\"\",'TD Siniestros Daños'!K49)","v":62.354490071028494},{"$f":"IF('TD Siniestros Daños'!L49=\"\",\"\",'TD Siniestros Daños'!L49)","v":49.971870007327304},{"$f":"IF('TD Siniestros Daños'!M49=\"\",\"\",'TD Siniestros Daños'!M49)","v":34.491559260592538}]
[null,{"$f":"IF('TD Siniestros Daños'!A50=\"\",\"\",'TD Siniestros Daños'!A50)","v":42},{"$f":"IF('TD Siniestros Daños'!B50=\"\",\"\",'TD Siniestros Daños'!B50)","v":"Genworth Seg. de Crédito"},{"$f":"IF('TD Siniestros Daños'!C50=\"\",\"\",'TD Siniestros Daños'!C50)","v":8675.688619999999},{"$f":"IF('TD Siniestros Daños'!D50=\"\",\"\",'TD Siniestros Daños'!D50)","v":-136.82877474282108},{"$f":"IF('TD Siniestros Daños'!E50=\"\",\"\",'TD Siniestros Daños'!E50)","v":0},{"$f":"IF('TD Siniestros Daños'!F50=\"\",\"\",'TD Siniestros Daños'!F50)","v":50.11262378880383},{"$f":"IF('TD Siniestros Daños'!G50=\"\",\"\",'TD Siniestros Daños'!G50)","v":-139.19495066020349},3.4814842990700048E-2,null,{"$f":"IF('TD Siniestros Daños'!H50=\"\",\"\",'TD Siniestros Daños'!H50)","v":1912.7252900000001},{"$f":"IF('TD Siniestros Daños'!I50=\"\",\"\",'TD Siniestros Daños'!I50)","v":-107.34169784641547},{"$f":"IF('TD Siniestros Daños'!J50=\"\",\"\",'TD Siniestros Daños'!J50)","v":41339.49295},{"$f":"IF('TD Siniestros Daños'!K50=\"\",\"\",'TD Siniestros Daños'!K50)","v":-5.4867019270812278},{"$f":"IF('TD Siniestros Daños'!L50=\"\",\"\",'TD Siniestros Daños'!L50)","v":4.6268716752608361},{"$f":"IF('TD Siniestros Daños'!M50=\"\",\"\",'TD Siniestros Daños'!M50)","v":-59.564001534410885}]
[null,{"$f":"IF('TD Siniestros Daños'!A51=\"\",\"\",'TD Siniestros Daños'!A51)","v":43},{"$f":"IF('TD Siniestros Daños'!B51=\"\",\"\",'TD Siniestros Daños'!B51)","v":"SPP Seguros"},{"$f":"IF('TD Siniestros Daños'!C51=\"\",\"\",'TD Siniestros Daños'!C51)","v":756.80096000000003},{"$f":"IF('TD Siniestros Daños'!D51=\"\",\"\",'TD Siniestros Daños'!D51)","v":609.15071251377685},{"$f":"IF('TD Siniestros Daños'!E51=\"\",\"\",'TD Siniestros Daños'!E51)","v":0},{"$f":"IF('TD Siniestros Daños'!F51=\"\",\"\",'TD Siniestros Daños'!F51)","v":6.6720894369179788},{"$f":"IF('TD Siniestros Daños'!G51=\"\",\"\",'TD Siniestros Daños'!G51)","v":7.4925279439426253},3.0369815874755398E-3,null,{"$f":"IF('TD Siniestros Daños'!H51=\"\",\"\",'TD Siniestros Daños'!H51)","v":756.80096000000003},{"$f":"IF('TD Siniestros Daños'!I51=\"\",\"\",'TD Siniestros Daños'!I51)","v":609.15071251377674},{"$f":"IF('TD Siniestros Daños'!J51=\"\",\"\",'TD Siniestros Daños'!J51)","v":2247.6761999999999},{"$f":"IF('TD Siniestros Daños'!K51=\"\",\"\",'TD Siniestros Daños'!K51)","v":-624.73116843696346},{"$f":"IF('TD Siniestros Daños'!L51=\"\",\"\",'TD Siniestros Daños'!L51)","v":33.67037298343952},{"$f":"IF('TD Siniestros Daños'!M51=\"\",\"\",'TD Siniestros Daños'!M51)","v":-24.914159776671376}]
[null,{"$f":"IF('TD Siniestros Daños'!A52=\"\",\"\",'TD Siniestros Daños'!A52)","v":44},{"$f":"IF('TD Siniestros Daños'!B52=\"\",\"\",'TD Siniestros Daños'!B52)","v":"Crabi"},{"$f":"IF('TD Siniestros Daños'!C52=\"\",\"\",'TD Siniestros Daños'!C52)","v":7796.9595100000006},{"$f":"IF('TD Siniestros Daños'!D52=\"\",\"\",'TD Siniestros Daños'!D52)","v":-5.0367318659408351},{"$f":"IF('TD Siniestros Daños'!E52=\"\",\"\",'TD Siniestros Daños'!E52)","v":0},{"$f":"IF('TD Siniestros Daños'!F52=\"\",\"\",'TD Siniestros Daños'!F52)","v":84.728345479228835},{"$f":"IF('TD Siniestros Daños'!G52=\"\",\"\",'TD Siniestros Daños'!G52)","v":86.208943332670373},3.1288573511009166E-2,null,{"$f":"IF('TD Siniestros Daños'!H52=\"\",\"\",'TD Siniestros Daños'!H52)","v":1720.9513199999999},{"$f":"IF('TD Siniestros Daños'!I52=\"\",\"\",'TD Siniestros Daños'!I52)","v":-2.209182623158723},{"$f":"IF('TD Siniestros Daños'!J52=\"\",\"\",'TD Siniestros Daños'!J52)","v":2321.9210899999998},{"$f":"IF('TD Siniestros Daños'!K52=\"\",\"\",'TD Siniestros Daños'!K52)","v":120.8107753005872},{"$f":"IF('TD Siniestros Daños'!L52=\"\",\"\",'TD Siniestros Daños'!L52)","v":74.117562711831866},{"$f":"IF('TD Siniestros Daños'!M52=\"\",\"\",'TD Siniestros Daños'!M52)","v":167.35678180010035}]
[null,{"$f":"IF('TD Siniestros Daños'!A53=\"\",\"\",'TD Siniestros Daños'!A53)","v":45},{"$f":"IF('TD Siniestros Daños'!B53=\"\",\"\",'TD Siniestros Daños'!B53)","v":"SPT"},{"$f":"IF('TD Siniestros Daños'!C53=\"\",\"\",'TD Siniestros Daños'!C53)","v":3861.5081300000002},{"$f":"IF('TD Siniestros Daños'!D53=\"\",\"\",'TD Siniestros Daños'!D53)","v":0},{"$f":"IF('TD Siniestros Daños'!E53=\"\",\"\",'TD Siniestros Daños'!E53)","v":0},{"$f":"IF('TD Siniestros Daños'!F53=\"\",\"\",'TD Siniestros Daños'!F53)","v":50.207401051750978},{"$f":"IF('TD Siniestros Daños'!G53=\"\",\"\",'TD Siniestros Daños'!G53)","v":0},1.5495922588017201E-2,null,{"$f":"IF('TD Siniestros Daños'!H53=\"\",\"\",'TD Siniestros Daños'!H53)","v":3861.5081300000002},{"$f":"IF('TD Siniestros Daños'!I53=\"\",\"\",'TD Siniestros Daños'!I53)","v":0},{"$f":"IF('TD Siniestros Daños'!J53=\"\",\"\",'TD Siniestros Daños'!J53)","v":8169.95417},{"$f":"IF('TD Siniestros Daños'!K53=\"\",\"\",'TD Siniestros Daños'!K53)","v":0},{"$f":"IF('TD Siniestros Daños'!L53=\"\",\"\",'TD Siniestros Daños'!L53)","v":47.264746529171781},{"$f":"IF('TD Siniestros Daños'!M53=\"\",\"\",'TD Siniestros Daños'!M53)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A54=\"\",\"\",'TD Siniestros Daños'!A54)","v":46},{"$f":"IF('TD Siniestros Daños'!B54=\"\",\"\",'TD Siniestros Daños'!B54)","v":"Tláloc Seguros"},{"$f":"IF('TD Siniestros Daños'!C54=\"\",\"\",'TD Siniestros Daños'!C54)","v":5129.1508200000007},{"$f":"IF('TD Siniestros Daños'!D54=\"\",\"\",'TD Siniestros Daños'!D54)","v":-77.994632299985412},{"$f":"IF('TD Siniestros Daños'!E54=\"\",\"\",'TD Siniestros Daños'!E54)","v":0},{"$f":"IF('TD Siniestros Daños'!F54=\"\",\"\",'TD Siniestros Daños'!F54)","v":219.13515660356683},{"$f":"IF('TD Siniestros Daños'!G54=\"\",\"\",'TD Siniestros Daños'!G54)","v":169.25817380267611},2.0582871089018E-2,null,{"$f":"IF('TD Siniestros Daños'!H54=\"\",\"\",'TD Siniestros Daños'!H54)","v":-486.42527999999999},{"$f":"IF('TD Siniestros Daños'!I54=\"\",\"\",'TD Siniestros Daños'!I54)","v":-132.23257563328022},{"$f":"IF('TD Siniestros Daños'!J54=\"\",\"\",'TD Siniestros Daños'!J54)","v":8204.7175000000007},{"$f":"IF('TD Siniestros Daños'!K54=\"\",\"\",'TD Siniestros Daños'!K54)","v":7.3447305456564527},{"$f":"IF('TD Siniestros Daños'!L54=\"\",\"\",'TD Siniestros Daños'!L54)","v":-5.928604854463301},{"$f":"IF('TD Siniestros Daños'!M54=\"\",\"\",'TD Siniestros Daños'!M54)","v":19.744140147365222}]
[null,{"$f":"IF('TD Siniestros Daños'!A55=\"\",\"\",'TD Siniestros Daños'!A55)","v":47},{"$f":"IF('TD Siniestros Daños'!B55=\"\",\"\",'TD Siniestros Daños'!B55)","v":"Zurich Aseguradora Mexicana"},{"$f":"IF('TD Siniestros Daños'!C55=\"\",\"\",'TD Siniestros Daños'!C55)","v":2865.1993599999996},{"$f":"IF('TD Siniestros Daños'!D55=\"\",\"\",'TD Siniestros Daños'!D55)","v":356.41143355817564},{"$f":"IF('TD Siniestros Daños'!E55=\"\",\"\",'TD Siniestros Daños'!E55)","v":0},{"$f":"IF('TD Siniestros Daños'!F55=\"\",\"\",'TD Siniestros Daños'!F55)","v":239.09062097318881},{"$f":"IF('TD Siniestros Daños'!G55=\"\",\"\",'TD Siniestros Daños'!G55)","v":121.46998925887644},1.1497815357906917E-2,null,{"$f":"IF('TD Siniestros Daños'!H55=\"\",\"\",'TD Siniestros Daños'!H55)","v":2267.61519},{"$f":"IF('TD Siniestros Daños'!I55=\"\",\"\",'TD Siniestros Daños'!I55)","v":-589.41927972710118},{"$f":"IF('TD Siniestros Daños'!J55=\"\",\"\",'TD Siniestros Daños'!J55)","v":197.70604},{"$f":"IF('TD Siniestros Daños'!K55=\"\",\"\",'TD Siniestros Daños'!K55)","v":-69.928707509017983},{"$f":"IF('TD Siniestros Daños'!L55=\"\",\"\",'TD Siniestros Daños'!L55)","v":1146.9630315796119},{"$f":"IF('TD Siniestros Daños'!M55=\"\",\"\",'TD Siniestros Daños'!M55)","v":-70.472623837389165}]
[null,{"$f":"IF('TD Siniestros Daños'!A56=\"\",\"\",'TD Siniestros Daños'!A56)","v":145},{"$f":"IF('TD Siniestros Daños'!B56=\"\",\"\",'TD Siniestros Daños'!B56)","v":"HSBC Seguros"},{"$f":"IF('TD Siniestros Daños'!C56=\"\",\"\",'TD Siniestros Daños'!C56)","v":0},{"$f":"IF('TD Siniestros Daños'!D56=\"\",\"\",'TD Siniestros Daños'!D56)","v":0},{"$f":"IF('TD Siniestros Daños'!E56=\"\",\"\",'TD Siniestros Daños'!E56)","v":0},{"$f":"IF('TD Siniestros Daños'!F56=\"\",\"\",'TD Siniestros Daños'!F56)","v":0},{"$f":"IF('TD Siniestros Daños'!G56=\"\",\"\",'TD Siniestros Daños'!G56)","v":0},0,null,{"$f":"IF('TD Siniestros Daños'!H56=\"\",\"\",'TD Siniestros Daños'!H56)","v":0},{"$f":"IF('TD Siniestros Daños'!I56=\"\",\"\",'TD Siniestros Daños'!I56)","v":0},{"$f":"IF('TD Siniestros Daños'!J56=\"\",\"\",'TD Siniestros Daños'!J56)","v":0},{"$f":"IF('TD Siniestros Daños'!K56=\"\",\"\",'TD Siniestros Daños'!K56)","v":0},{"$f":"IF('TD Siniestros Daños'!L56=\"\",\"\",'TD Siniestros Daños'!L56)","v":0},{"$f":"IF('TD Siniestros Daños'!M56=\"\",\"\",'TD Siniestros Daños'!M56)","v":0}]
[null,{"$f":"IF('TD Siniestros Daños'!A57=\"\",\"\",'TD Siniestros Daños'!A57)","v":150.1},{"$f":"IF('TD Siniestros Daños'!B57=\"\",\"\",'TD Siniestros Daños'!B57)","v":"TOTAL RESTO"},{"$f":"IF('TD Siniestros Daños'!C57=\"\",\"\",'TD Siniestros Daños'!C57)","v":3252842.8668600009},{"$f":"IF('TD Siniestros Daños'!D57=\"\",\"\",'TD Siniestros Daños'!D57)","v":35.928242854879613},{"$f":"IF('TD Siniestros Daños'!E57=\"\",\"\",'TD Siniestros Daños'!E57)","v":17457.228350000001},{"$f":"IF('TD Siniestros Daños'!F57=\"\",\"\",'TD Siniestros Daños'!F57)","v":36.856248439947905},{"$f":"IF('TD Siniestros Daños'!G57=\"\",\"\",'TD Siniestros Daños'!G57)","v":27.386828598886588},13.0533976775148,null,{"$f":"IF('TD Siniestros Daños'!H57=\"\",\"\",'TD Siniestros Daños'!H57)","v":2121461.7786599998},{"$f":"IF('TD Siniestros Daños'!I57=\"\",\"\",'TD Siniestros Daños'!I57)","v":38.625568017162216},{"$f":"IF('TD Siniestros Daños'!J57=\"\",\"\",'TD Siniestros Daños'!J57)","v":4975479.7224500012},{"$f":"IF('TD Siniestros Daños'!K57=\"\",\"\",'TD Siniestros Daños'!K57)","v":11.070140501694636},{"$f":"IF('TD Siniestros Daños'!L57=\"\",\"\",'TD Siniestros Daños'!L57)","v":42.638336341472623},{"$f":"IF('TD Siniestros Daños'!M57=\"\",\"\",'TD Siniestros Daños'!M57)","v":34.162860978283355}]
[null,{"$f":"IF('TD Siniestros Daños'!A58=\"\",\"\",'TD Siniestros Daños'!A58)","v":151.1},{"$f":"IF('TD Siniestros Daños'!B58=\"\",\"\",'TD Siniestros Daños'!B58)","v":"TOTAL"},{"$f":"IF('TD Siniestros Daños'!C58=\"\",\"\",'TD Siniestros Daños'!C58)","v":24919510.97501},{"$f":"IF('TD Siniestros Daños'!D58=\"\",\"\",'TD Siniestros Daños'!D58)","v":21.993351313518605},{"$f":"IF('TD Siniestros Daños'!E58=\"\",\"\",'TD Siniestros Daños'!E58)","v":332796.60775000008},{"$f":"IF('TD Siniestros Daños'!F58=\"\",\"\",'TD Siniestros Daños'!F58)","v":38.431503767647193},{"$f":"IF('TD Siniestros Daños'!G58=\"\",\"\",'TD Siniestros Daños'!G58)","v":35.80543200594709},100,null,{"$f":"IF('TD Siniestros Daños'!H58=\"\",\"\",'TD Siniestros Daños'!H58)","v":18935490.357920002},{"$f":"IF('TD Siniestros Daños'!I58=\"\",\"\",'TD Siniestros Daños'!I58)","v":22.340877571619334},{"$f":"IF('TD Siniestros Daños'!J58=\"\",\"\",'TD Siniestros Daños'!J58)","v":35119822.182559989},{"$f":"IF('TD Siniestros Daños'!K58=\"\",\"\",'TD Siniestros Daños'!K58)","v":6.3225186147185974},{"$f":"IF('TD Siniestros Daños'!L58=\"\",\"\",'TD Siniestros Daños'!L58)","v":53.916817287654439},{"$f":"IF('TD Siniestros Daños'!M58=\"\",\"\",'TD Siniestros Daños'!M58)","v":46.857370353233947}]
[null,{"$f":"IF('TD Siniestros Daños'!A59=\"\",\"\",'TD Siniestros Daños'!A59)","v":200},{"$f":"IF('TD Siniestros Daños'!B59=\"\",\"\",'TD Siniestros Daños'!B59)","v":"Patria"},{"$f":"IF('TD Siniestros Daños'!C59=\"\",\"\",'TD Siniestros Daños'!C59)","v":0},{"$f":"IF('TD Siniestros Daños'!D59=\"\",\"\",'TD Siniestros Daños'!D59)","v":0},{"$f":"IF('TD Siniestros Daños'!E59=\"\",\"\",'TD Siniestros Daños'!E59)","v":0},{"$f":"IF('TD Siniestros Daños'!F59=\"\",\"\",'TD Siniestros Daños'!F59)","v":0},{"$f":"IF('TD Siniestros Daños'!G59=\"\",\"\",'TD Siniestros Daños'!G59)","v":0},0,null,{"$f":"IF('TD Siniestros Daños'!H59=\"\",\"\",'TD Siniestros Daños'!H59)","v":576471.47725999996},{"$f":"IF('TD Siniestros Daños'!I59=\"\",\"\",'TD Siniestros Daños'!I59)","v":29.494445092852352},{"$f":"IF('TD Siniestros Daños'!J59=\"\",\"\",'TD Siniestros Daños'!J59)","v":1739929.13964},{"$f":"IF('TD Siniestros Daños'!K59=\"\",\"\",'TD Siniestros Daños'!K59)","v":31.285645631192381},{"$f":"IF('TD Siniestros Daños'!L59=\"\",\"\",'TD Siniestros Daños'!L59)","v":33.131893944788736},{"$f":"IF('TD Siniestros Daños'!M59=\"\",\"\",'TD Siniestros Daños'!M59)","v":33.590182840714569}]
[null,{"$f":"IF('TD Siniestros Daños'!A60=\"\",\"\",'TD Siniestros Daños'!A60)","v":""},{"$f":"IF('TD Siniestros Daños'!B60=\"\",\"\",'TD Siniestros Daños'!B60)","v":""},{"$f":"IF('TD Siniestros Daños'!C60=\"\",\"\",'TD Siniestros Daños'!C60)","v":""},{"$f":"IF('TD Siniestros Daños'!D60=\"\",\"\",'TD Siniestros Daños'!D60)","v":""},{"$f":"IF('TD Siniestros Daños'!E60=\"\",\"\",'TD Siniestros Daños'!E60)","v":""},{"$f":"IF('TD Siniestros Daños'!F60=\"\",\"\",'TD Siniestros Daños'!F60)","v":""},{"$f":"IF('TD Siniestros Daños'!G60=\"\",\"\",'TD Siniestros Daños'!G60)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H60=\"\",\"\",'TD Siniestros Daños'!H60)","v":""},{"$f":"IF('TD Siniestros Daños'!I60=\"\",\"\",'TD Siniestros Daños'!I60)","v":""},{"$f":"IF('TD Siniestros Daños'!J60=\"\",\"\",'TD Siniestros Daños'!J60)","v":""},{"$f":"IF('TD Siniestros Daños'!K60=\"\",\"\",'TD Siniestros Daños'!K60)","v":""},{"$f":"IF('TD Siniestros Daños'!L60=\"\",\"\",'TD Siniestros Daños'!L60)","v":""},{"$f":"IF('TD Siniestros Daños'!M60=\"\",\"\",'TD Siniestros Daños'!M60)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A61=\"\",\"\",'TD Siniestros Daños'!A61)","v":""},{"$f":"IF('TD Siniestros Daños'!B61=\"\",\"\",'TD Siniestros Daños'!B61)","v":""},{"$f":"IF('TD Siniestros Daños'!C61=\"\",\"\",'TD Siniestros Daños'!C61)","v":""},{"$f":"IF('TD Siniestros Daños'!D61=\"\",\"\",'TD Siniestros Daños'!D61)","v":""},{"$f":"IF('TD Siniestros Daños'!E61=\"\",\"\",'TD Siniestros Daños'!E61)","v":""},{"$f":"IF('TD Siniestros Daños'!F61=\"\",\"\",'TD Siniestros Daños'!F61)","v":""},{"$f":"IF('TD Siniestros Daños'!G61=\"\",\"\",'TD Siniestros Daños'!G61)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H61=\"\",\"\",'TD Siniestros Daños'!H61)","v":""},{"$f":"IF('TD Siniestros Daños'!I61=\"\",\"\",'TD Siniestros Daños'!I61)","v":""},{"$f":"IF('TD Siniestros Daños'!J61=\"\",\"\",'TD Siniestros Daños'!J61)","v":""},{"$f":"IF('TD Siniestros Daños'!K61=\"\",\"\",'TD Siniestros Daños'!K61)","v":""},{"$f":"IF('TD Siniestros Daños'!L61=\"\",\"\",'TD Siniestros Daños'!L61)","v":""},{"$f":"IF('TD Siniestros Daños'!M61=\"\",\"\",'TD Siniestros Daños'!M61)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A62=\"\",\"\",'TD Siniestros Daños'!A62)","v":""},{"$f":"IF('TD Siniestros Daños'!B62=\"\",\"\",'TD Siniestros Daños'!B62)","v":""},{"$f":"IF('TD Siniestros Daños'!C62=\"\",\"\",'TD Siniestros Daños'!C62)","v":""},{"$f":"IF('TD Siniestros Daños'!D62=\"\",\"\",'TD Siniestros Daños'!D62)","v":""},{"$f":"IF('TD Siniestros Daños'!E62=\"\",\"\",'TD Siniestros Daños'!E62)","v":""},{"$f":"IF('TD Siniestros Daños'!F62=\"\",\"\",'TD Siniestros Daños'!F62)","v":""},{"$f":"IF('TD Siniestros Daños'!G62=\"\",\"\",'TD Siniestros Daños'!G62)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H62=\"\",\"\",'TD Siniestros Daños'!H62)","v":""},{"$f":"IF('TD Siniestros Daños'!I62=\"\",\"\",'TD Siniestros Daños'!I62)","v":""},{"$f":"IF('TD Siniestros Daños'!J62=\"\",\"\",'TD Siniestros Daños'!J62)","v":""},{"$f":"IF('TD Siniestros Daños'!K62=\"\",\"\",'TD Siniestros Daños'!K62)","v":""},{"$f":"IF('TD Siniestros Daños'!L62=\"\",\"\",'TD Siniestros Daños'!L62)","v":""},{"$f":"IF('TD Siniestros Daños'!M62=\"\",\"\",'TD Siniestros Daños'!M62)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A63=\"\",\"\",'TD Siniestros Daños'!A63)","v":""},{"$f":"IF('TD Siniestros Daños'!B63=\"\",\"\",'TD Siniestros Daños'!B63)","v":""},{"$f":"IF('TD Siniestros Daños'!C63=\"\",\"\",'TD Siniestros Daños'!C63)","v":""},{"$f":"IF('TD Siniestros Daños'!D63=\"\",\"\",'TD Siniestros Daños'!D63)","v":""},{"$f":"IF('TD Siniestros Daños'!E63=\"\",\"\",'TD Siniestros Daños'!E63)","v":""},{"$f":"IF('TD Siniestros Daños'!F63=\"\",\"\",'TD Siniestros Daños'!F63)","v":""},{"$f":"IF('TD Siniestros Daños'!G63=\"\",\"\",'TD Siniestros Daños'!G63)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H63=\"\",\"\",'TD Siniestros Daños'!H63)","v":""},{"$f":"IF('TD Siniestros Daños'!I63=\"\",\"\",'TD Siniestros Daños'!I63)","v":""},{"$f":"IF('TD Siniestros Daños'!J63=\"\",\"\",'TD Siniestros Daños'!J63)","v":""},{"$f":"IF('TD Siniestros Daños'!K63=\"\",\"\",'TD Siniestros Daños'!K63)","v":""},{"$f":"IF('TD Siniestros Daños'!L63=\"\",\"\",'TD Siniestros Daños'!L63)","v":""},{"$f":"IF('TD Siniestros Daños'!M63=\"\",\"\",'TD Siniestros Daños'!M63)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A64=\"\",\"\",'TD Siniestros Daños'!A64)","v":""},{"$f":"IF('TD Siniestros Daños'!B64=\"\",\"\",'TD Siniestros Daños'!B64)","v":""},{"$f":"IF('TD Siniestros Daños'!C64=\"\",\"\",'TD Siniestros Daños'!C64)","v":""},{"$f":"IF('TD Siniestros Daños'!D64=\"\",\"\",'TD Siniestros Daños'!D64)","v":""},{"$f":"IF('TD Siniestros Daños'!E64=\"\",\"\",'TD Siniestros Daños'!E64)","v":""},{"$f":"IF('TD Siniestros Daños'!F64=\"\",\"\",'TD Siniestros Daños'!F64)","v":""},{"$f":"IF('TD Siniestros Daños'!G64=\"\",\"\",'TD Siniestros Daños'!G64)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H64=\"\",\"\",'TD Siniestros Daños'!H64)","v":""},{"$f":"IF('TD Siniestros Daños'!I64=\"\",\"\",'TD Siniestros Daños'!I64)","v":""},{"$f":"IF('TD Siniestros Daños'!J64=\"\",\"\",'TD Siniestros Daños'!J64)","v":""},{"$f":"IF('TD Siniestros Daños'!K64=\"\",\"\",'TD Siniestros Daños'!K64)","v":""},{"$f":"IF('TD Siniestros Daños'!L64=\"\",\"\",'TD Siniestros Daños'!L64)","v":""},{"$f":"IF('TD Siniestros Daños'!M64=\"\",\"\",'TD Siniestros Daños'!M64)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A65=\"\",\"\",'TD Siniestros Daños'!A65)","v":""},{"$f":"IF('TD Siniestros Daños'!B65=\"\",\"\",'TD Siniestros Daños'!B65)","v":""},{"$f":"IF('TD Siniestros Daños'!C65=\"\",\"\",'TD Siniestros Daños'!C65)","v":""},{"$f":"IF('TD Siniestros Daños'!D65=\"\",\"\",'TD Siniestros Daños'!D65)","v":""},{"$f":"IF('TD Siniestros Daños'!E65=\"\",\"\",'TD Siniestros Daños'!E65)","v":""},{"$f":"IF('TD Siniestros Daños'!F65=\"\",\"\",'TD Siniestros Daños'!F65)","v":""},{"$f":"IF('TD Siniestros Daños'!G65=\"\",\"\",'TD Siniestros Daños'!G65)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H65=\"\",\"\",'TD Siniestros Daños'!H65)","v":""},{"$f":"IF('TD Siniestros Daños'!I65=\"\",\"\",'TD Siniestros Daños'!I65)","v":""},{"$f":"IF('TD Siniestros Daños'!J65=\"\",\"\",'TD Siniestros Daños'!J65)","v":""},{"$f":"IF('TD Siniestros Daños'!K65=\"\",\"\",'TD Siniestros Daños'!K65)","v":""},{"$f":"IF('TD Siniestros Daños'!L65=\"\",\"\",'TD Siniestros Daños'!L65)","v":""},{"$f":"IF('TD Siniestros Daños'!M65=\"\",\"\",'TD Siniestros Daños'!M65)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A66=\"\",\"\",'TD Siniestros Daños'!A66)","v":""},{"$f":"IF('TD Siniestros Daños'!B66=\"\",\"\",'TD Siniestros Daños'!B66)","v":""},{"$f":"IF('TD Siniestros Daños'!C66=\"\",\"\",'TD Siniestros Daños'!C66)","v":""},{"$f":"IF('TD Siniestros Daños'!D66=\"\",\"\",'TD Siniestros Daños'!D66)","v":""},{"$f":"IF('TD Siniestros Daños'!E66=\"\",\"\",'TD Siniestros Daños'!E66)","v":""},{"$f":"IF('TD Siniestros Daños'!F66=\"\",\"\",'TD Siniestros Daños'!F66)","v":""},{"$f":"IF('TD Siniestros Daños'!G66=\"\",\"\",'TD Siniestros Daños'!G66)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H66=\"\",\"\",'TD Siniestros Daños'!H66)","v":""},{"$f":"IF('TD Siniestros Daños'!I66=\"\",\"\",'TD Siniestros Daños'!I66)","v":""},{"$f":"IF('TD Siniestros Daños'!J66=\"\",\"\",'TD Siniestros Daños'!J66)","v":""},{"$f":"IF('TD Siniestros Daños'!K66=\"\",\"\",'TD Siniestros Daños'!K66)","v":""},{"$f":"IF('TD Siniestros Daños'!L66=\"\",\"\",'TD Siniestros Daños'!L66)","v":""},{"$f":"IF('TD Siniestros Daños'!M66=\"\",\"\",'TD Siniestros Daños'!M66)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A67=\"\",\"\",'TD Siniestros Daños'!A67)","v":""},{"$f":"IF('TD Siniestros Daños'!B67=\"\",\"\",'TD Siniestros Daños'!B67)","v":""},{"$f":"IF('TD Siniestros Daños'!C67=\"\",\"\",'TD Siniestros Daños'!C67)","v":""},{"$f":"IF('TD Siniestros Daños'!D67=\"\",\"\",'TD Siniestros Daños'!D67)","v":""},{"$f":"IF('TD Siniestros Daños'!E67=\"\",\"\",'TD Siniestros Daños'!E67)","v":""},{"$f":"IF('TD Siniestros Daños'!F67=\"\",\"\",'TD Siniestros Daños'!F67)","v":""},{"$f":"IF('TD Siniestros Daños'!G67=\"\",\"\",'TD Siniestros Daños'!G67)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H67=\"\",\"\",'TD Siniestros Daños'!H67)","v":""},{"$f":"IF('TD Siniestros Daños'!I67=\"\",\"\",'TD Siniestros Daños'!I67)","v":""},{"$f":"IF('TD Siniestros Daños'!J67=\"\",\"\",'TD Siniestros Daños'!J67)","v":""},{"$f":"IF('TD Siniestros Daños'!K67=\"\",\"\",'TD Siniestros Daños'!K67)","v":""},{"$f":"IF('TD Siniestros Daños'!L67=\"\",\"\",'TD Siniestros Daños'!L67)","v":""},{"$f":"IF('TD Siniestros Daños'!M67=\"\",\"\",'TD Siniestros Daños'!M67)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A68=\"\",\"\",'TD Siniestros Daños'!A68)","v":""},{"$f":"IF('TD Siniestros Daños'!B68=\"\",\"\",'TD Siniestros Daños'!B68)","v":""},{"$f":"IF('TD Siniestros Daños'!C68=\"\",\"\",'TD Siniestros Daños'!C68)","v":""},{"$f":"IF('TD Siniestros Daños'!D68=\"\",\"\",'TD Siniestros Daños'!D68)","v":""},{"$f":"IF('TD Siniestros Daños'!E68=\"\",\"\",'TD Siniestros Daños'!E68)","v":""},{"$f":"IF('TD Siniestros Daños'!F68=\"\",\"\",'TD Siniestros Daños'!F68)","v":""},{"$f":"IF('TD Siniestros Daños'!G68=\"\",\"\",'TD Siniestros Daños'!G68)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H68=\"\",\"\",'TD Siniestros Daños'!H68)","v":""},{"$f":"IF('TD Siniestros Daños'!I68=\"\",\"\",'TD Siniestros Daños'!I68)","v":""},{"$f":"IF('TD Siniestros Daños'!J68=\"\",\"\",'TD Siniestros Daños'!J68)","v":""},{"$f":"IF('TD Siniestros Daños'!K68=\"\",\"\",'TD Siniestros Daños'!K68)","v":""},{"$f":"IF('TD Siniestros Daños'!L68=\"\",\"\",'TD Siniestros Daños'!L68)","v":""},{"$f":"IF('TD Siniestros Daños'!M68=\"\",\"\",'TD Siniestros Daños'!M68)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A69=\"\",\"\",'TD Siniestros Daños'!A69)","v":""},{"$f":"IF('TD Siniestros Daños'!B69=\"\",\"\",'TD Siniestros Daños'!B69)","v":""},{"$f":"IF('TD Siniestros Daños'!C69=\"\",\"\",'TD Siniestros Daños'!C69)","v":""},{"$f":"IF('TD Siniestros Daños'!D69=\"\",\"\",'TD Siniestros Daños'!D69)","v":""},{"$f":"IF('TD Siniestros Daños'!E69=\"\",\"\",'TD Siniestros Daños'!E69)","v":""},{"$f":"IF('TD Siniestros Daños'!F69=\"\",\"\",'TD Siniestros Daños'!F69)","v":""},{"$f":"IF('TD Siniestros Daños'!G69=\"\",\"\",'TD Siniestros Daños'!G69)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H69=\"\",\"\",'TD Siniestros Daños'!H69)","v":""},{"$f":"IF('TD Siniestros Daños'!I69=\"\",\"\",'TD Siniestros Daños'!I69)","v":""},{"$f":"IF('TD Siniestros Daños'!J69=\"\",\"\",'TD Siniestros Daños'!J69)","v":""},{"$f":"IF('TD Siniestros Daños'!K69=\"\",\"\",'TD Siniestros Daños'!K69)","v":""},{"$f":"IF('TD Siniestros Daños'!L69=\"\",\"\",'TD Siniestros Daños'!L69)","v":""},{"$f":"IF('TD Siniestros Daños'!M69=\"\",\"\",'TD Siniestros Daños'!M69)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A70=\"\",\"\",'TD Siniestros Daños'!A70)","v":""},{"$f":"IF('TD Siniestros Daños'!B70=\"\",\"\",'TD Siniestros Daños'!B70)","v":""},{"$f":"IF('TD Siniestros Daños'!C70=\"\",\"\",'TD Siniestros Daños'!C70)","v":""},{"$f":"IF('TD Siniestros Daños'!D70=\"\",\"\",'TD Siniestros Daños'!D70)","v":""},{"$f":"IF('TD Siniestros Daños'!E70=\"\",\"\",'TD Siniestros Daños'!E70)","v":""},{"$f":"IF('TD Siniestros Daños'!F70=\"\",\"\",'TD Siniestros Daños'!F70)","v":""},{"$f":"IF('TD Siniestros Daños'!G70=\"\",\"\",'TD Siniestros Daños'!G70)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H70=\"\",\"\",'TD Siniestros Daños'!H70)","v":""},{"$f":"IF('TD Siniestros Daños'!I70=\"\",\"\",'TD Siniestros Daños'!I70)","v":""},{"$f":"IF('TD Siniestros Daños'!J70=\"\",\"\",'TD Siniestros Daños'!J70)","v":""},{"$f":"IF('TD Siniestros Daños'!K70=\"\",\"\",'TD Siniestros Daños'!K70)","v":""},{"$f":"IF('TD Siniestros Daños'!L70=\"\",\"\",'TD Siniestros Daños'!L70)","v":""},{"$f":"IF('TD Siniestros Daños'!M70=\"\",\"\",'TD Siniestros Daños'!M70)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A71=\"\",\"\",'TD Siniestros Daños'!A71)","v":""},{"$f":"IF('TD Siniestros Daños'!B71=\"\",\"\",'TD Siniestros Daños'!B71)","v":""},{"$f":"IF('TD Siniestros Daños'!C71=\"\",\"\",'TD Siniestros Daños'!C71)","v":""},{"$f":"IF('TD Siniestros Daños'!D71=\"\",\"\",'TD Siniestros Daños'!D71)","v":""},{"$f":"IF('TD Siniestros Daños'!E71=\"\",\"\",'TD Siniestros Daños'!E71)","v":""},{"$f":"IF('TD Siniestros Daños'!F71=\"\",\"\",'TD Siniestros Daños'!F71)","v":""},{"$f":"IF('TD Siniestros Daños'!G71=\"\",\"\",'TD Siniestros Daños'!G71)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H71=\"\",\"\",'TD Siniestros Daños'!H71)","v":""},{"$f":"IF('TD Siniestros Daños'!I71=\"\",\"\",'TD Siniestros Daños'!I71)","v":""},{"$f":"IF('TD Siniestros Daños'!J71=\"\",\"\",'TD Siniestros Daños'!J71)","v":""},{"$f":"IF('TD Siniestros Daños'!K71=\"\",\"\",'TD Siniestros Daños'!K71)","v":""},{"$f":"IF('TD Siniestros Daños'!L71=\"\",\"\",'TD Siniestros Daños'!L71)","v":""},{"$f":"IF('TD Siniestros Daños'!M71=\"\",\"\",'TD Siniestros Daños'!M71)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A72=\"\",\"\",'TD Siniestros Daños'!A72)","v":""},{"$f":"IF('TD Siniestros Daños'!B72=\"\",\"\",'TD Siniestros Daños'!B72)","v":""},{"$f":"IF('TD Siniestros Daños'!C72=\"\",\"\",'TD Siniestros Daños'!C72)","v":""},{"$f":"IF('TD Siniestros Daños'!D72=\"\",\"\",'TD Siniestros Daños'!D72)","v":""},{"$f":"IF('TD Siniestros Daños'!E72=\"\",\"\",'TD Siniestros Daños'!E72)","v":""},{"$f":"IF('TD Siniestros Daños'!F72=\"\",\"\",'TD Siniestros Daños'!F72)","v":""},{"$f":"IF('TD Siniestros Daños'!G72=\"\",\"\",'TD Siniestros Daños'!G72)","v":""},{"$f":"IFERROR(D73/VLOOKUP(\"TOTAL\",$C$8:$D$124,2,0)*100,\"\")","v":""},null,{"$f":"IF('TD Siniestros Daños'!H72=\"\",\"\",'TD Siniestros Daños'!H72)","v":""},{"$f":"IF('TD Siniestros Daños'!I72=\"\",\"\",'TD Siniestros Daños'!I72)","v":""},{"$f":"IF('TD Siniestros Daños'!J72=\"\",\"\",'TD Siniestros Daños'!J72)","v":""},{"$f":"IF('TD Siniestros Daños'!K72=\"\",\"\",'TD Siniestros Daños'!K72)","v":""},{"$f":"IF('TD Siniestros Daños'!L72=\"\",\"\",'TD Siniestros Daños'!L72)","v":""},{"$f":"IF('TD Siniestros Daños'!M72=\"\",\"\",'TD Siniestros Daños'!M72)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A73=\"\",\"\",'TD Siniestros Daños'!A73)","v":""},{"$f":"IF('TD Siniestros Daños'!B73=\"\",\"\",'TD Siniestros Daños'!B73)","v":""},{"$f":"IF('TD Siniestros Daños'!C73=\"\",\"\",'TD Siniestros Daños'!C73)","v":""},{"$f":"IF('TD Siniestros Daños'!D73=\"\",\"\",'TD Siniestros Daños'!D73)","v":""},{"$f":"IF('TD Siniestros Daños'!E73=\"\",\"\",'TD Siniestros Daños'!E73)","v":""},{"$f":"IF('TD Siniestros Daños'!F73=\"\",\"\",'TD Siniestros Daños'!F73)","v":""},{"$f":"IF('TD Siniestros Daños'!G73=\"\",\"\",'TD Siniestros Daños'!G73)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H73=\"\",\"\",'TD Siniestros Daños'!H73)","v":""},{"$f":"IF('TD Siniestros Daños'!I73=\"\",\"\",'TD Siniestros Daños'!I73)","v":""},{"$f":"IF('TD Siniestros Daños'!J73=\"\",\"\",'TD Siniestros Daños'!J73)","v":""},{"$f":"IF('TD Siniestros Daños'!K73=\"\",\"\",'TD Siniestros Daños'!K73)","v":""},{"$f":"IF('TD Siniestros Daños'!L73=\"\",\"\",'TD Siniestros Daños'!L73)","v":""},{"$f":"IF('TD Siniestros Daños'!M73=\"\",\"\",'TD Siniestros Daños'!M73)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A74=\"\",\"\",'TD Siniestros Daños'!A74)","v":""},{"$f":"IF('TD Siniestros Daños'!B74=\"\",\"\",'TD Siniestros Daños'!B74)","v":""},{"$f":"IF('TD Siniestros Daños'!C74=\"\",\"\",'TD Siniestros Daños'!C74)","v":""},{"$f":"IF('TD Siniestros Daños'!D74=\"\",\"\",'TD Siniestros Daños'!D74)","v":""},{"$f":"IF('TD Siniestros Daños'!E74=\"\",\"\",'TD Siniestros Daños'!E74)","v":""},{"$f":"IF('TD Siniestros Daños'!F74=\"\",\"\",'TD Siniestros Daños'!F74)","v":""},{"$f":"IF('TD Siniestros Daños'!G74=\"\",\"\",'TD Siniestros Daños'!G74)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H74=\"\",\"\",'TD Siniestros Daños'!H74)","v":""},{"$f":"IF('TD Siniestros Daños'!I74=\"\",\"\",'TD Siniestros Daños'!I74)","v":""},{"$f":"IF('TD Siniestros Daños'!J74=\"\",\"\",'TD Siniestros Daños'!J74)","v":""},{"$f":"IF('TD Siniestros Daños'!K74=\"\",\"\",'TD Siniestros Daños'!K74)","v":""},{"$f":"IF('TD Siniestros Daños'!L74=\"\",\"\",'TD Siniestros Daños'!L74)","v":""},{"$f":"IF('TD Siniestros Daños'!M74=\"\",\"\",'TD Siniestros Daños'!M74)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A75=\"\",\"\",'TD Siniestros Daños'!A75)","v":""},{"$f":"IF('TD Siniestros Daños'!B75=\"\",\"\",'TD Siniestros Daños'!B75)","v":""},{"$f":"IF('TD Siniestros Daños'!C75=\"\",\"\",'TD Siniestros Daños'!C75)","v":""},{"$f":"IF('TD Siniestros Daños'!D75=\"\",\"\",'TD Siniestros Daños'!D75)","v":""},{"$f":"IF('TD Siniestros Daños'!E75=\"\",\"\",'TD Siniestros Daños'!E75)","v":""},{"$f":"IF('TD Siniestros Daños'!F75=\"\",\"\",'TD Siniestros Daños'!F75)","v":""},{"$f":"IF('TD Siniestros Daños'!G75=\"\",\"\",'TD Siniestros Daños'!G75)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H75=\"\",\"\",'TD Siniestros Daños'!H75)","v":""},{"$f":"IF('TD Siniestros Daños'!I75=\"\",\"\",'TD Siniestros Daños'!I75)","v":""},{"$f":"IF('TD Siniestros Daños'!J75=\"\",\"\",'TD Siniestros Daños'!J75)","v":""},{"$f":"IF('TD Siniestros Daños'!K75=\"\",\"\",'TD Siniestros Daños'!K75)","v":""},{"$f":"IF('TD Siniestros Daños'!L75=\"\",\"\",'TD Siniestros Daños'!L75)","v":""},{"$f":"IF('TD Siniestros Daños'!M75=\"\",\"\",'TD Siniestros Daños'!M75)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A76=\"\",\"\",'TD Siniestros Daños'!A76)","v":""},{"$f":"IF('TD Siniestros Daños'!B76=\"\",\"\",'TD Siniestros Daños'!B76)","v":""},{"$f":"IF('TD Siniestros Daños'!C76=\"\",\"\",'TD Siniestros Daños'!C76)","v":""},{"$f":"IF('TD Siniestros Daños'!D76=\"\",\"\",'TD Siniestros Daños'!D76)","v":""},{"$f":"IF('TD Siniestros Daños'!E76=\"\",\"\",'TD Siniestros Daños'!E76)","v":""},{"$f":"IF('TD Siniestros Daños'!F76=\"\",\"\",'TD Siniestros Daños'!F76)","v":""},{"$f":"IF('TD Siniestros Daños'!G76=\"\",\"\",'TD Siniestros Daños'!G76)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H76=\"\",\"\",'TD Siniestros Daños'!H76)","v":""},{"$f":"IF('TD Siniestros Daños'!I76=\"\",\"\",'TD Siniestros Daños'!I76)","v":""},{"$f":"IF('TD Siniestros Daños'!J76=\"\",\"\",'TD Siniestros Daños'!J76)","v":""},{"$f":"IF('TD Siniestros Daños'!K76=\"\",\"\",'TD Siniestros Daños'!K76)","v":""},{"$f":"IF('TD Siniestros Daños'!L76=\"\",\"\",'TD Siniestros Daños'!L76)","v":""},{"$f":"IF('TD Siniestros Daños'!M76=\"\",\"\",'TD Siniestros Daños'!M76)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A77=\"\",\"\",'TD Siniestros Daños'!A77)","v":""},{"$f":"IF('TD Siniestros Daños'!B77=\"\",\"\",'TD Siniestros Daños'!B77)","v":""},{"$f":"IF('TD Siniestros Daños'!C77=\"\",\"\",'TD Siniestros Daños'!C77)","v":""},{"$f":"IF('TD Siniestros Daños'!D77=\"\",\"\",'TD Siniestros Daños'!D77)","v":""},{"$f":"IF('TD Siniestros Daños'!E77=\"\",\"\",'TD Siniestros Daños'!E77)","v":""},{"$f":"IF('TD Siniestros Daños'!F77=\"\",\"\",'TD Siniestros Daños'!F77)","v":""},{"$f":"IF('TD Siniestros Daños'!G77=\"\",\"\",'TD Siniestros Daños'!G77)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H77=\"\",\"\",'TD Siniestros Daños'!H77)","v":""},{"$f":"IF('TD Siniestros Daños'!I77=\"\",\"\",'TD Siniestros Daños'!I77)","v":""},{"$f":"IF('TD Siniestros Daños'!J77=\"\",\"\",'TD Siniestros Daños'!J77)","v":""},{"$f":"IF('TD Siniestros Daños'!K77=\"\",\"\",'TD Siniestros Daños'!K77)","v":""},{"$f":"IF('TD Siniestros Daños'!L77=\"\",\"\",'TD Siniestros Daños'!L77)","v":""},{"$f":"IF('TD Siniestros Daños'!M77=\"\",\"\",'TD Siniestros Daños'!M77)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A78=\"\",\"\",'TD Siniestros Daños'!A78)","v":""},{"$f":"IF('TD Siniestros Daños'!B78=\"\",\"\",'TD Siniestros Daños'!B78)","v":""},{"$f":"IF('TD Siniestros Daños'!C78=\"\",\"\",'TD Siniestros Daños'!C78)","v":""},{"$f":"IF('TD Siniestros Daños'!D78=\"\",\"\",'TD Siniestros Daños'!D78)","v":""},{"$f":"IF('TD Siniestros Daños'!E78=\"\",\"\",'TD Siniestros Daños'!E78)","v":""},{"$f":"IF('TD Siniestros Daños'!F78=\"\",\"\",'TD Siniestros Daños'!F78)","v":""},{"$f":"IF('TD Siniestros Daños'!G78=\"\",\"\",'TD Siniestros Daños'!G78)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H78=\"\",\"\",'TD Siniestros Daños'!H78)","v":""},{"$f":"IF('TD Siniestros Daños'!I78=\"\",\"\",'TD Siniestros Daños'!I78)","v":""},{"$f":"IF('TD Siniestros Daños'!J78=\"\",\"\",'TD Siniestros Daños'!J78)","v":""},{"$f":"IF('TD Siniestros Daños'!K78=\"\",\"\",'TD Siniestros Daños'!K78)","v":""},{"$f":"IF('TD Siniestros Daños'!L78=\"\",\"\",'TD Siniestros Daños'!L78)","v":""},{"$f":"IF('TD Siniestros Daños'!M78=\"\",\"\",'TD Siniestros Daños'!M78)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A79=\"\",\"\",'TD Siniestros Daños'!A79)","v":""},{"$f":"IF('TD Siniestros Daños'!B79=\"\",\"\",'TD Siniestros Daños'!B79)","v":""},{"$f":"IF('TD Siniestros Daños'!C79=\"\",\"\",'TD Siniestros Daños'!C79)","v":""},{"$f":"IF('TD Siniestros Daños'!D79=\"\",\"\",'TD Siniestros Daños'!D79)","v":""},{"$f":"IF('TD Siniestros Daños'!E79=\"\",\"\",'TD Siniestros Daños'!E79)","v":""},{"$f":"IF('TD Siniestros Daños'!F79=\"\",\"\",'TD Siniestros Daños'!F79)","v":""},{"$f":"IF('TD Siniestros Daños'!G79=\"\",\"\",'TD Siniestros Daños'!G79)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H79=\"\",\"\",'TD Siniestros Daños'!H79)","v":""},{"$f":"IF('TD Siniestros Daños'!I79=\"\",\"\",'TD Siniestros Daños'!I79)","v":""},{"$f":"IF('TD Siniestros Daños'!J79=\"\",\"\",'TD Siniestros Daños'!J79)","v":""},{"$f":"IF('TD Siniestros Daños'!K79=\"\",\"\",'TD Siniestros Daños'!K79)","v":""},{"$f":"IF('TD Siniestros Daños'!L79=\"\",\"\",'TD Siniestros Daños'!L79)","v":""},{"$f":"IF('TD Siniestros Daños'!M79=\"\",\"\",'TD Siniestros Daños'!M79)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A80=\"\",\"\",'TD Siniestros Daños'!A80)","v":""},{"$f":"IF('TD Siniestros Daños'!B80=\"\",\"\",'TD Siniestros Daños'!B80)","v":""},{"$f":"IF('TD Siniestros Daños'!C80=\"\",\"\",'TD Siniestros Daños'!C80)","v":""},{"$f":"IF('TD Siniestros Daños'!D80=\"\",\"\",'TD Siniestros Daños'!D80)","v":""},{"$f":"IF('TD Siniestros Daños'!E80=\"\",\"\",'TD Siniestros Daños'!E80)","v":""},{"$f":"IF('TD Siniestros Daños'!F80=\"\",\"\",'TD Siniestros Daños'!F80)","v":""},{"$f":"IF('TD Siniestros Daños'!G80=\"\",\"\",'TD Siniestros Daños'!G80)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H80=\"\",\"\",'TD Siniestros Daños'!H80)","v":""},{"$f":"IF('TD Siniestros Daños'!I80=\"\",\"\",'TD Siniestros Daños'!I80)","v":""},{"$f":"IF('TD Siniestros Daños'!J80=\"\",\"\",'TD Siniestros Daños'!J80)","v":""},{"$f":"IF('TD Siniestros Daños'!K80=\"\",\"\",'TD Siniestros Daños'!K80)","v":""},{"$f":"IF('TD Siniestros Daños'!L80=\"\",\"\",'TD Siniestros Daños'!L80)","v":""},{"$f":"IF('TD Siniestros Daños'!M80=\"\",\"\",'TD Siniestros Daños'!M80)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A81=\"\",\"\",'TD Siniestros Daños'!A81)","v":""},{"$f":"IF('TD Siniestros Daños'!B81=\"\",\"\",'TD Siniestros Daños'!B81)","v":""},{"$f":"IF('TD Siniestros Daños'!C81=\"\",\"\",'TD Siniestros Daños'!C81)","v":""},{"$f":"IF('TD Siniestros Daños'!D81=\"\",\"\",'TD Siniestros Daños'!D81)","v":""},{"$f":"IF('TD Siniestros Daños'!E81=\"\",\"\",'TD Siniestros Daños'!E81)","v":""},{"$f":"IF('TD Siniestros Daños'!F81=\"\",\"\",'TD Siniestros Daños'!F81)","v":""},{"$f":"IF('TD Siniestros Daños'!G81=\"\",\"\",'TD Siniestros Daños'!G81)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H81=\"\",\"\",'TD Siniestros Daños'!H81)","v":""},{"$f":"IF('TD Siniestros Daños'!I81=\"\",\"\",'TD Siniestros Daños'!I81)","v":""},{"$f":"IF('TD Siniestros Daños'!J81=\"\",\"\",'TD Siniestros Daños'!J81)","v":""},{"$f":"IF('TD Siniestros Daños'!K81=\"\",\"\",'TD Siniestros Daños'!K81)","v":""},{"$f":"IF('TD Siniestros Daños'!L81=\"\",\"\",'TD Siniestros Daños'!L81)","v":""},{"$f":"IF('TD Siniestros Daños'!M81=\"\",\"\",'TD Siniestros Daños'!M81)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A82=\"\",\"\",'TD Siniestros Daños'!A82)","v":""},{"$f":"IF('TD Siniestros Daños'!B82=\"\",\"\",'TD Siniestros Daños'!B82)","v":""},{"$f":"IF('TD Siniestros Daños'!C82=\"\",\"\",'TD Siniestros Daños'!C82)","v":""},{"$f":"IF('TD Siniestros Daños'!D82=\"\",\"\",'TD Siniestros Daños'!D82)","v":""},{"$f":"IF('TD Siniestros Daños'!E82=\"\",\"\",'TD Siniestros Daños'!E82)","v":""},{"$f":"IF('TD Siniestros Daños'!F82=\"\",\"\",'TD Siniestros Daños'!F82)","v":""},{"$f":"IF('TD Siniestros Daños'!G82=\"\",\"\",'TD Siniestros Daños'!G82)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H82=\"\",\"\",'TD Siniestros Daños'!H82)","v":""},{"$f":"IF('TD Siniestros Daños'!I82=\"\",\"\",'TD Siniestros Daños'!I82)","v":""},{"$f":"IF('TD Siniestros Daños'!J82=\"\",\"\",'TD Siniestros Daños'!J82)","v":""},{"$f":"IF('TD Siniestros Daños'!K82=\"\",\"\",'TD Siniestros Daños'!K82)","v":""},{"$f":"IF('TD Siniestros Daños'!L82=\"\",\"\",'TD Siniestros Daños'!L82)","v":""},{"$f":"IF('TD Siniestros Daños'!M82=\"\",\"\",'TD Siniestros Daños'!M82)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A83=\"\",\"\",'TD Siniestros Daños'!A83)","v":""},{"$f":"IF('TD Siniestros Daños'!B83=\"\",\"\",'TD Siniestros Daños'!B83)","v":""},{"$f":"IF('TD Siniestros Daños'!C83=\"\",\"\",'TD Siniestros Daños'!C83)","v":""},{"$f":"IF('TD Siniestros Daños'!D83=\"\",\"\",'TD Siniestros Daños'!D83)","v":""},{"$f":"IF('TD Siniestros Daños'!E83=\"\",\"\",'TD Siniestros Daños'!E83)","v":""},{"$f":"IF('TD Siniestros Daños'!F83=\"\",\"\",'TD Siniestros Daños'!F83)","v":""},{"$f":"IF('TD Siniestros Daños'!G83=\"\",\"\",'TD Siniestros Daños'!G83)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H83=\"\",\"\",'TD Siniestros Daños'!H83)","v":""},{"$f":"IF('TD Siniestros Daños'!I83=\"\",\"\",'TD Siniestros Daños'!I83)","v":""},{"$f":"IF('TD Siniestros Daños'!J83=\"\",\"\",'TD Siniestros Daños'!J83)","v":""},{"$f":"IF('TD Siniestros Daños'!K83=\"\",\"\",'TD Siniestros Daños'!K83)","v":""},{"$f":"IF('TD Siniestros Daños'!L83=\"\",\"\",'TD Siniestros Daños'!L83)","v":""},{"$f":"IF('TD Siniestros Daños'!M83=\"\",\"\",'TD Siniestros Daños'!M83)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A84=\"\",\"\",'TD Siniestros Daños'!A84)","v":""},{"$f":"IF('TD Siniestros Daños'!B84=\"\",\"\",'TD Siniestros Daños'!B84)","v":""},{"$f":"IF('TD Siniestros Daños'!C84=\"\",\"\",'TD Siniestros Daños'!C84)","v":""},{"$f":"IF('TD Siniestros Daños'!D84=\"\",\"\",'TD Siniestros Daños'!D84)","v":""},{"$f":"IF('TD Siniestros Daños'!E84=\"\",\"\",'TD Siniestros Daños'!E84)","v":""},{"$f":"IF('TD Siniestros Daños'!F84=\"\",\"\",'TD Siniestros Daños'!F84)","v":""},{"$f":"IF('TD Siniestros Daños'!G84=\"\",\"\",'TD Siniestros Daños'!G84)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H84=\"\",\"\",'TD Siniestros Daños'!H84)","v":""},{"$f":"IF('TD Siniestros Daños'!I84=\"\",\"\",'TD Siniestros Daños'!I84)","v":""},{"$f":"IF('TD Siniestros Daños'!J84=\"\",\"\",'TD Siniestros Daños'!J84)","v":""},{"$f":"IF('TD Siniestros Daños'!K84=\"\",\"\",'TD Siniestros Daños'!K84)","v":""},{"$f":"IF('TD Siniestros Daños'!L84=\"\",\"\",'TD Siniestros Daños'!L84)","v":""},{"$f":"IF('TD Siniestros Daños'!M84=\"\",\"\",'TD Siniestros Daños'!M84)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A85=\"\",\"\",'TD Siniestros Daños'!A85)","v":""},{"$f":"IF('TD Siniestros Daños'!B85=\"\",\"\",'TD Siniestros Daños'!B85)","v":""},{"$f":"IF('TD Siniestros Daños'!C85=\"\",\"\",'TD Siniestros Daños'!C85)","v":""},{"$f":"IF('TD Siniestros Daños'!D85=\"\",\"\",'TD Siniestros Daños'!D85)","v":""},{"$f":"IF('TD Siniestros Daños'!E85=\"\",\"\",'TD Siniestros Daños'!E85)","v":""},{"$f":"IF('TD Siniestros Daños'!F85=\"\",\"\",'TD Siniestros Daños'!F85)","v":""},{"$f":"IF('TD Siniestros Daños'!G85=\"\",\"\",'TD Siniestros Daños'!G85)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H85=\"\",\"\",'TD Siniestros Daños'!H85)","v":""},{"$f":"IF('TD Siniestros Daños'!I85=\"\",\"\",'TD Siniestros Daños'!I85)","v":""},{"$f":"IF('TD Siniestros Daños'!J85=\"\",\"\",'TD Siniestros Daños'!J85)","v":""},{"$f":"IF('TD Siniestros Daños'!K85=\"\",\"\",'TD Siniestros Daños'!K85)","v":""},{"$f":"IF('TD Siniestros Daños'!L85=\"\",\"\",'TD Siniestros Daños'!L85)","v":""},{"$f":"IF('TD Siniestros Daños'!M85=\"\",\"\",'TD Siniestros Daños'!M85)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A86=\"\",\"\",'TD Siniestros Daños'!A86)","v":""},{"$f":"IF('TD Siniestros Daños'!B86=\"\",\"\",'TD Siniestros Daños'!B86)","v":""},{"$f":"IF('TD Siniestros Daños'!C86=\"\",\"\",'TD Siniestros Daños'!C86)","v":""},{"$f":"IF('TD Siniestros Daños'!D86=\"\",\"\",'TD Siniestros Daños'!D86)","v":""},{"$f":"IF('TD Siniestros Daños'!E86=\"\",\"\",'TD Siniestros Daños'!E86)","v":""},{"$f":"IF('TD Siniestros Daños'!F86=\"\",\"\",'TD Siniestros Daños'!F86)","v":""},{"$f":"IF('TD Siniestros Daños'!G86=\"\",\"\",'TD Siniestros Daños'!G86)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H86=\"\",\"\",'TD Siniestros Daños'!H86)","v":""},{"$f":"IF('TD Siniestros Daños'!I86=\"\",\"\",'TD Siniestros Daños'!I86)","v":""},{"$f":"IF('TD Siniestros Daños'!J86=\"\",\"\",'TD Siniestros Daños'!J86)","v":""},{"$f":"IF('TD Siniestros Daños'!K86=\"\",\"\",'TD Siniestros Daños'!K86)","v":""},{"$f":"IF('TD Siniestros Daños'!L86=\"\",\"\",'TD Siniestros Daños'!L86)","v":""},{"$f":"IF('TD Siniestros Daños'!M86=\"\",\"\",'TD Siniestros Daños'!M86)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A87=\"\",\"\",'TD Siniestros Daños'!A87)","v":""},{"$f":"IF('TD Siniestros Daños'!B87=\"\",\"\",'TD Siniestros Daños'!B87)","v":""},{"$f":"IF('TD Siniestros Daños'!C87=\"\",\"\",'TD Siniestros Daños'!C87)","v":""},{"$f":"IF('TD Siniestros Daños'!D87=\"\",\"\",'TD Siniestros Daños'!D87)","v":""},{"$f":"IF('TD Siniestros Daños'!E87=\"\",\"\",'TD Siniestros Daños'!E87)","v":""},{"$f":"IF('TD Siniestros Daños'!F87=\"\",\"\",'TD Siniestros Daños'!F87)","v":""},{"$f":"IF('TD Siniestros Daños'!G87=\"\",\"\",'TD Siniestros Daños'!G87)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H87=\"\",\"\",'TD Siniestros Daños'!H87)","v":""},{"$f":"IF('TD Siniestros Daños'!I87=\"\",\"\",'TD Siniestros Daños'!I87)","v":""},{"$f":"IF('TD Siniestros Daños'!J87=\"\",\"\",'TD Siniestros Daños'!J87)","v":""},{"$f":"IF('TD Siniestros Daños'!K87=\"\",\"\",'TD Siniestros Daños'!K87)","v":""},{"$f":"IF('TD Siniestros Daños'!L87=\"\",\"\",'TD Siniestros Daños'!L87)","v":""},{"$f":"IF('TD Siniestros Daños'!M87=\"\",\"\",'TD Siniestros Daños'!M87)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A88=\"\",\"\",'TD Siniestros Daños'!A88)","v":""},{"$f":"IF('TD Siniestros Daños'!B88=\"\",\"\",'TD Siniestros Daños'!B88)","v":""},{"$f":"IF('TD Siniestros Daños'!C88=\"\",\"\",'TD Siniestros Daños'!C88)","v":""},{"$f":"IF('TD Siniestros Daños'!D88=\"\",\"\",'TD Siniestros Daños'!D88)","v":""},{"$f":"IF('TD Siniestros Daños'!E88=\"\",\"\",'TD Siniestros Daños'!E88)","v":""},{"$f":"IF('TD Siniestros Daños'!F88=\"\",\"\",'TD Siniestros Daños'!F88)","v":""},{"$f":"IF('TD Siniestros Daños'!G88=\"\",\"\",'TD Siniestros Daños'!G88)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H88=\"\",\"\",'TD Siniestros Daños'!H88)","v":""},{"$f":"IF('TD Siniestros Daños'!I88=\"\",\"\",'TD Siniestros Daños'!I88)","v":""},{"$f":"IF('TD Siniestros Daños'!J88=\"\",\"\",'TD Siniestros Daños'!J88)","v":""},{"$f":"IF('TD Siniestros Daños'!K88=\"\",\"\",'TD Siniestros Daños'!K88)","v":""},{"$f":"IF('TD Siniestros Daños'!L88=\"\",\"\",'TD Siniestros Daños'!L88)","v":""},{"$f":"IF('TD Siniestros Daños'!M88=\"\",\"\",'TD Siniestros Daños'!M88)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A89=\"\",\"\",'TD Siniestros Daños'!A89)","v":""},{"$f":"IF('TD Siniestros Daños'!B89=\"\",\"\",'TD Siniestros Daños'!B89)","v":""},{"$f":"IF('TD Siniestros Daños'!C89=\"\",\"\",'TD Siniestros Daños'!C89)","v":""},{"$f":"IF('TD Siniestros Daños'!D89=\"\",\"\",'TD Siniestros Daños'!D89)","v":""},{"$f":"IF('TD Siniestros Daños'!E89=\"\",\"\",'TD Siniestros Daños'!E89)","v":""},{"$f":"IF('TD Siniestros Daños'!F89=\"\",\"\",'TD Siniestros Daños'!F89)","v":""},{"$f":"IF('TD Siniestros Daños'!G89=\"\",\"\",'TD Siniestros Daños'!G89)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H89=\"\",\"\",'TD Siniestros Daños'!H89)","v":""},{"$f":"IF('TD Siniestros Daños'!I89=\"\",\"\",'TD Siniestros Daños'!I89)","v":""},{"$f":"IF('TD Siniestros Daños'!J89=\"\",\"\",'TD Siniestros Daños'!J89)","v":""},{"$f":"IF('TD Siniestros Daños'!K89=\"\",\"\",'TD Siniestros Daños'!K89)","v":""},{"$f":"IF('TD Siniestros Daños'!L89=\"\",\"\",'TD Siniestros Daños'!L89)","v":""},{"$f":"IF('TD Siniestros Daños'!M89=\"\",\"\",'TD Siniestros Daños'!M89)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A90=\"\",\"\",'TD Siniestros Daños'!A90)","v":""},{"$f":"IF('TD Siniestros Daños'!B90=\"\",\"\",'TD Siniestros Daños'!B90)","v":""},{"$f":"IF('TD Siniestros Daños'!C90=\"\",\"\",'TD Siniestros Daños'!C90)","v":""},{"$f":"IF('TD Siniestros Daños'!D90=\"\",\"\",'TD Siniestros Daños'!D90)","v":""},{"$f":"IF('TD Siniestros Daños'!E90=\"\",\"\",'TD Siniestros Daños'!E90)","v":""},{"$f":"IF('TD Siniestros Daños'!F90=\"\",\"\",'TD Siniestros Daños'!F90)","v":""},{"$f":"IF('TD Siniestros Daños'!G90=\"\",\"\",'TD Siniestros Daños'!G90)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H90=\"\",\"\",'TD Siniestros Daños'!H90)","v":""},{"$f":"IF('TD Siniestros Daños'!I90=\"\",\"\",'TD Siniestros Daños'!I90)","v":""},{"$f":"IF('TD Siniestros Daños'!J90=\"\",\"\",'TD Siniestros Daños'!J90)","v":""},{"$f":"IF('TD Siniestros Daños'!K90=\"\",\"\",'TD Siniestros Daños'!K90)","v":""},{"$f":"IF('TD Siniestros Daños'!L90=\"\",\"\",'TD Siniestros Daños'!L90)","v":""},{"$f":"IF('TD Siniestros Daños'!M90=\"\",\"\",'TD Siniestros Daños'!M90)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A91=\"\",\"\",'TD Siniestros Daños'!A91)","v":""},{"$f":"IF('TD Siniestros Daños'!B91=\"\",\"\",'TD Siniestros Daños'!B91)","v":""},{"$f":"IF('TD Siniestros Daños'!C91=\"\",\"\",'TD Siniestros Daños'!C91)","v":""},{"$f":"IF('TD Siniestros Daños'!D91=\"\",\"\",'TD Siniestros Daños'!D91)","v":""},{"$f":"IF('TD Siniestros Daños'!E91=\"\",\"\",'TD Siniestros Daños'!E91)","v":""},{"$f":"IF('TD Siniestros Daños'!F91=\"\",\"\",'TD Siniestros Daños'!F91)","v":""},{"$f":"IF('TD Siniestros Daños'!G91=\"\",\"\",'TD Siniestros Daños'!G91)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H91=\"\",\"\",'TD Siniestros Daños'!H91)","v":""},{"$f":"IF('TD Siniestros Daños'!I91=\"\",\"\",'TD Siniestros Daños'!I91)","v":""},{"$f":"IF('TD Siniestros Daños'!J91=\"\",\"\",'TD Siniestros Daños'!J91)","v":""},{"$f":"IF('TD Siniestros Daños'!K91=\"\",\"\",'TD Siniestros Daños'!K91)","v":""},{"$f":"IF('TD Siniestros Daños'!L91=\"\",\"\",'TD Siniestros Daños'!L91)","v":""},{"$f":"IF('TD Siniestros Daños'!M91=\"\",\"\",'TD Siniestros Daños'!M91)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A92=\"\",\"\",'TD Siniestros Daños'!A92)","v":""},{"$f":"IF('TD Siniestros Daños'!B92=\"\",\"\",'TD Siniestros Daños'!B92)","v":""},{"$f":"IF('TD Siniestros Daños'!C92=\"\",\"\",'TD Siniestros Daños'!C92)","v":""},{"$f":"IF('TD Siniestros Daños'!D92=\"\",\"\",'TD Siniestros Daños'!D92)","v":""},{"$f":"IF('TD Siniestros Daños'!E92=\"\",\"\",'TD Siniestros Daños'!E92)","v":""},{"$f":"IF('TD Siniestros Daños'!F92=\"\",\"\",'TD Siniestros Daños'!F92)","v":""},{"$f":"IF('TD Siniestros Daños'!G92=\"\",\"\",'TD Siniestros Daños'!G92)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H92=\"\",\"\",'TD Siniestros Daños'!H92)","v":""},{"$f":"IF('TD Siniestros Daños'!I92=\"\",\"\",'TD Siniestros Daños'!I92)","v":""},{"$f":"IF('TD Siniestros Daños'!J92=\"\",\"\",'TD Siniestros Daños'!J92)","v":""},{"$f":"IF('TD Siniestros Daños'!K92=\"\",\"\",'TD Siniestros Daños'!K92)","v":""},{"$f":"IF('TD Siniestros Daños'!L92=\"\",\"\",'TD Siniestros Daños'!L92)","v":""},{"$f":"IF('TD Siniestros Daños'!M92=\"\",\"\",'TD Siniestros Daños'!M92)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A93=\"\",\"\",'TD Siniestros Daños'!A93)","v":""},{"$f":"IF('TD Siniestros Daños'!B93=\"\",\"\",'TD Siniestros Daños'!B93)","v":""},{"$f":"IF('TD Siniestros Daños'!C93=\"\",\"\",'TD Siniestros Daños'!C93)","v":""},{"$f":"IF('TD Siniestros Daños'!D93=\"\",\"\",'TD Siniestros Daños'!D93)","v":""},{"$f":"IF('TD Siniestros Daños'!E93=\"\",\"\",'TD Siniestros Daños'!E93)","v":""},{"$f":"IF('TD Siniestros Daños'!F93=\"\",\"\",'TD Siniestros Daños'!F93)","v":""},{"$f":"IF('TD Siniestros Daños'!G93=\"\",\"\",'TD Siniestros Daños'!G93)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H93=\"\",\"\",'TD Siniestros Daños'!H93)","v":""},{"$f":"IF('TD Siniestros Daños'!I93=\"\",\"\",'TD Siniestros Daños'!I93)","v":""},{"$f":"IF('TD Siniestros Daños'!J93=\"\",\"\",'TD Siniestros Daños'!J93)","v":""},{"$f":"IF('TD Siniestros Daños'!K93=\"\",\"\",'TD Siniestros Daños'!K93)","v":""},{"$f":"IF('TD Siniestros Daños'!L93=\"\",\"\",'TD Siniestros Daños'!L93)","v":""},{"$f":"IF('TD Siniestros Daños'!M93=\"\",\"\",'TD Siniestros Daños'!M93)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A94=\"\",\"\",'TD Siniestros Daños'!A94)","v":""},{"$f":"IF('TD Siniestros Daños'!B94=\"\",\"\",'TD Siniestros Daños'!B94)","v":""},{"$f":"IF('TD Siniestros Daños'!C94=\"\",\"\",'TD Siniestros Daños'!C94)","v":""},{"$f":"IF('TD Siniestros Daños'!D94=\"\",\"\",'TD Siniestros Daños'!D94)","v":""},{"$f":"IF('TD Siniestros Daños'!E94=\"\",\"\",'TD Siniestros Daños'!E94)","v":""},{"$f":"IF('TD Siniestros Daños'!F94=\"\",\"\",'TD Siniestros Daños'!F94)","v":""},{"$f":"IF('TD Siniestros Daños'!G94=\"\",\"\",'TD Siniestros Daños'!G94)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H94=\"\",\"\",'TD Siniestros Daños'!H94)","v":""},{"$f":"IF('TD Siniestros Daños'!I94=\"\",\"\",'TD Siniestros Daños'!I94)","v":""},{"$f":"IF('TD Siniestros Daños'!J94=\"\",\"\",'TD Siniestros Daños'!J94)","v":""},{"$f":"IF('TD Siniestros Daños'!K94=\"\",\"\",'TD Siniestros Daños'!K94)","v":""},{"$f":"IF('TD Siniestros Daños'!L94=\"\",\"\",'TD Siniestros Daños'!L94)","v":""},{"$f":"IF('TD Siniestros Daños'!M94=\"\",\"\",'TD Siniestros Daños'!M94)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A95=\"\",\"\",'TD Siniestros Daños'!A95)","v":""},{"$f":"IF('TD Siniestros Daños'!B95=\"\",\"\",'TD Siniestros Daños'!B95)","v":""},{"$f":"IF('TD Siniestros Daños'!C95=\"\",\"\",'TD Siniestros Daños'!C95)","v":""},{"$f":"IF('TD Siniestros Daños'!D95=\"\",\"\",'TD Siniestros Daños'!D95)","v":""},{"$f":"IF('TD Siniestros Daños'!E95=\"\",\"\",'TD Siniestros Daños'!E95)","v":""},{"$f":"IF('TD Siniestros Daños'!F95=\"\",\"\",'TD Siniestros Daños'!F95)","v":""},{"$f":"IF('TD Siniestros Daños'!G95=\"\",\"\",'TD Siniestros Daños'!G95)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H95=\"\",\"\",'TD Siniestros Daños'!H95)","v":""},{"$f":"IF('TD Siniestros Daños'!I95=\"\",\"\",'TD Siniestros Daños'!I95)","v":""},{"$f":"IF('TD Siniestros Daños'!J95=\"\",\"\",'TD Siniestros Daños'!J95)","v":""},{"$f":"IF('TD Siniestros Daños'!K95=\"\",\"\",'TD Siniestros Daños'!K95)","v":""},{"$f":"IF('TD Siniestros Daños'!L95=\"\",\"\",'TD Siniestros Daños'!L95)","v":""},{"$f":"IF('TD Siniestros Daños'!M95=\"\",\"\",'TD Siniestros Daños'!M95)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A96=\"\",\"\",'TD Siniestros Daños'!A96)","v":""},{"$f":"IF('TD Siniestros Daños'!B96=\"\",\"\",'TD Siniestros Daños'!B96)","v":""},{"$f":"IF('TD Siniestros Daños'!C96=\"\",\"\",'TD Siniestros Daños'!C96)","v":""},{"$f":"IF('TD Siniestros Daños'!D96=\"\",\"\",'TD Siniestros Daños'!D96)","v":""},{"$f":"IF('TD Siniestros Daños'!E96=\"\",\"\",'TD Siniestros Daños'!E96)","v":""},{"$f":"IF('TD Siniestros Daños'!F96=\"\",\"\",'TD Siniestros Daños'!F96)","v":""},{"$f":"IF('TD Siniestros Daños'!G96=\"\",\"\",'TD Siniestros Daños'!G96)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H96=\"\",\"\",'TD Siniestros Daños'!H96)","v":""},{"$f":"IF('TD Siniestros Daños'!I96=\"\",\"\",'TD Siniestros Daños'!I96)","v":""},{"$f":"IF('TD Siniestros Daños'!J96=\"\",\"\",'TD Siniestros Daños'!J96)","v":""},{"$f":"IF('TD Siniestros Daños'!K96=\"\",\"\",'TD Siniestros Daños'!K96)","v":""},{"$f":"IF('TD Siniestros Daños'!L96=\"\",\"\",'TD Siniestros Daños'!L96)","v":""},{"$f":"IF('TD Siniestros Daños'!M96=\"\",\"\",'TD Siniestros Daños'!M96)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A97=\"\",\"\",'TD Siniestros Daños'!A97)","v":""},{"$f":"IF('TD Siniestros Daños'!B97=\"\",\"\",'TD Siniestros Daños'!B97)","v":""},{"$f":"IF('TD Siniestros Daños'!C97=\"\",\"\",'TD Siniestros Daños'!C97)","v":""},{"$f":"IF('TD Siniestros Daños'!D97=\"\",\"\",'TD Siniestros Daños'!D97)","v":""},{"$f":"IF('TD Siniestros Daños'!E97=\"\",\"\",'TD Siniestros Daños'!E97)","v":""},{"$f":"IF('TD Siniestros Daños'!F97=\"\",\"\",'TD Siniestros Daños'!F97)","v":""},{"$f":"IF('TD Siniestros Daños'!G97=\"\",\"\",'TD Siniestros Daños'!G97)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H97=\"\",\"\",'TD Siniestros Daños'!H97)","v":""},{"$f":"IF('TD Siniestros Daños'!I97=\"\",\"\",'TD Siniestros Daños'!I97)","v":""},{"$f":"IF('TD Siniestros Daños'!J97=\"\",\"\",'TD Siniestros Daños'!J97)","v":""},{"$f":"IF('TD Siniestros Daños'!K97=\"\",\"\",'TD Siniestros Daños'!K97)","v":""},{"$f":"IF('TD Siniestros Daños'!L97=\"\",\"\",'TD Siniestros Daños'!L97)","v":""},{"$f":"IF('TD Siniestros Daños'!M97=\"\",\"\",'TD Siniestros Daños'!M97)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A98=\"\",\"\",'TD Siniestros Daños'!A98)","v":""},{"$f":"IF('TD Siniestros Daños'!B98=\"\",\"\",'TD Siniestros Daños'!B98)","v":""},{"$f":"IF('TD Siniestros Daños'!C98=\"\",\"\",'TD Siniestros Daños'!C98)","v":""},{"$f":"IF('TD Siniestros Daños'!D98=\"\",\"\",'TD Siniestros Daños'!D98)","v":""},{"$f":"IF('TD Siniestros Daños'!E98=\"\",\"\",'TD Siniestros Daños'!E98)","v":""},{"$f":"IF('TD Siniestros Daños'!F98=\"\",\"\",'TD Siniestros Daños'!F98)","v":""},{"$f":"IF('TD Siniestros Daños'!G98=\"\",\"\",'TD Siniestros Daños'!G98)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H98=\"\",\"\",'TD Siniestros Daños'!H98)","v":""},{"$f":"IF('TD Siniestros Daños'!I98=\"\",\"\",'TD Siniestros Daños'!I98)","v":""},{"$f":"IF('TD Siniestros Daños'!J98=\"\",\"\",'TD Siniestros Daños'!J98)","v":""},{"$f":"IF('TD Siniestros Daños'!K98=\"\",\"\",'TD Siniestros Daños'!K98)","v":""},{"$f":"IF('TD Siniestros Daños'!L98=\"\",\"\",'TD Siniestros Daños'!L98)","v":""},{"$f":"IF('TD Siniestros Daños'!M98=\"\",\"\",'TD Siniestros Daños'!M98)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A99=\"\",\"\",'TD Siniestros Daños'!A99)","v":""},{"$f":"IF('TD Siniestros Daños'!B99=\"\",\"\",'TD Siniestros Daños'!B99)","v":""},{"$f":"IF('TD Siniestros Daños'!C99=\"\",\"\",'TD Siniestros Daños'!C99)","v":""},{"$f":"IF('TD Siniestros Daños'!D99=\"\",\"\",'TD Siniestros Daños'!D99)","v":""},{"$f":"IF('TD Siniestros Daños'!E99=\"\",\"\",'TD Siniestros Daños'!E99)","v":""},{"$f":"IF('TD Siniestros Daños'!F99=\"\",\"\",'TD Siniestros Daños'!F99)","v":""},{"$f":"IF('TD Siniestros Daños'!G99=\"\",\"\",'TD Siniestros Daños'!G99)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H99=\"\",\"\",'TD Siniestros Daños'!H99)","v":""},{"$f":"IF('TD Siniestros Daños'!I99=\"\",\"\",'TD Siniestros Daños'!I99)","v":""},{"$f":"IF('TD Siniestros Daños'!J99=\"\",\"\",'TD Siniestros Daños'!J99)","v":""},{"$f":"IF('TD Siniestros Daños'!K99=\"\",\"\",'TD Siniestros Daños'!K99)","v":""},{"$f":"IF('TD Siniestros Daños'!L99=\"\",\"\",'TD Siniestros Daños'!L99)","v":""},{"$f":"IF('TD Siniestros Daños'!M99=\"\",\"\",'TD Siniestros Daños'!M99)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A100=\"\",\"\",'TD Siniestros Daños'!A100)","v":""},{"$f":"IF('TD Siniestros Daños'!B100=\"\",\"\",'TD Siniestros Daños'!B100)","v":""},{"$f":"IF('TD Siniestros Daños'!C100=\"\",\"\",'TD Siniestros Daños'!C100)","v":""},{"$f":"IF('TD Siniestros Daños'!D100=\"\",\"\",'TD Siniestros Daños'!D100)","v":""},{"$f":"IF('TD Siniestros Daños'!E100=\"\",\"\",'TD Siniestros Daños'!E100)","v":""},{"$f":"IF('TD Siniestros Daños'!F100=\"\",\"\",'TD Siniestros Daños'!F100)","v":""},{"$f":"IF('TD Siniestros Daños'!G100=\"\",\"\",'TD Siniestros Daños'!G100)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H100=\"\",\"\",'TD Siniestros Daños'!H100)","v":""},{"$f":"IF('TD Siniestros Daños'!I100=\"\",\"\",'TD Siniestros Daños'!I100)","v":""},{"$f":"IF('TD Siniestros Daños'!J100=\"\",\"\",'TD Siniestros Daños'!J100)","v":""},{"$f":"IF('TD Siniestros Daños'!K100=\"\",\"\",'TD Siniestros Daños'!K100)","v":""},{"$f":"IF('TD Siniestros Daños'!L100=\"\",\"\",'TD Siniestros Daños'!L100)","v":""},{"$f":"IF('TD Siniestros Daños'!M100=\"\",\"\",'TD Siniestros Daños'!M100)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A101=\"\",\"\",'TD Siniestros Daños'!A101)","v":""},{"$f":"IF('TD Siniestros Daños'!B101=\"\",\"\",'TD Siniestros Daños'!B101)","v":""},{"$f":"IF('TD Siniestros Daños'!C101=\"\",\"\",'TD Siniestros Daños'!C101)","v":""},{"$f":"IF('TD Siniestros Daños'!D101=\"\",\"\",'TD Siniestros Daños'!D101)","v":""},{"$f":"IF('TD Siniestros Daños'!E101=\"\",\"\",'TD Siniestros Daños'!E101)","v":""},{"$f":"IF('TD Siniestros Daños'!F101=\"\",\"\",'TD Siniestros Daños'!F101)","v":""},{"$f":"IF('TD Siniestros Daños'!G101=\"\",\"\",'TD Siniestros Daños'!G101)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H101=\"\",\"\",'TD Siniestros Daños'!H101)","v":""},{"$f":"IF('TD Siniestros Daños'!I101=\"\",\"\",'TD Siniestros Daños'!I101)","v":""},{"$f":"IF('TD Siniestros Daños'!J101=\"\",\"\",'TD Siniestros Daños'!J101)","v":""},{"$f":"IF('TD Siniestros Daños'!K101=\"\",\"\",'TD Siniestros Daños'!K101)","v":""},{"$f":"IF('TD Siniestros Daños'!L101=\"\",\"\",'TD Siniestros Daños'!L101)","v":""},{"$f":"IF('TD Siniestros Daños'!M101=\"\",\"\",'TD Siniestros Daños'!M101)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A102=\"\",\"\",'TD Siniestros Daños'!A102)","v":""},{"$f":"IF('TD Siniestros Daños'!B102=\"\",\"\",'TD Siniestros Daños'!B102)","v":""},{"$f":"IF('TD Siniestros Daños'!C102=\"\",\"\",'TD Siniestros Daños'!C102)","v":""},{"$f":"IF('TD Siniestros Daños'!D102=\"\",\"\",'TD Siniestros Daños'!D102)","v":""},{"$f":"IF('TD Siniestros Daños'!E102=\"\",\"\",'TD Siniestros Daños'!E102)","v":""},{"$f":"IF('TD Siniestros Daños'!F102=\"\",\"\",'TD Siniestros Daños'!F102)","v":""},{"$f":"IF('TD Siniestros Daños'!G102=\"\",\"\",'TD Siniestros Daños'!G102)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H102=\"\",\"\",'TD Siniestros Daños'!H102)","v":""},{"$f":"IF('TD Siniestros Daños'!I102=\"\",\"\",'TD Siniestros Daños'!I102)","v":""},{"$f":"IF('TD Siniestros Daños'!J102=\"\",\"\",'TD Siniestros Daños'!J102)","v":""},{"$f":"IF('TD Siniestros Daños'!K102=\"\",\"\",'TD Siniestros Daños'!K102)","v":""},{"$f":"IF('TD Siniestros Daños'!L102=\"\",\"\",'TD Siniestros Daños'!L102)","v":""},{"$f":"IF('TD Siniestros Daños'!M102=\"\",\"\",'TD Siniestros Daños'!M102)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A103=\"\",\"\",'TD Siniestros Daños'!A103)","v":""},{"$f":"IF('TD Siniestros Daños'!B103=\"\",\"\",'TD Siniestros Daños'!B103)","v":""},{"$f":"IF('TD Siniestros Daños'!C103=\"\",\"\",'TD Siniestros Daños'!C103)","v":""},{"$f":"IF('TD Siniestros Daños'!D103=\"\",\"\",'TD Siniestros Daños'!D103)","v":""},{"$f":"IF('TD Siniestros Daños'!E103=\"\",\"\",'TD Siniestros Daños'!E103)","v":""},{"$f":"IF('TD Siniestros Daños'!F103=\"\",\"\",'TD Siniestros Daños'!F103)","v":""},{"$f":"IF('TD Siniestros Daños'!G103=\"\",\"\",'TD Siniestros Daños'!G103)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H103=\"\",\"\",'TD Siniestros Daños'!H103)","v":""},{"$f":"IF('TD Siniestros Daños'!I103=\"\",\"\",'TD Siniestros Daños'!I103)","v":""},{"$f":"IF('TD Siniestros Daños'!J103=\"\",\"\",'TD Siniestros Daños'!J103)","v":""},{"$f":"IF('TD Siniestros Daños'!K103=\"\",\"\",'TD Siniestros Daños'!K103)","v":""},{"$f":"IF('TD Siniestros Daños'!L103=\"\",\"\",'TD Siniestros Daños'!L103)","v":""},{"$f":"IF('TD Siniestros Daños'!M103=\"\",\"\",'TD Siniestros Daños'!M103)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A104=\"\",\"\",'TD Siniestros Daños'!A104)","v":""},{"$f":"IF('TD Siniestros Daños'!B104=\"\",\"\",'TD Siniestros Daños'!B104)","v":""},{"$f":"IF('TD Siniestros Daños'!C104=\"\",\"\",'TD Siniestros Daños'!C104)","v":""},{"$f":"IF('TD Siniestros Daños'!D104=\"\",\"\",'TD Siniestros Daños'!D104)","v":""},{"$f":"IF('TD Siniestros Daños'!E104=\"\",\"\",'TD Siniestros Daños'!E104)","v":""},{"$f":"IF('TD Siniestros Daños'!F104=\"\",\"\",'TD Siniestros Daños'!F104)","v":""},{"$f":"IF('TD Siniestros Daños'!G104=\"\",\"\",'TD Siniestros Daños'!G104)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H104=\"\",\"\",'TD Siniestros Daños'!H104)","v":""},{"$f":"IF('TD Siniestros Daños'!I104=\"\",\"\",'TD Siniestros Daños'!I104)","v":""},{"$f":"IF('TD Siniestros Daños'!J104=\"\",\"\",'TD Siniestros Daños'!J104)","v":""},{"$f":"IF('TD Siniestros Daños'!K104=\"\",\"\",'TD Siniestros Daños'!K104)","v":""},{"$f":"IF('TD Siniestros Daños'!L104=\"\",\"\",'TD Siniestros Daños'!L104)","v":""},{"$f":"IF('TD Siniestros Daños'!M104=\"\",\"\",'TD Siniestros Daños'!M104)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A105=\"\",\"\",'TD Siniestros Daños'!A105)","v":""},{"$f":"IF('TD Siniestros Daños'!B105=\"\",\"\",'TD Siniestros Daños'!B105)","v":""},{"$f":"IF('TD Siniestros Daños'!C105=\"\",\"\",'TD Siniestros Daños'!C105)","v":""},{"$f":"IF('TD Siniestros Daños'!D105=\"\",\"\",'TD Siniestros Daños'!D105)","v":""},{"$f":"IF('TD Siniestros Daños'!E105=\"\",\"\",'TD Siniestros Daños'!E105)","v":""},{"$f":"IF('TD Siniestros Daños'!F105=\"\",\"\",'TD Siniestros Daños'!F105)","v":""},{"$f":"IF('TD Siniestros Daños'!G105=\"\",\"\",'TD Siniestros Daños'!G105)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H105=\"\",\"\",'TD Siniestros Daños'!H105)","v":""},{"$f":"IF('TD Siniestros Daños'!I105=\"\",\"\",'TD Siniestros Daños'!I105)","v":""},{"$f":"IF('TD Siniestros Daños'!J105=\"\",\"\",'TD Siniestros Daños'!J105)","v":""},{"$f":"IF('TD Siniestros Daños'!K105=\"\",\"\",'TD Siniestros Daños'!K105)","v":""},{"$f":"IF('TD Siniestros Daños'!L105=\"\",\"\",'TD Siniestros Daños'!L105)","v":""},{"$f":"IF('TD Siniestros Daños'!M105=\"\",\"\",'TD Siniestros Daños'!M105)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A106=\"\",\"\",'TD Siniestros Daños'!A106)","v":""},{"$f":"IF('TD Siniestros Daños'!B106=\"\",\"\",'TD Siniestros Daños'!B106)","v":""},{"$f":"IF('TD Siniestros Daños'!C106=\"\",\"\",'TD Siniestros Daños'!C106)","v":""},{"$f":"IF('TD Siniestros Daños'!D106=\"\",\"\",'TD Siniestros Daños'!D106)","v":""},{"$f":"IF('TD Siniestros Daños'!E106=\"\",\"\",'TD Siniestros Daños'!E106)","v":""},{"$f":"IF('TD Siniestros Daños'!F106=\"\",\"\",'TD Siniestros Daños'!F106)","v":""},{"$f":"IF('TD Siniestros Daños'!G106=\"\",\"\",'TD Siniestros Daños'!G106)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H106=\"\",\"\",'TD Siniestros Daños'!H106)","v":""},{"$f":"IF('TD Siniestros Daños'!I106=\"\",\"\",'TD Siniestros Daños'!I106)","v":""},{"$f":"IF('TD Siniestros Daños'!J106=\"\",\"\",'TD Siniestros Daños'!J106)","v":""},{"$f":"IF('TD Siniestros Daños'!K106=\"\",\"\",'TD Siniestros Daños'!K106)","v":""},{"$f":"IF('TD Siniestros Daños'!L106=\"\",\"\",'TD Siniestros Daños'!L106)","v":""},{"$f":"IF('TD Siniestros Daños'!M106=\"\",\"\",'TD Siniestros Daños'!M106)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A107=\"\",\"\",'TD Siniestros Daños'!A107)","v":""},{"$f":"IF('TD Siniestros Daños'!B107=\"\",\"\",'TD Siniestros Daños'!B107)","v":""},{"$f":"IF('TD Siniestros Daños'!C107=\"\",\"\",'TD Siniestros Daños'!C107)","v":""},{"$f":"IF('TD Siniestros Daños'!D107=\"\",\"\",'TD Siniestros Daños'!D107)","v":""},{"$f":"IF('TD Siniestros Daños'!E107=\"\",\"\",'TD Siniestros Daños'!E107)","v":""},{"$f":"IF('TD Siniestros Daños'!F107=\"\",\"\",'TD Siniestros Daños'!F107)","v":""},{"$f":"IF('TD Siniestros Daños'!G107=\"\",\"\",'TD Siniestros Daños'!G107)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H107=\"\",\"\",'TD Siniestros Daños'!H107)","v":""},{"$f":"IF('TD Siniestros Daños'!I107=\"\",\"\",'TD Siniestros Daños'!I107)","v":""},{"$f":"IF('TD Siniestros Daños'!J107=\"\",\"\",'TD Siniestros Daños'!J107)","v":""},{"$f":"IF('TD Siniestros Daños'!K107=\"\",\"\",'TD Siniestros Daños'!K107)","v":""},{"$f":"IF('TD Siniestros Daños'!L107=\"\",\"\",'TD Siniestros Daños'!L107)","v":""},{"$f":"IF('TD Siniestros Daños'!M107=\"\",\"\",'TD Siniestros Daños'!M107)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A108=\"\",\"\",'TD Siniestros Daños'!A108)","v":""},{"$f":"IF('TD Siniestros Daños'!B108=\"\",\"\",'TD Siniestros Daños'!B108)","v":""},{"$f":"IF('TD Siniestros Daños'!C108=\"\",\"\",'TD Siniestros Daños'!C108)","v":""},{"$f":"IF('TD Siniestros Daños'!D108=\"\",\"\",'TD Siniestros Daños'!D108)","v":""},{"$f":"IF('TD Siniestros Daños'!E108=\"\",\"\",'TD Siniestros Daños'!E108)","v":""},{"$f":"IF('TD Siniestros Daños'!F108=\"\",\"\",'TD Siniestros Daños'!F108)","v":""},{"$f":"IF('TD Siniestros Daños'!G108=\"\",\"\",'TD Siniestros Daños'!G108)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H108=\"\",\"\",'TD Siniestros Daños'!H108)","v":""},{"$f":"IF('TD Siniestros Daños'!I108=\"\",\"\",'TD Siniestros Daños'!I108)","v":""},{"$f":"IF('TD Siniestros Daños'!J108=\"\",\"\",'TD Siniestros Daños'!J108)","v":""},{"$f":"IF('TD Siniestros Daños'!K108=\"\",\"\",'TD Siniestros Daños'!K108)","v":""},{"$f":"IF('TD Siniestros Daños'!L108=\"\",\"\",'TD Siniestros Daños'!L108)","v":""},{"$f":"IF('TD Siniestros Daños'!M108=\"\",\"\",'TD Siniestros Daños'!M108)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A109=\"\",\"\",'TD Siniestros Daños'!A109)","v":""},{"$f":"IF('TD Siniestros Daños'!B109=\"\",\"\",'TD Siniestros Daños'!B109)","v":""},{"$f":"IF('TD Siniestros Daños'!C109=\"\",\"\",'TD Siniestros Daños'!C109)","v":""},{"$f":"IF('TD Siniestros Daños'!D109=\"\",\"\",'TD Siniestros Daños'!D109)","v":""},{"$f":"IF('TD Siniestros Daños'!E109=\"\",\"\",'TD Siniestros Daños'!E109)","v":""},{"$f":"IF('TD Siniestros Daños'!F109=\"\",\"\",'TD Siniestros Daños'!F109)","v":""},{"$f":"IF('TD Siniestros Daños'!G109=\"\",\"\",'TD Siniestros Daños'!G109)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H109=\"\",\"\",'TD Siniestros Daños'!H109)","v":""},{"$f":"IF('TD Siniestros Daños'!I109=\"\",\"\",'TD Siniestros Daños'!I109)","v":""},{"$f":"IF('TD Siniestros Daños'!J109=\"\",\"\",'TD Siniestros Daños'!J109)","v":""},{"$f":"IF('TD Siniestros Daños'!K109=\"\",\"\",'TD Siniestros Daños'!K109)","v":""},{"$f":"IF('TD Siniestros Daños'!L109=\"\",\"\",'TD Siniestros Daños'!L109)","v":""},{"$f":"IF('TD Siniestros Daños'!M109=\"\",\"\",'TD Siniestros Daños'!M109)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A110=\"\",\"\",'TD Siniestros Daños'!A110)","v":""},{"$f":"IF('TD Siniestros Daños'!B110=\"\",\"\",'TD Siniestros Daños'!B110)","v":""},{"$f":"IF('TD Siniestros Daños'!C110=\"\",\"\",'TD Siniestros Daños'!C110)","v":""},{"$f":"IF('TD Siniestros Daños'!D110=\"\",\"\",'TD Siniestros Daños'!D110)","v":""},{"$f":"IF('TD Siniestros Daños'!E110=\"\",\"\",'TD Siniestros Daños'!E110)","v":""},{"$f":"IF('TD Siniestros Daños'!F110=\"\",\"\",'TD Siniestros Daños'!F110)","v":""},{"$f":"IF('TD Siniestros Daños'!G110=\"\",\"\",'TD Siniestros Daños'!G110)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H110=\"\",\"\",'TD Siniestros Daños'!H110)","v":""},{"$f":"IF('TD Siniestros Daños'!I110=\"\",\"\",'TD Siniestros Daños'!I110)","v":""},{"$f":"IF('TD Siniestros Daños'!J110=\"\",\"\",'TD Siniestros Daños'!J110)","v":""},{"$f":"IF('TD Siniestros Daños'!K110=\"\",\"\",'TD Siniestros Daños'!K110)","v":""},{"$f":"IF('TD Siniestros Daños'!L110=\"\",\"\",'TD Siniestros Daños'!L110)","v":""},{"$f":"IF('TD Siniestros Daños'!M110=\"\",\"\",'TD Siniestros Daños'!M110)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A111=\"\",\"\",'TD Siniestros Daños'!A111)","v":""},{"$f":"IF('TD Siniestros Daños'!B111=\"\",\"\",'TD Siniestros Daños'!B111)","v":""},{"$f":"IF('TD Siniestros Daños'!C111=\"\",\"\",'TD Siniestros Daños'!C111)","v":""},{"$f":"IF('TD Siniestros Daños'!D111=\"\",\"\",'TD Siniestros Daños'!D111)","v":""},{"$f":"IF('TD Siniestros Daños'!E111=\"\",\"\",'TD Siniestros Daños'!E111)","v":""},{"$f":"IF('TD Siniestros Daños'!F111=\"\",\"\",'TD Siniestros Daños'!F111)","v":""},{"$f":"IF('TD Siniestros Daños'!G111=\"\",\"\",'TD Siniestros Daños'!G111)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H111=\"\",\"\",'TD Siniestros Daños'!H111)","v":""},{"$f":"IF('TD Siniestros Daños'!I111=\"\",\"\",'TD Siniestros Daños'!I111)","v":""},{"$f":"IF('TD Siniestros Daños'!J111=\"\",\"\",'TD Siniestros Daños'!J111)","v":""},{"$f":"IF('TD Siniestros Daños'!K111=\"\",\"\",'TD Siniestros Daños'!K111)","v":""},{"$f":"IF('TD Siniestros Daños'!L111=\"\",\"\",'TD Siniestros Daños'!L111)","v":""},{"$f":"IF('TD Siniestros Daños'!M111=\"\",\"\",'TD Siniestros Daños'!M111)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A112=\"\",\"\",'TD Siniestros Daños'!A112)","v":""},{"$f":"IF('TD Siniestros Daños'!B112=\"\",\"\",'TD Siniestros Daños'!B112)","v":""},{"$f":"IF('TD Siniestros Daños'!C112=\"\",\"\",'TD Siniestros Daños'!C112)","v":""},{"$f":"IF('TD Siniestros Daños'!D112=\"\",\"\",'TD Siniestros Daños'!D112)","v":""},{"$f":"IF('TD Siniestros Daños'!E112=\"\",\"\",'TD Siniestros Daños'!E112)","v":""},{"$f":"IF('TD Siniestros Daños'!F112=\"\",\"\",'TD Siniestros Daños'!F112)","v":""},{"$f":"IF('TD Siniestros Daños'!G112=\"\",\"\",'TD Siniestros Daños'!G112)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H112=\"\",\"\",'TD Siniestros Daños'!H112)","v":""},{"$f":"IF('TD Siniestros Daños'!I112=\"\",\"\",'TD Siniestros Daños'!I112)","v":""},{"$f":"IF('TD Siniestros Daños'!J112=\"\",\"\",'TD Siniestros Daños'!J112)","v":""},{"$f":"IF('TD Siniestros Daños'!K112=\"\",\"\",'TD Siniestros Daños'!K112)","v":""},{"$f":"IF('TD Siniestros Daños'!L112=\"\",\"\",'TD Siniestros Daños'!L112)","v":""},{"$f":"IF('TD Siniestros Daños'!M112=\"\",\"\",'TD Siniestros Daños'!M112)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A113=\"\",\"\",'TD Siniestros Daños'!A113)","v":""},{"$f":"IF('TD Siniestros Daños'!B113=\"\",\"\",'TD Siniestros Daños'!B113)","v":""},{"$f":"IF('TD Siniestros Daños'!C113=\"\",\"\",'TD Siniestros Daños'!C113)","v":""},{"$f":"IF('TD Siniestros Daños'!D113=\"\",\"\",'TD Siniestros Daños'!D113)","v":""},{"$f":"IF('TD Siniestros Daños'!E113=\"\",\"\",'TD Siniestros Daños'!E113)","v":""},{"$f":"IF('TD Siniestros Daños'!F113=\"\",\"\",'TD Siniestros Daños'!F113)","v":""},{"$f":"IF('TD Siniestros Daños'!G113=\"\",\"\",'TD Siniestros Daños'!G113)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H113=\"\",\"\",'TD Siniestros Daños'!H113)","v":""},{"$f":"IF('TD Siniestros Daños'!I113=\"\",\"\",'TD Siniestros Daños'!I113)","v":""},{"$f":"IF('TD Siniestros Daños'!J113=\"\",\"\",'TD Siniestros Daños'!J113)","v":""},{"$f":"IF('TD Siniestros Daños'!K113=\"\",\"\",'TD Siniestros Daños'!K113)","v":""},{"$f":"IF('TD Siniestros Daños'!L113=\"\",\"\",'TD Siniestros Daños'!L113)","v":""},{"$f":"IF('TD Siniestros Daños'!M113=\"\",\"\",'TD Siniestros Daños'!M113)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A114=\"\",\"\",'TD Siniestros Daños'!A114)","v":""},{"$f":"IF('TD Siniestros Daños'!B114=\"\",\"\",'TD Siniestros Daños'!B114)","v":""},{"$f":"IF('TD Siniestros Daños'!C114=\"\",\"\",'TD Siniestros Daños'!C114)","v":""},{"$f":"IF('TD Siniestros Daños'!D114=\"\",\"\",'TD Siniestros Daños'!D114)","v":""},{"$f":"IF('TD Siniestros Daños'!E114=\"\",\"\",'TD Siniestros Daños'!E114)","v":""},{"$f":"IF('TD Siniestros Daños'!F114=\"\",\"\",'TD Siniestros Daños'!F114)","v":""},{"$f":"IF('TD Siniestros Daños'!G114=\"\",\"\",'TD Siniestros Daños'!G114)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H114=\"\",\"\",'TD Siniestros Daños'!H114)","v":""},{"$f":"IF('TD Siniestros Daños'!I114=\"\",\"\",'TD Siniestros Daños'!I114)","v":""},{"$f":"IF('TD Siniestros Daños'!J114=\"\",\"\",'TD Siniestros Daños'!J114)","v":""},{"$f":"IF('TD Siniestros Daños'!K114=\"\",\"\",'TD Siniestros Daños'!K114)","v":""},{"$f":"IF('TD Siniestros Daños'!L114=\"\",\"\",'TD Siniestros Daños'!L114)","v":""},{"$f":"IF('TD Siniestros Daños'!M114=\"\",\"\",'TD Siniestros Daños'!M114)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A115=\"\",\"\",'TD Siniestros Daños'!A115)","v":""},{"$f":"IF('TD Siniestros Daños'!B115=\"\",\"\",'TD Siniestros Daños'!B115)","v":""},{"$f":"IF('TD Siniestros Daños'!C115=\"\",\"\",'TD Siniestros Daños'!C115)","v":""},{"$f":"IF('TD Siniestros Daños'!D115=\"\",\"\",'TD Siniestros Daños'!D115)","v":""},{"$f":"IF('TD Siniestros Daños'!E115=\"\",\"\",'TD Siniestros Daños'!E115)","v":""},{"$f":"IF('TD Siniestros Daños'!F115=\"\",\"\",'TD Siniestros Daños'!F115)","v":""},{"$f":"IF('TD Siniestros Daños'!G115=\"\",\"\",'TD Siniestros Daños'!G115)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H115=\"\",\"\",'TD Siniestros Daños'!H115)","v":""},{"$f":"IF('TD Siniestros Daños'!I115=\"\",\"\",'TD Siniestros Daños'!I115)","v":""},{"$f":"IF('TD Siniestros Daños'!J115=\"\",\"\",'TD Siniestros Daños'!J115)","v":""},{"$f":"IF('TD Siniestros Daños'!K115=\"\",\"\",'TD Siniestros Daños'!K115)","v":""},{"$f":"IF('TD Siniestros Daños'!L115=\"\",\"\",'TD Siniestros Daños'!L115)","v":""},{"$f":"IF('TD Siniestros Daños'!M115=\"\",\"\",'TD Siniestros Daños'!M115)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A116=\"\",\"\",'TD Siniestros Daños'!A116)","v":""},{"$f":"IF('TD Siniestros Daños'!B116=\"\",\"\",'TD Siniestros Daños'!B116)","v":""},{"$f":"IF('TD Siniestros Daños'!C116=\"\",\"\",'TD Siniestros Daños'!C116)","v":""},{"$f":"IF('TD Siniestros Daños'!D116=\"\",\"\",'TD Siniestros Daños'!D116)","v":""},{"$f":"IF('TD Siniestros Daños'!E116=\"\",\"\",'TD Siniestros Daños'!E116)","v":""},{"$f":"IF('TD Siniestros Daños'!F116=\"\",\"\",'TD Siniestros Daños'!F116)","v":""},{"$f":"IF('TD Siniestros Daños'!G116=\"\",\"\",'TD Siniestros Daños'!G116)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H116=\"\",\"\",'TD Siniestros Daños'!H116)","v":""},{"$f":"IF('TD Siniestros Daños'!I116=\"\",\"\",'TD Siniestros Daños'!I116)","v":""},{"$f":"IF('TD Siniestros Daños'!J116=\"\",\"\",'TD Siniestros Daños'!J116)","v":""},{"$f":"IF('TD Siniestros Daños'!K116=\"\",\"\",'TD Siniestros Daños'!K116)","v":""},{"$f":"IF('TD Siniestros Daños'!L116=\"\",\"\",'TD Siniestros Daños'!L116)","v":""},{"$f":"IF('TD Siniestros Daños'!M116=\"\",\"\",'TD Siniestros Daños'!M116)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A117=\"\",\"\",'TD Siniestros Daños'!A117)","v":""},{"$f":"IF('TD Siniestros Daños'!B117=\"\",\"\",'TD Siniestros Daños'!B117)","v":""},{"$f":"IF('TD Siniestros Daños'!C117=\"\",\"\",'TD Siniestros Daños'!C117)","v":""},{"$f":"IF('TD Siniestros Daños'!D117=\"\",\"\",'TD Siniestros Daños'!D117)","v":""},{"$f":"IF('TD Siniestros Daños'!E117=\"\",\"\",'TD Siniestros Daños'!E117)","v":""},{"$f":"IF('TD Siniestros Daños'!F117=\"\",\"\",'TD Siniestros Daños'!F117)","v":""},{"$f":"IF('TD Siniestros Daños'!G117=\"\",\"\",'TD Siniestros Daños'!G117)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H117=\"\",\"\",'TD Siniestros Daños'!H117)","v":""},{"$f":"IF('TD Siniestros Daños'!I117=\"\",\"\",'TD Siniestros Daños'!I117)","v":""},{"$f":"IF('TD Siniestros Daños'!J117=\"\",\"\",'TD Siniestros Daños'!J117)","v":""},{"$f":"IF('TD Siniestros Daños'!K117=\"\",\"\",'TD Siniestros Daños'!K117)","v":""},{"$f":"IF('TD Siniestros Daños'!L117=\"\",\"\",'TD Siniestros Daños'!L117)","v":""},{"$f":"IF('TD Siniestros Daños'!M117=\"\",\"\",'TD Siniestros Daños'!M117)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A118=\"\",\"\",'TD Siniestros Daños'!A118)","v":""},{"$f":"IF('TD Siniestros Daños'!B118=\"\",\"\",'TD Siniestros Daños'!B118)","v":""},{"$f":"IF('TD Siniestros Daños'!C118=\"\",\"\",'TD Siniestros Daños'!C118)","v":""},{"$f":"IF('TD Siniestros Daños'!D118=\"\",\"\",'TD Siniestros Daños'!D118)","v":""},{"$f":"IF('TD Siniestros Daños'!E118=\"\",\"\",'TD Siniestros Daños'!E118)","v":""},{"$f":"IF('TD Siniestros Daños'!F118=\"\",\"\",'TD Siniestros Daños'!F118)","v":""},{"$f":"IF('TD Siniestros Daños'!G118=\"\",\"\",'TD Siniestros Daños'!G118)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H118=\"\",\"\",'TD Siniestros Daños'!H118)","v":""},{"$f":"IF('TD Siniestros Daños'!I118=\"\",\"\",'TD Siniestros Daños'!I118)","v":""},{"$f":"IF('TD Siniestros Daños'!J118=\"\",\"\",'TD Siniestros Daños'!J118)","v":""},{"$f":"IF('TD Siniestros Daños'!K118=\"\",\"\",'TD Siniestros Daños'!K118)","v":""},{"$f":"IF('TD Siniestros Daños'!L118=\"\",\"\",'TD Siniestros Daños'!L118)","v":""},{"$f":"IF('TD Siniestros Daños'!M118=\"\",\"\",'TD Siniestros Daños'!M118)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A119=\"\",\"\",'TD Siniestros Daños'!A119)","v":""},{"$f":"IF('TD Siniestros Daños'!B119=\"\",\"\",'TD Siniestros Daños'!B119)","v":""},{"$f":"IF('TD Siniestros Daños'!C119=\"\",\"\",'TD Siniestros Daños'!C119)","v":""},{"$f":"IF('TD Siniestros Daños'!D119=\"\",\"\",'TD Siniestros Daños'!D119)","v":""},{"$f":"IF('TD Siniestros Daños'!E119=\"\",\"\",'TD Siniestros Daños'!E119)","v":""},{"$f":"IF('TD Siniestros Daños'!F119=\"\",\"\",'TD Siniestros Daños'!F119)","v":""},{"$f":"IF('TD Siniestros Daños'!G119=\"\",\"\",'TD Siniestros Daños'!G119)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H119=\"\",\"\",'TD Siniestros Daños'!H119)","v":""},{"$f":"IF('TD Siniestros Daños'!I119=\"\",\"\",'TD Siniestros Daños'!I119)","v":""},{"$f":"IF('TD Siniestros Daños'!J119=\"\",\"\",'TD Siniestros Daños'!J119)","v":""},{"$f":"IF('TD Siniestros Daños'!K119=\"\",\"\",'TD Siniestros Daños'!K119)","v":""},{"$f":"IF('TD Siniestros Daños'!L119=\"\",\"\",'TD Siniestros Daños'!L119)","v":""},{"$f":"IF('TD Siniestros Daños'!M119=\"\",\"\",'TD Siniestros Daños'!M119)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A120=\"\",\"\",'TD Siniestros Daños'!A120)","v":""},{"$f":"IF('TD Siniestros Daños'!B120=\"\",\"\",'TD Siniestros Daños'!B120)","v":""},{"$f":"IF('TD Siniestros Daños'!C120=\"\",\"\",'TD Siniestros Daños'!C120)","v":""},{"$f":"IF('TD Siniestros Daños'!D120=\"\",\"\",'TD Siniestros Daños'!D120)","v":""},{"$f":"IF('TD Siniestros Daños'!E120=\"\",\"\",'TD Siniestros Daños'!E120)","v":""},{"$f":"IF('TD Siniestros Daños'!F120=\"\",\"\",'TD Siniestros Daños'!F120)","v":""},{"$f":"IF('TD Siniestros Daños'!G120=\"\",\"\",'TD Siniestros Daños'!G120)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H120=\"\",\"\",'TD Siniestros Daños'!H120)","v":""},{"$f":"IF('TD Siniestros Daños'!I120=\"\",\"\",'TD Siniestros Daños'!I120)","v":""},{"$f":"IF('TD Siniestros Daños'!J120=\"\",\"\",'TD Siniestros Daños'!J120)","v":""},{"$f":"IF('TD Siniestros Daños'!K120=\"\",\"\",'TD Siniestros Daños'!K120)","v":""},{"$f":"IF('TD Siniestros Daños'!L120=\"\",\"\",'TD Siniestros Daños'!L120)","v":""},{"$f":"IF('TD Siniestros Daños'!M120=\"\",\"\",'TD Siniestros Daños'!M120)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A121=\"\",\"\",'TD Siniestros Daños'!A121)","v":""},{"$f":"IF('TD Siniestros Daños'!B121=\"\",\"\",'TD Siniestros Daños'!B121)","v":""},{"$f":"IF('TD Siniestros Daños'!C121=\"\",\"\",'TD Siniestros Daños'!C121)","v":""},{"$f":"IF('TD Siniestros Daños'!D121=\"\",\"\",'TD Siniestros Daños'!D121)","v":""},{"$f":"IF('TD Siniestros Daños'!E121=\"\",\"\",'TD Siniestros Daños'!E121)","v":""},{"$f":"IF('TD Siniestros Daños'!F121=\"\",\"\",'TD Siniestros Daños'!F121)","v":""},{"$f":"IF('TD Siniestros Daños'!G121=\"\",\"\",'TD Siniestros Daños'!G121)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H121=\"\",\"\",'TD Siniestros Daños'!H121)","v":""},{"$f":"IF('TD Siniestros Daños'!I121=\"\",\"\",'TD Siniestros Daños'!I121)","v":""},{"$f":"IF('TD Siniestros Daños'!J121=\"\",\"\",'TD Siniestros Daños'!J121)","v":""},{"$f":"IF('TD Siniestros Daños'!K121=\"\",\"\",'TD Siniestros Daños'!K121)","v":""},{"$f":"IF('TD Siniestros Daños'!L121=\"\",\"\",'TD Siniestros Daños'!L121)","v":""},{"$f":"IF('TD Siniestros Daños'!M121=\"\",\"\",'TD Siniestros Daños'!M121)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A122=\"\",\"\",'TD Siniestros Daños'!A122)","v":""},{"$f":"IF('TD Siniestros Daños'!B122=\"\",\"\",'TD Siniestros Daños'!B122)","v":""},{"$f":"IF('TD Siniestros Daños'!C122=\"\",\"\",'TD Siniestros Daños'!C122)","v":""},{"$f":"IF('TD Siniestros Daños'!D122=\"\",\"\",'TD Siniestros Daños'!D122)","v":""},{"$f":"IF('TD Siniestros Daños'!E122=\"\",\"\",'TD Siniestros Daños'!E122)","v":""},{"$f":"IF('TD Siniestros Daños'!F122=\"\",\"\",'TD Siniestros Daños'!F122)","v":""},{"$f":"IF('TD Siniestros Daños'!G122=\"\",\"\",'TD Siniestros Daños'!G122)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H122=\"\",\"\",'TD Siniestros Daños'!H122)","v":""},{"$f":"IF('TD Siniestros Daños'!I122=\"\",\"\",'TD Siniestros Daños'!I122)","v":""},{"$f":"IF('TD Siniestros Daños'!J122=\"\",\"\",'TD Siniestros Daños'!J122)","v":""},{"$f":"IF('TD Siniestros Daños'!K122=\"\",\"\",'TD Siniestros Daños'!K122)","v":""},{"$f":"IF('TD Siniestros Daños'!L122=\"\",\"\",'TD Siniestros Daños'!L122)","v":""},{"$f":"IF('TD Siniestros Daños'!M122=\"\",\"\",'TD Siniestros Daños'!M122)","v":""}]
[null,{"$f":"IF('TD Siniestros Daños'!A123=\"\",\"\",'TD Siniestros Daños'!A123)","v":""},{"$f":"IF('TD Siniestros Daños'!B123=\"\",\"\",'TD Siniestros Daños'!B123)","v":""},{"$f":"IF('TD Siniestros Daños'!C123=\"\",\"\",'TD Siniestros Daños'!C123)","v":""},{"$f":"IF('TD Siniestros Daños'!D123=\"\",\"\",'TD Siniestros Daños'!D123)","v":""},{"$f":"IF('TD Siniestros Daños'!E123=\"\",\"\",'TD Siniestros Daños'!E123)","v":""},{"$f":"IF('TD Siniestros Daños'!F123=\"\",\"\",'TD Siniestros Daños'!F123)","v":""},{"$f":"IF('TD Siniestros Daños'!G123=\"\",\"\",'TD Siniestros Daños'!G123)","v":""},"",null,{"$f":"IF('TD Siniestros Daños'!H123=\"\",\"\",'TD Siniestros Daños'!H123)","v":""},{"$f":"IF('TD Siniestros Daños'!I123=\"\",\"\",'TD Siniestros Daños'!I123)","v":""},{"$f":"IF('TD Siniestros Daños'!J123=\"\",\"\",'TD Siniestros Daños'!J123)","v":""},{"$f":"IF('TD Siniestros Daños'!K123=\"\",\"\",'TD Siniestros Daños'!K123)","v":""},{"$f":"IF('TD Siniestros Daños'!L123=\"\",\"\",'TD Siniestros Daños'!L123)","v":""},{"$f":"IF('TD Siniestros Daños'!M123=\"\",\"\",'TD Siniestros Daños'!M123)","v":""}]

{"sheet":"Cat","index":10,"n_rows":64,"n_cols":20,"rows_kept":64,"cut":false,"hidden":true,"merged":[]}
[null,"ramo"]
[null,"Total General",1,{"$f":"E2&F2&\" \"&B2","v":"10 Total General"},1,0,null,"Automoviles Total",0,null,"Pensiones Total",1,null,"Q4","Cuarto Trimestre",null,null,"Ramo_"]
[null,"Total General Sin Pensiones",2,{"$f":"E3&F3&\" \"&B3","v":"11 Total General Sin Pensiones"},1,1,null,"Automoviles Residentes",0,null,"Pensiones IMSS",1,null,"Q3","Tercer Trimestre",null,null,"10 Total General","10 Total General",0]
[null,"Vida Total",3,"12 Vida Total",1,2,null,"Camiones",0,null,"Pensiones ISSSTE",1,null,"Q2","Segundo Trimestre",null,null,"11 Total General Sin Pensiones","10 Total General",0]
[null,"Vida Individual",4,"13 Vida Individual",1,3,null,"Automoviles Turistas",0,null,null,null,null,"Q1","Primer Trimestre",null,null,"12 Vida Total","12 Vida Total",0]
[null,"Vida Gpo y Col",5,"14 Vida Gpo y Col",1,4,null,"Otros Automoviles y Obligatorios",0,null,null,null,null,null,null,null,null,"13 Vida Individual","12 Vida Total",0]
[null,"Pensiones Total",6,"15 Pensiones Total",1,5,null,"Total General",0,null,null,null,null,null,null,null,null,"14 Vida Gpo y Col","12 Vida Total",0]
[null,"Pensiones IMSS",7,"16 Pensiones IMSS",1,6,null,"Total General Sin Pensiones",0,null,null,null,null,null,null,null,null,"15 Pensiones Total","15 Pensiones Total",0]
[null,"Pensiones ISSSTE",8,"17 Pensiones ISSSTE",1,7,null,"Vida Total",0,null,null,null,null,null,null,null,null,"16 Pensiones IMSS","15 Pensiones Total",0]
[null,"Accidentes y Enfermedades Total",14,"18 Accidentes y Enfermedades Total",1,8,null,"Vida Individual",0,null,null,null,null,null,null,null,null,"17 Pensiones ISSSTE","15 Pensiones Total",0]
[null,"Accidentes Personales",15,"19 Accidentes Personales",1,9,null,"Vida Gpo y Col",0,null,null,null,null,null,null,null,null,"18 Accidentes y Enfermedades Total","18 Accidentes y Enfermedades Total",0]
[null,"AP Individual",16,"20 AP Individual",2,0,null,"Pensiones Total",1,null,null,null,null,null,null,null,null,"19 Accidentes Personales","18 Accidentes y Enfermedades Total",0]
[null,"AP Gpo y Col",17,"21 AP Gpo y Col",2,1,null,"Pensiones IMSS",1,null,null,null,null,null,null,null,null,"20 AP Individual","18 Accidentes y Enfermedades Total",0]
[null,"Gastos Medicos",18,"22 Gastos Medicos",2,2,null,"Pensiones ISSSTE",1,null,null,null,null,null,null,null,null,"21 AP Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Individual",19,"23 GMM. Individual",2,3,null,"Accidentes y Enfermedades Total",0,null,null,null,null,null,null,null,null,"22 Gastos Medicos","18 Accidentes y Enfermedades Total",0]
[null,"GMM. Gpo y Col",20,"24 GMM. Gpo y Col",2,4,null,"Accidentes Personales",0,null,null,null,null,null,null,null,null,"23 GMM. Individual","18 Accidentes y Enfermedades Total",0]
[null,"Salud",21,"25 Salud",2,5,null,"AP Individual",0,null,null,null,null,null,null,null,null,"24 GMM. Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Salud Individual",22,"26 Salud Individual",2,6,null,"AP Gpo y Col",0,null,null,null,null,null,null,null,null,"25 Salud","18 Accidentes y Enfermedades Total",0]
[null,"Salud Gpo y Col",23,"27 Salud Gpo y Col",2,7,null,"Gastos Medicos",0,null,null,null,null,null,null,null,null,"26 Salud Individual","18 Accidentes y Enfermedades Total",0]
[null,"Daños Total",24,"28 Daños Total",2,8,null,"GMM. Individual",0,null,null,null,null,null,null,null,null,"27 Salud Gpo y Col","18 Accidentes y Enfermedades Total",0]
[null,"Automoviles Total",25,"29 Automoviles Total",2,9,null,"GMM. Gpo y Col",0,null,null,null,null,null,null,null,null,"28 Daños Total","28 Daños Total",1]
[null,"Automoviles Residentes",26,"30 Automoviles Residentes",3,0,null,"Salud",0,null,null,null,null,null,null,null,null,"29 Automoviles Total","29 Automoviles Total",1]
[null,"Camiones",27,"31 Camiones",3,1,null,"Salud Individual",0,null,null,null,null,null,null,null,null,"30 Automoviles Residentes","29 Automoviles Total",1]
[null,"Automoviles Turistas",28,"32 Automoviles Turistas",3,2,null,"Salud Gpo y Col",0,null,null,null,null,null,null,null,null,"31 Camiones","29 Automoviles Total",1]
[null,"Otros Automoviles y Obligatorios",29,"33 Otros Automoviles y Obligatorios",3,3,null,"Daños Total",0,null,null,null,null,null,null,null,null,"32 Automoviles Turistas","29 Automoviles Total",1]
[null,"Daños Sin Autos Total",30,"34 Daños Sin Autos Total",3,4,null,"Daños Sin Autos Total",0,null,null,null,null,null,null,null,null,"33 Otros Automoviles y Obligatorios","29 Automoviles Total",1]
[null,"Responsabilidad Civil y Riesgos Profesionales",31,"35 Responsabilidad Civil y Riesgos Profesionales",3,5,null,"Responsabilidad Civil y Riesgos Profesionales",0,null,null,null,null,null,null,null,null,"34 Daños Sin Autos Total","28 Daños Total",1]
[null,"RC General",32,"36 RC General",3,6,null,"RC General",0,null,null,null,null,null,null,null,null,"35 Responsabilidad Civil y Riesgos Profesionales","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Aviones y Barcos",33,"37 RC Aviones y Barcos",3,7,null,"RC Aviones y Barcos",0,null,null,null,null,null,null,null,null,"36 RC General","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Viajero",34,"38 RC Viajero",3,8,null,"RC Viajero",0,null,null,null,null,null,null,null,null,"37 RC Aviones y Barcos","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"RC Otros",35,"39 RC Otros",3,9,null,"RC Otros",0,null,null,null,null,null,null,null,null,"38 RC Viajero","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"Maritimo y Transportes",36,"40 Maritimo y Transportes",4,0,null,"Maritimo y Transportes",0,null,null,null,null,null,null,null,null,"39 RC Otros","35 Responsabilidad Civil y Riesgos Profesionales",1]
[null,"MyT Carga",37,"41 MyT Carga",4,1,null,"MyT Carga",0,null,null,null,null,null,null,null,null,"40 Maritimo y Transportes","40 Maritimo y Transportes",1]
[null,"MyT Cascos",38,"42 MyT Cascos",4,2,null,"MyT Cascos",0,null,null,null,null,null,null,null,null,"41 MyT Carga","40 Maritimo y Transportes",1]
[null,"Incendio",39,"43 Incendio",4,3,null,"Incendio",0,null,null,null,null,null,null,null,null,"42 MyT Cascos","40 Maritimo y Transportes",1]
[null,"Riesgos Catastroficos",40,"44 Riesgos Catastroficos",4,4,null,"Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"43 Incendio","43 Incendio",1]
[null,"Terremoto y Erupcion Volcanica",41,"45 Terremoto y Erupcion Volcanica",4,5,null,"Terremoto y Erupcion Volcanica",0,null,null,null,null,null,null,null,null,"44 Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"Huracan y Otros Riesgos Hidrometeorologicos",42,"46 Huracan y Otros Riesgos Hidrometeorologicos",4,6,null,"Huracan y Otros Riesgos Hidrometeorologicos",0,null,null,null,null,null,null,null,null,"45 Terremoto y Erupcion Volcanica","44 Riesgos Catastroficos",1]
[null,"Otros Riesgos Catastroficos",43,"47 Otros Riesgos Catastroficos",4,7,null,"Otros Riesgos Catastroficos",0,null,null,null,null,null,null,null,null,"46 Huracan y Otros Riesgos Hidrometeorologicos","44 Riesgos Catastroficos",1]
[null,"Agricola y de Animales",44,"48 Agricola y de Animales",4,8,null,"Agricola y de Animales",0,null,null,null,null,null,null,null,null,"47 Otros Riesgos Catastroficos","44 Riesgos Catastroficos",1]
[null,"AyA Agricola",45,"49 AyA Agricola",4,9,null,"AyA Agricola",0,null,null,null,null,null,null,null,null,"48 Agricola y de Animales","48 Agricola y de Animales",1]
[null,"AyA Otros",46,"50 AyA Otros",5,0,null,"AyA Otros",0,null,null,null,null,null,null,null,null,"49 AyA Agricola","48 Agricola y de Animales",1]
[null,"AyA Pecuario",47,"51 AyA Pecuario",5,1,null,"AyA Pecuario",0,null,null,null,null,null,null,null,null,"50 AyA Otros","48 Agricola y de Animales",1]
[null,"Diversos",48,"52 Diversos",5,2,null,"Diversos",0,null,null,null,null,null,null,null,null,"51 AyA Pecuario","48 Agricola y de Animales",1]
[null,"Miscelaneos",49,"53 Miscelaneos",5,3,null,"Miscelaneos",0,null,null,null,null,null,null,null,null,"52 Diversos","52 Diversos",1]
[null,"Tecnicos",50,"54 Tecnicos",5,4,null,"Tecnicos",0,null,null,null,null,null,null,null,null,"53 Miscelaneos","52 Diversos",1]
[null,"Credito",51,"55 Credito",5,5,null,"Credito",0,null,null,null,null,null,null,null,null,"54 Tecnicos","52 Diversos",1]
[null,"Credito a la Vivienda",52,"56 Credito a la Vivienda",5,6,null,"Credito a la Vivienda",0,null,null,null,null,null,null,null,null,"55 Credito","52 Diversos",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56 Credito a la Vivienda","52 Diversos",1]
[]
[]
[]
[]
[]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]
[null,null,null," "]